{"ticker":"ACEL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":81222573.0,"Share Issued":81222573.0,"Net Debt":317878000.0,"Total Debt":573329000.0,"Tangible Book Value":-107784000.0,"Invested Capital":857193000.0,"Working Capital":193196000.0,"Net Tangible Assets":-107784000.0,"Common Stock Equity":283864000.0,"Total Capitalization":827193000.0,"Total Equity Gross Minority Interest":287948000.0,"Minority Interest":4084000.0,"Stockholders Equity":283864000.0,"Gains Losses Not Affecting Retained Earnings":2380000.0,"Other Equity Adjustments":2380000.0,"Treasury Stock":163648000.0,"Retained Earnings":213372000.0,"Additional Paid In Capital":231752000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":809050000.0,"Total Non Current Liabilities Net Minority Interest":677968000.0,"Other Non Current Liabilities":47412000.0,"Tradeand Other Payables Non Current":26928000.0,"Non Current Deferred Liabilities":60299000.0,"Non Current Deferred Taxes Liabilities":60299000.0,"Long Term Debt And Capital Lease Obligation":543329000.0,"Long Term Debt":543329000.0,"Current Liabilities":131082000.0,"Current Debt And Capital Lease Obligation":30000000.0,"Current Debt":30000000.0,"Other Current Borrowings":30000000.0,"Pensionand Other Post Retirement Benefit Plans Current":14433000.0,"Payables And Accrued Expenses":86649000.0,"Current Accrued Expenses":25413000.0,"Payables":61236000.0,"Other Payable":7429000.0,"Accounts Payable":53807000.0,"Total Assets":1096998000.0,"Total Non Current Assets":772720000.0,"Other Non Current Assets":18139000.0,"Financial Assets":3366000.0,"Goodwill And Other Intangible Assets":391648000.0,"Other Intangible Assets":276911000.0,"Goodwill":114737000.0,"Net PPE":359567000.0,"Accumulated Depreciation":-301679000.0,"Gross PPE":661246000.0,"Leases":12701000.0,"Construction In Progress":7301000.0,"Other Properties":520254000.0,"Machinery Furniture Equipment":57801000.0,"Buildings And Improvements":53839000.0,"Land And Improvements":9350000.0,"Properties":0.0,"Current Assets":324278000.0,"Other Current Assets":7392000.0,"Hedging Assets Current":0.0,"Prepaid Assets":10811000.0,"Inventory":9611000.0,"Finished Goods":1926000.0,"Raw Materials":7685000.0,"Receivables":41013000.0,"Taxes Receivable":27159000.0,"Accounts Receivable":13854000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":255451000.0,"Cash And Cash Equivalents":255451000.0},"2026-03-31":{"Treasury Shares Number":15046553.0,"Ordinary Shares Number":81575213.0,"Share Issued":96621766.0,"Net Debt":306466000.0,"Total Debt":580561000.0,"Tangible Book Value":-115701000.0,"Invested Capital":852830000.0,"Working Capital":200164000.0,"Net Tangible Assets":-115701000.0,"Common Stock Equity":272269000.0,"Total Capitalization":822830000.0,"Total Equity Gross Minority Interest":276339000.0,"Minority Interest":4070000.0,"Stockholders Equity":272269000.0,"Gains Losses Not Affecting Retained Earnings":140000.0,"Other Equity Adjustments":140000.0,"Treasury Stock":158014000.0,"Retained Earnings":200879000.0,"Additional Paid In Capital":229256000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":794905000.0,"Total Non Current Liabilities Net Minority Interest":677732000.0,"Other Non Current Liabilities":40744000.0,"Tradeand Other Payables Non Current":27033000.0,"Non Current Deferred Liabilities":59394000.0,"Non Current Deferred Taxes Liabilities":59394000.0,"Long Term Debt And Capital Lease Obligation":550561000.0,"Long Term Debt":550561000.0,"Current Liabilities":117173000.0,"Current Debt And Capital Lease Obligation":30000000.0,"Current Debt":30000000.0,"Other Current Borrowings":30000000.0,"Pensionand Other Post Retirement Benefit Plans Current":9994000.0,"Payables And Accrued Expenses":77179000.0,"Current Accrued Expenses":27060000.0,"Payables":50119000.0,"Other Payable":6619000.0,"Accounts Payable":43500000.0,"Total Assets":1071244000.0,"Total Non Current Assets":753907000.0,"Other Non Current Assets":16411000.0,"Financial Assets":285000.0,"Goodwill And Other Intangible Assets":387970000.0,"Other