{"ticker":"ABVC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":730641.0,"Ordinary Shares Number":25037023.0,"Share Issued":25767664.0,"Net Debt":747423.0,"Total Debt":2730942.0,"Tangible Book Value":10772533.0,"Invested Capital":11660280.0,"Working Capital":-4744280.0,"Net Tangible Assets":10772533.0,"Capital Lease Obligations":1843195.0,"Common Stock Equity":10772533.0,"Total Capitalization":10772533.0,"Total Equity Gross Minority Interest":12828457.0,"Minority Interest":2055924.0,"Stockholders Equity":10772533.0,"Other Equity Interest":422492.0,"Gains Losses Not Affecting Retained Earnings":499650.0,"Other Equity Adjustments":499650.0,"Treasury Stock":8909691.0,"Retained Earnings":-78418603.0,"Additional Paid In Capital":97152918.0,"Capital Stock":25767.0,"Common Stock":25767.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6904071.0,"Total Non Current Liabilities Net Minority Interest":1510943.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":1510943.0,"Long Term Capital Lease Obligation":1510943.0,"Current Liabilities":5393128.0,"Other Current Liabilities":523853.0,"Current Deferred Liabilities":12600.0,"Current Deferred Revenue":12600.0,"Current Debt And Capital Lease Obligation":1219999.0,"Current Capital Lease Obligation":332252.0,"Current Debt":887747.0,"Other Current Borrowings":799010.0,"Line Of Credit":58737.0,"Current Notes Payable":30000.0,"Pensionand Other Post Retirement Benefit Plans Current":1389428.0,"Payables And Accrued Expenses":2247248.0,"Current Accrued Expenses":2241083.0,"Payables":6165.0,"Dueto Related Parties Current":277.0,"Total Tax Payable":5888.0,"Total Assets":19732528.0,"Total Non Current Assets":19083680.0,"Other Non Current Assets":106417.0,"Non Current Prepaid Assets":2481603.0,"Duefrom Related Parties Non Current":null,"Investments And Advances":1845770.0,"Investmentin Financial Assets":27983.0,"Available For Sale Securities":27983.0,"Long Term Equity Investment":1817787.0,"Investmentsin Joint Venturesat Cost":0.0,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":1817787.0,"Net PPE":14649890.0,"Accumulated Depreciation":-3380819.0,"Gross PPE":18030709.0,"Construction In Progress":null,"Other Properties":1826905.0,"Machinery Furniture Equipment":1301473.0,"Buildings And Improvements":2222221.0,"Land And Improvements":12680110.0,"Properties":0.0,"Current Assets":648848.0,"Other Current Assets":250017.0,"Restricted Cash":0.0,"Inventory":null,"Duefrom Related Parties Current":196322.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":202509.0,"Other Short Term Investments":62185.0,"Cash And Cash Equivalents":140324.0},"2025-12-31":{"Treasury Shares Number":730641.0,"Ordinary Shares Number":24322552.0,"Share Issued":25053193.0,"Net Debt":873042.0,"Total Debt":3472826.0,"Tangible Book Value":11111861.0,"Invested Capital":12666383.0,"Working Capital":-3662633.0,"Net Tangible Assets":11111861.0,"Capital Lease Obligations":1918304.0,"Common Stock Equity":11111861.0,"Total Capitalization":11111861.0,"Total Equity Gross Minority Interest":13297480.0,"Minority Interest":2185619.0,"Stockholders Equity":11111861.0,"Other Equity Interest":359000.0,"Gains Losses Not Affecting Retained Earnings":487602.0,"Other Equity Adjustments":487602.0,"Treasury Stock":8909691.0,"Retained Earnings":-76858361.0,"Additional Paid In Capital":96008258.0,"Capital Stock":25053.0,"Common Stock":25053.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7764723.0,"Total Non Current Liabilities Net Minority Interest":1600747.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":1600747.0,"Long Term Capital Lease Obligation":1600747.0,"Current Liabilities":6163976.0,"Other Current Liabilities":470133.0,"Current Deferred Liabilities":12600.0,"Current Deferred Revenue":12600.0,"Current Debt And Capital Lease Obligation":1872079.0,"Current Capital Lease Obligation":317557.0,"Current Debt":1554522.0,"Other Current Borrowings":799010.0,"Line Of Credit":725512.0,"Current Notes Payable":30000.0,"Pensionand Other Post Retirement Benefit Plans Current":1445037.0,"Payables And Accrued Expenses":2364127.0,"Current Accrued Expenses":2246459.0,"Payables":117668.0,"Dueto Related Parties Current":105704.0,"Total Tax Payable":11964.0,"Total Assets":21062203.0,"Total Non Current Assets":18560860.0,"Other Non Current