{"ticker":"ACCS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":3882144.0,"Share Issued":3882144.0,"Net Debt":null,"Total Debt":2570000.0,"Tangible Book Value":1179000.0,"Invested Capital":32277000.0,"Working Capital":-1191000.0,"Net Tangible Assets":1179000.0,"Capital Lease Obligations":227000.0,"Common Stock Equity":29934000.0,"Total Capitalization":31407000.0,"Total Equity Gross Minority Interest":29934000.0,"Stockholders Equity":29934000.0,"Gains Losses Not Affecting Retained Earnings":-131000.0,"Other Equity Adjustments":-131000.0,"Retained Earnings":4821000.0,"Additional Paid In Capital":25240000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11653000.0,"Total Non Current Liabilities Net Minority Interest":1791000.0,"Other Non Current Liabilities":9000.0,"Non Current Deferred Liabilities":82000.0,"Non Current Deferred Taxes Liabilities":82000.0,"Long Term Debt And Capital Lease Obligation":1700000.0,"Long Term Capital Lease Obligation":227000.0,"Long Term Debt":1473000.0,"Current Liabilities":9862000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":5390000.0,"Current Deferred Revenue":5390000.0,"Current Debt And Capital Lease Obligation":870000.0,"Current Debt":870000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":3602000.0,"Current Accrued Expenses":1977000.0,"Payables":1625000.0,"Total Tax Payable":38000.0,"Income Tax Payable":38000.0,"Accounts Payable":1587000.0,"Total Assets":41587000.0,"Total Non Current Assets":32916000.0,"Other Non Current Assets":44000.0,"Non Current Deferred Assets":3715000.0,"Non Current Deferred Taxes Assets":3715000.0,"Goodwill And Other Intangible Assets":28755000.0,"Other Intangible Assets":9712000.0,"Goodwill":19043000.0,"Net PPE":402000.0,"Accumulated Depreciation":-695000.0,"Gross PPE":1097000.0,"Leases":null,"Other Properties":1097000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":8671000.0,"Other Current Assets":1588000.0,"Assets Held For Sale Current":null,"Receivables":3596000.0,"Taxes Receivable":null,"Accounts Receivable":3596000.0,"Allowance For Doubtful Accounts Receivable":-1317000.0,"Gross Accounts Receivable":4913000.0,"Cash Cash Equivalents And Short Term Investments":3487000.0,"Cash And Cash Equivalents":3487000.0},"2025-12-31":{"Ordinary Shares Number":3850435.0,"Share Issued":3850435.0,"Net Debt":null,"Total Debt":2873000.0,"Tangible Book Value":999000.0,"Invested Capital":32901000.0,"Working Capital":-1116000.0,"Net Tangible Assets":999000.0,"Capital Lease Obligations":317000.0,"Common Stock Equity":30345000.0,"Total Capitalization":32031000.0,"Total Equity Gross Minority Interest":30345000.0,"Stockholders Equity":30345000.0,"Gains Losses Not Affecting Retained Earnings":-96000.0,"Other Equity Adjustments":-96000.0,"Retained Earnings":5432000.0,"Additional Paid In Capital":25005000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11647000.0,"Total Non Current Liabilities Net Minority Interest":2109000.0,"Other Non Current Liabilities":20000.0,"Non Current Deferred Liabilities":86000.0,"Non Current Deferred Taxes Liabilities":86000.0,"Long Term Debt And Capital Lease Obligation":2003000.0,"Long Term Capital Lease Obligation":317000.0,"Long Term Debt":1686000.0,"Current Liabilities":9538000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":5265000.0,"Current Deferred Revenue":5265000.0,"Current Debt And Capital Lease Obligation":870000.0,"Current Debt":870000.0,"Other Current Borrowings":870000.0,"Payables And Accrued Expenses":3403000.0,"Current Accrued Expenses":1769000.0,"Payables":1634000.0,"Total Tax Payable":133000.0,"Income Tax Payable":133000.0,"Accounts Payable":1501000.0,"Total Assets":41992000.0,"Total Non Current Assets":33570000.0,"Other Non Current Assets":73000.0,"Non Current Deferred Assets":3691000.0,"Non Current Deferred Taxes Assets":3691000.0,"Goodwill And Other Intangible Assets":29346000.0,"Other Intangible Assets":10303000.0,"Goodwill":19043000.0,"Net PPE":460000.0,"Accumulated Depreciation":-669000.0,"Gross PPE":1129000.0,"Leases":705000.0,"Other Properties":324000.0,"Machinery Furniture