{"ticker":"AA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":263891991.0,"Share Issued":263891991.0,"Net Debt":873000000.0,"Total Debt":2225000000.0,"Tangible Book Value":7337000000.0,"Invested Capital":9595000000.0,"Working Capital":2051000000.0,"Net Tangible Assets":7337000000.0,"Capital Lease Obligations":null,"Common Stock Equity":7370000000.0,"Total Capitalization":9594000000.0,"Total Equity Gross Minority Interest":7437000000.0,"Minority Interest":67000000.0,"Stockholders Equity":7370000000.0,"Gains Losses Not Affecting Retained Earnings":-4735000000.0,"Other Equity Adjustments":-4735000000.0,"Retained Earnings":508000000.0,"Additional Paid In Capital":11594000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9416000000.0,"Total Non Current Liabilities Net Minority Interest":5582000000.0,"Other Non Current Liabilities":530000000.0,"Derivative Product Liabilities":880000000.0,"Employee Benefits":650000000.0,"Non Current Pension And Other Postretirement Benefit Plans":650000000.0,"Tradeand Other Payables Non Current":64000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":2224000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2224000000.0,"Long Term Provisions":1234000000.0,"Current Liabilities":3834000000.0,"Other Current Liabilities":1328000000.0,"Current Debt And Capital Lease Obligation":1000000.0,"Current Debt":1000000.0,"Other Current Borrowings":1000000.0,"Pensionand Other Post Retirement Benefit Plans Current":370000000.0,"Payables And Accrued Expenses":2135000000.0,"Payables":2135000000.0,"Total Tax Payable":275000000.0,"Accounts Payable":1860000000.0,"Total Assets":16853000000.0,"Total Non Current Assets":10968000000.0,"Other Non Current Assets":203000000.0,"Defined Pension Benefit":137000000.0,"Non Current Prepaid Assets":440000000.0,"Non Current Deferred Assets":948000000.0,"Non Current Deferred Taxes Assets":677000000.0,"Non Current Accounts Receivable":396000000.0,"Financial Assets":25000000.0,"Investments And Advances":1887000000.0,"Other Investments":527000000.0,"Investmentin Financial Assets":1360000000.0,"Available For Sale Securities":1360000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":33000000.0,"Other Intangible Assets":33000000.0,"Goodwill":null,"Net PPE":6899000000.0,"Accumulated Depreciation":-14203000000.0,"Gross PPE":21102000000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":5885000000.0,"Other Current Assets":396000000.0,"Hedging Assets Current":83000000.0,"Inventory":2340000000.0,"Other Inventories":564000000.0,"Finished Goods":446000000.0,"Work In Process":365000000.0,"Raw Materials":965000000.0,"Receivables":1714000000.0,"Other Receivables":176000000.0,"Accounts Receivable":1538000000.0,"Cash Cash Equivalents And Short Term Investments":1352000000.0,"Cash And Cash Equivalents":1352000000.0},"2026-03-31":{"Ordinary Shares Number":263102406.0,"Share Issued":263102406.0,"Net Debt":1198000000.0,"Total Debt":2551000000.0,"Tangible Book Value":6792000000.0,"Invested Capital":9377000000.0,"Working Capital":1852000000.0,"Net Tangible Assets":6792000000.0,"Capital Lease Obligations":null,"Common Stock Equity":6826000000.0,"Total Capitalization":9267000000.0,"Total Equity Gross Minority Interest":6891000000.0,"Minority Interest":65000000.0,"Stockholders Equity":6826000000.0,"Gains Losses Not Affecting Retained Earnings":-4881000000.0,"Other Equity Adjustments":-4881000000.0,"Retained Earnings":127000000.0,"Additional Paid In Capital":11577000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9749000000.0,"Total Non Current Liabilities Net Minority Interest":5923000000.0,"Other Non Current Liabilities":513000000.0,"Derivative Product Liabilities":916000000.0,"Employee Benefits":669000000.0,"Non Current Pension And Other Postretirement Benefit Plans":669000000.0,"Tradeand Other Payables Non Current":87000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":2441000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2441000000.0,"Long Term Provisions":1297000000.0,"Current Liabilities":3826000000.0,"Other Current Liabilities":1286000000.0,"Current Debt And Capital Lease Obligation":110000000.0,"Current Debt":110000000.0,"Other Current Borrowings":110000000.0,"Pensionand Other Post Retirement Benefit Plans Current":349000000.0,"Payables