Assets":116966.0,"Non Current Prepaid Assets":1816742.0,"Duefrom Related Parties Non Current":null,"Investments And Advances":1878465.0,"Investmentin Financial Assets":28741.0,"Available For Sale Securities":28741.0,"Long Term Equity Investment":1849724.0,"Investmentsin Joint Venturesat Cost":0.0,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":1849724.0,"Net PPE":14748687.0,"Accumulated Depreciation":-3380097.0,"Gross PPE":18128784.0,"Construction In Progress":null,"Other Properties":1913278.0,"Machinery Furniture Equipment":1305757.0,"Buildings And Improvements":2224082.0,"Land And Improvements":12685667.0,"Properties":0.0,"Current Assets":2501343.0,"Other Current Assets":346616.0,"Restricted Cash":645505.0,"Inventory":null,"Duefrom Related Parties Current":763388.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":745834.0,"Other Short Term Investments":64354.0,"Cash And Cash Equivalents":681480.0},"2025-09-30":{"Treasury Shares Number":730641.0,"Ordinary Shares Number":23459699.0,"Share Issued":24190340.0,"Net Debt":835826.0,"Total Debt":1391301.0,"Tangible Book Value":12057619.0,"Invested Capital":13085513.0,"Working Capital":-2434951.0,"Net Tangible Assets":12057619.0,"Capital Lease Obligations":363407.0,"Common Stock Equity":12057619.0,"Total Capitalization":12057619.0,"Total Equity Gross Minority Interest":14492707.0,"Minority Interest":2435088.0,"Stockholders Equity":12057619.0,"Other Equity Interest":636500.0,"Gains Losses Not Affecting Retained Earnings":487048.0,"Other Equity Adjustments":487048.0,"Treasury Stock":8909691.0,"Retained Earnings":-73295417.0,"Additional Paid In Capital":93114989.0,"Capital Stock":24190.0,"Common Stock":24190.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6683592.0,"Total Non Current Liabilities Net Minority Interest":176072.0,"Other Non Current Liabilities":12000.0,"Long Term Debt And Capital Lease Obligation":164072.0,"Long Term Capital Lease Obligation":164072.0,"Current Liabilities":6507520.0,"Other Current Liabilities":575578.0,"Current Deferred Liabilities":81115.0,"Current Deferred Revenue":81115.0,"Current Debt And Capital Lease Obligation":1227229.0,"Current Capital Lease Obligation":199335.0,"Current Debt":1027894.0,"Other Current Borrowings":218791.0,"Line Of Credit":779103.0,"Current Notes Payable":30000.0,"Pensionand Other Post Retirement Benefit Plans Current":1149877.0,"Payables And Accrued Expenses":3473721.0,"Current Accrued Expenses":2265959.0,"Payables":1207762.0,"Dueto Related Parties Current":1201592.0,"Total Tax Payable":6170.0,"Total Assets":21176299.0,"Total Non Current Assets":17103730.0,"Other Non Current Assets":117017.0,"Non Current Prepaid Assets":1816742.0,"Duefrom Related Parties Non Current":null,"Investments And Advances":2745194.0,"Investmentin Financial Assets":850395.0,"Available For Sale Securities":850395.0,"Long Term Equity Investment":1894799.0,"Investmentsin Joint Venturesat Cost":0.0,"Investments In Other Ventures Under Equity Method":1894799.0,"Investmentsin Associatesat Cost":0.0,"Net PPE":12424777.0,"Accumulated Depreciation":-3384413.0,"Gross PPE":15809190.0,"Construction In Progress":null,"Other Properties":369135.0,"Machinery Furniture Equipment":1314329.0,"Buildings And Improvements":2227803.0,"Land And Improvements":11897923.0,"Properties":0.0,"Current Assets":4072569.0,"Other Current Assets":447280.0,"Restricted Cash":661843.0,"Inventory":11460.0,"Duefrom Related Parties Current":2694743.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":257243.0,"Other Short Term Investments":65175.0,"Cash And Cash Equivalents":192068.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":16981593.0,"Share Issued":19533416.0,"Net Debt":737895.0,"Total Debt":1585471.0,"Tangible Book Value":7013635.0,"Invested Capital":8139781.0,"Working Capital":-3762113.0,"Net Tangible Assets":7013635.0,"Capital Lease Obligations":459325.0,"Common Stock Equity":7013635.0,"Total Capitalization":7013635.0,"Total Equity Gross Minority Interest":9489733.0,"Minority Interest":2476098.0,"Stockholders Equity":7013635.0,"Other Equity Interest":1090308.0,"Gains Losses Not Affecting Retained Earnings":483812.0,"Other Equity Adjustments":483812.0,"Treasury Stock":8909691.0,"Retained Earnings":-72048904.0,"Additional Paid In Capital":86378577.0,"Capital Stock":19533.0,"Common Stock":19533.