{"ticker":"AADX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":170743518.0,"Share Issued":170743518.0,"Net Debt":989284000.0,"Total Debt":1040992000.0,"Tangible Book Value":-713122000.0,"Invested Capital":1238995000.0,"Working Capital":174486000.0,"Net Tangible Assets":-713122000.0,"Capital Lease Obligations":35785000.0,"Common Stock Equity":233788000.0,"Total Capitalization":1182512000.0,"Total Equity Gross Minority Interest":233788000.0,"Stockholders Equity":233788000.0,"Gains Losses Not Affecting Retained Earnings":-646000.0,"Other Equity Adjustments":-646000.0,"Retained Earnings":-78169000.0,"Additional Paid In Capital":312603000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":1250131000.0,"Total Non Current Liabilities Net Minority Interest":1089875000.0,"Other Non Current Liabilities":56408000.0,"Non Current Deferred Liabilities":54908000.0,"Non Current Deferred Taxes Liabilities":54908000.0,"Long Term Debt And Capital Lease Obligation":978559000.0,"Long Term Capital Lease Obligation":29835000.0,"Long Term Debt":948724000.0,"Current Liabilities":160256000.0,"Other Current Liabilities":10152000.0,"Current Deferred Liabilities":23833000.0,"Current Deferred Revenue":23833000.0,"Current Debt And Capital Lease Obligation":62433000.0,"Current Capital Lease Obligation":5950000.0,"Current Debt":56483000.0,"Other Current Borrowings":10383000.0,"Line Of Credit":46100000.0,"Pensionand Other Post Retirement Benefit Plans Current":12188000.0,"Payables And Accrued Expenses":51650000.0,"Payables":51650000.0,"Accounts Payable":51650000.0,"Total Assets":1483919000.0,"Total Non Current Assets":1149177000.0,"Other Non Current Assets":39678000.0,"Non Current Deferred Assets":4384000.0,"Goodwill And Other Intangible Assets":946910000.0,"Other Intangible Assets":363502000.0,"Goodwill":583408000.0,"Net PPE":158205000.0,"Accumulated Depreciation":-51620000.0,"Gross PPE":209825000.0,"Leases":5412000.0,"Construction In Progress":8841000.0,"Other Properties":28741000.0,"Machinery Furniture Equipment":108487000.0,"Buildings And Improvements":48209000.0,"Land And Improvements":10135000.0,"Properties":0.0,"Current Assets":334742000.0,"Other Current Assets":8362000.0,"Inventory":64685000.0,"Finished Goods":9976000.0,"Work In Process":1214000.0,"Raw Materials":53495000.0,"Receivables":245772000.0,"Other Receivables":178632000.0,"Accounts Receivable":67140000.0,"Cash Cash Equivalents And Short Term Investments":15923000.0,"Cash And Cash Equivalents":15923000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.014754,"Normalized EBITDA":-44926000.0,"Net Income From Continuing Operation Net Minority Interest":-78798000.0,"Reconciled Depreciation":12109000.0,"Reconciled Cost Of Revenue":114156000.0,"EBITDA":-44926000.0,"EBIT":-57035000.0,"Net Interest Income":-22943000.0,"Interest Expense":22943000.0,"Normalized Income":-78798000.0,"Net Income From Continuing And Discontinued Operation":-78798000.0,"Total Expenses":209018000.0,"Total Operating Income As Reported":-57035000.0,"Diluted Average Shares":170743518.0,"Basic Average Shares":170743518.0,"Diluted EPS":-0.461499,"Basic EPS":-0.461499,"Diluted NI Availto Com Stockholders":-78798000.0,"Net Income Common Stockholders":-78798000.0,"Net Income":-78798000.0,"Net Income Including Noncontrolling Interests":-78798000.0,"Net Income Continuous Operations":-78798000.0,"Tax Provision":-1180000.0,"Pretax Income":-79978000.0,"Net Non Operating Interest Income Expense":-22943000.0,"Interest Expense Non Operating":22943000.0,"Operating Income":-57035000.0,"Operating Expense":93575000.0,"Depreciation Amortization Depletion Income Statement":10822000.0,"Depreciation And Amortization In Income Statement":10822000.0,"Amortization":10822000.0,"Amortization Of Intangibles Income Statement":10822000.0,"Selling General And Administration":82753000.0,"Gross Profit":36540000.0,"Cost Of Revenue":115443000.0,"Total Revenue":151983000.0,"Operating Revenue":151983000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":21702000.0,"Net Income From Continuing Operation Net Minority Interest":-7313000.0,"Reconciled Depreciation":9723000.0,"Reconciled Cost Of Revenue":76955000.0,"EBITDA":21702000.0,"EBIT":11979000.0,"Net Interest Income":-16720000.0,"Interest Expense":16720000.0,"Normalized Income":-7313000.0,"Net Income From Continuing And Discontinued Operation":-7313000.0,"Total Expenses":99045000.0,"Total