Intangible Assets":273544000.0,"Goodwill":114426000.0,"Net PPE":349241000.0,"Accumulated Depreciation":-294818000.0,"Gross PPE":644059000.0,"Leases":12046000.0,"Construction In Progress":4236000.0,"Other Properties":509942000.0,"Machinery Furniture Equipment":56687000.0,"Buildings And Improvements":51798000.0,"Land And Improvements":9350000.0,"Properties":0.0,"Current Assets":317337000.0,"Other Current Assets":7817000.0,"Hedging Assets Current":0.0,"Prepaid Assets":9374000.0,"Inventory":8563000.0,"Finished Goods":1867000.0,"Raw Materials":6696000.0,"Receivables":17488000.0,"Taxes Receivable":3895000.0,"Accounts Receivable":13593000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":274095000.0,"Cash And Cash Equivalents":274095000.0},"2025-12-31":{"Treasury Shares Number":13963631.0,"Ordinary Shares Number":82287349.0,"Share Issued":96250980.0,"Net Debt":310854000.0,"Total Debt":607420000.0,"Tangible Book Value":-123330000.0,"Invested Capital":877103000.0,"Working Capital":211542000.0,"Net Tangible Assets":-123330000.0,"Common Stock Equity":269683000.0,"Total Capitalization":839520000.0,"Total Equity Gross Minority Interest":273763000.0,"Minority Interest":4080000.0,"Stockholders Equity":269683000.0,"Gains Losses Not Affecting Retained Earnings":188000.0,"Other Equity Adjustments":188000.0,"Treasury Stock":145747000.0,"Retained Earnings":186206000.0,"Additional Paid In Capital":229028000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":829630000.0,"Total Non Current Liabilities Net Minority Interest":698138000.0,"Other Non Current Liabilities":43049000.0,"Tradeand Other Payables Non Current":26022000.0,"Non Current Deferred Liabilities":59230000.0,"Non Current Deferred Taxes Liabilities":59230000.0,"Long Term Debt And Capital Lease Obligation":569837000.0,"Long Term Debt":569837000.0,"Current Liabilities":131492000.0,"Current Debt And Capital Lease Obligation":37583000.0,"Current Debt":37583000.0,"Other Current Borrowings":37583000.0,"Pensionand Other Post Retirement Benefit Plans Current":9946000.0,"Payables And Accrued Expenses":83963000.0,"Current Accrued Expenses":26581000.0,"Payables":57382000.0,"Other Payable":6354000.0,"Accounts Payable":51028000.0,"Total Assets":1103393000.0,"Total Non Current Assets":760359000.0,"Other Non Current Assets":17042000.0,"Financial Assets":0.0,"Goodwill And Other Intangible Assets":393013000.0,"Other Intangible Assets":278587000.0,"Goodwill":114426000.0,"Net PPE":350304000.0,"Accumulated Depreciation":-283260000.0,"Gross PPE":633564000.0,"Leases":12156000.0,"Construction In Progress":3719000.0,"Other Properties":500738000.0,"Machinery Furniture Equipment":56453000.0,"Buildings And Improvements":51412000.0,"Land And Improvements":9086000.0,"Properties":0.0,"Current Assets":343034000.0,"Other Current Assets":7386000.0,"Hedging Assets Current":430000.0,"Prepaid Assets":7102000.0,"Inventory":8231000.0,"Finished Goods":1808000.0,"Raw Materials":6423000.0,"Receivables":23319000.0,"Taxes Receivable":9121000.0,"Accounts Receivable":14198000.0,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":14298000.0,"Cash Cash Equivalents And Short Term Investments":296566000.0,"Cash And Cash Equivalents":296566000.0},"2025-09-30":{"Treasury Shares Number":12420077.0,"Ordinary Shares Number":83765542.0,"Share Issued":96185619.0,"Net Debt":305173000.0,"Total Debt":595408000.0,"Tangible Book Value":-126044000.0,"Invested Capital":862525000.0,"Working Capital":203916000.0,"Net Tangible Assets":-126044000.0,"Common Stock Equity":267117000.0,"Total Capitalization":832192000.0,"Total Equity Gross Minority Interest":271257000.0,"Minority Interest":4140000.0,"Stockholders Equity":267117000.0,"Gains Losses Not Affecting Retained Earnings":1119000.0,"Other Equity Adjustments":1119000.0,"Treasury Stock":129404000.0,"Retained Earnings":170054000.0,"Additional Paid In Capital":225340000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":814121000.0,"Total Non Current Liabilities Net Minority Interest":684412000.0,"Other Non Current