Equipment":100000.0,"Properties":0.0,"Current Assets":8422000.0,"Other Current Assets":1513000.0,"Assets Held For Sale Current":0.0,"Receivables":3884000.0,"Taxes Receivable":null,"Accounts Receivable":3884000.0,"Allowance For Doubtful Accounts Receivable":-1336000.0,"Gross Accounts Receivable":5220000.0,"Cash Cash Equivalents And Short Term Investments":3025000.0,"Cash And Cash Equivalents":3025000.0},"2025-09-30":{"Ordinary Shares Number":3868826.0,"Share Issued":3868826.0,"Net Debt":null,"Total Debt":3177000.0,"Tangible Book Value":910000.0,"Invested Capital":33563000.0,"Working Capital":-1846000.0,"Net Tangible Assets":910000.0,"Capital Lease Obligations":408000.0,"Common Stock Equity":30794000.0,"Total Capitalization":32693000.0,"Total Equity Gross Minority Interest":30794000.0,"Stockholders Equity":30794000.0,"Gains Losses Not Affecting Retained Earnings":-127000.0,"Other Equity Adjustments":-127000.0,"Retained Earnings":6008000.0,"Additional Paid In Capital":24909000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13256000.0,"Total Non Current Liabilities Net Minority Interest":2409000.0,"Other Non Current Liabilities":20000.0,"Non Current Deferred Liabilities":82000.0,"Non Current Deferred Taxes Liabilities":82000.0,"Long Term Debt And Capital Lease Obligation":2307000.0,"Long Term Capital Lease Obligation":408000.0,"Long Term Debt":1899000.0,"Current Liabilities":10847000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":5020000.0,"Current Deferred Revenue":5020000.0,"Current Debt And Capital Lease Obligation":870000.0,"Current Debt":870000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":4957000.0,"Current Accrued Expenses":2038000.0,"Payables":2919000.0,"Total Tax Payable":1565000.0,"Income Tax Payable":1565000.0,"Accounts Payable":1354000.0,"Total Assets":44050000.0,"Total Non Current Assets":35049000.0,"Other Non Current Assets":80000.0,"Non Current Deferred Assets":4236000.0,"Non Current Deferred Taxes Assets":4236000.0,"Goodwill And Other Intangible Assets":29884000.0,"Other Intangible Assets":10841000.0,"Goodwill":19043000.0,"Net PPE":849000.0,"Accumulated Depreciation":-848000.0,"Gross PPE":1697000.0,"Leases":null,"Other Properties":1697000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":9001000.0,"Other Current Assets":1603000.0,"Assets Held For Sale Current":0.0,"Receivables":4137000.0,"Taxes Receivable":null,"Accounts Receivable":4137000.0,"Allowance For Doubtful Accounts Receivable":-1661000.0,"Gross Accounts Receivable":5798000.0,"Cash Cash Equivalents And Short Term Investments":3261000.0,"Cash And Cash Equivalents":3261000.0},"2025-06-30":{"Ordinary Shares Number":3868826.0,"Share Issued":3868826.0,"Net Debt":null,"Total Debt":3477000.0,"Tangible Book Value":118000.0,"Invested Capital":33670000.0,"Working Capital":-2493000.0,"Net Tangible Assets":118000.0,"Capital Lease Obligations":495000.0,"Common Stock Equity":30688000.0,"Total Capitalization":32800000.0,"Total Equity Gross Minority Interest":30688000.0,"Stockholders Equity":30688000.0,"Gains Losses Not Affecting Retained Earnings":-97000.0,"Other Equity Adjustments":-97000.0,"Retained Earnings":6053000.0,"Additional Paid In Capital":24728000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14865000.0,"Total Non Current Liabilities Net Minority Interest":2698000.0,"Other Non Current Liabilities":18000.0,"Non Current Deferred Liabilities":73000.0,"Non Current Deferred Taxes Liabilities":73000.0,"Long Term Debt And Capital Lease Obligation":2607000.0,"Long Term Capital Lease Obligation":495000.0,"Long Term Debt":2112000.0,"Current Liabilities":12167000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":4741000.0,"Current Deferred Revenue":4741000.0,"Current Debt And Capital Lease Obligation":870000.0,"Current Debt":870000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":6556000.0,"Current Accrued Expenses":2394000.0,"Payables":4162000.0,"Total Tax Payable":2684000.0,"Income Tax Payable":2684000.0,"Accounts Payable":1478000.0,"Total Assets":45553000.0,"Total Non Current Assets":35879000.0,"Other Non Current