And Accrued Expenses":2081000000.0,"Payables":2081000000.0,"Total Tax Payable":310000000.0,"Accounts Payable":1771000000.0,"Total Assets":16640000000.0,"Total Non Current Assets":10962000000.0,"Other Non Current Assets":183000000.0,"Defined Pension Benefit":134000000.0,"Non Current Prepaid Assets":447000000.0,"Non Current Deferred Assets":920000000.0,"Non Current Deferred Taxes Assets":663000000.0,"Non Current Accounts Receivable":365000000.0,"Financial Assets":42000000.0,"Investments And Advances":1976000000.0,"Other Investments":491000000.0,"Investmentin Financial Assets":1485000000.0,"Available For Sale Securities":1485000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":34000000.0,"Other Intangible Assets":34000000.0,"Goodwill":null,"Net PPE":6861000000.0,"Accumulated Depreciation":-14184000000.0,"Gross PPE":21045000000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":5678000000.0,"Other Current Assets":505000000.0,"Hedging Assets Current":122000000.0,"Inventory":2297000000.0,"Other Inventories":604000000.0,"Finished Goods":442000000.0,"Work In Process":332000000.0,"Raw Materials":919000000.0,"Receivables":1401000000.0,"Other Receivables":209000000.0,"Accounts Receivable":1192000000.0,"Cash Cash Equivalents And Short Term Investments":1353000000.0,"Cash And Cash Equivalents":1353000000.0},"2025-12-31":{"Ordinary Shares Number":263102406.0,"Share Issued":263102406.0,"Net Debt":851000000.0,"Total Debt":2707000000.0,"Tangible Book Value":6084000000.0,"Invested Capital":8566000000.0,"Working Capital":1668000000.0,"Net Tangible Assets":6084000000.0,"Capital Lease Obligations":259000000.0,"Common Stock Equity":6118000000.0,"Total Capitalization":8556000000.0,"Total Equity Gross Minority Interest":6194000000.0,"Minority Interest":76000000.0,"Stockholders Equity":6118000000.0,"Gains Losses Not Affecting Retained Earnings":-5189000000.0,"Other Equity Adjustments":-5189000000.0,"Retained Earnings":-271000000.0,"Additional Paid In Capital":11575000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9935000000.0,"Total Non Current Liabilities Net Minority Interest":6134000000.0,"Other Non Current Liabilities":35000000.0,"Derivative Product Liabilities":1134000000.0,"Employee Benefits":785000000.0,"Non Current Pension And Other Postretirement Benefit Plans":684000000.0,"Tradeand Other Payables Non Current":93000000.0,"Non Current Deferred Liabilities":30000000.0,"Non Current Deferred Revenue":4000000.0,"Long Term Debt And Capital Lease Obligation":2697000000.0,"Long Term Capital Lease Obligation":259000000.0,"Long Term Debt":2438000000.0,"Long Term Provisions":1360000000.0,"Current Liabilities":3801000000.0,"Other Current Liabilities":1176000000.0,"Current Debt And Capital Lease Obligation":10000000.0,"Current Debt":10000000.0,"Other Current Borrowings":10000000.0,"Pensionand Other Post Retirement Benefit Plans Current":383000000.0,"Payables And Accrued Expenses":2232000000.0,"Payables":2232000000.0,"Total Tax Payable":294000000.0,"Accounts Payable":1938000000.0,"Total Assets":16129000000.0,"Total Non Current Assets":10660000000.0,"Other Non Current Assets":185000000.0,"Defined Pension Benefit":131000000.0,"Non Current Prepaid Assets":441000000.0,"Non Current Deferred Assets":927000000.0,"Non Current Deferred Taxes Assets":687000000.0,"Non Current Accounts Receivable":334000000.0,"Financial Assets":34000000.0,"Investments And Advances":1874000000.0,"Other Investments":0.0,"Investmentin Financial Assets":1397000000.0,"Available For Sale Securities":1397000000.0,"Long Term Equity Investment":477000000.0,"Goodwill And Other Intangible Assets":34000000.0,"Other Intangible Assets":34000000.0,"Goodwill":0.0,"Net PPE":6700000000.0,"Accumulated Depreciation":-13837000000.0,"Gross PPE":20537000000.0,"Construction In Progress":908000000.0,"Other Properties":8008000000.0,"Machinery Furniture Equipment":11374000000.0,"Land And Improvements":247000000.0,"Properties":0.0,"Current Assets":5469000000.0,"Other Current Assets":378000000.0,"Hedging Assets Current":49000000.0,"Inventory":2177000000.0,"Other Inventories":580000000.0,"Finished Goods":394000000.0,"Work In Process":282000000.0,"Raw Materials":921000000.0,"Receivables":1268000000.0,"Other Receivables":204000000.0,"Accounts Receivable":1064000000.0,"Cash