{"ticker":"AAL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":661936666.0,"Share Issued":661936666.0,"Net Debt":27899000000.0,"Total Debt":35729000000.0,"Tangible Book Value":-10132000000.0,"Invested Capital":24955000000.0,"Working Capital":-12480000000.0,"Net Tangible Assets":-10132000000.0,"Capital Lease Obligations":6802000000.0,"Common Stock Equity":-3972000000.0,"Total Capitalization":21861000000.0,"Total Equity Gross Minority Interest":-3972000000.0,"Stockholders Equity":-3972000000.0,"Gains Losses Not Affecting Retained Earnings":-4357000000.0,"Other Equity Adjustments":-4357000000.0,"Retained Earnings":-7043000000.0,"Additional Paid In Capital":7421000000.0,"Capital Stock":7000000.0,"Common Stock":7000000.0,"Total Liabilities Net Minority Interest":68205000000.0,"Total Non Current Liabilities Net Minority Interest":41449000000.0,"Other Non Current Liabilities":1486000000.0,"Employee Benefits":1160000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1160000000.0,"Non Current Deferred Liabilities":7220000000.0,"Non Current Deferred Revenue":7220000000.0,"Long Term Debt And Capital Lease Obligation":31583000000.0,"Long Term Capital Lease Obligation":5750000000.0,"Long Term Debt":25833000000.0,"Current Liabilities":26756000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":13904000000.0,"Current Deferred Revenue":13904000000.0,"Current Debt And Capital Lease Obligation":4146000000.0,"Current Capital Lease Obligation":1052000000.0,"Current Debt":3094000000.0,"Other Current Borrowings":3094000000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":8706000000.0,"Current Accrued Expenses":5069000000.0,"Payables":3637000000.0,"Accounts Payable":3637000000.0,"Total Assets":64233000000.0,"Total Non Current Assets":49957000000.0,"Other Non Current Assets":1379000000.0,"Non Current Deferred Assets":2417000000.0,"Non Current Deferred Taxes Assets":2417000000.0,"Goodwill And Other Intangible Assets":6160000000.0,"Other Intangible Assets":2069000000.0,"Goodwill":4091000000.0,"Net PPE":40001000000.0,"Accumulated Depreciation":-26098000000.0,"Gross PPE":66099000000.0,"Construction In Progress":571000000.0,"Other Properties":6919000000.0,"Land And Improvements":10701000000.0,"Current Assets":14276000000.0,"Other Current Assets":797000000.0,"Restricted Cash":709000000.0,"Inventory":3107000000.0,"Receivables":1893000000.0,"Accounts Receivable":1893000000.0,"Cash Cash Equivalents And Short Term Investments":7770000000.0,"Other Short Term Investments":6742000000.0,"Cash And Cash Equivalents":1028000000.0,"Cash Financial":1028000000.0},"2026-03-31":{"Ordinary Shares Number":661385137.0,"Share Issued":661385137.0,"Net Debt":27174000000.0,"Total Debt":34892000000.0,"Tangible Book Value":-10232000000.0,"Invested Capital":24000000000.0,"Working Capital":-14422000000.0,"Net Tangible Assets":-10232000000.0,"Capital Lease Obligations":6815000000.0,"Common Stock Equity":-4077000000.0,"Total Capitalization":19445000000.0,"Total Equity Gross Minority Interest":-4077000000.0,"Stockholders Equity":-4077000000.0,"Gains Losses Not Affecting Retained Earnings":-4372000000.0,"Other Equity Adjustments":-4372000000.0,"Retained Earnings":-7114000000.0,"Additional Paid In Capital":7402000000.0,"Capital Stock":7000000.0,"Common Stock":7000000.0,"Total Liabilities Net Minority Interest":67815000000.0,"Total Non Current Liabilities Net Minority Interest":39409000000.0,"Other Non Current Liabilities":1530000000.0,"Employee Benefits":1219000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1219000000.0,"Non Current Deferred Liabilities":7376000000.0,"Non Current Deferred Revenue":7376000000.0,"Long Term Debt And Capital Lease Obligation":29284000000.0,"Long Term Capital Lease Obligation":5762000000.0,"Long Term Debt":23522000000.0,"Current Liabilities":28406000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":14241000000.0,"Current Deferred