{"ticker":"ACB","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":61942146.0,"Share Issued":61942146.0,"Net Debt":null,"Total Debt":22684000.0,"Tangible Book Value":467058000.0,"Invested Capital":527131000.0,"Working Capital":320020000.0,"Net Tangible Assets":467058000.0,"Capital Lease Obligations":22684000.0,"Common Stock Equity":527131000.0,"Total Capitalization":527131000.0,"Total Equity Gross Minority Interest":527131000.0,"Minority Interest":null,"Stockholders Equity":527131000.0,"Gains Losses Not Affecting Retained Earnings":-54907000.0,"Other Equity Adjustments":-54907000.0,"Retained Earnings":-6445941000.0,"Capital Stock":7027979000.0,"Common Stock":7027979000.0,"Total Liabilities Net Minority Interest":93746000.0,"Total Non Current Liabilities Net Minority Interest":20317000.0,"Other Non Current Liabilities":569000.0,"Derivative Product Liabilities":2892000.0,"Non Current Deferred Liabilities":47000.0,"Non Current Deferred Taxes Liabilities":47000.0,"Long Term Debt And Capital Lease Obligation":16809000.0,"Long Term Capital Lease Obligation":16809000.0,"Long Term Debt":null,"Current Liabilities":73429000.0,"Current Deferred Liabilities":799000.0,"Current Deferred Revenue":799000.0,"Current Debt And Capital Lease Obligation":5875000.0,"Current Capital Lease Obligation":5875000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":2486000.0,"Payables And Accrued Expenses":64269000.0,"Current Accrued Expenses":null,"Payables":64269000.0,"Other Payable":null,"Total Tax Payable":7439000.0,"Income Tax Payable":7439000.0,"Accounts Payable":56830000.0,"Total Assets":620877000.0,"Total Non Current Assets":227428000.0,"Other Non Current Assets":2267000.0,"Non Current Deferred Assets":2557000.0,"Non Current Deferred Taxes Assets":2557000.0,"Non Current Accounts Receivable":3246000.0,"Investments And Advances":12533000.0,"Other Investments":12533000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":60073000.0,"Other Intangible Assets":32731000.0,"Goodwill":27342000.0,"Net PPE":146752000.0,"Accumulated Depreciation":-180300000.0,"Gross PPE":327052000.0,"Construction In Progress":22166000.0,"Other Properties":88792000.0,"Machinery Furniture Equipment":28693000.0,"Buildings And Improvements":175250000.0,"Land And Improvements":12151000.0,"Properties":0.0,"Current Assets":393449000.0,"Other Current Assets":12564000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":3136000.0,"Restricted Cash":49086000.0,"Inventory":187543000.0,"Other Inventories":24000000.0,"Finished Goods":38726000.0,"Work In Process":120183000.0,"Raw Materials":4634000.0,"Receivables":41091000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":41091000.0,"Cash Cash Equivalents And Short Term Investments":100029000.0,"Other Short Term Investments":30722000.0,"Cash And Cash Equivalents":69307000.0},"2026-03-31":{"Ordinary Shares Number":58947593.0,"Share Issued":58947593.0,"Net Debt":null,"Total Debt":23859000.0,"Tangible Book Value":453740000.0,"Invested Capital":511832000.0,"Working Capital":330523000.0,"Net Tangible Assets":453740000.0,"Capital Lease Obligations":23859000.0,"Common Stock Equity":511832000.0,"Total Capitalization":511832000.0,"Total Equity Gross Minority Interest":511832000.0,"Minority Interest":0.0,"Stockholders Equity":511832000.0,"Gains Losses Not Affecting Retained Earnings":-53486000.0,"Other Equity Adjustments":-53486000.0,"Retained Earnings":-6441908000.0,"Capital Stock":7007226000.0,"Common Stock":7007226000.0,"Total Liabilities Net Minority Interest":89255000.0,"Total Non Current Liabilities Net Minority Interest":22325000.0,"Other Non Current Liabilities":498000.0,"Derivative Product Liabilities":3697000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":18130000.0,"Long Term Capital Lease Obligation":18130000.0,"Long Term Debt":null,"Current Liabilities":66930000.0,"Current Deferred Liabilities":1270000.0,"Current Deferred Revenue":1270000.0,"Current Debt And Capital Lease Obligation":5729000.0,"Current Capital Lease Obligation":5729000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":2380000.0,"Payables And Accrued Expenses":57551000.0,"Current Accrued Expenses":38248000.0,"Payables":19303000.0,"Other Payable":null,"Total Tax Payable":9993000.0,"Income Tax Payable":6959000.0,"Accounts Payable":9310000.0,"Total Assets":601087000.0,"Total Non Current Assets":203634000.0,"Other Non Current Assets":3618000.0,"Non Current Deferred Assets":2458000.0,"Non Current Deferred Taxes Assets":2458000.0,"Non Current Accounts