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6751327.0,"Total Non Current Liabilities Net Minority Interest":218813.0,"Other Non Current Liabilities":41680.0,"Long Term Debt And Capital Lease Obligation":177133.0,"Long Term Capital Lease Obligation":177133.0,"Current Liabilities":6532514.0,"Other Current Liabilities":564132.0,"Current Deferred Liabilities":81115.0,"Current Deferred Revenue":81115.0,"Current Debt And Capital Lease Obligation":1408338.0,"Current Capital Lease Obligation":282192.0,"Current Debt":1126146.0,"Other Current Borrowings":254195.0,"Line Of Credit":841951.0,"Current Notes Payable":30000.0,"Pensionand Other Post Retirement Benefit Plans Current":1157589.0,"Payables And Accrued Expenses":3321340.0,"Current Accrued Expenses":2569243.0,"Payables":752097.0,"Dueto Related Parties Current":728576.0,"Total Tax Payable":23521.0,"Total Assets":16241060.0,"Total Non Current Assets":13470659.0,"Other Non Current Assets":141304.0,"Non Current Prepaid Assets":1816742.0,"Duefrom Related Parties Non Current":null,"Investments And Advances":2837922.0,"Investmentin Financial Assets":884390.0,"Available For Sale Securities":884390.0,"Long Term Equity Investment":1953532.0,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":1953532.0,"Investmentsin Associatesat Cost":0.0,"Net PPE":8674691.0,"Accumulated Depreciation":-3391721.0,"Gross PPE":12066412.0,"Construction In Progress":null,"Other Properties":459325.0,"Machinery Furniture Equipment":1325471.0,"Buildings And Improvements":2232641.0,"Land And Improvements":8048975.0,"Properties":0.0,"Current Assets":2770401.0,"Other Current Assets":194999.0,"Restricted Cash":688075.0,"Inventory":11460.0,"Duefrom Related Parties Current":1422405.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":453462.0,"Other Short Term Investments":65211.0,"Cash And Cash Equivalents":388251.0},"2025-03-31":{"Treasury Shares Number":730641.0,"Ordinary Shares Number":14647664.0,"Share Issued":15378305.0,"Net Debt":1484740.0,"Total Debt":2170406.0,"Tangible Book Value":5404386.0,"Invested Capital":7041332.0,"Working Capital":-5211178.0,"Net Tangible Assets":5404386.0,"Capital Lease Obligations":533460.0,"Common Stock Equity":5404386.0,"Total Capitalization":5404386.0,"Total Equity Gross Minority Interest":7956295.0,"Minority Interest":2551909.0,"Stockholders Equity":5404386.0,"Other Equity Interest":31040.0,"Gains Losses Not Affecting Retained Earnings":444172.0,"Other Equity Adjustments":444172.0,"Treasury Stock":8909691.0,"Retained Earnings":-69791882.0,"Additional Paid In Capital":83615369.0,"Capital Stock":15378.0,"Common Stock":15378.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6919404.0,"Total Non Current Liabilities Net Minority Interest":238665.0,"Other Non Current Liabilities":71680.0,"Long Term Debt And Capital Lease Obligation":166985.0,"Long Term Capital Lease Obligation":166985.0,"Current Liabilities":6680739.0,"Other Current Liabilities":617879.0,"Current Deferred Liabilities":81115.0,"Current Deferred Revenue":81115.0,"Current Debt And Capital Lease Obligation":2003421.0,"Current Capital Lease Obligation":366475.0,"Current Debt":1636946.0,"Other Current Borrowings":835539.0,"Line Of Credit":801407.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":1132073.0,"Payables And Accrued Expenses":2846251.0,"Current Accrued Expenses":2026867.0,"Payables":819384.0,"Dueto Related Parties Current":819384.0,"Total Tax Payable":null,"Total Assets":14875699.0,"Total Non Current Assets":13406138.0,"Other Non Current Assets":127128.0,"Non Current Prepaid Assets":1124842.0,"Duefrom Related Parties Non Current":null,"Investments And Advances":2760062.0,"Investmentin Financial Assets":779791.0,"Available For Sale Securities":779791.0,"Long Term Equity Investment":1980271.0,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":1980271.0,"Investmentsin Associatesat Cost":0.0,"Net PPE":9394106.0,"Accumulated Depreciation":-3344718.0,"Gross PPE":12738824.0,"Construction In Progress":691900.0,"Other Properties":533460.0,"Machinery Furniture Equipment":1291188.0,"Buildings And Improvements":2217756.0,"Land And Improvements":8004520.0,"Properties":0.0,"Current Assets":1469561.0,"Other Current Assets":96362.0,"Restricted Cash":607362.0,"Inventory":11460.0,"Duefrom Related Parties Current":537119.