Assets":88000.0,"Non Current Deferred Assets":4280000.0,"Non Current Deferred Taxes Assets":4280000.0,"Goodwill And Other Intangible Assets":30570000.0,"Other Intangible Assets":11527000.0,"Goodwill":19043000.0,"Net PPE":941000.0,"Accumulated Depreciation":-813000.0,"Gross PPE":1754000.0,"Leases":null,"Other Properties":1754000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":9674000.0,"Other Current Assets":1716000.0,"Assets Held For Sale Current":116000.0,"Receivables":3731000.0,"Taxes Receivable":null,"Accounts Receivable":3731000.0,"Allowance For Doubtful Accounts Receivable":-1600000.0,"Gross Accounts Receivable":5331000.0,"Cash Cash Equivalents And Short Term Investments":4111000.0,"Cash And Cash Equivalents":4111000.0},"2025-03-31":{"Ordinary Shares Number":3847743.0,"Share Issued":3847743.0,"Net Debt":null,"Total Debt":3777000.0,"Tangible Book Value":-378000.0,"Invested Capital":34091000.0,"Working Capital":-3336000.0,"Net Tangible Assets":-378000.0,"Capital Lease Obligations":581000.0,"Common Stock Equity":30895000.0,"Total Capitalization":33221000.0,"Total Equity Gross Minority Interest":30895000.0,"Stockholders Equity":30895000.0,"Gains Losses Not Affecting Retained Earnings":-176000.0,"Other Equity Adjustments":-176000.0,"Retained Earnings":6528000.0,"Additional Paid In Capital":24539000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16388000.0,"Total Non Current Liabilities Net Minority Interest":2915000.0,"Other Non Current Liabilities":8000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2907000.0,"Long Term Capital Lease Obligation":581000.0,"Long Term Debt":2326000.0,"Current Liabilities":13473000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":5021000.0,"Current Deferred Revenue":5021000.0,"Current Debt And Capital Lease Obligation":870000.0,"Current Debt":870000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":7582000.0,"Current Accrued Expenses":2140000.0,"Payables":5442000.0,"Total Tax Payable":3787000.0,"Income Tax Payable":3787000.0,"Accounts Payable":1655000.0,"Total Assets":47283000.0,"Total Non Current Assets":37146000.0,"Other Non Current Assets":97000.0,"Non Current Deferred Assets":4735000.0,"Non Current Deferred Taxes Assets":4735000.0,"Goodwill And Other Intangible Assets":31273000.0,"Other Intangible Assets":12230000.0,"Goodwill":19043000.0,"Net PPE":1041000.0,"Accumulated Depreciation":-954000.0,"Gross PPE":1995000.0,"Leases":null,"Other Properties":1995000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":10137000.0,"Other Current Assets":1915000.0,"Assets Held For Sale Current":633000.0,"Receivables":3489000.0,"Taxes Receivable":null,"Accounts Receivable":3489000.0,"Allowance For Doubtful Accounts Receivable":-1321000.0,"Gross Accounts Receivable":4810000.0,"Cash Cash Equivalents And Short Term Investments":4100000.0,"Cash And Cash Equivalents":4100000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":11827000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":893000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":4000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":705000.0,"Other Properties":null,"Machinery Furniture Equipment":574000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":1338000.0,"Receivables":null,"Taxes Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.165301,"Normalized EBITDA":22000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-611000.0,"Reconciled Depreciation":716000.0,"Reconciled Cost Of Revenue":1307000.0,"EBITDA":22000.0,"EBIT":-694000.0,"Net Interest Income":-38000.0,"Interest Expense":38000.0,"Normalized Income":-611000.0,"Net Income From Continuing And Discontinued Operation":-611000.0,"Total Expenses":6045000.0,"Total Operating Income As Reported":-718000.0,"Diluted Average Shares":3860000.0,"Basic Average Shares":3859000.