Revenue":14241000000.0,"Current Debt And Capital Lease Obligation":5608000000.0,"Current Capital Lease Obligation":1053000000.0,"Current Debt":4555000000.0,"Other Current Borrowings":4195000000.0,"Line Of Credit":360000000.0,"Payables And Accrued Expenses":8557000000.0,"Current Accrued Expenses":4947000000.0,"Payables":3610000000.0,"Accounts Payable":3610000000.0,"Total Assets":63738000000.0,"Total Non Current Assets":49754000000.0,"Other Non Current Assets":1374000000.0,"Non Current Deferred Assets":2457000000.0,"Non Current Deferred Taxes Assets":2457000000.0,"Goodwill And Other Intangible Assets":6155000000.0,"Other Intangible Assets":2064000000.0,"Goodwill":4091000000.0,"Net PPE":39768000000.0,"Accumulated Depreciation":-25675000000.0,"Gross PPE":65443000000.0,"Construction In Progress":592000000.0,"Other Properties":6943000000.0,"Land And Improvements":10605000000.0,"Current Assets":13984000000.0,"Other Current Assets":834000000.0,"Restricted Cash":717000000.0,"Inventory":3131000000.0,"Receivables":2008000000.0,"Accounts Receivable":2008000000.0,"Cash Cash Equivalents And Short Term Investments":7294000000.0,"Other Short Term Investments":6391000000.0,"Cash And Cash Equivalents":903000000.0,"Cash Financial":903000000.0},"2025-12-31":{"Ordinary Shares Number":660301080.0,"Share Issued":660301080.0,"Net Debt":28240000000.0,"Total Debt":36884000000.0,"Tangible Book Value":-9884000000.0,"Invested Capital":25467000000.0,"Working Capital":-12287000000.0,"Net Tangible Assets":-9884000000.0,"Capital Lease Obligations":7690000000.0,"Common Stock Equity":-3727000000.0,"Total Capitalization":20912000000.0,"Total Equity Gross Minority Interest":-3727000000.0,"Stockholders Equity":-3727000000.0,"Gains Losses Not Affecting Retained Earnings":-4389000000.0,"Other Equity Adjustments":-4389000000.0,"Retained Earnings":-6732000000.0,"Additional Paid In Capital":7387000000.0,"Capital Stock":7000000.0,"Common Stock":7000000.0,"Total Liabilities Net Minority Interest":65501000000.0,"Total Non Current Liabilities Net Minority Interest":41009000000.0,"Other Non Current Liabilities":1448000000.0,"Employee Benefits":1568000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1568000000.0,"Non Current Deferred Liabilities":6839000000.0,"Non Current Deferred Revenue":6839000000.0,"Long Term Debt And Capital Lease Obligation":31154000000.0,"Long Term Capital Lease Obligation":6515000000.0,"Long Term Debt":24639000000.0,"Current Liabilities":24492000000.0,"Other Current Liabilities":-5000000.0,"Current Deferred Liabilities":10883000000.0,"Current Deferred Revenue":10883000000.0,"Current Debt And Capital Lease Obligation":5730000000.0,"Current Capital Lease Obligation":1175000000.0,"Current Debt":4555000000.0,"Other Current Borrowings":3641000000.0,"Line Of Credit":914000000.0,"Payables And Accrued Expenses":7884000000.0,"Current Accrued Expenses":5044000000.0,"Payables":2840000000.0,"Accounts Payable":2840000000.0,"Total Assets":61774000000.0,"Total Non Current Assets":49569000000.0,"Other Non Current Assets":1413000000.0,"Non Current Deferred Assets":2368000000.0,"Non Current Deferred Taxes Assets":2368000000.0,"Goodwill And Other Intangible Assets":6157000000.0,"Other Intangible Assets":2066000000.0,"Goodwill":4091000000.0,"Net PPE":39631000000.0,"Accumulated Depreciation":-25192000000.0,"Gross PPE":64823000000.0,"Construction In Progress":656000000.0,"Other Properties":7091000000.0,"Land And Improvements":10479000000.0,"Current Assets":12205000000.0,"Other Current Assets":767000000.0,"Restricted Cash":735000000.0,"Inventory":2792000000.0,"Receivables":2075000000.0,"Accounts Receivable":2075000000.0,"Cash Cash Equivalents And Short Term Investments":5836000000.0,"Other Short Term Investments":4882000000.0,"Cash And Cash Equivalents":954000000.0,"Cash Financial":954000000.0},"2025-09-30":{"Ordinary Shares Number":660064930.0,"Share Issued":660064930.0,"Net Debt":27882000000.0,"Total