{"ticker":"ACH","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":76583702.0,"Share Issued":76583702.0,"Net Debt":1766311000.0,"Total Debt":2170657000.0,"Tangible Book Value":-1800141000.0,"Invested Capital":1638426000.0,"Working Capital":-614604000.0,"Net Tangible Assets":-1800141000.0,"Capital Lease Obligations":67466000.0,"Common Stock Equity":-464765000.0,"Total Capitalization":1057176000.0,"Total Equity Gross Minority Interest":-464765000.0,"Stockholders Equity":-464765000.0,"Gains Losses Not Affecting Retained Earnings":-798000.0,"Other Equity Adjustments":-798000.0,"Retained Earnings":-1086220000.0,"Additional Paid In Capital":469086000.0,"Capital Stock":153167000.0,"Common Stock":153167000.0,"Total Liabilities Net Minority Interest":2880747000.0,"Total Non Current Liabilities Net Minority Interest":1677643000.0,"Other Non Current Liabilities":88236000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1589407000.0,"Long Term Capital Lease Obligation":67466000.0,"Long Term Debt":1521941000.0,"Current Liabilities":1203104000.0,"Other Current Liabilities":213627000.0,"Current Debt And Capital Lease Obligation":581250000.0,"Current Capital Lease Obligation":null,"Current Debt":581250000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":408227000.0,"Current Accrued Expenses":33403000.0,"Payables":374824000.0,"Accounts Payable":374824000.0,"Total Assets":2415982000.0,"Total Non Current Assets":1827482000.0,"Other Non Current Assets":162407000.0,"Goodwill And Other Intangible Assets":1335376000.0,"Other Intangible Assets":107236000.0,"Goodwill":1228140000.0,"Net PPE":329699000.0,"Accumulated Depreciation":-180939000.0,"Gross PPE":510638000.0,"Construction In Progress":null,"Other Properties":510638000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":588500000.0,"Other Current Assets":82632000.0,"Assets Held For Sale Current":null,"Inventory":65285000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":103703000.0,"Other Receivables":null,"Accounts Receivable":103703000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":336880000.0,"Cash And Cash Equivalents":336880000.0},"2025-12-31":{"Ordinary Shares Number":76388000.0,"Share Issued":76388000.0,"Net Debt":1767887000.0,"Total Debt":2120193000.0,"Tangible Book Value":-1825583000.0,"Invested Capital":1588898000.0,"Working Capital":-399204000.0,"Net Tangible Assets":-1825583000.0,"Capital Lease Obligations":70317000.0,"Common Stock Equity":-460978000.0,"Total Capitalization":1338898000.0,"Total Equity Gross Minority Interest":-460978000.0,"Stockholders Equity":-460978000.0,"Gains Losses Not Affecting Retained Earnings":-885000.0,"Other Equity Adjustments":-885000.0,"Retained Earnings":-1079752000.0,"Additional Paid In Capital":466882000.0,"Capital Stock":152777000.0,"Common Stock":152777000.0,"Total Liabilities Net Minority Interest":2912739000.0,"Total Non Current Liabilities Net Minority Interest":1965664000.0,"Other Non Current Liabilities":95471000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":1870193000.0,"Long Term Capital Lease Obligation":70317000.0,"Long Term Debt":1799876000.0,"Current Liabilities":947075000.0,"Other Current Liabilities":264084000.0,"Current Debt And Capital Lease Obligation":250000000.0,"Current Capital Lease Obligation":null,"Current Debt":250000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":432991000.0,"Current Accrued Expenses":69426000.0,"Payables":363565000.0,"Accounts Payable":363565000.0,"Total Assets":2451761000.0,"Total Non Current Assets":1903890000.0,"Other Non Current Assets":174025000.0,"Goodwill And Other Intangible Assets":1364605000.0,"Other Intangible Assets":136465000.0,"Goodwill":1228140000.0,"Net PPE":365260000.0,"Accumulated Depreciation":-207595000.0,"Gross PPE":572855000.0,"Construction In Progress":null,"Other Properties":559333000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":13522000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":547871000.0,"Other Current Assets":95540000.0,"Assets Held For Sale Current":0.0,"Inventory":74435000.0,"Inventories Adjustments Allowances":null,"Finished Goods":74435000.0,"Work In Process":null,"Raw