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":217258.0,"Other Short Term Investments":65052.0,"Cash And Cash Equivalents":152206.0},"2024-12-31":{"Treasury Shares Number":730641.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":21680.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":30000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":0.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Duefrom Related Parties Non Current":0.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":0.0,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Duefrom Related Parties Current":null,"Accounts Receivable":0.0,"Allowance For Doubtful Accounts Receivable":-616414.0,"Gross Accounts Receivable":616414.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1497248.0,"Total Unusual Items":-51156.0,"Total Unusual Items Excluding Goodwill":-51156.0,"Net Income From Continuing Operation Net Minority Interest":-1560242.0,"Reconciled Depreciation":92156.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-1548404.0,"EBIT":-1640560.0,"Net Interest Income":-45612.0,"Interest Expense":49377.0,"Interest Income":3765.0,"Normalized Income":-1509086.0,"Net Income From Continuing And Discontinued Operation":-1560242.0,"Total Expenses":1572472.0,"Total Operating Income As Reported":-1572472.0,"Diluted Average Shares":25448516.0,"Basic Average Shares":25448516.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-1560242.0,"Net Income Common Stockholders":-1560242.0,"Net Income":-1560242.0,"Minority Interests":129695.0,"Net Income Including Noncontrolling Interests":-1689937.0,"Net Income Continuous Operations":-1689937.0,"Tax Provision":0.0,"Pretax Income":-1689937.0,"Other Income Expense":-71853.0,"Other Non Operating Income Expenses":10719.0,"Earnings From Equity Interest":-31416.0,"Gain On Sale Of Security":-51156.0,"Net Non Operating Interest Income Expense":-45612.0,"Interest Expense Non Operating":49377.0,"Interest Income Non Operating":3765.0,"Operating Income":-1572472.0,"Operating Expense":1572472.0,"Research And Development":33100.0,"Selling General And Administration":1539372.0,"General And Administrative Expense":1539372.0,"Other Gand A":751998.0,"Salaries And Wages":787374.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2628852.0,"Total Unusual Items":-936967.0,"Total Unusual Items Excluding Goodwill":-936967.0,"Net Income From Continuing Operation Net Minority Interest":-3562944.0,"Reconciled Depreciation":214043.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-3565819.0,"EBIT":-3779862.0,"Net Interest Income":49055.0,"Interest Expense":32551.0,"Interest Income":81606.0,"Normalized Income":-2625977.0,"Net Income From Continuing And Discontinued Operation":-3562944.0,"Total Expenses":2198911.0,"Total Operating Income As Reported":-2994861.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3562944.0,"Net Income Common Stockholders":-3562944.0,"Net Income":-3562944.0,"Minority Interests":249469.0,"Net Income Including Noncontrolling Interests":-3812413.0,"Net Income Continuous Operations":-3812413.0,"Tax Provision":0.0,"Pretax Income":-3812413.0,"Other Income Expense":-866607.0,"Other Non Operating Income Expenses":70360.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-133959.0,"Net Non Operating Interest Income Expense":49055.0,"Interest Expense Non Operating":32551.0,"Interest Income Non Operating":81606.0,"Operating Income":-2994861.0,"Operating Expense":2198911.0,"Research And Development":29058.0,"Selling General And Administration":2169853.0,"General And Administrative Expense":2169853.0,"Other Gand A":783640.0,"Salaries And Wages":1386213.0,"Gross Profit":-795950.0,"Cost Of Revenue":0.0,"Total Revenue":-795950.0,"Operating Revenue":-795950.0},"2025-09-30":{"Tax Effect Of Unusual Items":-35025.48,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1789188.0,"Total Unusual Items":-166788.0,"Total Unusual Items Excluding Goodwill":-166788.0,"Net Income From Continuing Operation Net Minority Interest":-2042463.0,"Reconciled Depreciation":96011.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-1955976.0,"EBIT":-2051987.0,"Net Interest Income":16328.0,"Interest Expense":30959.0,"Interest Income":47287.0,"Normalized Income":-1910700.48,"Net Income From Continuing And Discontinued Operation":-2042463.0,"Total Expenses":1964360.0,"Total Operating Income As Reported":-1964360.0,"Diluted Average Shares":23256590.0,"Basic Average Shares":23256590.