Cash Equivalents And Short Term Investments":1597000000.0,"Cash And Cash Equivalents":1597000000.0},"2025-09-30":{"Ordinary Shares Number":258360908.0,"Share Issued":258360908.0,"Net Debt":1096000000.0,"Total Debt":2581000000.0,"Tangible Book Value":6166000000.0,"Invested Capital":8926000000.0,"Working Capital":1898000000.0,"Net Tangible Assets":6166000000.0,"Capital Lease Obligations":null,"Common Stock Equity":6345000000.0,"Total Capitalization":8923000000.0,"Total Equity Gross Minority Interest":6431000000.0,"Minority Interest":86000000.0,"Stockholders Equity":6345000000.0,"Gains Losses Not Affecting Retained Earnings":-4770000000.0,"Other Equity Adjustments":-4770000000.0,"Retained Earnings":-458000000.0,"Additional Paid In Capital":11570000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9538000000.0,"Total Non Current Liabilities Net Minority Interest":6152000000.0,"Other Non Current Liabilities":506000000.0,"Derivative Product Liabilities":929000000.0,"Employee Benefits":618000000.0,"Non Current Pension And Other Postretirement Benefit Plans":618000000.0,"Tradeand Other Payables Non Current":109000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":2578000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2578000000.0,"Long Term Provisions":1412000000.0,"Current Liabilities":3386000000.0,"Other Current Liabilities":1056000000.0,"Current Debt And Capital Lease Obligation":3000000.0,"Current Debt":3000000.0,"Other Current Borrowings":3000000.0,"Pensionand Other Post Retirement Benefit Plans Current":370000000.0,"Payables And Accrued Expenses":1957000000.0,"Payables":1957000000.0,"Total Tax Payable":339000000.0,"Accounts Payable":1618000000.0,"Total Assets":15969000000.0,"Total Non Current Assets":10685000000.0,"Other Non Current Assets":179000000.0,"Defined Pension Benefit":139000000.0,"Non Current Prepaid Assets":442000000.0,"Non Current Deferred Assets":751000000.0,"Non Current Deferred Taxes Assets":524000000.0,"Non Current Accounts Receivable":372000000.0,"Financial Assets":47000000.0,"Investments And Advances":1947000000.0,"Other Investments":480000000.0,"Investmentin Financial Assets":1467000000.0,"Available For Sale Securities":1467000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":179000000.0,"Other Intangible Assets":34000000.0,"Goodwill":145000000.0,"Net PPE":6629000000.0,"Accumulated Depreciation":-14171000000.0,"Gross PPE":20800000000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":5284000000.0,"Other Current Assets":370000000.0,"Hedging Assets Current":44000000.0,"Inventory":2191000000.0,"Other Inventories":590000000.0,"Finished Goods":457000000.0,"Work In Process":286000000.0,"Raw Materials":858000000.0,"Receivables":1194000000.0,"Other Receivables":149000000.0,"Accounts Receivable":1045000000.0,"Cash Cash Equivalents And Short Term Investments":1485000000.0,"Cash And Cash Equivalents":1485000000.0},"2025-06-30":{"Ordinary Shares Number":258360908.0,"Share Issued":258360908.0,"Net Debt":1143000000.0,"Total Debt":2657000000.0,"Tangible Book Value":5957000000.0,"Invested Capital":8792000000.0,"Working Capital":2127000000.0,"Net Tangible Assets":5957000000.0,"Capital Lease Obligations":null,"Common Stock Equity":6135000000.0,"Total Capitalization":8709000000.0,"Total Equity Gross Minority Interest":6235000000.0,"Minority Interest":100000000.0,"Stockholders Equity":6135000000.0,"Gains Losses Not Affecting Retained Earnings":-4764000000.0,"Other Equity Adjustments":-4764000000.0,"Retained Earnings":-664000000.0,"Additional Paid In Capital":11560000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8755000000.0,"Total Non Current Liabilities Net Minority Interest":5483000000.0,"Other Non Current Liabilities":463000000.0,"Derivative Product Liabilities":862000000.0,"Employee Benefits":632000000.0,"Non Current Pension And Other Postretirement Benefit Plans":632000000.0,"Tradeand Other Payables Non Current":79000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":2574000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":2574000000.0,"Long Term Provisions":873000000.0,"Current Liabilities":3272000000.0,"Other Current Liabilities":956000000.0,"Current Debt And Capital Lease Obligation":83000000.0,"Current Debt":83000000.0,"Other Current