Materials":null,"Receivables":95907000.0,"Other Receivables":null,"Accounts Receivable":95907000.0,"Allowance For Doubtful Accounts Receivable":-7678000.0,"Gross Accounts Receivable":103585000.0,"Cash Cash Equivalents And Short Term Investments":281989000.0,"Cash And Cash Equivalents":281989000.0},"2025-09-30":{"Ordinary Shares Number":77299000.0,"Share Issued":77299000.0,"Net Debt":2082424000.0,"Total Debt":2196613000.0,"Tangible Book Value":-1823341000.0,"Invested Capital":1685754000.0,"Working Capital":-334294000.0,"Net Tangible Assets":-1823341000.0,"Capital Lease Obligations":81352000.0,"Common Stock Equity":-429507000.0,"Total Capitalization":1405754000.0,"Total Equity Gross Minority Interest":-429507000.0,"Stockholders Equity":-429507000.0,"Gains Losses Not Affecting Retained Earnings":-30413000.0,"Other Equity Adjustments":-30413000.0,"Retained Earnings":-1022161000.0,"Additional Paid In Capital":468469000.0,"Capital Stock":154598000.0,"Common Stock":154598000.0,"Total Liabilities Net Minority Interest":4465733000.0,"Total Non Current Liabilities Net Minority Interest":1999766000.0,"Other Non Current Liabilities":83153000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":1916613000.0,"Long Term Capital Lease Obligation":81352000.0,"Long Term Debt":1835261000.0,"Current Liabilities":2465967000.0,"Other Current Liabilities":1801008000.0,"Current Debt And Capital Lease Obligation":280000000.0,"Current Capital Lease Obligation":null,"Current Debt":280000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":384959000.0,"Current Accrued Expenses":45231000.0,"Payables":339728000.0,"Accounts Payable":339728000.0,"Total Assets":4036226000.0,"Total Non Current Assets":1904553000.0,"Other Non Current Assets":131897000.0,"Goodwill And Other Intangible Assets":1393834000.0,"Other Intangible Assets":165694000.0,"Goodwill":1228140000.0,"Net PPE":378822000.0,"Accumulated Depreciation":-202987000.0,"Gross PPE":581809000.0,"Construction In Progress":null,"Other Properties":565928000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":15881000.0,"Current Assets":2131673000.0,"Other Current Assets":68129000.0,"Assets Held For Sale Current":1764129000.0,"Inventory":63847000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":202731000.0,"Other Receivables":33000000.0,"Accounts Receivable":169731000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":32837000.0,"Cash And Cash Equivalents":32837000.0},"2025-06-30":{"Ordinary Shares Number":77197000.0,"Share Issued":77197000.0,"Net Debt":1939487000.0,"Total Debt":2058727000.0,"Tangible Book Value":-1704074000.0,"Invested Capital":1696735000.0,"Working Capital":-376010000.0,"Net Tangible Assets":-1704074000.0,"Capital Lease Obligations":80982000.0,"Common Stock Equity":-281010000.0,"Total Capitalization":1313735000.0,"Total Equity Gross Minority Interest":-281010000.0,"Stockholders Equity":-281010000.0,"Gains Losses Not Affecting Retained Earnings":-30219000.0,"Other Equity Adjustments":-30219000.0,"Retained Earnings":-871885000.0,"Additional Paid In Capital":466701000.0,"Capital Stock":154393000.0,"Common Stock":154393000.0,"Total Liabilities Net Minority Interest":4435555000.0,"Total Non Current Liabilities Net Minority Interest":1761032000.0,"Other Non Current Liabilities":84960000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":345000.0,"Non Current Deferred Taxes Liabilities":345000.0,"Long Term Debt And Capital Lease Obligation":1675727000.0,"Long Term Capital Lease Obligation":80982000.0,"Long Term Debt":1594745000.0,"Current Liabilities":2674523000.0,"Other Current Liabilities":1881978000.0,"Current Debt And Capital Lease Obligation":383000000.0,"Current Capital Lease Obligation":null,"Current Debt":383000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":409545000.0,"Current Accrued Expenses":52508000.0,"Payables":357037000.0,"Accounts Payable":357037000.0,"Total Assets":4154545000.0,"Total Non Current Assets":1856032000.0,"Other Non Current Assets":53479000.0,"Goodwill And Other Intangible Assets":1423064000.0,"Other Intangible Assets":194924000.0,"Goodwill":1228140000.0,"Net PPE":379489000.0,"Accumulated