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-611000.0,"Net Income Common Stockholders":-611000.0,"Net Income":-611000.0,"Net Income Including Noncontrolling Interests":-611000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-611000.0,"Tax Provision":-121000.0,"Pretax Income":-732000.0,"Other Income Expense":24000.0,"Other Non Operating Income Expenses":24000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-38000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":38000.0,"Operating Income":-718000.0,"Operating Expense":4669000.0,"Depreciation Amortization Depletion Income Statement":647000.0,"Depreciation And Amortization In Income Statement":647000.0,"Research And Development":560000.0,"Selling General And Administration":3462000.0,"Selling And Marketing Expense":1681000.0,"General And Administrative Expense":1781000.0,"Other Gand A":1781000.0,"Gross Profit":3951000.0,"Cost Of Revenue":1376000.0,"Total Revenue":5327000.0,"Operating Revenue":5327000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-86229.086229,"Tax Rate For Calcs":0.344916,"Normalized EBITDA":171000.0,"Total Unusual Items":-250000.0,"Total Unusual Items Excluding Goodwill":-250000.0,"Net Income From Continuing Operation Net Minority Interest":-509000.0,"Reconciled Depreciation":762000.0,"Reconciled Cost Of Revenue":1243000.0,"EBITDA":-79000.0,"EBIT":-841000.0,"Net Interest Income":-16000.0,"Interest Expense":null,"Normalized Income":-345229.086229,"Net Income From Continuing And Discontinued Operation":-576000.0,"Total Expenses":6310000.0,"Total Operating Income As Reported":-761000.0,"Diluted Average Shares":3865000.0,"Basic Average Shares":3864000.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-576000.0,"Net Income Common Stockholders":-576000.0,"Net Income":-576000.0,"Net Income Including Noncontrolling Interests":-576000.0,"Net Income Discontinuous Operations":-67000.0,"Net Income Continuous Operations":-509000.0,"Tax Provision":-268000.0,"Pretax Income":-777000.0,"Other Income Expense":-250000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":-16000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":-511000.0,"Operating Expense":4999000.0,"Depreciation Amortization Depletion Income Statement":694000.0,"Depreciation And Amortization In Income Statement":694000.0,"Research And Development":620000.0,"Selling General And Administration":3685000.0,"Selling And Marketing Expense":1723000.0,"General And Administrative Expense":1962000.0,"Other Gand A":1962000.0,"Gross Profit":4488000.0,"Cost Of Revenue":1311000.0,"Total Revenue":5799000.0,"Operating Revenue":5799000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-210.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":539000.0,"Total Unusual Items":-1000.0,"Total Unusual Items Excluding Goodwill":-1000.0,"Net Income From Continuing Operation Net Minority Interest":-45000.0,"Reconciled Depreciation":722000.0,"Reconciled Cost Of Revenue":1391000.0,"EBITDA":538000.0,"EBIT":-184000.0,"Net Interest Income":207000.0,"Interest Expense":null,"Normalized Income":-44210.0,"Net Income From Continuing And Discontinued Operation":-45000.0,"Total Expenses":5907000.0,"Total Operating Income As Reported":-184000.0,"Diluted Average Shares":3870000.0,"Basic Average Shares":3869000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-45000.0,"Net Income Common Stockholders":-45000.0,"Net Income":-45000.0,"Net Income Including Noncontrolling Interests":-45000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-45000.0,"Tax Provision":67000.0,"Pretax Income":22000.0,"Other Income Expense":-1000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-1000.0,"Net Non Operating Interest Income Expense":207000.0,"Total Other Finance Cost":-207000.0,"Interest Expense Non Operating":null,"Operating Income":-184000.0,"Operating Expense":4452000.0,"Depreciation Amortization Depletion Income Statement":658000.0,"Depreciation And Amortization In Income Statement":658000.0,"Research And Development":684000.0,"Selling General And Administration":3110000.0,"Selling And Marketing Expense":1626000.0,"General And Administrative Expense":1484000.0,"Other Gand A":1484000.0,"Gross Profit":4268000.0,"Cost Of Revenue":1455000.0,"Total Revenue":5723000.0,"Operating Revenue":5723000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-362.903226,"Tax Rate For Calcs":0.03629,"Normalized EBITDA":500000.0,"Total Unusual Items":-10000.0,"Total Unusual Items Excluding Goodwill":-10000.0,"Net Income From Continuing Operation Net Minority Interest":-239000.0,"Reconciled Depreciation":739000.0,"Reconciled Cost Of Revenue":1262000.0,"EBITDA":490000.0,"EBIT":-249000.0,"Net Interest Income":11000.0,"Interest Expense":null,"Normalized Income":-229362.903226,"Net Income From Continuing And Discontinued Operation":-475000.0,"Total Expenses":5870000.0,"Total Operating Income As Reported":-249000.0,"Diluted Average Shares":3857000.0,"Basic Average Shares":3856000.