Receivable":3665000.0,"Investments And Advances":12113000.0,"Other Investments":null,"Long Term Equity Investment":12113000.0,"Goodwill And Other Intangible Assets":58092000.0,"Other Intangible Assets":31441000.0,"Goodwill":26651000.0,"Net PPE":123688000.0,"Accumulated Depreciation":-168759000.0,"Gross PPE":292447000.0,"Construction In Progress":17464000.0,"Other Properties":86954000.0,"Machinery Furniture Equipment":28375000.0,"Buildings And Improvements":145612000.0,"Land And Improvements":14042000.0,"Properties":0.0,"Current Assets":397453000.0,"Other Current Assets":11120000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":1986000.0,"Restricted Cash":47791000.0,"Inventory":175075000.0,"Other Inventories":20213000.0,"Finished Goods":34743000.0,"Work In Process":115418000.0,"Raw Materials":4701000.0,"Receivables":44578000.0,"Other Receivables":2613000.0,"Taxes Receivable":0.0,"Accounts Receivable":41965000.0,"Cash Cash Equivalents And Short Term Investments":116903000.0,"Other Short Term Investments":52213000.0,"Cash And Cash Equivalents":64690000.0},"2025-12-31":{"Ordinary Shares Number":56709424.0,"Share Issued":56709424.0,"Net Debt":5412000.0,"Total Debt":100995000.0,"Tangible Book Value":475057000.0,"Invested Capital":598135000.0,"Working Capital":299901000.0,"Net Tangible Assets":475057000.0,"Capital Lease Obligations":39220000.0,"Common Stock Equity":536360000.0,"Total Capitalization":536360000.0,"Total Equity Gross Minority Interest":567826000.0,"Minority Interest":31466000.0,"Stockholders Equity":536360000.0,"Gains Losses Not Affecting Retained Earnings":-56294000.0,"Other Equity Adjustments":-56294000.0,"Retained Earnings":-6404444000.0,"Capital Stock":6997098000.0,"Common Stock":6997098000.0,"Total Liabilities Net Minority Interest":207466000.0,"Total Non Current Liabilities Net Minority Interest":61531000.0,"Other Non Current Liabilities":19931000.0,"Derivative Product Liabilities":4921000.0,"Non Current Deferred Liabilities":3480000.0,"Non Current Deferred Taxes Liabilities":3480000.0,"Long Term Debt And Capital Lease Obligation":33199000.0,"Long Term Capital Lease Obligation":33199000.0,"Long Term Debt":null,"Current Liabilities":145935000.0,"Current Deferred Liabilities":1914000.0,"Current Deferred Revenue":1914000.0,"Current Debt And Capital Lease Obligation":67796000.0,"Current Capital Lease Obligation":6021000.0,"Current Debt":61775000.0,"Other Current Borrowings":61775000.0,"Current Provisions":1775000.0,"Payables And Accrued Expenses":74450000.0,"Current Accrued Expenses":null,"Payables":74450000.0,"Other Payable":null,"Total Tax Payable":6424000.0,"Income Tax Payable":6424000.0,"Accounts Payable":68026000.0,"Total Assets":775292000.0,"Total Non Current Assets":329456000.0,"Other Non Current Assets":4809000.0,"Non Current Deferred Assets":157000.0,"Non Current Deferred Taxes Assets":157000.0,"Non Current Accounts Receivable":4077000.0,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":61303000.0,"Other Intangible Assets":35664000.0,"Goodwill":25639000.0,"Net PPE":259110000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":445836000.0,"Other Current Assets":14918000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":1735000.0,"Restricted Cash":45987000.0,"Inventory":230560000.0,"Other Inventories":46710000.0,"Finished Goods":37508000.0,"Work In Process":135203000.0,"Raw Materials":11139000.0,"Receivables":44186000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":44186000.0,"Cash Cash Equivalents And Short Term Investments":108450000.0,"Other Short Term Investments":52087000.0,"Cash And Cash Equivalents":56363000.0},"2025-09-30":{"Ordinary Shares Number":56575297.0,"Share Issued":56575297.0,"Net Debt":null,"Total Debt":100336000.0,"Tangible Book Value":471332000.0,"Invested Capital":591668000.0,"Working Capital":299729000.0,"Net Tangible Assets":471332000.0,"Capital Lease Obligations":40579000.0,"Common Stock Equity":531911000.0,"Total Capitalization":531911000.0,"Total Equity Gross Minority Interest":567100000.0,"Minority Interest":35189000.0,"Stockholders Equity":531911000.0,"Gains Losses Not Affecting Retained Earnings":-57234000.0,"Other Equity Adjustments":-57234000.0,"Retained Earnings":-6405953000.0,"Capital Stock":6995098000.0,"Common Stock":6995098000.0,"Total Liabilities Net Minority Interest":189763000.0,"Total Non Current Liabilities Net Minority Interest":65647000.0,"Other Non Current Liabilities":19620000.0,"Derivative Product Liabilities":7554000.0,"Non Current