Debt":36064000000.0,"Tangible Book Value":-10091000000.0,"Invested Capital":24755000000.0,"Working Capital":-11388000000.0,"Net Tangible Assets":-10091000000.0,"Capital Lease Obligations":7347000000.0,"Common Stock Equity":-3962000000.0,"Total Capitalization":21151000000.0,"Total Equity Gross Minority Interest":-3962000000.0,"Stockholders Equity":-3962000000.0,"Gains Losses Not Affecting Retained Earnings":-4515000000.0,"Other Equity Adjustments":-4515000000.0,"Retained Earnings":-6831000000.0,"Additional Paid In Capital":7377000000.0,"Capital Stock":7000000.0,"Common Stock":7000000.0,"Total Liabilities Net Minority Interest":66103000000.0,"Total Non Current Liabilities Net Minority Interest":41465000000.0,"Other Non Current Liabilities":1574000000.0,"Employee Benefits":1759000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1759000000.0,"Non Current Deferred Liabilities":6815000000.0,"Non Current Deferred Revenue":6815000000.0,"Long Term Debt And Capital Lease Obligation":31317000000.0,"Long Term Capital Lease Obligation":6204000000.0,"Long Term Debt":25113000000.0,"Current Liabilities":24638000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":11791000000.0,"Current Deferred Revenue":11791000000.0,"Current Debt And Capital Lease Obligation":4747000000.0,"Current Capital Lease Obligation":1143000000.0,"Current Debt":3604000000.0,"Other Current Borrowings":3604000000.0,"Line Of Credit":null,"Payables And Accrued Expenses":8100000000.0,"Current Accrued Expenses":5267000000.0,"Payables":2833000000.0,"Accounts Payable":2833000000.0,"Total Assets":62141000000.0,"Total Non Current Assets":48891000000.0,"Other Non Current Assets":1374000000.0,"Non Current Deferred Assets":2435000000.0,"Non Current Deferred Taxes Assets":2435000000.0,"Goodwill And Other Intangible Assets":6129000000.0,"Other Intangible Assets":2038000000.0,"Goodwill":4091000000.0,"Net PPE":38953000000.0,"Accumulated Depreciation":-24752000000.0,"Gross PPE":63705000000.0,"Construction In Progress":850000000.0,"Other Properties":7495000000.0,"Land And Improvements":10366000000.0,"Current Assets":13250000000.0,"Other Current Assets":822000000.0,"Restricted Cash":760000000.0,"Inventory":2782000000.0,"Receivables":2028000000.0,"Accounts Receivable":2028000000.0,"Cash Cash Equivalents And Short Term Investments":6858000000.0,"Other Short Term Investments":6023000000.0,"Cash And Cash Equivalents":835000000.0,"Cash Financial":835000000.0},"2025-06-30":{"Ordinary Shares Number":659797256.0,"Share Issued":659797256.0,"Net Debt":29048000000.0,"Total Debt":37201000000.0,"Tangible Book Value":-10001000000.0,"Invested Capital":26011000000.0,"Working Capital":-10703000000.0,"Net Tangible Assets":-10001000000.0,"Capital Lease Obligations":7320000000.0,"Common Stock Equity":-3870000000.0,"Total Capitalization":21406000000.0,"Total Equity Gross Minority Interest":-3870000000.0,"Stockholders Equity":-3870000000.0,"Gains Losses Not Affecting Retained Earnings":-4530000000.0,"Other Equity Adjustments":-4530000000.0,"Retained Earnings":-6717000000.0,"Additional Paid In Capital":7370000000.0,"Capital Stock":7000000.0,"Common Stock":7000000.0,"Total Liabilities Net Minority Interest":67537000000.0,"Total Non Current Liabilities Net Minority Interest":41766000000.0,"Other Non Current Liabilities":1671000000.0,"Employee Benefits":1814000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1814000000.0,"Non Current Deferred Liabilities":6805000000.0,"Non Current Deferred Revenue":6805000000.0,"Long Term Debt And Capital Lease Obligation":31476000000.0,"Long Term Capital Lease Obligation":6200000000.0,"Long Term Debt":25276000000.0,"Current Liabilities":25771000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":11906000000.0,"Current Deferred Revenue":11906000000.0,"Current Debt And Capital Lease Obligation":5725000000.0,"Current Capital Lease Obligation":1120000000.0,"Current