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-475000.0,"Net Income Common Stockholders":-475000.0,"Net Income":-475000.0,"Net Income Including Noncontrolling Interests":-475000.0,"Net Income Discontinuous Operations":-236000.0,"Net Income Continuous Operations":-239000.0,"Tax Provision":-9000.0,"Pretax Income":-248000.0,"Other Income Expense":-10000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-10000.0,"Net Non Operating Interest Income Expense":11000.0,"Total Other Finance Cost":-11000.0,"Interest Expense Non Operating":null,"Operating Income":-249000.0,"Operating Expense":4534000.0,"Depreciation Amortization Depletion Income Statement":665000.0,"Depreciation And Amortization In Income Statement":665000.0,"Research And Development":655000.0,"Selling General And Administration":3214000.0,"Selling And Marketing Expense":1462000.0,"General And Administrative Expense":1752000.0,"Other Gand A":1752000.0,"Gross Profit":4285000.0,"Cost Of Revenue":1336000.0,"Total Revenue":5621000.0,"Operating Revenue":5621000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.194737,"Normalized EBITDA":24000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-765000.0,"Reconciled Depreciation":770000.0,"Reconciled Cost Of Revenue":1103000.0,"EBITDA":24000.0,"EBIT":-746000.0,"Net Interest Income":-204000.0,"Interest Expense":204000.0,"Normalized Income":-765000.0,"Net Income From Continuing And Discontinued Operation":5387000.0,"Total Expenses":6153000.0,"Total Operating Income As Reported":-677000.0,"Diluted Average Shares":3843000.0,"Basic Average Shares":3842000.0,"Diluted EPS":1.4,"Basic EPS":1.4,"Diluted NI Availto Com Stockholders":5387000.0,"Net Income Common Stockholders":5387000.0,"Net Income":5387000.0,"Net Income Including Noncontrolling Interests":5387000.0,"Net Income Discontinuous Operations":6152000.0,"Net Income Continuous Operations":-765000.0,"Tax Provision":-185000.0,"Pretax Income":-950000.0,"Other Income Expense":-69000.0,"Other Non Operating Income Expenses":-69000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-204000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":204000.0,"Operating Income":-677000.0,"Operating Expense":4950000.0,"Depreciation Amortization Depletion Income Statement":670000.0,"Depreciation And Amortization In Income Statement":670000.0,"Research And Development":733000.0,"Selling General And Administration":3547000.0,"Selling And Marketing Expense":1594000.0,"General And Administrative Expense":1953000.0,"Other Gand A":1953000.0,"Gross Profit":4273000.0,"Cost Of Revenue":1203000.0,"Total Revenue":5476000.0,"Operating Revenue":5476000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-13945000.0,"Total Unusual Items Excluding Goodwill":-13945000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":272000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":205000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":272000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":763000.0,"Repurchase Of Capital Stock":-29000.0,"Repayment Of Debt":-217000.0,"Issuance Of Debt":null,"Capital Expenditure":-108000.0,"Interest Paid Supplemental Data":39000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":3487000.0,"Beginning Cash Position":3025000.0,"Effect Of Exchange Rate Changes":-55000.0,"Changes In Cash":517000.0,"Financing Cash Flow":-246000.0,"Cash Flow From Continuing Financing Activities":-246000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-29000.0,"Common