Depreciation":-194219000.0,"Gross PPE":573708000.0,"Construction In Progress":null,"Other Properties":558708000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":15000000.0,"Current Assets":2298513000.0,"Other Current Assets":104011000.0,"Assets Held For Sale Current":1890638000.0,"Inventory":69227000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":196379000.0,"Other Receivables":34000000.0,"Accounts Receivable":162379000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":38258000.0,"Cash And Cash Equivalents":38258000.0},"2025-03-31":{"Ordinary Shares Number":77220000.0,"Share Issued":77220000.0,"Net Debt":1878993000.0,"Total Debt":2271494000.0,"Tangible Book Value":-1044038000.0,"Invested Capital":2509408000.0,"Working Capital":245983000.0,"Net Tangible Assets":-1044038000.0,"Capital Lease Obligations":333065000.0,"Common Stock Equity":570979000.0,"Total Capitalization":2461908000.0,"Total Equity Gross Minority Interest":570979000.0,"Stockholders Equity":570979000.0,"Gains Losses Not Affecting Retained Earnings":-44211000.0,"Other Equity Adjustments":-44211000.0,"Retained Earnings":1020000.0,"Additional Paid In Capital":459731000.0,"Capital Stock":154439000.0,"Common Stock":154439000.0,"Total Liabilities Net Minority Interest":4285445000.0,"Total Non Current Liabilities Net Minority Interest":2325230000.0,"Other Non Current Liabilities":87329000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":16307000.0,"Non Current Deferred Taxes Liabilities":16307000.0,"Long Term Debt And Capital Lease Obligation":2221594000.0,"Long Term Capital Lease Obligation":330665000.0,"Long Term Debt":1890929000.0,"Current Liabilities":1960215000.0,"Other Current Liabilities":442191000.0,"Current Debt And Capital Lease Obligation":49900000.0,"Current Capital Lease Obligation":2400000.0,"Current Debt":47500000.0,"Other Current Borrowings":47500000.0,"Payables And Accrued Expenses":1468124000.0,"Current Accrued Expenses":87388000.0,"Payables":1380736000.0,"Accounts Payable":1380736000.0,"Total Assets":4856424000.0,"Total Non Current Assets":2648226000.0,"Other Non Current Assets":129766000.0,"Goodwill And Other Intangible Assets":1615017000.0,"Other Intangible Assets":283086000.0,"Goodwill":1331931000.0,"Net PPE":903443000.0,"Accumulated Depreciation":-582286000.0,"Gross PPE":1485729000.0,"Construction In Progress":null,"Other Properties":1485729000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2206198000.0,"Other Current Assets":158048000.0,"Assets Held For Sale Current":null,"Inventory":1408539000.0,"Inventories Adjustments Allowances":null,"Finished Goods":1408539000.0,"Work In Process":null,"Raw Materials":null,"Receivables":580175000.0,"Other Receivables":null,"Accounts Receivable":580175000.0,"Allowance For Doubtful Accounts Receivable":-6371000.0,"Gross Accounts Receivable":586546000.0,"Cash Cash Equivalents And Short Term Investments":59436000.0,"Cash And Cash Equivalents":59436000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":237894000.0,"Non Current Deferred Liabilities":19436000.0,"Non Current Deferred Taxes Liabilities":19436000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":5200000.0,"Current Debt":null,"Other Current Borrowings":40000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":32185000.0,"Other Properties":null,"Machinery Furniture Equipment":472590000.0,"Buildings And Improvements":23955000.0,"Land And Improvements":9376000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":1625354000.0,"Inventory":null,"Inventories Adjustments Allowances":-64956000.0,"Finished Goods":67581000.0,"Work In Process":59115000.0,"Raw Materials":77922000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-7403000.0,"Gross Accounts Receivable":225673000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-2270800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":83521000.0,"Total Unusual Items":-5677000.0,"Total Unusual Items Excluding Goodwill":-5677000.0,"Net Income From Continuing Operation Net Minority Interest":-6468000.0,"Reconciled Depreciation":61742000.0,"Reconciled Cost Of Revenue":349752000.0,"EBITDA":77844000.0,"EBIT":16102000.0,"Net Interest Income":-32348000.0,"Interest Expense":32348000.0,"Normalized Income":-3061800.0,"Net Income From Continuing And Discontinued Operation":-6468000.0,"Total Expenses":604978000.0,"Total Operating Income As Reported":17125000.0,"Diluted Average Shares":76432000.0,"Basic Average Shares":76432000.