Liabilities":41639000.0,"Tradeand Other Payables Non Current":25567000.0,"Non Current Deferred Liabilities":52131000.0,"Non Current Deferred Taxes Liabilities":52131000.0,"Long Term Debt And Capital Lease Obligation":565075000.0,"Long Term Debt":565075000.0,"Current Liabilities":129709000.0,"Current Debt And Capital Lease Obligation":30333000.0,"Current Debt":30333000.0,"Other Current Borrowings":30333000.0,"Pensionand Other Post Retirement Benefit Plans Current":12312000.0,"Payables And Accrued Expenses":87064000.0,"Current Accrued Expenses":36869000.0,"Payables":50195000.0,"Other Payable":5873000.0,"Accounts Payable":44322000.0,"Total Assets":1085378000.0,"Total Non Current Assets":751753000.0,"Other Non Current Assets":17909000.0,"Financial Assets":null,"Goodwill And Other Intangible Assets":393161000.0,"Other Intangible Assets":278916000.0,"Goodwill":114245000.0,"Net PPE":340683000.0,"Accumulated Depreciation":-272410000.0,"Gross PPE":613093000.0,"Leases":11720000.0,"Construction In Progress":4215000.0,"Other Properties":29070000.0,"Machinery Furniture Equipment":512059000.0,"Buildings And Improvements":47478000.0,"Land And Improvements":8551000.0,"Properties":0.0,"Current Assets":333625000.0,"Other Current Assets":7458000.0,"Hedging Assets Current":1943000.0,"Prepaid Assets":8033000.0,"Inventory":9556000.0,"Finished Goods":1873000.0,"Raw Materials":7683000.0,"Receivables":16400000.0,"Taxes Receivable":7744000.0,"Accounts Receivable":8656000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":290235000.0,"Cash And Cash Equivalents":290235000.0},"2025-06-30":{"Treasury Shares Number":11817863.0,"Ordinary Shares Number":84471410.0,"Share Issued":96289273.0,"Net Debt":330853000.0,"Total Debt":595483000.0,"Tangible Book Value":-139224000.0,"Invested Capital":856022000.0,"Working Capital":192894000.0,"Net Tangible Assets":-139224000.0,"Common Stock Equity":260539000.0,"Total Capitalization":821989000.0,"Total Equity Gross Minority Interest":264738000.0,"Minority Interest":4199000.0,"Stockholders Equity":260539000.0,"Gains Losses Not Affecting Retained Earnings":2182000.0,"Other Equity Adjustments":2182000.0,"Treasury Stock":122570000.0,"Retained Earnings":156690000.0,"Additional Paid In Capital":224229000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":791518000.0,"Total Non Current Liabilities Net Minority Interest":674237000.0,"Other Non Current Liabilities":43943000.0,"Tradeand Other Payables Non Current":24785000.0,"Non Current Deferred Liabilities":44059000.0,"Non Current Deferred Taxes Liabilities":44059000.0,"Long Term Debt And Capital Lease Obligation":561450000.0,"Long Term Debt":561450000.0,"Current Liabilities":117281000.0,"Current Debt And Capital Lease Obligation":34033000.0,"Current Debt":34033000.0,"Other Current Borrowings":34033000.0,"Pensionand Other Post Retirement Benefit Plans Current":13114000.0,"Payables And Accrued Expenses":70134000.0,"Current Accrued Expenses":26980000.0,"Payables":43154000.0,"Other Payable":5757000.0,"Accounts Payable":37397000.0,"Total Assets":1056256000.0,"Total Non Current Assets":746081000.0,"Other Non Current Assets":18014000.0,"Financial Assets":null,"Goodwill And Other Intangible Assets":399763000.0,"Other Intangible Assets":283511000.0,"Goodwill":116252000.0,"Net PPE":328304000.0,"Accumulated Depreciation":-261126000.0,"Gross PPE":589430000.0,"Leases":10719000.0,"Construction In Progress":2449000.0,"Other Properties":29148000.0,"Machinery Furniture Equipment":494717000.0,"Buildings And Improvements":44679000.0,"Land And Improvements":7718000.0,"Properties":0.0,"Current Assets":310175000.0,"Other Current Assets":11731000.0,"Hedging Assets Current":3644000.0,"Prepaid Assets":8716000.0,"Inventory":9690000.0,"Finished Goods":2408000.0,"Raw Materials":7282000.0,"Receivables":11764000.0,"Taxes Receivable":null,"Accounts Receivable":11764000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":264630000.0,"Cash And Cash Equivalents":264630000.0},"2025-03-31":{"Treasury Shares Number":11183449.