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-2042463.0,"Net Income Common Stockholders":-2042463.0,"Net Income":-2042463.0,"Minority Interests":41010.0,"Net Income Including Noncontrolling Interests":-2083473.0,"Net Income Continuous Operations":-2083473.0,"Tax Provision":527.0,"Pretax Income":-2082946.0,"Other Income Expense":-134914.0,"Other Non Operating Income Expenses":31874.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-166788.0,"Net Non Operating Interest Income Expense":16328.0,"Interest Expense Non Operating":30959.0,"Interest Income Non Operating":47287.0,"Operating Income":-1964360.0,"Operating Expense":1964360.0,"Research And Development":29890.0,"Selling General And Administration":1934470.0,"General And Administrative Expense":1934470.0,"Other Gand A":798253.0,"Salaries And Wages":1136217.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":19158.51,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2190192.0,"Total Unusual Items":91231.0,"Total Unusual Items Excluding Goodwill":91231.0,"Net Income From Continuing Operation Net Minority Interest":-2257022.0,"Reconciled Depreciation":80832.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-2098961.0,"EBIT":-2179793.0,"Net Interest Income":-110274.0,"Interest Expense":129413.0,"Interest Income":19139.0,"Normalized Income":-2329094.49,"Net Income From Continuing And Discontinued Operation":-2257022.0,"Total Expenses":2294983.0,"Total Operating Income As Reported":-2294983.0,"Diluted Average Shares":17386536.0,"Basic Average Shares":17386536.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-2257022.0,"Net Income Common Stockholders":-2257022.0,"Net Income":-2257022.0,"Minority Interests":75811.0,"Net Income Including Noncontrolling Interests":-2332833.0,"Net Income Continuous Operations":-2332833.0,"Tax Provision":23627.0,"Pretax Income":-2309206.0,"Other Income Expense":96051.0,"Other Non Operating Income Expenses":4820.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":91231.0,"Net Non Operating Interest Income Expense":-110274.0,"Interest Expense Non Operating":129413.0,"Interest Income Non Operating":19139.0,"Operating Income":-2294983.0,"Operating Expense":2294983.0,"Research And Development":33276.0,"Selling General And Administration":2261707.0,"General And Administrative Expense":2261707.0,"Other Gand A":690094.0,"Salaries And Wages":1571613.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-597363.0,"Total Unusual Items":-9912.0,"Total Unusual Items Excluding Goodwill":-9912.0,"Net Income From Continuing Operation Net Minority Interest":-842075.0,"Reconciled Depreciation":113948.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-607275.0,"EBIT":-721223.0,"Net Interest Income":-203896.0,"Interest Expense":222967.0,"Interest Income":19071.0,"Normalized Income":-832163.0,"Net Income From Continuing And Discontinued Operation":-842075.0,"Total Expenses":693005.0,"Total Operating Income As Reported":-693005.0,"Diluted Average Shares":14968232.0,"Basic Average Shares":14968232.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-842075.0,"Net Income Common Stockholders":-842075.0,"Net Income":-842075.0,"Minority Interests":102115.0,"Net Income Including Noncontrolling Interests":-944190.0,"Net Income Continuous Operations":-944190.0,"Tax Provision":0.0,"Pretax Income":-944190.0,"Other Income Expense":-47289.0,"Other Non Operating Income Expenses":13500.0,"Earnings From Equity Interest":-50877.0,"Gain On Sale Of Security":-9912.0,"Net Non Operating Interest Income Expense":-203896.0,"Interest Expense Non Operating":222967.0,"Interest Income Non Operating":19071.0,"Operating Income":-693005.0,"Operating Expense":693005.0,"Research And Development":28861.0,"Selling General And Administration":664144.0,"General And Administrative Expense":664144.0,"Other Gand A":615371.0,"Salaries And Wages":48773.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-894243.0,"Repayment Of Debt":-661650.