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-6468000.0,"Net Income Common Stockholders":-6468000.0,"Net Income":-6468000.0,"Net Income Including Noncontrolling Interests":-6468000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-6468000.0,"Tax Provision":-9778000.0,"Pretax Income":-16246000.0,"Other Income Expense":-6700000.0,"Other Non Operating Income Expenses":-1023000.0,"Special Income Charges":-5677000.0,"Restructuring And Mergern Acquisition":5677000.0,"Net Non Operating Interest Income Expense":-32348000.0,"Interest Expense Non Operating":32348000.0,"Operating Income":22802000.0,"Operating Expense":255226000.0,"Other Operating Expenses":null,"Selling General And Administration":255226000.0,"Gross Profit":278028000.0,"Cost Of Revenue":349752000.0,"Total Revenue":627780000.0,"Operating Revenue":627780000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-6478500.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":80683000.0,"Total Unusual Items":-30850000.0,"Total Unusual Items Excluding Goodwill":-30850000.0,"Net Income From Continuing Operation Net Minority Interest":-9443000.0,"Reconciled Depreciation":29873000.0,"Reconciled Cost Of Revenue":385709000.0,"EBITDA":49833000.0,"EBIT":19960000.0,"Net Interest Income":-27931000.0,"Interest Expense":27931000.0,"Normalized Income":14928500.0,"Net Income From Continuing And Discontinued Operation":-56326000.0,"Total Expenses":657208000.0,"Total Operating Income As Reported":20909000.0,"Diluted Average Shares":76699000.0,"Basic Average Shares":76699000.0,"Diluted EPS":-0.73,"Basic EPS":-0.73,"Diluted NI Availto Com Stockholders":-56326000.0,"Net Income Common Stockholders":-56326000.0,"Net Income":-56326000.0,"Net Income Including Noncontrolling Interests":-56326000.0,"Net Income Discontinuous Operations":-46883000.0,"Net Income Continuous Operations":-9443000.0,"Tax Provision":1472000.0,"Pretax Income":-7971000.0,"Other Income Expense":-31799000.0,"Other Non Operating Income Expenses":-949000.0,"Special Income Charges":-30850000.0,"Restructuring And Mergern Acquisition":30850000.0,"Net Non Operating Interest Income Expense":-27931000.0,"Interest Expense Non Operating":27931000.0,"Operating Income":51759000.0,"Operating Expense":271499000.0,"Other Operating Expenses":null,"Selling General And Administration":271499000.0,"Gross Profit":323258000.0,"Cost Of Revenue":385709000.0,"Total Revenue":708967000.0,"Operating Revenue":708967000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-6276690.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":119382000.0,"Total Unusual Items":-29889000.0,"Total Unusual Items Excluding Goodwill":-29889000.0,"Net Income From Continuing Operation Net Minority Interest":-5607000.0,"Reconciled Depreciation":64099000.0,"Reconciled Cost Of Revenue":375067000.0,"EBITDA":89493000.0,"EBIT":25394000.0,"Net Interest Income":-29029000.0,"Interest Expense":29029000.0,"Normalized Income":18005310.0,"Net Income From Continuing And Discontinued Operation":-150276000.0,"Total Expenses":640905000.0,"Total Operating Income As Reported":26470000.0,"Diluted Average Shares":77288000.0,"Basic Average Shares":77288000.0,"Diluted EPS":-1.94,"Basic EPS":-1.94,"Diluted NI Availto Com Stockholders":-150276000.0,"Net Income Common Stockholders":-150276000.0,"Net Income":-150276000.0,"Net Income Including Noncontrolling Interests":-150276000.0,"Net Income Discontinuous Operations":-144669000.0,"Net Income Continuous Operations":-5607000.0,"Tax Provision":1972000.0,"Pretax Income":-3635000.0,"Other Income Expense":-30965000.0,"Other Non Operating Income Expenses":-1076000.0,"Special Income Charges":-29889000.0,"Restructuring And Mergern Acquisition":29889000.0,"Net Non Operating Interest Income Expense":-29029000.0,"Interest Expense Non Operating":29029000.0,"Operating Income":56359000.0,"Operating Expense":265838000.0,"Other Operating