Debt":4605000000.0,"Other Current Borrowings":4605000000.0,"Line Of Credit":null,"Payables And Accrued Expenses":8140000000.0,"Current Accrued Expenses":5010000000.0,"Payables":3130000000.0,"Accounts Payable":3130000000.0,"Total Assets":63667000000.0,"Total Non Current Assets":48599000000.0,"Other Non Current Assets":1368000000.0,"Non Current Deferred Assets":2411000000.0,"Non Current Deferred Taxes Assets":2411000000.0,"Goodwill And Other Intangible Assets":6131000000.0,"Other Intangible Assets":2040000000.0,"Goodwill":4091000000.0,"Net PPE":38689000000.0,"Accumulated Depreciation":-24298000000.0,"Gross PPE":62987000000.0,"Construction In Progress":976000000.0,"Other Properties":7488000000.0,"Land And Improvements":10304000000.0,"Current Assets":15068000000.0,"Other Current Assets":855000000.0,"Restricted Cash":807000000.0,"Inventory":2776000000.0,"Receivables":2057000000.0,"Accounts Receivable":2057000000.0,"Cash Cash Equivalents And Short Term Investments":8573000000.0,"Other Short Term Investments":7740000000.0,"Cash And Cash Equivalents":833000000.0,"Cash Financial":833000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":-6000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":74000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2355140.186916,"Tax Rate For Calcs":0.336449,"Normalized EBITDA":523000000.0,"Total Unusual Items":-7000000.0,"Total Unusual Items Excluding Goodwill":-7000000.0,"Net Income From Continuing Operation Net Minority Interest":71000000.0,"Reconciled Cost Of Revenue":13744000000.0,"EBITDA":516000000.0,"EBIT":516000000.0,"Net Interest Income":-335000000.0,"Interest Expense":409000000.0,"Interest Income":74000000.0,"Normalized Income":75644859.813084,"Net Income From Continuing And Discontinued Operation":71000000.0,"Total Expenses":16282000000.0,"Rent Expense Supplemental":1286000000.0,"Total Operating Income As Reported":446000000.0,"Diluted Average Shares":662613000.0,"Basic Average Shares":662190000.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":71000000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":71000000.0,"Net Income":71000000.0,"Net Income Including Noncontrolling Interests":71000000.0,"Net Income Continuous Operations":71000000.0,"Tax Provision":36000000.0,"Pretax Income":107000000.0,"Other Income Expense":-11000000.0,"Other Non Operating Income Expenses":-4000000.0,"Special Income Charges":-7000000.0,"Other Special Charges":7000000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-335000000.0,"Interest Expense Non Operating":409000000.0,"Interest Income Non Operating":74000000.0,"Operating Income":453000000.0,"Operating Expense":2538000000.0,"Other Operating Expenses":1935000000.0,"Selling General And Administration":603000000.0,"Selling And Marketing Expense":603000000.0,"Gross Profit":2991000000.0,"Cost Of Revenue":13744000000.0,"Total Revenue":16735000000.0,"Operating Revenue":15487000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-2764705.882353,"Tax Rate For Calcs":0.197479,"Normalized EBITDA":-65000000.0,"Total Unusual Items":-14000000.0,"Total Unusual Items Excluding Goodwill":-14000000.0,"Net Income From Continuing Operation Net Minority Interest":-382000000.0,"Reconciled Cost Of Revenue":11662000000.0,"EBITDA":-79000000.0,"EBIT":-79000000.0,"Net Interest Income":-342000000.0,"Interest Expense":397000000.0,"Interest Income":55000000.0,"Normalized Income":-370764705.882353,"Net Income From Continuing And Discontinued Operation":-382000000.0,"Total Expenses":13939000000.0,"Rent Expense Supplemental":1201000000.0,"Total Operating Income As Reported":-41000000.0,"Diluted Average Shares":661181000.0,"Basic Average Shares":661181000.0,"Diluted EPS":-0.58,"Basic EPS":-0.58,"Diluted NI Availto Com Stockholders":-382000000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-382000000.0,"Net Income":-382000000.0,"Net Income Including Noncontrolling Interests":-382000000.0,"Net