Deferred Liabilities":3482000.0,"Non Current Deferred Taxes Liabilities":3482000.0,"Long Term Debt And Capital Lease Obligation":34991000.0,"Long Term Capital Lease Obligation":34991000.0,"Long Term Debt":null,"Current Liabilities":124116000.0,"Current Deferred Liabilities":1439000.0,"Current Deferred Revenue":1439000.0,"Current Debt And Capital Lease Obligation":65345000.0,"Current Capital Lease Obligation":5588000.0,"Current Debt":59757000.0,"Other Current Borrowings":59757000.0,"Current Provisions":1787000.0,"Payables And Accrued Expenses":55545000.0,"Current Accrued Expenses":null,"Payables":55545000.0,"Other Payable":null,"Total Tax Payable":6200000.0,"Income Tax Payable":6200000.0,"Accounts Payable":49345000.0,"Total Assets":756863000.0,"Total Non Current Assets":333018000.0,"Other Non Current Assets":5646000.0,"Non Current Deferred Assets":118000.0,"Non Current Deferred Taxes Assets":118000.0,"Non Current Accounts Receivable":4481000.0,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":60579000.0,"Other Intangible Assets":34985000.0,"Goodwill":25594000.0,"Net PPE":262194000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":423845000.0,"Other Current Assets":11438000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":1763000.0,"Restricted Cash":46257000.0,"Inventory":221964000.0,"Other Inventories":41190000.0,"Finished Goods":51422000.0,"Work In Process":118570000.0,"Raw Materials":10782000.0,"Receivables":46734000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":46734000.0,"Cash Cash Equivalents And Short Term Investments":95689000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":95689000.0},"2025-06-30":{"Ordinary Shares Number":56252660.0,"Share Issued":56252660.0,"Net Debt":null,"Total Debt":101629000.0,"Tangible Book Value":461135000.0,"Invested Capital":611761000.0,"Working Capital":308416000.0,"Net Tangible Assets":461135000.0,"Capital Lease Obligations":41788000.0,"Common Stock Equity":551920000.0,"Total Capitalization":551920000.0,"Total Equity Gross Minority Interest":588684000.0,"Minority Interest":36764000.0,"Stockholders Equity":551920000.0,"Gains Losses Not Affecting Retained Earnings":-55421000.0,"Other Equity Adjustments":-55421000.0,"Retained Earnings":-6384073000.0,"Capital Stock":6991414000.0,"Common Stock":6991414000.0,"Total Liabilities Net Minority Interest":249155000.0,"Total Non Current Liabilities Net Minority Interest":92270000.0,"Other Non Current Liabilities":49215000.0,"Derivative Product Liabilities":4838000.0,"Non Current Deferred Liabilities":1917000.0,"Non Current Deferred Taxes Liabilities":1917000.0,"Long Term Debt And Capital Lease Obligation":36300000.0,"Long Term Capital Lease Obligation":36300000.0,"Long Term Debt":null,"Current Liabilities":156885000.0,"Current Deferred Liabilities":1689000.0,"Current Deferred Revenue":1689000.0,"Current Debt And Capital Lease Obligation":65329000.0,"Current Capital Lease Obligation":5488000.0,"Current Debt":59841000.0,"Other Current Borrowings":59841000.0,"Current Provisions":1687000.0,"Payables And Accrued Expenses":88180000.0,"Current Accrued Expenses":null,"Payables":88180000.0,"Other Payable":null,"Total Tax Payable":6892000.0,"Income Tax Payable":6892000.0,"Accounts Payable":81288000.0,"Total Assets":837839000.0,"Total Non Current Assets":372538000.0,"Other Non Current Assets":6507000.0,"Non Current Deferred Assets":4164000.0,"Non Current Deferred Taxes Assets":4164000.0,"Non Current Accounts Receivable":4871000.0,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":90785000.0,"Other Intangible Assets":47096000.0,"Goodwill":43689000.0,"Net PPE":266211000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":465301000.0,"Other Current Assets":11657000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":212000.0,"Restricted Cash":45873000.0,"Inventory":228263000.0,"Other Inventories":36584000.0,"Finished Goods":59788000.0,"Work In Process":119841000.0,"Raw Materials":12050000.0,"Receivables":39136000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":39136000.0,"Cash Cash Equivalents And Short Term Investments":140160000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":140160000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":41420000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":40194000.