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Financial Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Financial Assets":479000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":1632000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-700000.0,"Gross Accounts Receivable":11250000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1603226.290875,"Tax Rate For Calcs":0.319495,"Normalized EBITDA":52689000.0,"Total Unusual Items":-5018000.0,"Total Unusual Items Excluding Goodwill":-5018000.0,"Net Income From Continuing Operation Net Minority Interest":12493000.0,"Reconciled Depreciation":20650000.0,"Reconciled Cost Of Revenue":252888000.0,"EBITDA":47671000.0,"EBIT":27021000.0,"Net Interest Income":-8642000.0,"Interest Expense":8642000.0,"Normalized Income":15907773.709125,"Net Income From Continuing And Discontinued Operation":12493000.0,"Total Expenses":336072000.0,"Total Operating Income As Reported":32053000.0,"Diluted Average Shares":83415000.0,"Basic Average Shares":82039000.0,"Diluted EPS":0.15,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":12493000.0,"Net Income Common Stockholders":12493000.0,"Net Income":12493000.0,"Minority Interests":-14000.0,"Net Income Including Noncontrolling Interests":12507000.0,"Net Income Continuous Operations":12507000.0,"Tax Provision":5872000.0,"Pretax Income":18379000.0,"Other Income Expense":-5032000.0,"Special Income Charges":-5018000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":5018000.0,"Earnings From Equity Interest":-14000.0,"Net Non Operating Interest Income Expense":-8642000.0,"Interest Expense Non Operating":8642000.0,"Operating Income":32053000.0,"Operating Expense":83184000.0,"Other Operating Expenses":2978000.0,"Depreciation Amortization Depletion Income Statement":20650000.0,"Depreciation And Amortization In Income Statement":20650000.0,"Amortization":6823000.0,"Amortization Of Intangibles Income Statement":6823000.0,"Depreciation Income Statement":13827000.0,"Selling General And Administration":59556000.0,"General And Administrative Expense":59556000.0,"Other Gand A":59556000.0,"Gross Profit":115237000.0,"Cost Of Revenue":252888000.0,"Total Revenue":368125000.0,"Operating Revenue":353193000.0},"2026-03-31":{"Tax Effect Of Unusual Items":395568.0,"Tax Rate For Calcs":0.268,"Normalized EBITDA":47716000.0,"Total Unusual Items":1476000.0,"Total Unusual Items Excluding Goodwill":1476000.0,"Net Income From Continuing Operation Net Minority Interest":14673000.0,"Reconciled Depreciation":20652000.0,"Reconciled Cost Of Revenue":242252000.0,"EBITDA":49192000.0,"EBIT":28540000.0,"Net Interest Income":-8501000.0,"Interest Expense":8501000.0,"Normalized Income":13592568.0,"Net Income From Continuing And Discontinued Operation":14673000.0,"Total Expenses":324478000.0,"Total Operating Income As Reported":27080000.0,"Diluted Average Shares":84094000.0,"Basic Average Shares":82562000.0,"Diluted EPS":0.17,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":14673000.0,"Net Income Common Stockholders":14673000.0,"Net Income":14673000.0,"Minority Interests":10000.0,"Net Income Including Noncontrolling Interests":14663000.0,"Net Income Continuous Operations":14663000.0,"Tax Provision":5376000.0,"Pretax Income":20039000.0,"Other Income Expense":1460000.0,"Special Income Charges":1476000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-1476000.0,"Earnings From Equity Interest":-16000.0,"Net Non Operating Interest Income Expense":-8501000.0,"Interest Expense Non Operating":8501000.0,"Operating Income":27080000.0,"Operating Expense":82226000.0,"Other Operating Expenses":3526000.0,"Depreciation Amortization Depletion Income Statement":20652000.0,"Depreciation And Amortization In Income Statement":20652000.0,"Amortization":6790000.0,"Amortization Of Intangibles Income Statement":6790000.0,"Depreciation Income Statement":13862000.0,"Selling General And Administration":58048000.0,"General And Administrative Expense":58048000.0,"Other Gand A":58048000.0,"Gross Profit":109306000.0,"Cost Of Revenue":242252000.0,"Total