Stock Payments":-29000.0,"Net Issuance Payments Of Debt":-217000.0,"Net Long Term Debt Issuance":-217000.0,"Long Term Debt Payments":-217000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-108000.0,"Cash Flow From Continuing Investing Activities":-108000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-9000.0,"Purchase Of PPE":-9000.0,"Capital Expenditure Reported":-99000.0,"Operating Cash Flow":871000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":871000.0,"Change In Working Capital":425000.0,"Change In Other Working Capital":154000.0,"Change In Other Current Assets":-5000.0,"Change In Payables And Accrued Expense":111000.0,"Change In Accrued Expense":119000.0,"Change In Payable":-8000.0,"Change In Account Payable":87000.0,"Change In Tax Payable":-95000.0,"Change In Income Tax Payable":-95000.0,"Change In Receivables":165000.0,"Changes In Account Receivables":165000.0,"Other Non Cash Items":4000.0,"Stock Based Compensation":264000.0,"Provisionand Write Offof Assets":110000.0,"Deferred Tax":-25000.0,"Deferred Income Tax":-25000.0,"Depreciation Amortization Depletion":716000.0,"Depreciation And Amortization":716000.0,"Operating Gains Losses":-12000.0,"Gain Loss On Investment Securities":-12000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-611000.0},"2025-12-31":{"Free Cash Flow":109000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-217000.0,"Issuance Of Debt":null,"Capital Expenditure":-149000.0,"Interest Paid Supplemental Data":45000.0,"Income Tax Paid Supplemental Data":689000.0,"End Cash Position":3025000.0,"Beginning Cash Position":3261000.0,"Effect Of Exchange Rate Changes":35000.0,"Changes In Cash":-271000.0,"Financing Cash Flow":-380000.0,"Cash Flow From Continuing Financing Activities":-380000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-217000.0,"Net Long Term Debt Issuance":-217000.0,"Long Term Debt Payments":-217000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-149000.0,"Cash Flow From Continuing Investing Activities":-149000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-149000.0,"Operating Cash Flow":258000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":258000.0,"Change In Working Capital":-1348000.0,"Change In Other Working Capital":237000.0,"Change In Other Current Assets":101000.0,"Change In Payables And Accrued Expense":-1662000.0,"Change In Accrued Expense":-375000.0,"Change In Payable":-1287000.0,"Change In Account Payable":146000.0,"Change In Tax Payable":-1433000.0,"Change In Income Tax Payable":-1433000.0,"Change In Receivables":-24000.0,"Changes In Account Receivables":-24000.0,"Other Non Cash Items":4000.0,"Stock Based Compensation":259000.0,"Provisionand Write Offof Assets":279000.0,"Deferred Tax":548000.0,"Deferred Income Tax":548000.0,"Depreciation Amortization Depletion":762000.0,"Depreciation And Amortization":762000.0,"Operating Gains Losses":80000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-576000.0},"2025-09-30":{"Free Cash Flow":-590000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-217000.0,"Issuance Of Debt":null,"Capital Expenditure":-8000.0,"Interest Paid Supplemental Data":51000.0,"Income Tax Paid Supplemental Data":1132000.0,"End Cash Position":3261000.0,"Beginning Cash Position":4111000.0,"Effect Of Exchange Rate Changes":-43000.0,"Changes In Cash":-807000.0,"Financing Cash Flow":-217000.0,"Cash Flow From Continuing Financing Activities":-217000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-217000.0,"Net Long Term Debt Issuance":-217000.0,"Long Term Debt Payments":-217000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-8000.0,"Cash Flow From Continuing Investing Activities":-8000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-8000.0,"Purchase Of PPE":-8000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-582000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-582000.0,"Change In Working Capital":-1579000.0,"Change In Other Working Capital":297000.0,"Change In Other Current Assets":185000.0,"Change In Payables And Accrued Expense":-1685000.0,"Change In Accrued