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":21513000.0,"Other Current Borrowings":21513000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":43473000.0,"Payables":null,"Other Payable":29000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":0.0,"Other Investments":null,"Long Term Equity Investment":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-291666000.0,"Gross PPE":559773000.0,"Construction In Progress":27153000.0,"Other Properties":157872000.0,"Machinery Furniture Equipment":39577000.0,"Buildings And Improvements":277740000.0,"Land And Improvements":57431000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":0.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":4365000.0,"Taxes Receivable":3087000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":4772000.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":53133000.0,"Other Current Borrowings":53133000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":38718000.0,"Payables":null,"Other Payable":9802000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-284853000.0,"Gross PPE":555513000.0,"Construction In Progress":30713000.0,"Other Properties":153573000.0,"Machinery Furniture Equipment":39358000.0,"Buildings And Improvements":274047000.0,"Land And Improvements":57822000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":0.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":1152400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-2082000.0,"Total Unusual Items":2881000.0,"Total Unusual Items Excluding Goodwill":2881000.0,"Net Income From Continuing Operation Net Minority Interest":-4033000.0,"Reconciled Depreciation":3965000.0,"Reconciled Cost Of Revenue":28904000.0,"EBITDA":799000.0,"EBIT":-3166000.0,"Net Interest Income":777000.0,"Interest Expense":464000.0,"Interest Income":1241000.0,"Normalized Income":-5761600.0,"Net Income From Continuing And Discontinued Operation":-4033000.0,"Total Expenses":76285000.0,"Total Operating Income As Reported":-44353000.0,"Diluted Average Shares":61753164.0,"Basic Average Shares":61678703.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-4033000.0,"Net Income Common Stockholders":-4033000.0,"Net Income":-4033000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-4033000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-4033000.0,"Tax Provision":403000.0,"Pretax Income":-3630000.0,"Other Income Expense":4324000.0,"Other Non Operating Income Expenses":1443000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":2881000.0,"Net Non Operating Interest Income Expense":777000.0,"Interest Expense Non Operating":464000.0,"Interest Income Non Operating":1241000.0,"Operating Income":-8731000.0,"Operating Expense":44353000.0,"Other Operating Expenses":1589000.0,"Depreciation Amortization Depletion Income Statement":937000.0,"Depreciation And Amortization In Income Statement":937000.0,"Research And Development":941000.0,"Selling General And Administration":40886000.0,"Selling And Marketing Expense":15591000.0,"General And Administrative Expense":25295000.0,"Other Gand A":24602000.0,"Salaries And Wages":693000.0,"Gross Profit":35622000.0,"Cost Of Revenue":31932000.0,"Total Revenue":67554000.0,"Excise Taxes":3203000.0,"Operating Revenue":70757000.0},"2026-03-31":{"Tax Effect Of Unusual Items":6462800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-12457000.0,"Total Unusual Items":16157000.0,"Total Unusual Items Excluding Goodwill":16157000.0,"Net Income From Continuing Operation Net Minority Interest":5716000.0,"Reconciled Depreciation":-4617000.0,"Reconciled Cost Of Revenue":9422000.0,"EBITDA":3700000.0,"EBIT":7120000.0,"Net Interest Income":5334000.0,"Interest Expense":-4294000.0,"Interest Income":1040000.0,"Normalized Income":-3978200.0,"Net Income From Continuing And Discontinued Operation":-71101000.0,"Total Expenses":48043000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-71101000.0,"Net Income Common Stockholders":-71101000.0,"Net Income":-71101000.0,"Minority Interests":-9954000.0,"Net Income Including Noncontrolling Interests":-61147000.0,"Net Income Discontinuous Operations":-76817000.0,"Net Income Continuous Operations":15670000.0,"Tax Provision":-4256000.0,"Pretax Income":11414000.0,"Other Income Expense":16110000.0,"Other Non Operating Income Expenses":-47000.0,"Special Income Charges":16465000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":-16465000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-308000.0,"Net Non Operating Interest Income Expense":5334000.0,"Interest Expense Non Operating":-4294000.0,"Interest Income Non Operating":1040000.0,"Operating Income":-10030000.0,"Operating Expense":39818000.0,"Other Operating Expenses":851000.0,"Depreciation Amortization Depletion Income Statement":-3420000.0,"Depreciation And Amortization In Income Statement":-3420000.0,"Research And Development":986000.0,"Selling General And Administration":41401000.0,"Selling And Marketing Expense":15993000.0,"General And Administrative Expense":25408000.0,"Other Gand A":24719000.0,"Salaries And Wages":689000.0,"Gross Profit":29788000.0,"Cost Of Revenue":8225000.0,"Total Revenue":38013000.0,"Excise Taxes":4492000.0,"Operating Revenue":42505000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-291750.