Income Continuous Operations":-382000000.0,"Tax Provision":-94000000.0,"Pretax Income":-476000000.0,"Other Income Expense":-107000000.0,"Other Non Operating Income Expenses":-93000000.0,"Special Income Charges":-14000000.0,"Other Special Charges":14000000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-342000000.0,"Interest Expense Non Operating":397000000.0,"Interest Income Non Operating":55000000.0,"Operating Income":-27000000.0,"Operating Expense":2277000000.0,"Other Operating Expenses":1770000000.0,"Selling General And Administration":507000000.0,"Selling And Marketing Expense":507000000.0,"Gross Profit":2250000000.0,"Cost Of Revenue":11662000000.0,"Total Revenue":13912000000.0,"Operating Revenue":12709000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-10295774.647887,"Tax Rate For Calcs":0.302817,"Normalized EBITDA":598000000.0,"Total Unusual Items":-34000000.0,"Total Unusual Items Excluding Goodwill":-34000000.0,"Net Income From Continuing Operation Net Minority Interest":99000000.0,"Reconciled Cost Of Revenue":11196000000.0,"EBITDA":564000000.0,"EBIT":564000000.0,"Net Interest Income":-350000000.0,"Interest Expense":422000000.0,"Interest Income":72000000.0,"Normalized Income":122704225.352113,"Net Income From Continuing And Discontinued Operation":99000000.0,"Total Expenses":13513000000.0,"Rent Expense Supplemental":1161000000.0,"Total Operating Income As Reported":452000000.0,"Diluted Average Shares":661856000.0,"Basic Average Shares":660492000.0,"Diluted EPS":0.15,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":99000000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":99000000.0,"Net Income":99000000.0,"Net Income Including Noncontrolling Interests":99000000.0,"Net Income Continuous Operations":99000000.0,"Tax Provision":43000000.0,"Pretax Income":142000000.0,"Other Income Expense":6000000.0,"Other Non Operating Income Expenses":40000000.0,"Special Income Charges":-34000000.0,"Other Special Charges":-2000000.0,"Restructuring And Mergern Acquisition":36000000.0,"Net Non Operating Interest Income Expense":-350000000.0,"Interest Expense Non Operating":422000000.0,"Interest Income Non Operating":72000000.0,"Operating Income":486000000.0,"Operating Expense":2317000000.0,"Other Operating Expenses":1787000000.0,"Selling General And Administration":530000000.0,"Selling And Marketing Expense":530000000.0,"Gross Profit":2803000000.0,"Cost Of Revenue":11196000000.0,"Total Revenue":13999000000.0,"Operating Revenue":12885000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1380281.690141,"Tax Rate For Calcs":0.197183,"Normalized EBITDA":297000000.0,"Total Unusual Items":-7000000.0,"Total Unusual Items Excluding Goodwill":-7000000.0,"Net Income From Continuing Operation Net Minority Interest":-114000000.0,"Reconciled Cost Of Revenue":11316000000.0,"EBITDA":290000000.0,"EBIT":290000000.0,"Net Interest Income":-342000000.0,"Interest Expense":432000000.0,"Interest Income":90000000.0,"Normalized Income":-108380281.690141,"Net Income From Continuing And Discontinued Operation":-114000000.0,"Total Expenses":13533000000.0,"Rent Expense Supplemental":1218000000.0,"Total Operating Income As Reported":151000000.0,"Diluted Average Shares":660358000.0,"Basic Average Shares":660358000.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-114000000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-114000000.0,"Net Income":-114000000.0,"Net Income Including Noncontrolling Interests":-114000000.0,"Net Income Continuous Operations":-114000000.0,"Tax Provision":-28000000.0,"Pretax Income":-142000000.0,"Other Income Expense":42000000.0,"Other Non Operating Income Expenses":49000000.0,"Special Income Charges":-7000000.0,"Other Special Charges":4000000.0,"Restructuring And Mergern Acquisition":3000000.0,"Net Non Operating Interest Income Expense":-342000000.0,"Interest Expense Non Operating":432000000.0,"Interest Income Non