Borrowings":83000000.0,"Pensionand Other Post Retirement Benefit Plans Current":354000000.0,"Payables And Accrued Expenses":1879000000.0,"Payables":1879000000.0,"Total Tax Payable":246000000.0,"Accounts Payable":1633000000.0,"Total Assets":14990000000.0,"Total Non Current Assets":9591000000.0,"Other Non Current Assets":173000000.0,"Defined Pension Benefit":138000000.0,"Non Current Prepaid Assets":515000000.0,"Non Current Deferred Assets":532000000.0,"Non Current Deferred Taxes Assets":317000000.0,"Non Current Accounts Receivable":309000000.0,"Financial Assets":59000000.0,"Investments And Advances":1016000000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":178000000.0,"Other Intangible Assets":34000000.0,"Goodwill":144000000.0,"Net PPE":6671000000.0,"Accumulated Depreciation":-13742000000.0,"Gross PPE":20413000000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":5399000000.0,"Other Current Assets":388000000.0,"Hedging Assets Current":73000000.0,"Inventory":2220000000.0,"Other Inventories":669000000.0,"Finished Goods":395000000.0,"Work In Process":281000000.0,"Raw Materials":875000000.0,"Receivables":1204000000.0,"Other Receivables":225000000.0,"Accounts Receivable":979000000.0,"Cash Cash Equivalents And Short Term Investments":1514000000.0,"Cash And Cash Equivalents":1514000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":143000000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":223000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":48000000.0,"Non Current Deferred Revenue":12000000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":223000000.0,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":10000000.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Long Term Equity Investment":970000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":142000000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":612000000.0,"Other Properties":7628000000.0,"Machinery Furniture Equipment":11077000000.0,"Land And Improvements":233000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-28170124.481328,"Tax Rate For Calcs":0.151452,"Normalized EBITDA":877000000.0,"Total Unusual Items":-186000000.0,"Total Unusual Items Excluding Goodwill":-186000000.0,"Net Income From Continuing Operation Net Minority Interest":407000000.0,"Reconciled Depreciation":173000000.0,"Reconciled Cost Of Revenue":2967000000.0,"EBITDA":691000000.0,"EBIT":518000000.0,"Net Interest Income":-36000000.0,"Interest Expense":36000000.0,"Normalized Income":564829875.518672,"Net Income From Continuing And Discontinued Operation":407000000.0,"Total Expenses":3252000000.0,"Diluted Average Shares":265957129.0,"Basic Average Shares":263888206.0,"Diluted EPS":1.53,"Basic EPS":1.54,"Diluted NI Availto Com Stockholders":407000000.0,"Net Income Common Stockholders":407000000.0,"Net Income":407000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":409000000.0,"Net Income Continuous Operations":409000000.0,"Tax Provision":73000000.0,"Pretax Income":482000000.0,"Other Income Expense":-196000000.0,"Other Non Operating Income Expenses":6000000.0,"Special Income Charges":3000000.0,"Gain On Sale Of Ppe":-1000000.0,"Restructuring And Mergern Acquisition":-4000000.0,"Earnings From Equity Interest":-16000000.0,"Gain On Sale Of Security":-189000000.0,"Net Non Operating Interest Income Expense":-36000000.0,"Interest Expense Non Operating":36000000.0,"Operating Income":714000000.0,"Operating Expense":285000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":173000000.0,"Research And Development":11000000.0,"Selling General And Administration":101000000.0,"Gross Profit":999000000.0,"Cost Of Revenue":2967000000.0,"Total Revenue":3966000000.0,"Operating Revenue":3966000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":16104208.416834,"Tax Rate For Calcs":0.164329,"Normalized EBITDA":598000000.0,"Total Unusual Items":98000000.0,"Total Unusual Items Excluding Goodwill":98000000.0,"Net Income From Continuing Operation Net Minority Interest":425000000.0,"Reconciled Depreciation":162000000.0,"Reconciled Cost Of Revenue":2512000000.0,"EBITDA":696000000.0,"EBIT":534000000.0,"Net Interest Income":-35000000.0,"Interest Expense":35000000.0,"Normalized Income":343104208.416834,"Net Income From Continuing And Discontinued