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":8864000.0,"Total Unusual Items":-1945000.0,"Total Unusual Items Excluding Goodwill":-1945000.0,"Net Income From Continuing Operation Net Minority Interest":1980000.0,"Reconciled Depreciation":6392000.0,"Reconciled Cost Of Revenue":43801000.0,"EBITDA":6919000.0,"EBIT":527000.0,"Net Interest Income":-1115000.0,"Interest Expense":2106000.0,"Interest Income":991000.0,"Normalized Income":3633250.0,"Net Income From Continuing And Discontinued Operation":1820000.0,"Total Expenses":92007000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":57324174.0,"Basic Average Shares":56700794.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":1820000.0,"Net Income Common Stockholders":1820000.0,"Net Income":1820000.0,"Minority Interests":3723000.0,"Net Income Including Noncontrolling Interests":-1903000.0,"Net Income Discontinuous Operations":-160000.0,"Net Income Continuous Operations":-1743000.0,"Tax Provision":164000.0,"Pretax Income":-1579000.0,"Other Income Expense":-2648000.0,"Other Non Operating Income Expenses":-703000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-1945000.0,"Net Non Operating Interest Income Expense":-1115000.0,"Interest Expense Non Operating":2106000.0,"Interest Income Non Operating":991000.0,"Operating Income":2184000.0,"Operating Expense":44436000.0,"Other Operating Expenses":442000.0,"Depreciation Amortization Depletion Income Statement":2622000.0,"Depreciation And Amortization In Income Statement":2622000.0,"Research And Development":1303000.0,"Selling General And Administration":40069000.0,"Selling And Marketing Expense":14864000.0,"General And Administrative Expense":25205000.0,"Other Gand A":25756000.0,"Salaries And Wages":-551000.0,"Gross Profit":46620000.0,"Cost Of Revenue":47571000.0,"Total Revenue":94191000.0,"Excise Taxes":4982000.0,"Operating Revenue":99173000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-4382100.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-7290000.0,"Total Unusual Items":-29214000.0,"Total Unusual Items Excluding Goodwill":-29214000.0,"Net Income From Continuing Operation Net Minority Interest":-51590000.0,"Reconciled Depreciation":8249000.0,"Reconciled Cost Of Revenue":52724000.0,"EBITDA":-36504000.0,"EBIT":-44753000.0,"Net Interest Income":-374000.0,"Interest Expense":2222000.0,"Interest Income":1848000.0,"Normalized Income":-26758100.0,"Net Income From Continuing And Discontinued Operation":-51474000.0,"Total Expenses":108639000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":57153897.0,"Basic Average Shares":56457365.0,"Diluted EPS":-0.91,"Basic EPS":-0.91,"Diluted NI Availto Com Stockholders":-51474000.0,"Net Income Common Stockholders":-51474000.0,"Net Income":-51474000.0,"Minority Interests":1575000.0,"Net Income Including Noncontrolling Interests":-53049000.0,"Net Income Discontinuous Operations":116000.0,"Net Income Continuous Operations":-53165000.0,"Tax Provision":6190000.0,"Pretax Income":-46975000.0,"Other Income Expense":-28328000.0,"Other Non Operating Income Expenses":886000.0,"Special Income Charges":-32747000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":32426000.0,"Restructuring And Mergern Acquisition":321000.0,"Gain On Sale Of Security":3533000.0,"Net Non Operating Interest Income Expense":-374000.0,"Interest Expense Non Operating":2222000.0,"Interest Income Non Operating":1848000.0,"Operating Income":-18273000.0,"Operating Expense":50564000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":2898000.0,"Depreciation And Amortization In Income Statement":2898000.0,"Research And Development":904000.0,"Selling General And Administration":46762000.0,"Selling And Marketing Expense":14329000.0,"General And Administrative Expense":32433000.0,"Other Gand A":27464000.0,"Salaries And Wages":4969000.0,"Gross Profit":32291000.0,"Cost Of Revenue":58075000.0,"Total Revenue":90366000.0,"Excise Taxes":5925000.0,"Operating