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":4190.0,"Income Tax Paid Supplemental Data":5944.0,"End Cash Position":140324.0,"Beginning Cash Position":1326985.0,"Effect Of Exchange Rate Changes":2640.0,"Changes In Cash":-1189301.0,"Financing Cash Flow":-342181.0,"Cash Flow From Continuing Financing Activities":-342181.0,"Net Other Financing Charges":217469.0,"Proceeds From Stock Option Exercised":102000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-661650.0,"Net Short Term Debt Issuance":-661650.0,"Short Term Debt Payments":-661650.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":47123.0,"Cash Flow From Continuing Investing Activities":47123.0,"Net Other Investing Changes":727123.0,"Net Investment Purchase And Sale":-680000.0,"Purchase Of Investment":-680000.0,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-894243.0,"Cash Flow From Continuing Operating Activities":-894243.0,"Change In Working Capital":-116420.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-75109.0,"Change In Payables And Accrued Expense":-13209.0,"Change In Accrued Expense":-7265.0,"Change In Payable":-5944.0,"Change In Tax Payable":-5944.0,"Change In Income Tax Payable":-5944.0,"Change In Prepaid Assets":105676.0,"Change In Inventory":0.0,"Change In Receivables":-133778.0,"Changes In Account Receivables":null,"Other Non Cash Items":1168.0,"Stock Based Compensation":787374.0,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":92156.0,"Depreciation And Amortization":92156.0,"Depreciation":92156.0,"Operating Gains Losses":31416.0,"Gain Loss On Investment Securities":31416.0,"Net Income From Continuing Operations":-1689937.0},"2025-12-31":{"Free Cash Flow":-1419035.0,"Repayment Of Debt":-180119.0,"Issuance Of Debt":730000.0,"Issuance Of Capital Stock":528183.0,"Interest Paid Supplemental Data":9440.0,"Income Tax Paid Supplemental Data":10064.0,"End Cash Position":1326985.0,"Beginning Cash Position":853911.0,"Effect Of Exchange Rate Changes":12246.0,"Changes In Cash":460828.0,"Financing Cash Flow":1149517.0,"Cash Flow From Continuing Financing Activities":1149517.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":528183.0,"Common Stock Issuance":528183.0,"Net Issuance Payments Of Debt":549881.0,"Net Short Term Debt Issuance":587165.0,"Short Term Debt Payments":247165.0,"Short Term Debt Issuance":340000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":730346.0,"Cash Flow From Continuing Investing Activities":730346.0,"Net Other Investing Changes":730719.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":-373.0,"Purchase Of Investment Properties":-373.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1419035.0,"Cash Flow From Continuing Operating Activities":-1419035.0,"Change In Working Capital":-71919.0,"Change In Other Working Capital":-80515.0,"Change In Other Current Liabilities":-197498.0,"Change In Payables And Accrued Expense":168385.0,"Change In Accrued Expense":162591.0,"Change In Payable":5794.0,"Change In Tax Payable":5794.0,"Change In Income Tax Payable":5794.0,"Change In Prepaid Assets":4414.0,"Change In Inventory":0.0,"Change In Receivables":33295.0,"Changes In Account Receivables":null,"Other Non Cash Items":7843.0,"Stock Based Compensation":1386213.0,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":214043.0,"Depreciation And Amortization":214043.0,"Depreciation":214043.0,"Operating Gains Losses":42730.0,"Gain Loss On Investment Securities":42730.0,"Net Income From Continuing Operations":-3812413.0},"2025-09-30":{"Free Cash Flow":-964710.0,"Repayment Of Debt":-308690.0,"Issuance Of Debt":150000.0,"Issuance Of Capital Stock":738370.0,"Interest Paid Supplemental Data":11573.0,"Income Tax Paid Supplemental Data":44.0,"End Cash Position":853911.0,"Beginning Cash Position":1076326.0,"Effect Of Exchange Rate Changes":51804.0,"Changes In Cash":-274219.0,"Financing Cash Flow":1203848.0,"Cash Flow From Continuing Financing Activities":1203848.0,"Net Other Financing Charges":-26984.0,"Proceeds From Stock Option Exercised":579699.0,"Net Common Stock Issuance":738370.0,"Common Stock Issuance":738370.0,"Net Issuance Payments Of Debt":-158690.0,"Net Short Term Debt Issuance":-158690.0,"Short Term Debt Payments":-308690.0,"Short Term Debt Issuance":150000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-513357.0,"Cash Flow From Continuing Investing Activities":-513357.0,"Net Other Investing Changes":-507936.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-964710.0,"Cash Flow From Continuing Operating Activities":-964710.0,"Change In Working Capital":-193663.