Operating":90000000.0,"Operating Income":158000000.0,"Operating Expense":2217000000.0,"Other Operating Expenses":1734000000.0,"Selling General And Administration":483000000.0,"Selling And Marketing Expense":483000000.0,"Gross Profit":2375000000.0,"Cost Of Revenue":11316000000.0,"Total Revenue":13691000000.0,"Operating Revenue":12683000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-13404534.606205,"Tax Rate For Calcs":0.285203,"Normalized EBITDA":1318000000.0,"Total Unusual Items":-47000000.0,"Total Unusual Items Excluding Goodwill":-47000000.0,"Net Income From Continuing Operation Net Minority Interest":599000000.0,"Reconciled Cost Of Revenue":10976000000.0,"EBITDA":1271000000.0,"EBIT":1271000000.0,"Net Interest Income":-333000000.0,"Interest Expense":433000000.0,"Interest Income":100000000.0,"Normalized Income":632595465.393795,"Net Income From Continuing And Discontinued Operation":599000000.0,"Total Expenses":13210000000.0,"Rent Expense Supplemental":1199000000.0,"Total Operating Income As Reported":1135000000.0,"Diluted Average Shares":660367000.0,"Basic Average Shares":660127000.0,"Diluted EPS":0.91,"Basic EPS":0.91,"Diluted NI Availto Com Stockholders":599000000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":599000000.0,"Net Income":599000000.0,"Net Income Including Noncontrolling Interests":599000000.0,"Net Income Continuous Operations":599000000.0,"Tax Provision":239000000.0,"Pretax Income":838000000.0,"Other Income Expense":-11000000.0,"Other Non Operating Income Expenses":36000000.0,"Special Income Charges":-47000000.0,"Other Special Charges":47000000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-333000000.0,"Interest Expense Non Operating":433000000.0,"Interest Income Non Operating":100000000.0,"Operating Income":1182000000.0,"Operating Expense":2234000000.0,"Other Operating Expenses":1699000000.0,"Selling General And Administration":535000000.0,"Selling And Marketing Expense":535000000.0,"Gross Profit":3416000000.0,"Cost Of Revenue":10976000000.0,"Total Revenue":14392000000.0,"Operating Revenue":13334000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":4000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":51000000.0,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-351000000.0,"Repayment Of Debt":-2687000000.0,"Issuance Of Debt":3521000000.0,"Capital Expenditure":-822000000.0,"Interest Paid Supplemental Data":309000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1146000000.0,"Beginning Cash Position":1002000000.0,"Changes In Cash":144000000.0,"Financing Cash Flow":784000000.0,"Cash Flow From Continuing Financing Activities":784000000.0,"Net Other Financing Charges":-50000000.0,"Net Issuance Payments Of Debt":834000000.0,"Net Short Term Debt Issuance":-360000000.0,"Short Term Debt Payments":-360000000.0,"Net Long Term Debt Issuance":1194000000.0,"Long Term Debt Payments":-2327000000.0,"Long Term Debt Issuance":3521000000.0,"Investing Cash Flow":-1111000000.0,"Cash Flow From Continuing Investing Activities":-1111000000.0,"Net Other Investing Changes":-2000000.0,"Net Investment Purchase And Sale":-347000000.0,"Sale Of Investment":577000000.0,"Purchase Of Investment":-924000000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-822000000.0,"Operating Cash Flow":471000000.0},"2026-03-31":{"Free Cash Flow":3412000000.0,"Repayment Of Debt":-2878000000.0,"Issuance Of Debt":997000000.0,"Capital Expenditure":-811000000.0,"Interest Paid Supplemental Data":454000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1002000000.0,"Beginning Cash Position":1056000000.0,"Changes In Cash":-54000000.0,"Financing Cash Flow":-1949000000.0,"Cash Flow From Continuing Financing Activities":-1949000000.0,"Net Other Financing Charges":-68000000.0,"Net Issuance Payments Of Debt":-1881000000.0,"Net Short Term Debt Issuance":-554000000.0,"Short Term Debt Payments":-554000000.0,"Net Long Term Debt Issuance":-1327000000.0,"Long