Revenue":96291000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-595.30077,"Tax Rate For Calcs":0.006922,"Normalized EBITDA":-5517000.0,"Total Unusual Items":-86000.0,"Total Unusual Items Excluding Goodwill":-86000.0,"Net Income From Continuing Operation Net Minority Interest":-10186000.0,"Reconciled Depreciation":4168000.0,"Reconciled Cost Of Revenue":37147000.0,"EBITDA":-5603000.0,"EBIT":-9771000.0,"Net Interest Income":1337000.0,"Interest Expense":486000.0,"Interest Income":1823000.0,"Normalized Income":-10100595.30077,"Net Income From Continuing And Discontinued Operation":-19865000.0,"Total Expenses":86018000.0,"Total Operating Income As Reported":-45470000.0,"Diluted Average Shares":56763503.0,"Basic Average Shares":56243178.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-19865000.0,"Net Income Common Stockholders":-19865000.0,"Net Income":-19865000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-19865000.0,"Net Income Discontinuous Operations":-9679000.0,"Net Income Continuous Operations":-10186000.0,"Tax Provision":-71000.0,"Pretax Income":-10257000.0,"Other Income Expense":348000.0,"Other Non Operating Income Expenses":434000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-86000.0,"Net Non Operating Interest Income Expense":1337000.0,"Interest Expense Non Operating":486000.0,"Interest Income Non Operating":1823000.0,"Operating Income":-11942000.0,"Operating Expense":45470000.0,"Other Operating Expenses":361000.0,"Depreciation Amortization Depletion Income Statement":767000.0,"Depreciation And Amortization In Income Statement":767000.0,"Research And Development":829000.0,"Selling General And Administration":43513000.0,"Selling And Marketing Expense":14455000.0,"General And Administrative Expense":29058000.0,"Other Gand A":26872000.0,"Salaries And Wages":2186000.0,"Gross Profit":33528000.0,"Cost Of Revenue":40548000.0,"Total Revenue":74076000.0,"Excise Taxes":6432000.0,"Operating Revenue":80508000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":-30393000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":5137000.0,"Gain On Sale Of Ppe":28000.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":-5109000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-1517000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Excise Taxes":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":36856000.0,"Diluted Average Shares":55752977.0,"Basic Average Shares":54877295.0,"Diluted EPS":0.51,"Basic EPS":0.52,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":353000.0,"Other Special Charges":73000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":10569000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Excise Taxes":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-9856000.0,"Repayment Of Debt":-1236000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":6844000.0,"Capital Expenditure":-5410000.0,"Interest Paid Supplemental Data":354000.0,"End Cash Position":69307000.0,"Beginning Cash Position":64690000.0,"Effect Of Exchange Rate Changes":2449000.0,"Changes In Cash":2168000.0,"Financing Cash Flow":5375000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":5375000.0,"Net Other Financing Charges":-233000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":6844000.0,"Common Stock Issuance":6844000.0,"Net Issuance Payments Of Debt":-1236000.0,"Net Long Term Debt Issuance":-1236000.0,"Long Term Debt Payments":-1236000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":1239000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":1239000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":21491000.0,"Sale Of Investment":21491000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-14842000.0,"Purchase Of Business":-14842000.0,"Net PPE Purchase And Sale":-5410000.0,"Sale Of PPE":null,"Purchase Of PPE":-5410000.0,"Operating Cash Flow":-4446000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-4446000.0,"Change In Working Capital":5420000.0,"Change In Other Working Capital":-318000.0,"Change In Payables And Accrued Expense":5545000.0,"Change In Payable":5545000.0,"Change In Account Payable":5065000.0,"Change In Tax Payable":480000.0,"Change In Income Tax Payable":480000.0,"Change In Prepaid Assets":637000.0,"Change In Inventory":-4388000.0,"Change In Receivables":3944000.0,"Changes In Account Receivables":3944000.0,"Other Non Cash Items":-7034000.0,"Stock Based Compensation":693000.0,"Asset Impairment Charge":null,"Deferred Tax":-99000.0,"Deferred Income Tax":-99000.0,"Depreciation Amortization