Revenue":351558000.0,"Operating Revenue":338490000.0},"2025-12-31":{"Tax Effect Of Unusual Items":174487.012987,"Tax Rate For Calcs":0.274351,"Normalized EBITDA":50074000.0,"Total Unusual Items":636000.0,"Total Unusual Items Excluding Goodwill":636000.0,"Net Income From Continuing Operation Net Minority Interest":16152000.0,"Reconciled Depreciation":20414000.0,"Reconciled Cost Of Revenue":233129000.0,"EBITDA":50710000.0,"EBIT":30296000.0,"Net Interest Income":-8120000.0,"Interest Expense":8120000.0,"Normalized Income":15690487.012987,"Net Income From Continuing And Discontinued Operation":16152000.0,"Total Expenses":311782000.0,"Total Operating Income As Reported":29664000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":16152000.0,"Net Income Common Stockholders":16152000.0,"Net Income":16152000.0,"Minority Interests":60000.0,"Net Income Including Noncontrolling Interests":16092000.0,"Net Income Continuous Operations":16092000.0,"Tax Provision":6084000.0,"Pretax Income":22176000.0,"Other Income Expense":632000.0,"Special Income Charges":636000.0,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":-636000.0,"Earnings From Equity Interest":-4000.0,"Net Non Operating Interest Income Expense":-8120000.0,"Interest Expense Non Operating":8120000.0,"Operating Income":29664000.0,"Operating Expense":78653000.0,"Other Operating Expenses":2385000.0,"Depreciation Amortization Depletion Income Statement":20414000.0,"Depreciation And Amortization In Income Statement":20414000.0,"Amortization":6424000.0,"Amortization Of Intangibles Income Statement":6424000.0,"Depreciation Income Statement":13990000.0,"Selling General And Administration":55854000.0,"General And Administrative Expense":55854000.0,"Other Gand A":55854000.0,"Gross Profit":108317000.0,"Cost Of Revenue":233129000.0,"Total Revenue":341446000.0,"Operating Revenue":327961000.0},"2025-09-30":{"Tax Effect Of Unusual Items":272160.0,"Tax Rate For Calcs":0.252,"Normalized EBITDA":45067000.0,"Total Unusual Items":1080000.0,"Total Unusual Items Excluding Goodwill":1080000.0,"Net Income From Continuing Operation Net Minority Interest":13364000.0,"Reconciled Depreciation":19728000.0,"Reconciled Cost Of Revenue":226427000.0,"EBITDA":46147000.0,"EBIT":26419000.0,"Net Interest Income":-8622000.0,"Interest Expense":8622000.0,"Normalized Income":12556160.0,"Net Income From Continuing And Discontinued Operation":13364000.0,"Total Expenses":304332000.0,"Total Operating Income As Reported":25361000.0,"Diluted Average Shares":86087000.0,"Basic Average Shares":84719000.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":13364000.0,"Net Income Common Stockholders":13364000.0,"Net Income":13364000.0,"Minority Interests":59000.0,"Net Income Including Noncontrolling Interests":13305000.0,"Net Income Continuous Operations":13305000.0,"Tax Provision":4492000.0,"Pretax Income":17797000.0,"Other Income Expense":1058000.0,"Special Income Charges":1080000.0,"Other Special Charges":1090000.0,"Restructuring And Mergern Acquisition":-2170000.0,"Earnings From Equity Interest":-22000.0,"Net Non Operating Interest Income Expense":-8622000.0,"Interest Expense Non Operating":8622000.0,"Operating Income":25361000.0,"Operating Expense":77905000.0,"Other Operating Expenses":2577000.0,"Depreciation Amortization Depletion Income Statement":19728000.0,"Depreciation And Amortization In Income Statement":19728000.0,"Amortization":6389000.0,"Amortization Of Intangibles Income Statement":6389000.0,"Depreciation Income Statement":13339000.0,"Selling General And Administration":55600000.0,"General And Administrative Expense":55600000.0,"Other Gand A":55600000.0,"Gross Profit":103266000.0,"Cost Of Revenue":226427000.0,"Total Revenue":329693000.0,"Operating Revenue":315136000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1204140.