Term Debt Payments":-2324000000.0,"Long Term Debt Issuance":997000000.0,"Investing Cash Flow":-2328000000.0,"Cash Flow From Continuing Investing Activities":-2328000000.0,"Net Other Investing Changes":-7000000.0,"Net Investment Purchase And Sale":-1510000000.0,"Sale Of Investment":1263000000.0,"Purchase Of Investment":-2773000000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-811000000.0,"Operating Cash Flow":4223000000.0},"2025-12-31":{"Free Cash Flow":-1904000000.0,"Repayment Of Debt":-1417000000.0,"Issuance Of Debt":2444000000.0,"Capital Expenditure":-1630000000.0,"Interest Paid Supplemental Data":372000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1056000000.0,"Beginning Cash Position":938000000.0,"Changes In Cash":118000000.0,"Financing Cash Flow":782000000.0,"Cash Flow From Continuing Financing Activities":782000000.0,"Net Other Financing Charges":-245000000.0,"Net Issuance Payments Of Debt":1027000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":187000000.0,"Long Term Debt Payments":-1417000000.0,"Long Term Debt Issuance":1604000000.0,"Investing Cash Flow":-390000000.0,"Cash Flow From Continuing Investing Activities":-390000000.0,"Net Other Investing Changes":-2000000.0,"Net Investment Purchase And Sale":1141000000.0,"Sale Of Investment":1245000000.0,"Purchase Of Investment":-104000000.0,"Net PPE Purchase And Sale":101000000.0,"Sale Of PPE":101000000.0,"Capital Expenditure Reported":-1630000000.0,"Operating Cash Flow":-274000000.0},"2025-09-30":{"Free Cash Flow":-872000000.0,"Repayment Of Debt":-1648000000.0,"Issuance Of Debt":510000000.0,"Capital Expenditure":-826000000.0,"Interest Paid Supplemental Data":492000000.0,"Income Tax Paid Supplemental Data":3000000.0,"End Cash Position":938000000.0,"Beginning Cash Position":931000000.0,"Changes In Cash":7000000.0,"Financing Cash Flow":-921000000.0,"Cash Flow From Continuing Financing Activities":-921000000.0,"Net Other Financing Charges":217000000.0,"Net Issuance Payments Of Debt":-1138000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1212000000.0,"Long Term Debt Payments":-1722000000.0,"Long Term Debt Issuance":510000000.0,"Investing Cash Flow":974000000.0,"Cash Flow From Continuing Investing Activities":974000000.0,"Net Other Investing Changes":53000000.0,"Net Investment Purchase And Sale":1704000000.0,"Sale Of Investment":1825000000.0,"Purchase Of Investment":-121000000.0,"Net PPE Purchase And Sale":43000000.0,"Sale Of PPE":43000000.0,"Capital Expenditure Reported":-826000000.0,"Operating Cash Flow":-46000000.0},"2025-06-30":{"Free Cash Flow":464000000.0,"Repayment Of Debt":-1003000000.0,"Issuance Of Debt":1334000000.0,"Capital Expenditure":-499000000.0,"Interest Paid Supplemental Data":308000000.0,"Income Tax Paid Supplemental Data":6000000.0,"End Cash Position":931000000.0,"Beginning Cash Position":931000000.0,"Changes In Cash":0.0,"Financing Cash Flow":311000000.0,"Cash Flow From Continuing Financing Activities":311000000.0,"Net Other Financing Charges":-20000000.0,"Net Issuance Payments Of Debt":331000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":331000000.0,"Long Term Debt Payments":-1003000000.0,"Long Term Debt Issuance":1334000000.0,"Investing Cash Flow":-1274000000.0,"Cash Flow From Continuing Investing Activities":-1274000000.0,"Net Other Investing Changes":129000000.0,"Net Investment Purchase And Sale":-1104000000.0,"Sale Of Investment":1770000000.0,"Purchase Of Investment":-2874000000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-499000000.0,"Operating Cash Flow":963000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":4000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-74000000.0,"Short Term Debt Payments":-74000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":2000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":56000000.0,"Sale Of PPE":56000000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null}}}