Depletion":3965000.0,"Depreciation And Amortization":3965000.0,"Amortization Cash Flow":93000.0,"Amortization Of Intangibles":93000.0,"Depreciation":3872000.0,"Operating Gains Losses":-3358000.0,"Net Foreign Currency Exchange Gain Loss":-3358000.0,"Net Income From Continuing Operations":-4033000.0},"2026-03-31":{"Free Cash Flow":-5404000.0,"Repayment Of Debt":2269000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-5174000.0,"Interest Paid Supplemental Data":-2856000.0,"End Cash Position":64690000.0,"Beginning Cash Position":56363000.0,"Effect Of Exchange Rate Changes":418000.0,"Changes In Cash":7909000.0,"Financing Cash Flow":13448000.0,"Cash From Discontinued Financing Activities":4865000.0,"Cash Flow From Continuing Financing Activities":8583000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-745000.0,"Net Long Term Debt Issuance":-745000.0,"Long Term Debt Payments":2269000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-5309000.0,"Cash From Discontinued Investing Activities":235000.0,"Cash Flow From Continuing Investing Activities":-5544000.0,"Net Other Investing Changes":2000.0,"Net Investment Purchase And Sale":-126000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-126000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-5420000.0,"Sale Of PPE":-246000.0,"Purchase Of PPE":-5174000.0,"Operating Cash Flow":-230000.0,"Cash From Discontinued Operating Activities":-5609000.0,"Cash Flow From Continuing Operating Activities":5379000.0,"Change In Working Capital":3767000.0,"Change In Other Working Capital":-677000.0,"Change In Payables And Accrued Expense":-74000.0,"Change In Payable":-74000.0,"Change In Account Payable":-1064000.0,"Change In Tax Payable":990000.0,"Change In Income Tax Payable":990000.0,"Change In Prepaid Assets":3410000.0,"Change In Inventory":7544000.0,"Change In Receivables":-6436000.0,"Changes In Account Receivables":-6436000.0,"Other Non Cash Items":11151000.0,"Stock Based Compensation":689000.0,"Asset Impairment Charge":-16465000.0,"Deferred Tax":-4932000.0,"Deferred Income Tax":-4932000.0,"Depreciation Amortization Depletion":-4617000.0,"Depreciation And Amortization":-4617000.0,"Amortization Cash Flow":111000.0,"Amortization Of Intangibles":111000.0,"Depreciation":-4728000.0,"Operating Gains Losses":116000.0,"Net Foreign Currency Exchange Gain Loss":116000.0,"Net Income From Continuing Operations":15670000.0},"2025-12-31":{"Free Cash Flow":11018000.0,"Repayment Of Debt":-1864000.0,"Issuance Of Debt":2558000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-5979000.0,"Interest Paid Supplemental Data":1277000.0,"End Cash Position":56363000.0,"Beginning Cash Position":95689000.0,"Effect Of Exchange Rate Changes":-89000.0,"Changes In Cash":-39237000.0,"Financing Cash Flow":1251000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":1251000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":557000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":694000.0,"Net Long Term Debt Issuance":694000.0,"Long Term Debt Payments":-1864000.0,"Long Term Debt Issuance":2558000.0,"Investing Cash Flow":-57485000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-57485000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-52087000.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-5398000.0,"Sale Of PPE":581000.0,"Purchase Of PPE":-5979000.0,"Operating Cash Flow":16997000.0,"Cash From Discontinued Operating Activities":-35000.0,"Cash Flow From Continuing Operating Activities":17032000.0,"Change In Working Capital":10919000.0,"Change In Other Working Capital":649000.0,"Change In Payables And Accrued Expense":17498000.0,"Change In Payable":17498000.0,"Change In Account Payable":17274000.0,"Change In Tax Payable":224000.0,"Change In Income Tax Payable":224000.0,"Change In Prepaid Assets":-3575000.0,"Change In Inventory":-6103000.0,"Change In Receivables":2450000.0,"Changes In Account Receivables":2450000.0,"Other Non Cash Items":784000.0,"Stock Based Compensation":-551000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-709000.0,"Deferred Income Tax":-709000.0,"Depreciation Amortization Depletion":6392000.0,"Depreciation And Amortization":6392000.0,"Amortization Cash Flow":356000.0,"Amortization Of Intangibles":356000.0,"Depreciation":6036000.0,"Operating Gains Losses":1940000.0,"Net Foreign Currency Exchange Gain Loss":1940000.0,"Net Income From Continuing Operations":-1743000.0},"2025-09-30":{"Free Cash Flow":-46916000.0,"Repayment Of Debt":-4231000.0,"Issuance Of