Operation":425000000.0,"Total Expenses":2767000000.0,"Diluted Average Shares":265689699.0,"Basic Average Shares":263650023.0,"Diluted EPS":1.6,"Basic EPS":1.61,"Diluted NI Availto Com Stockholders":425000000.0,"Net Income Common Stockholders":425000000.0,"Net Income":425000000.0,"Minority Interests":8000000.0,"Net Income Including Noncontrolling Interests":417000000.0,"Net Income Continuous Operations":417000000.0,"Tax Provision":82000000.0,"Pretax Income":499000000.0,"Other Income Expense":108000000.0,"Other Non Operating Income Expenses":25000000.0,"Special Income Charges":-17000000.0,"Gain On Sale Of Ppe":1000000.0,"Restructuring And Mergern Acquisition":18000000.0,"Earnings From Equity Interest":-15000000.0,"Gain On Sale Of Security":115000000.0,"Net Non Operating Interest Income Expense":-35000000.0,"Interest Expense Non Operating":35000000.0,"Operating Income":426000000.0,"Operating Expense":255000000.0,"Other Operating Expenses":162000000.0,"Depreciation Amortization Depletion Income Statement":162000000.0,"Research And Development":10000000.0,"Selling General And Administration":83000000.0,"Gross Profit":681000000.0,"Cost Of Revenue":2512000000.0,"Total Revenue":3193000000.0,"Operating Revenue":3193000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":43050000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":41000000.0,"Total Unusual Items":205000000.0,"Total Unusual Items Excluding Goodwill":205000000.0,"Net Income From Continuing Operation Net Minority Interest":213000000.0,"Reconciled Depreciation":162000000.0,"Reconciled Cost Of Revenue":2873000000.0,"EBITDA":246000000.0,"EBIT":84000000.0,"Net Interest Income":-16000000.0,"Interest Expense":16000000.0,"Normalized Income":51050000.0,"Net Income From Continuing And Discontinued Operation":213000000.0,"Total Expenses":3561000000.0,"Diluted Average Shares":263299637.0,"Basic Average Shares":260928232.0,"Diluted EPS":0.85,"Basic EPS":0.86,"Diluted NI Availto Com Stockholders":213000000.0,"Net Income Common Stockholders":213000000.0,"Net Income":213000000.0,"Minority Interests":11000000.0,"Net Income Including Noncontrolling Interests":202000000.0,"Net Income Continuous Operations":202000000.0,"Tax Provision":-134000000.0,"Pretax Income":68000000.0,"Other Income Expense":196000000.0,"Other Non Operating Income Expenses":8000000.0,"Special Income Charges":310000000.0,"Gain On Sale Of Ppe":-1000000.0,"Restructuring And Mergern Acquisition":-795000000.0,"Earnings From Equity Interest":-17000000.0,"Gain On Sale Of Security":-105000000.0,"Net Non Operating Interest Income Expense":-16000000.0,"Interest Expense Non Operating":16000000.0,"Operating Income":-112000000.0,"Operating Expense":688000000.0,"Other Operating Expenses":631000000.0,"Depreciation Amortization Depletion Income Statement":162000000.0,"Research And Development":-11000000.0,"Selling General And Administration":68000000.0,"Gross Profit":576000000.0,"Cost Of Revenue":2873000000.0,"Total Revenue":3449000000.0,"Operating Revenue":3449000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":32340000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":206000000.0,"Total Unusual Items":154000000.0,"Total Unusual Items Excluding Goodwill":154000000.0,"Net Income From Continuing Operation Net Minority Interest":232000000.0,"Reconciled Depreciation":160000000.0,"Reconciled Cost Of Revenue":2695000000.0,"EBITDA":360000000.0,"EBIT":200000000.0,"Net Interest Income":-33000000.0,"Interest Expense":33000000.0,"Normalized Income":110340000.0,"Net Income From Continuing And Discontinued Operation":232000000.0,"Total Expenses":2944000000.0,"Diluted Average Shares":260889062.0,"Basic Average Shares":258915524.0,"Diluted EPS":0.88,"Basic EPS":0.88,"Diluted NI Availto Com Stockholders":232000000.0,"Net Income Common Stockholders":232000000.0,"Net Income":232000000.0,"Minority Interests":14000000.0,"Net Income Including Noncontrolling Interests":218000000.0,"Net Income Continuous Operations":218000000.0,"Tax Provision":-51000000.0,"Pretax Income":167000000.0,"Other Income Expense":149000000.0,"Other Non Operating Income Expenses":8000000.0,"Special Income Charges":-884000000.0,"Gain On Sale Of Ppe":1000000.0,"Restructuring And Mergern Acquisition":885000000.0,"Earnings From Equity Interest":-13000000.0,"Gain