Operating Income As Reported":11979000.0,"Diluted Average Shares":170743518.0,"Basic Average Shares":170743518.0,"Diluted EPS":-0.04283,"Basic EPS":-0.04283,"Diluted NI Availto Com Stockholders":-7313000.0,"Net Income Common Stockholders":-7313000.0,"Net Income":-7313000.0,"Net Income Including Noncontrolling Interests":-7313000.0,"Net Income Continuous Operations":-7313000.0,"Tax Provision":2572000.0,"Pretax Income":-4741000.0,"Net Non Operating Interest Income Expense":-16720000.0,"Interest Expense Non Operating":16720000.0,"Operating Income":11979000.0,"Operating Expense":18905000.0,"Depreciation Amortization Depletion Income Statement":6538000.0,"Depreciation And Amortization In Income Statement":6538000.0,"Amortization":6538000.0,"Amortization Of Intangibles Income Statement":6538000.0,"Selling General And Administration":12367000.0,"Gross Profit":30884000.0,"Cost Of Revenue":80140000.0,"Total Revenue":111024000.0,"Operating Revenue":111024000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-79167000.0,"Repayment Of Debt":-2530000.0,"Issuance Of Debt":373035000.0,"Issuance Of Capital Stock":18700000.0,"Capital Expenditure":-7136000.0,"Interest Paid Supplemental Data":14882000.0,"End Cash Position":15923000.0,"Beginning Cash Position":15475000.0,"Changes In Cash":448000.0,"Financing Cash Flow":388283000.0,"Cash Flow From Continuing Financing Activities":388283000.0,"Net Other Financing Charges":-922000.0,"Net Common Stock Issuance":18700000.0,"Common Stock Issuance":18700000.0,"Net Issuance Payments Of Debt":370505000.0,"Net Short Term Debt Issuance":46100000.0,"Short Term Debt Issuance":46100000.0,"Net Long Term Debt Issuance":324405000.0,"Long Term Debt Payments":-2530000.0,"Long Term Debt Issuance":326935000.0,"Investing Cash Flow":-315804000.0,"Cash Flow From Continuing Investing Activities":-315804000.0,"Net Business Purchase And Sale":-308668000.0,"Purchase Of Business":-308668000.0,"Net PPE Purchase And Sale":-7136000.0,"Purchase Of PPE":-7136000.0,"Operating Cash Flow":-72031000.0,"Cash Flow From Continuing Operating Activities":-72031000.0,"Change In Working Capital":-57100000.0,"Change In Other Working Capital":-1932000.0,"Change In Payables And Accrued Expense":-52792000.0,"Change In Accrued Expense":-55127000.0,"Change In Payable":2335000.0,"Change In Account Payable":2335000.0,"Change In Prepaid Assets":5091000.0,"Change In Inventory":2615000.0,"Change In Receivables":-10082000.0,"Changes In Account Receivables":15119000.0,"Other Non Cash Items":634000.0,"Stock Based Compensation":756000.0,"Deferred Tax":-13298000.0,"Deferred Income Tax":-13298000.0,"Depreciation Amortization Depletion":12109000.0,"Depreciation And Amortization":12109000.0,"Net Income From Continuing Operations":-15132000.0},"2025-03-31":{"Free Cash Flow":-11821000.0,"Repayment Of Debt":-1780000.0,"Issuance Of Debt":5000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-4910000.0,"Interest Paid Supplemental Data":16175000.0,"End Cash Position":8514000.0,"Beginning Cash Position":27466000.0,"Changes In Cash":-18952000.0,"Financing Cash Flow":3220000.0,"Cash Flow From Continuing Financing Activities":3220000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":3220000.0,"Net Short Term Debt Issuance":5000000.0,"Short Term Debt Issuance":5000000.0,"Net Long Term Debt Issuance":-1780000.0,"Long Term Debt Payments":-1780000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-15261000.0,"Cash Flow From Continuing Investing Activities":-15261000.0,"Net Business Purchase And Sale":-10351000.0,"Purchase Of Business":-10351000.0,"Net PPE Purchase And Sale":-4910000.0,"Purchase Of PPE":-4910000.0,"Operating Cash Flow":-6911000.0,"Cash Flow From Continuing Operating Activities":-6911000.0,"Change In Working Capital":-10177000.0,"Change In Other Working Capital":-4902000.0,"Change In Payables And Accrued Expense":6436000.0,"Change In Accrued Expense":1954000.0,"Change In Payable":4482000.0,"Change In Account Payable":4482000.0,"Change In Prepaid Assets":-327000.0,"Change In Inventory":-2066000.0,"Change In Receivables":-9318000.0,"Changes In Account Receivables":3782000.0,"Other Non Cash Items":691000.0,"Stock Based Compensation":802000.0,"Deferred Tax":-637000.0,"Deferred Income Tax":-637000.0,"Depreciation Amortization Depletion":9723000.0,"Depreciation And Amortization":9723000.0,"Net Income From Continuing Operations":-7313000.0}}}