Expense":-445000.0,"Change In Payable":-1240000.0,"Change In Account Payable":-123000.0,"Change In Tax Payable":-1117000.0,"Change In Income Tax Payable":-1117000.0,"Change In Receivables":-376000.0,"Changes In Account Receivables":-376000.0,"Other Non Cash Items":4000.0,"Stock Based Compensation":181000.0,"Provisionand Write Offof Assets":80000.0,"Deferred Tax":55000.0,"Deferred Income Tax":55000.0,"Depreciation Amortization Depletion":722000.0,"Depreciation And Amortization":722000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-45000.0},"2025-06-30":{"Free Cash Flow":135000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-218000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":94000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":4111000.0,"Beginning Cash Position":4100000.0,"Effect Of Exchange Rate Changes":94000.0,"Changes In Cash":-83000.0,"Financing Cash Flow":-218000.0,"Cash Flow From Continuing Financing Activities":-218000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-218000.0,"Net Long Term Debt Issuance":-218000.0,"Long Term Debt Payments":-218000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":135000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":135000.0,"Change In Working Capital":-1548000.0,"Change In Other Working Capital":-300000.0,"Change In Other Current Assets":271000.0,"Change In Payables And Accrued Expense":-1104000.0,"Change In Accrued Expense":178000.0,"Change In Payable":-1282000.0,"Change In Account Payable":-178000.0,"Change In Tax Payable":-1104000.0,"Change In Income Tax Payable":-1104000.0,"Change In Receivables":-415000.0,"Changes In Account Receivables":-415000.0,"Other Non Cash Items":5000.0,"Stock Based Compensation":189000.0,"Provisionand Write Offof Assets":699000.0,"Deferred Tax":526000.0,"Deferred Income Tax":526000.0,"Depreciation Amortization Depletion":739000.0,"Depreciation And Amortization":739000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-475000.0},"2025-03-31":{"Free Cash Flow":712000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-12739000.0,"Issuance Of Debt":null,"Capital Expenditure":-35000.0,"Interest Paid Supplemental Data":223000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":4100000.0,"Beginning Cash Position":4103000.0,"Effect Of Exchange Rate Changes":24000.0,"Changes In Cash":-27000.0,"Financing Cash Flow":-12739000.0,"Cash Flow From Continuing Financing Activities":-12739000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-12739000.0,"Net Long Term Debt Issuance":-12739000.0,"Long Term Debt Payments":-12739000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":11965000.0,"Cash Flow From Continuing Investing Activities":11965000.0,"Net Business Purchase And Sale":12000000.0,"Sale Of Business":12000000.0,"Net PPE Purchase And Sale":-12000.0,"Purchase Of PPE":-12000.0,"Capital Expenditure Reported":-23000.0,"Operating Cash Flow":747000.0,"Cash From Discontinued Operating Activities":-62000.0,"Cash Flow From Continuing Operating Activities":747000.0,"Change In Working Capital":3944000.0,"Change In Other Working Capital":-26000.0,"Change In Other Current Assets":-45000.0,"Change In Payables And Accrued Expense":4280000.0,"Change In Accrued Expense":241000.0,"Change In Payable":4039000.0,"Change In Account Payable":309000.0,"Change In Tax Payable":3730000.0,"Change In Income Tax Payable":3730000.0,"Change In Receivables":-265000.0,"Changes In Account Receivables":-265000.0,"Other Non Cash Items":4000.0,"Stock Based Compensation":280000.0,"Provisionand Write Offof Assets":277000.0,"Deferred Tax":-941000.0,"Deferred Income Tax":-941000.0,"Depreciation Amortization Depletion":770000.0,"Depreciation And Amortization":770000.0,"Operating Gains Losses":-8974000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":-8974000.0,"Net Income From Continuing Operations":5387000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-60000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":172000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":-205000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}