On Sale Of Security":1038000000.0,"Net Non Operating Interest Income Expense":-33000000.0,"Interest Expense Non Operating":33000000.0,"Operating Income":51000000.0,"Operating Expense":249000000.0,"Other Operating Expenses":160000000.0,"Depreciation Amortization Depletion Income Statement":160000000.0,"Research And Development":11000000.0,"Selling General And Administration":78000000.0,"Gross Profit":300000000.0,"Cost Of Revenue":2695000000.0,"Total Revenue":2995000000.0,"Operating Revenue":2995000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":5838509.31677,"Tax Rate For Calcs":0.062112,"Normalized EBITDA":276000000.0,"Total Unusual Items":94000000.0,"Total Unusual Items Excluding Goodwill":94000000.0,"Net Income From Continuing Operation Net Minority Interest":164000000.0,"Reconciled Depreciation":153000000.0,"Reconciled Cost Of Revenue":2652000000.0,"EBITDA":370000000.0,"EBIT":217000000.0,"Net Interest Income":-56000000.0,"Interest Expense":56000000.0,"Normalized Income":75838509.31677,"Net Income From Continuing And Discontinued Operation":164000000.0,"Total Expenses":2899000000.0,"Diluted Average Shares":260344776.0,"Basic Average Shares":258900166.0,"Diluted EPS":0.62,"Basic EPS":0.63,"Diluted NI Availto Com Stockholders":164000000.0,"Net Income Common Stockholders":164000000.0,"Net Income":164000000.0,"Minority Interests":13000000.0,"Net Income Including Noncontrolling Interests":151000000.0,"Net Income Continuous Operations":151000000.0,"Tax Provision":10000000.0,"Pretax Income":161000000.0,"Other Income Expense":98000000.0,"Other Non Operating Income Expenses":26000000.0,"Special Income Charges":-16000000.0,"Gain On Sale Of Ppe":-2000000.0,"Restructuring And Mergern Acquisition":14000000.0,"Earnings From Equity Interest":-22000000.0,"Gain On Sale Of Security":110000000.0,"Net Non Operating Interest Income Expense":-56000000.0,"Interest Expense Non Operating":56000000.0,"Operating Income":119000000.0,"Operating Expense":247000000.0,"Other Operating Expenses":153000000.0,"Depreciation Amortization Depletion Income Statement":153000000.0,"Research And Development":12000000.0,"Selling General And Administration":82000000.0,"Gross Profit":366000000.0,"Cost Of Revenue":2652000000.0,"Total Revenue":3018000000.0,"Operating Revenue":3018000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":148000000.0,"Depreciation Amortization Depletion Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":422000000.0,"Repayment Of Debt":-328000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-186000000.0,"End Cash Position":1494000000.0,"Beginning Cash Position":1447000000.0,"Effect Of Exchange Rate Changes":-5000000.0,"Changes In Cash":52000000.0,"Financing Cash Flow":-353000000.0,"Cash Flow From Continuing Financing Activities":-353000000.0,"Net Other Financing Charges":1000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-26000000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-26000000.0,"Net Issuance Payments Of Debt":-328000000.0,"Net Long Term Debt Issuance":-328000000.0,"Long Term Debt Payments":-328000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-203000000.0,"Cash Flow From Continuing Investing Activities":-203000000.0,"Net Other Investing Changes":21000000.0,"Net Investment Purchase And Sale":-38000000.0,"Sale Of Investment":null,"Purchase Of Investment":-40000000.0,"Capital Expenditure Reported":-186000000.0,"Operating Cash Flow":608000000.0,"Cash Flow From Continuing Operating Activities":608000000.0,"Change In Working Capital":-65000000.0,"Change In Other Current Liabilities":-53000000.0,"Change In Other Current Assets":-63000000.0,"Change In Payables And Accrued Expense":259000000.0,"Change In Accrued Expense":128000000.0,"Change In Payable":131000000.0,"Change In Account Payable":94000000.0,"Change In Tax Payable":37000000.0,"Change In Income Tax Payable":37000000.0,"Change In Prepaid Assets":60000000.0,"Change In Inventory":55000000.0,"Change In Receivables":-323000000.0,"Other Non Cash Items":15000000.0,"Stock Based Compensation":17000000.0,"Deferred Tax":-135000000.0,"Deferred Income Tax":-135000000.0,"Depreciation Amortization Depletion":173000000.0,"Depreciation And Amortization":173000000.0,"Depreciation":173000000.0,"Operating Gains