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-95919.0,"Change In Payables And Accrued Expense":-50983.0,"Change In Accrued Expense":-33632.0,"Change In Payable":-17351.0,"Change In Tax Payable":-17351.0,"Change In Income Tax Payable":-17351.0,"Change In Prepaid Assets":-26991.0,"Change In Inventory":0.0,"Change In Receivables":-14905.0,"Changes In Account Receivables":null,"Other Non Cash Items":25963.0,"Stock Based Compensation":1136217.0,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":96011.0,"Depreciation And Amortization":96011.0,"Depreciation":96011.0,"Operating Gains Losses":54235.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2083473.0},"2025-06-30":{"Free Cash Flow":-894174.0,"Repayment Of Debt":-29625.0,"Issuance Of Debt":9010.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":5274.0,"Income Tax Paid Supplemental Data":1969.0,"End Cash Position":1076326.0,"Beginning Cash Position":759568.0,"Effect Of Exchange Rate Changes":-50616.0,"Changes In Cash":367374.0,"Financing Cash Flow":1927327.0,"Cash Flow From Continuing Financing Activities":1927327.0,"Net Other Financing Charges":-90808.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-20615.0,"Net Short Term Debt Issuance":-20615.0,"Short Term Debt Payments":-29625.0,"Short Term Debt Issuance":9010.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-665779.0,"Cash Flow From Continuing Investing Activities":-665779.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-894174.0,"Cash Flow From Continuing Operating Activities":-894174.0,"Change In Working Capital":-365942.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-74135.0,"Change In Payables And Accrued Expense":6656.0,"Change In Accrued Expense":-16865.0,"Change In Payable":null,"Change In Tax Payable":23521.0,"Change In Income Tax Payable":23521.0,"Change In Prepaid Assets":-48927.0,"Change In Inventory":0.0,"Change In Receivables":-244507.0,"Changes In Account Receivables":null,"Other Non Cash Items":107239.0,"Stock Based Compensation":1571613.0,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":80832.0,"Depreciation And Amortization":80832.0,"Depreciation":80832.0,"Operating Gains Losses":44917.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2332833.0},"2025-03-31":{"Free Cash Flow":-539833.0,"Repayment Of Debt":-29250.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":5231.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":759568.0,"Beginning Cash Position":863815.0,"Effect Of Exchange Rate Changes":6830.0,"Changes In Cash":-111077.0,"Financing Cash Flow":428756.0,"Cash Flow From Continuing Financing Activities":428756.0,"Net Other Financing Charges":46339.0,"Proceeds From Stock Option Exercised":411667.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-29250.0,"Net Short Term Debt Issuance":-29250.0,"Short Term Debt Payments":-29250.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-539833.0,"Cash Flow From Continuing Operating Activities":-539833.0,"Change In Working Capital":-19281.0,"Change In Other Working Capital":5029.0,"Change In Other Current Liabilities":-106927.0,"Change In Payables And Accrued Expense":40113.0,"Change In Accrued Expense":40113.0,"Change In Payable":null,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-149.0,"Change In Inventory":-11460.0,"Change In Receivables":54113.0,"Changes In Account Receivables":null,"Other Non Cash Items":210040.0,"Stock Based Compensation":48773.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":113948.0,"Depreciation And Amortization":113948.0,"Depreciation":113948.0,"Operating Gains Losses":50877.0,"Gain Loss On Investment Securities":50877.0,"Net Income From Continuing Operations":-944190.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":90000.0,"Issuance Of Capital Stock":-133732.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-141052.0,"Common Stock Issuance":-133732.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":60000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-2385.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":-246138.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":11993.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":192229.0,"Net Income From Continuing Operations":null}}}