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":46274000.0,"Total Unusual Items":-5734000.0,"Total Unusual Items Excluding Goodwill":-5734000.0,"Net Income From Continuing Operation Net Minority Interest":7315000.0,"Reconciled Depreciation":19417000.0,"Reconciled Cost Of Revenue":230644000.0,"EBITDA":40540000.0,"EBIT":21123000.0,"Net Interest Income":-8771000.0,"Interest Expense":8771000.0,"Normalized Income":11844860.0,"Net Income From Continuing And Discontinued Operation":7315000.0,"Total Expenses":309035000.0,"Total Operating Income As Reported":26874000.0,"Diluted Average Shares":86943000.0,"Basic Average Shares":85710000.0,"Diluted EPS":0.08,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":7315000.0,"Net Income Common Stockholders":7315000.0,"Net Income":7315000.0,"Minority Interests":53000.0,"Net Income Including Noncontrolling Interests":7262000.0,"Net Income Continuous Operations":7262000.0,"Tax Provision":5090000.0,"Pretax Income":12352000.0,"Other Income Expense":-5751000.0,"Special Income Charges":-5734000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":5734000.0,"Earnings From Equity Interest":-17000.0,"Net Non Operating Interest Income Expense":-8771000.0,"Interest Expense Non Operating":8771000.0,"Operating Income":26874000.0,"Operating Expense":78391000.0,"Other Operating Expenses":4096000.0,"Depreciation Amortization Depletion Income Statement":19417000.0,"Depreciation And Amortization In Income Statement":19417000.0,"Amortization":6322000.0,"Amortization Of Intangibles Income Statement":6322000.0,"Depreciation Income Statement":13095000.0,"Selling General And Administration":54878000.0,"General And Administrative Expense":54878000.0,"Other Gand A":54878000.0,"Gross Profit":105265000.0,"Cost Of Revenue":230644000.0,"Total Revenue":335909000.0,"Operating Revenue":321199000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":87223000.0,"Basic Average Shares":86003000.0,"Diluted EPS":0.17,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":8864000.0,"Repurchase Of Capital Stock":-5578000.0,"Repayment Of Debt":-7567000.0,"Issuance Of Debt":null,"Capital Expenditure":-11100000.0,"Interest Paid Supplemental Data":8304000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":255451000.0,"Beginning Cash Position":274095000.0,"Changes In Cash":-18644000.0,"Financing Cash Flow":-14471000.0,"Cash Flow From Continuing Financing Activities":-14471000.0,"Net Other Financing Charges":-1326000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-5578000.0,"Common Stock Payments":-5578000.0,"Net Issuance Payments Of Debt":-7567000.0,"Net Long Term Debt Issuance":-7567000.0,"Long Term Debt Payments":-7567000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-24137000.0,"Cash Flow From Continuing Investing Activities":-24137000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-13766000.0,"Purchase Of Business":-13766000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-10371000.0,"Sale Of PPE":729000.0,"Purchase Of PPE":-11100000.0,"Operating Cash Flow":19964000.0,"Cash Flow From Continuing Operating Activities":19964000.0,"Change In Working Capital":-23728000.0,"Change In Other Current Assets":-4591000.0,"Change In Payables And Accrued Expense":6441000.0,"Change In Accrued Expense":4439000.0,"Change In Payable":2002000.0,"Change In Account Payable":637000.0,"Change In Prepaid Assets":-1012000.0,"Change In Inventory":-1041000.0,"Change In Receivables":-23525000.0,"Changes In Account Receivables":-261000.0,"Other Non Cash Items":4172000.0,"Stock Based Compensation":3243000.0,"Asset Impairment Charge":232000.0,"Deferred Tax":350000.0,"Deferred Income Tax":350000.0,"Depreciation Amortization Depletion":20650000.0,"Depreciation And Amortization":20650000.0,"Amortization Cash Flow":6823000.0,"Amortization Of Intangibles":6823000.0,"Depreciation":13827000.0,"Operating Gains Losses":2538000.0,"Gain Loss On Sale Of PPE":2538000.0,"Net Income From Continuing Operations":12507000.0},"2026-03-31":{"Free Cash Flow":19884000.0,"Repurchase Of Capital Stock":-12146000.0,"Repayment Of Debt":-27066000.0,"Issuance Of Debt":null,"Capital Expenditure":-22859000.0,"Interest Paid Supplemental Data":7942000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":274095000.0,"Beginning