Losses":159000000.0,"Pension And Employee Benefit Expense":7000000.0,"Earnings Losses From Equity Investments":3000000.0,"Gain Loss On Investment Securities":148000000.0,"Net Income From Continuing Operations":409000000.0},"2026-03-31":{"Free Cash Flow":-298000000.0,"Repayment Of Debt":-4000000.0,"Issuance Of Debt":104000000.0,"Capital Expenditure":-119000000.0,"End Cash Position":1447000000.0,"Beginning Cash Position":1692000000.0,"Effect Of Exchange Rate Changes":3000000.0,"Changes In Cash":-248000000.0,"Financing Cash Flow":60000000.0,"Cash Flow From Continuing Financing Activities":60000000.0,"Net Other Financing Charges":-13000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-27000000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-27000000.0,"Net Issuance Payments Of Debt":100000000.0,"Net Long Term Debt Issuance":100000000.0,"Long Term Debt Payments":-4000000.0,"Long Term Debt Issuance":104000000.0,"Investing Cash Flow":-129000000.0,"Cash Flow From Continuing Investing Activities":-129000000.0,"Net Other Investing Changes":5000000.0,"Net Investment Purchase And Sale":-15000000.0,"Sale Of Investment":null,"Purchase Of Investment":-15000000.0,"Capital Expenditure Reported":-119000000.0,"Operating Cash Flow":-179000000.0,"Cash Flow From Continuing Operating Activities":-179000000.0,"Change In Working Capital":-792000000.0,"Change In Other Current Liabilities":-102000000.0,"Change In Other Current Assets":-68000000.0,"Change In Payables And Accrued Expense":-315000000.0,"Change In Accrued Expense":-94000000.0,"Change In Payable":-221000000.0,"Change In Account Payable":-195000000.0,"Change In Tax Payable":-26000000.0,"Change In Income Tax Payable":-26000000.0,"Change In Prepaid Assets":-7000000.0,"Change In Inventory":-183000000.0,"Change In Receivables":-117000000.0,"Other Non Cash Items":24000000.0,"Stock Based Compensation":13000000.0,"Deferred Tax":76000000.0,"Deferred Income Tax":76000000.0,"Depreciation Amortization Depletion":162000000.0,"Depreciation And Amortization":162000000.0,"Depreciation":162000000.0,"Operating Gains Losses":-79000000.0,"Pension And Employee Benefit Expense":6000000.0,"Earnings Losses From Equity Investments":6000000.0,"Gain Loss On Investment Securities":-90000000.0,"Net Income From Continuing Operations":417000000.0},"2025-12-31":{"Free Cash Flow":294000000.0,"Repayment Of Debt":-144000000.0,"Issuance Of Debt":9000000.0,"Capital Expenditure":-243000000.0,"End Cash Position":1692000000.0,"Beginning Cash Position":1574000000.0,"Effect Of Exchange Rate Changes":-2000000.0,"Changes In Cash":120000000.0,"Financing Cash Flow":-166000000.0,"Cash Flow From Continuing Financing Activities":-166000000.0,"Net Other Financing Charges":-5000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-26000000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-26000000.0,"Net Issuance Payments Of Debt":-135000000.0,"Net Long Term Debt Issuance":-135000000.0,"Long Term Debt Payments":-144000000.0,"Long Term Debt Issuance":9000000.0,"Investing Cash Flow":-251000000.0,"Cash Flow From Continuing Investing Activities":-251000000.0,"Net Other Investing Changes":9000000.0,"Net Investment Purchase And Sale":-17000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-17000000.0,"Capital Expenditure Reported":-243000000.0,"Operating Cash Flow":537000000.0,"Cash Flow From Continuing Operating Activities":537000000.0,"Change In Working Capital":-30000000.0,"Change In Other Current Liabilities":-203000000.0,"Change In Other Current Assets":-16000000.0,"Change In Payables And Accrued Expense":229000000.0,"Change In Accrued Expense":34000000.0,"Change In Payable":195000000.0,"Change In Account Payable":323000000.0,"Change In Tax Payable":-128000000.0,"Change In Income Tax Payable":-128000000.0,"Change In Prepaid Assets":-14000000.0,"Change In Inventory":4000000.0,"Change In Receivables":-30000000.0,"Other Non Cash Items":24000000.0,"Stock Based Compensation":8000000.0,"Deferred Tax":-70000000.0,"Deferred Income Tax":-70000000.0,"Depreciation Amortization Depletion":162000000.0,"Depreciation And Amortization":162000000.0,"Depreciation":162000000.0,"Operating Gains Losses":97000000.0,"Pension And Employee Benefit Expense":4000000.0,"Earnings Losses From Equity Investments":9000000.0,"Gain Loss