Debt":456000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-6517000.0,"Interest Paid Supplemental Data":2607000.0,"End Cash Position":95689000.0,"Beginning Cash Position":140160000.0,"Effect Of Exchange Rate Changes":2325000.0,"Changes In Cash":-46796000.0,"Financing Cash Flow":-1616000.0,"Cash From Discontinued Financing Activities":2160000.0,"Cash Flow From Continuing Financing Activities":-3775000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3775000.0,"Net Long Term Debt Issuance":-3775000.0,"Long Term Debt Payments":-4231000.0,"Long Term Debt Issuance":456000.0,"Investing Cash Flow":-4781000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-4940000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-5756000.0,"Sale Of PPE":751000.0,"Purchase Of PPE":-6517000.0,"Operating Cash Flow":-40399000.0,"Cash From Discontinued Operating Activities":-2481000.0,"Cash Flow From Continuing Operating Activities":-37918000.0,"Change In Working Capital":-29442000.0,"Change In Other Working Capital":572000.0,"Change In Payables And Accrued Expense":-35280000.0,"Change In Payable":-35280000.0,"Change In Account Payable":-34588000.0,"Change In Tax Payable":-692000.0,"Change In Income Tax Payable":-692000.0,"Change In Prepaid Assets":-346000.0,"Change In Inventory":13250000.0,"Change In Receivables":-7638000.0,"Changes In Account Receivables":-7638000.0,"Other Non Cash Items":6019000.0,"Stock Based Compensation":4969000.0,"Asset Impairment Charge":32426000.0,"Deferred Tax":5594000.0,"Deferred Income Tax":5594000.0,"Depreciation Amortization Depletion":8249000.0,"Depreciation And Amortization":8249000.0,"Amortization Cash Flow":177000.0,"Amortization Of Intangibles":177000.0,"Depreciation":8072000.0,"Operating Gains Losses":-3373000.0,"Net Foreign Currency Exchange Gain Loss":-3373000.0,"Net Income From Continuing Operations":-62360000.0},"2025-06-30":{"Free Cash Flow":5246000.0,"Repayment Of Debt":-1193000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-4875000.0,"Interest Paid Supplemental Data":1327000.0,"End Cash Position":140160000.0,"Beginning Cash Position":137921000.0,"Effect Of Exchange Rate Changes":474000.0,"Changes In Cash":1765000.0,"Financing Cash Flow":-3322000.0,"Cash From Discontinued Financing Activities":-2160000.0,"Cash Flow From Continuing Financing Activities":-1163000.0,"Net Other Financing Charges":1000.0,"Proceeds From Stock Option Exercised":30000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1193000.0,"Net Long Term Debt Issuance":-1193000.0,"Long Term Debt Payments":-1193000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-5034000.0,"Cash From Discontinued Investing Activities":-159000.0,"Cash Flow From Continuing Investing Activities":-4875000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-4875000.0,"Sale Of PPE":10000.0,"Purchase Of PPE":-4875000.0,"Operating Cash Flow":10121000.0,"Cash From Discontinued Operating Activities":2442000.0,"Cash Flow From Continuing Operating Activities":7679000.0,"Change In Working Capital":5542000.0,"Change In Other Working Capital":-54000.0,"Change In Payables And Accrued Expense":9625000.0,"Change In Payable":9625000.0,"Change In Account Payable":10334000.0,"Change In Tax Payable":-709000.0,"Change In Income Tax Payable":-709000.0,"Change In Prepaid Assets":-252000.0,"Change In Inventory":-7252000.0,"Change In Receivables":3475000.0,"Changes In Account Receivables":3475000.0,"Other Non Cash Items":6108000.0,"Stock Based Compensation":2186000.0,"Asset Impairment Charge":0.0,"Deferred Tax":102000.0,"Deferred Income Tax":102000.0,"Depreciation Amortization Depletion":4168000.0,"Depreciation And Amortization":4168000.0,"Amortization Cash Flow":164000.0,"Amortization Of Intangibles":164000.0,"Depreciation":4004000.0,"Operating Gains Losses":-241000.0,"Net Foreign Currency Exchange Gain Loss":-241000.0,"Net Income From Continuing Operations":-10186000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":4327000.0,"Issuance Of Capital Stock":-126000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-126000.0,"Common Stock Issuance":-126000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":4327000.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":296000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":1007000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-4789000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":1007000.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":1292000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}