Cash Position":296566000.0,"Changes In Cash":-22471000.0,"Financing Cash Flow":-42145000.0,"Cash Flow From Continuing Financing Activities":-42145000.0,"Net Other Financing Charges":-2933000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-12146000.0,"Common Stock Payments":-12146000.0,"Net Issuance Payments Of Debt":-27066000.0,"Net Long Term Debt Issuance":-27066000.0,"Long Term Debt Payments":-27066000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-23069000.0,"Cash Flow From Continuing Investing Activities":-23069000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-557000.0,"Purchase Of Business":-557000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-22512000.0,"Sale Of PPE":347000.0,"Purchase Of PPE":-22859000.0,"Operating Cash Flow":42743000.0,"Cash Flow From Continuing Operating Activities":42743000.0,"Change In Working Capital":3820000.0,"Change In Other Current Assets":-895000.0,"Change In Payables And Accrued Expense":1919000.0,"Change In Accrued Expense":48000.0,"Change In Payable":1871000.0,"Change In Account Payable":1719000.0,"Change In Prepaid Assets":-2703000.0,"Change In Inventory":-332000.0,"Change In Receivables":5831000.0,"Changes In Account Receivables":605000.0,"Other Non Cash Items":176000.0,"Stock Based Compensation":2499000.0,"Asset Impairment Charge":386000.0,"Deferred Tax":-103000.0,"Deferred Income Tax":-103000.0,"Depreciation Amortization Depletion":20652000.0,"Depreciation And Amortization":20652000.0,"Amortization Cash Flow":6790000.0,"Amortization Of Intangibles":6790000.0,"Depreciation":13862000.0,"Operating Gains Losses":650000.0,"Gain Loss On Sale Of PPE":650000.0,"Net Income From Continuing Operations":14663000.0},"2025-12-31":{"Free Cash Flow":15971000.0,"Repurchase Of Capital Stock":-16180000.0,"Repayment Of Debt":-47063000.0,"Issuance Of Debt":59000000.0,"Capital Expenditure":-15109000.0,"Interest Paid Supplemental Data":7292000.0,"Income Tax Paid Supplemental Data":17000.0,"End Cash Position":296566000.0,"Beginning Cash Position":290235000.0,"Changes In Cash":6331000.0,"Financing Cash Flow":-4892000.0,"Cash Flow From Continuing Financing Activities":-4892000.0,"Net Other Financing Charges":-649000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-16180000.0,"Common Stock Payments":-16180000.0,"Net Issuance Payments Of Debt":11937000.0,"Net Long Term Debt Issuance":11937000.0,"Long Term Debt Payments":-47063000.0,"Long Term Debt Issuance":59000000.0,"Investing Cash Flow":-19857000.0,"Cash Flow From Continuing Investing Activities":-19857000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":-4913000.0,"Purchase Of Business":-4913000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-14944000.0,"Sale Of PPE":165000.0,"Purchase Of PPE":-15109000.0,"Operating Cash Flow":31080000.0,"Cash Flow From Continuing Operating Activities":31080000.0,"Change In Working Capital":-18094000.0,"Change In Other Current Assets":-1182000.0,"Change In Payables And Accrued Expense":-12353000.0,"Change In Accrued Expense":-2366000.0,"Change In Payable":-9987000.0,"Change In Account Payable":-10049000.0,"Change In Prepaid Assets":1003000.0,"Change In Inventory":1357000.0,"Change In Receivables":-6919000.0,"Changes In Account Receivables":-5542000.0,"Other Non Cash Items":762000.0,"Stock Based Compensation":3821000.0,"Asset Impairment Charge":197000.0,"Deferred Tax":7445000.0,"Deferred Income Tax":7445000.0,"Depreciation Amortization Depletion":20414000.0,"Depreciation And Amortization":20414000.0,"Amortization Cash Flow":6424000.0,"Amortization Of Intangibles":6424000.0,"Depreciation":13990000.0,"Operating Gains Losses":443000.0,"Gain Loss On Sale Of PPE":443000.0,"Net Income From Continuing Operations":16092000.0},"2025-09-30":{"Free Cash Flow":34221000.0,"Repurchase Of Capital Stock":-6767000.0,"Repayment Of Debt":-556212000.0,"Issuance Of Debt":559000000.0,"Capital Expenditure":-21017000.0,"Interest Paid Supplemental Data":8300000.0,"Income Tax Paid Supplemental Data":1000.0,"End Cash Position":290235000.0,"Beginning Cash