On Investment Securities":83000000.0,"Net Income From Continuing Operations":202000000.0},"2025-09-30":{"Free Cash Flow":-66000000.0,"Repayment Of Debt":-79000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-151000000.0,"End Cash Position":1574000000.0,"Beginning Cash Position":1602000000.0,"Effect Of Exchange Rate Changes":3000000.0,"Changes In Cash":-31000000.0,"Financing Cash Flow":-105000000.0,"Cash Flow From Continuing Financing Activities":-105000000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-26000000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-26000000.0,"Net Issuance Payments Of Debt":-79000000.0,"Net Long Term Debt Issuance":-79000000.0,"Long Term Debt Payments":-79000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-11000000.0,"Cash Flow From Continuing Investing Activities":-11000000.0,"Net Other Investing Changes":3000000.0,"Net Investment Purchase And Sale":137000000.0,"Sale Of Investment":150000000.0,"Purchase Of Investment":-13000000.0,"Capital Expenditure Reported":-151000000.0,"Operating Cash Flow":85000000.0,"Cash Flow From Continuing Operating Activities":85000000.0,"Change In Working Capital":85000000.0,"Change In Other Current Liabilities":1000000.0,"Change In Other Current Assets":6000000.0,"Change In Payables And Accrued Expense":76000000.0,"Change In Accrued Expense":-89000000.0,"Change In Payable":165000000.0,"Change In Account Payable":-27000000.0,"Change In Tax Payable":192000000.0,"Change In Income Tax Payable":192000000.0,"Change In Prepaid Assets":0.0,"Change In Inventory":50000000.0,"Change In Receivables":-48000000.0,"Other Non Cash Items":899000000.0,"Stock Based Compensation":10000000.0,"Deferred Tax":-277000000.0,"Deferred Income Tax":-277000000.0,"Depreciation Amortization Depletion":160000000.0,"Depreciation And Amortization":160000000.0,"Depreciation":160000000.0,"Operating Gains Losses":-1010000000.0,"Pension And Employee Benefit Expense":5000000.0,"Earnings Losses From Equity Investments":5000000.0,"Gain Loss On Investment Securities":-233000000.0,"Net Income From Continuing Operations":218000000.0},"2025-06-30":{"Free Cash Flow":357000000.0,"Repayment Of Debt":-44000000.0,"Issuance Of Debt":7000000.0,"Capital Expenditure":-131000000.0,"End Cash Position":1602000000.0,"Beginning Cash Position":1290000000.0,"Effect Of Exchange Rate Changes":23000000.0,"Changes In Cash":289000000.0,"Financing Cash Flow":-67000000.0,"Cash Flow From Continuing Financing Activities":-67000000.0,"Net Other Financing Charges":-3000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-27000000.0,"Preferred Stock Dividend Paid":-1000000.0,"Common Stock Dividend Paid":-26000000.0,"Net Issuance Payments Of Debt":-37000000.0,"Net Long Term Debt Issuance":-37000000.0,"Long Term Debt Payments":-44000000.0,"Long Term Debt Issuance":7000000.0,"Investing Cash Flow":-132000000.0,"Cash Flow From Continuing Investing Activities":-132000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-3000000.0,"Sale Of Investment":null,"Purchase Of Investment":-14000000.0,"Capital Expenditure Reported":-131000000.0,"Operating Cash Flow":488000000.0,"Cash Flow From Continuing Operating Activities":488000000.0,"Change In Working Capital":193000000.0,"Change In Other Current Liabilities":-27000000.0,"Change In Other Current Assets":-50000000.0,"Change In Payables And Accrued Expense":-48000000.0,"Change In Accrued Expense":58000000.0,"Change In Payable":-106000000.0,"Change In Account Payable":-27000000.0,"Change In Tax Payable":-79000000.0,"Change In Income Tax Payable":-79000000.0,"Change In Prepaid Assets":40000000.0,"Change In Inventory":44000000.0,"Change In Receivables":234000000.0,"Other Non Cash Items":26000000.0,"Stock Based Compensation":12000000.0,"Deferred Tax":22000000.0,"Deferred Income Tax":22000000.0,"Depreciation Amortization Depletion":153000000.0,"Depreciation And Amortization":153000000.0,"Depreciation":153000000.0,"Operating Gains Losses":-69000000.0,"Pension And Employee Benefit Expense":4000000.0,"Earnings Losses From Equity Investments":5000000.0,"Gain Loss On Investment Securities":-77000000.0,"Net Income From Continuing Operations":151000000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":2000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}