Position":264630000.0,"Changes In Cash":25605000.0,"Financing Cash Flow":-8899000.0,"Cash Flow From Continuing Financing Activities":-8899000.0,"Net Other Financing Charges":-4920000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-6767000.0,"Common Stock Payments":-6767000.0,"Net Issuance Payments Of Debt":2788000.0,"Net Long Term Debt Issuance":2788000.0,"Long Term Debt Payments":-556212000.0,"Long Term Debt Issuance":559000000.0,"Investing Cash Flow":-20734000.0,"Cash Flow From Continuing Investing Activities":-20734000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-20734000.0,"Sale Of PPE":283000.0,"Purchase Of PPE":-21017000.0,"Operating Cash Flow":55238000.0,"Cash Flow From Continuing Operating Activities":55238000.0,"Change In Working Capital":9190000.0,"Change In Other Current Assets":377000.0,"Change In Payables And Accrued Expense":10491000.0,"Change In Accrued Expense":-802000.0,"Change In Payable":11293000.0,"Change In Account Payable":11356000.0,"Change In Prepaid Assets":1192000.0,"Change In Inventory":134000.0,"Change In Receivables":-3004000.0,"Changes In Account Receivables":3108000.0,"Other Non Cash Items":-778000.0,"Stock Based Compensation":3504000.0,"Asset Impairment Charge":305000.0,"Deferred Tax":8472000.0,"Deferred Income Tax":8472000.0,"Depreciation Amortization Depletion":19728000.0,"Depreciation And Amortization":19728000.0,"Amortization Cash Flow":6389000.0,"Amortization Of Intangibles":6389000.0,"Depreciation":13339000.0,"Operating Gains Losses":1512000.0,"Gain Loss On Sale Of PPE":422000.0,"Net Income From Continuing Operations":13305000.0},"2025-06-30":{"Free Cash Flow":-15687000.0,"Repurchase Of Capital Stock":-6713000.0,"Repayment Of Debt":-49402000.0,"Issuance Of Debt":64000000.0,"Capital Expenditure":-35492000.0,"Interest Paid Supplemental Data":7945000.0,"Income Tax Paid Supplemental Data":15523000.0,"End Cash Position":264630000.0,"Beginning Cash Position":271939000.0,"Changes In Cash":-7309000.0,"Financing Cash Flow":6663000.0,"Cash Flow From Continuing Financing Activities":6663000.0,"Net Other Financing Charges":-1222000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-6713000.0,"Common Stock Payments":-6713000.0,"Net Issuance Payments Of Debt":14598000.0,"Net Long Term Debt Issuance":14598000.0,"Long Term Debt Payments":-49402000.0,"Long Term Debt Issuance":64000000.0,"Investing Cash Flow":-33777000.0,"Cash Flow From Continuing Investing Activities":-33777000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-268000.0,"Purchase Of Business":-268000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-25559000.0,"Sale Of PPE":483000.0,"Purchase Of PPE":-26042000.0,"Operating Cash Flow":19805000.0,"Cash Flow From Continuing Operating Activities":19805000.0,"Change In Working Capital":-16001000.0,"Change In Other Current Assets":-10247000.0,"Change In Payables And Accrued Expense":-5388000.0,"Change In Accrued Expense":4251000.0,"Change In Payable":-9639000.0,"Change In Account Payable":-12371000.0,"Change In Prepaid Assets":-143000.0,"Change In Inventory":-1132000.0,"Change In Receivables":909000.0,"Changes In Account Receivables":909000.0,"Other Non Cash Items":7493000.0,"Stock Based Compensation":2789000.0,"Asset Impairment Charge":558000.0,"Deferred Tax":-1860000.0,"Deferred Income Tax":-1860000.0,"Depreciation Amortization Depletion":19417000.0,"Depreciation And Amortization":19417000.0,"Amortization Cash Flow":6322000.0,"Amortization Of Intangibles":6322000.0,"Depreciation":13095000.0,"Operating Gains Losses":147000.0,"Gain Loss On Sale Of PPE":147000.0,"Net Income From Continuing Operations":7262000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":125500000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":7466000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":221000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":125500000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-2000.0,"Net Investment Purchase And Sale":-5000000.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}