Expenses":null,"Selling General And Administration":265838000.0,"Gross Profit":322197000.0,"Cost Of Revenue":375067000.0,"Total Revenue":697264000.0,"Operating Revenue":697264000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1491711.0,"Tax Rate For Calcs":0.013,"Normalized EBITDA":133457000.0,"Total Unusual Items":-114747000.0,"Total Unusual Items Excluding Goodwill":-114747000.0,"Net Income From Continuing Operation Net Minority Interest":-83822000.0,"Reconciled Depreciation":77650000.0,"Reconciled Cost Of Revenue":357315000.0,"EBITDA":18710000.0,"EBIT":-58940000.0,"Net Interest Income":-26009000.0,"Interest Expense":26009000.0,"Normalized Income":29433289.0,"Net Income From Continuing And Discontinued Operation":-869058000.0,"Total Expenses":625168000.0,"Total Operating Income As Reported":-39710000.0,"Diluted Average Shares":76935000.0,"Basic Average Shares":76935000.0,"Diluted EPS":-11.3,"Basic EPS":-11.3,"Diluted NI Availto Com Stockholders":-869058000.0,"Net Income Common Stockholders":-869058000.0,"Net Income":-869058000.0,"Net Income Including Noncontrolling Interests":-869058000.0,"Net Income Discontinuous Operations":-785236000.0,"Net Income Continuous Operations":-83822000.0,"Tax Provision":-1127000.0,"Pretax Income":-84949000.0,"Other Income Expense":-115689000.0,"Other Non Operating Income Expenses":-942000.0,"Special Income Charges":-114747000.0,"Restructuring And Mergern Acquisition":114747000.0,"Net Non Operating Interest Income Expense":-26009000.0,"Interest Expense Non Operating":26009000.0,"Operating Income":56749000.0,"Operating Expense":267853000.0,"Other Operating Expenses":null,"Selling General And Administration":267853000.0,"Gross Profit":324602000.0,"Cost Of Revenue":357315000.0,"Total Revenue":681917000.0,"Operating Revenue":681917000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-10901814.0,"Tax Rate For Calcs":0.294,"Normalized EBITDA":98799000.0,"Total Unusual Items":-37081000.0,"Total Unusual Items Excluding Goodwill":-37081000.0,"Net Income From Continuing Operation Net Minority Interest":-3810000.0,"Reconciled Depreciation":42902000.0,"Reconciled Cost Of Revenue":354642000.0,"EBITDA":61718000.0,"EBIT":18816000.0,"Net Interest Income":-24214000.0,"Interest Expense":24214000.0,"Normalized Income":22369186.0,"Net Income From Continuing And Discontinued Operation":-24982000.0,"Total Expenses":617012000.0,"Total Operating Income As Reported":19791000.0,"Diluted Average Shares":77272000.0,"Basic Average Shares":77272000.0,"Diluted EPS":-0.3233,"Basic EPS":-0.3233,"Diluted NI Availto Com Stockholders":-24982000.0,"Net Income Common Stockholders":-24982000.0,"Net Income":-24982000.0,"Net Income Including Noncontrolling Interests":-24982000.0,"Net Income Discontinuous Operations":-21172000.0,"Net Income Continuous Operations":-3810000.0,"Tax Provision":-1588000.0,"Pretax Income":-5398000.0,"Other Income Expense":-38056000.0,"Other Non Operating Income Expenses":-975000.0,"Special Income Charges":-37081000.0,"Restructuring And Mergern Acquisition":37081000.0,"Net Non Operating Interest Income Expense":-24214000.0,"Interest Expense Non Operating":24214000.0,"Operating Income":56872000.0,"Operating Expense":262370000.0,"Other Operating Expenses":2637000.0,"Selling General And Administration":262370000.0,"Gross Profit":319242000.0,"Cost Of Revenue":354642000.0,"Total Revenue":673884000.0,"Operating Revenue":673884000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-8226000.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-92567000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-217600000.0,"Issuance Of Debt":269100000.0,"Capital Expenditure":-42490000.0,"Interest Paid Supplemental Data":29446000.0,"Income Tax Paid Supplemental Data":20042000.0,"End Cash Position":336880000.0,"Beginning Cash Position":281989000.0,"Effect Of Exchange Rate Changes":-41000.0,"Changes In Cash":54932000.0,"Financing Cash Flow":51084000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":51084000.0,"Net Other Financing Charges":-416000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":51500000.0,"Net Long Term Debt Issuance":51500000.0,"Long Term Debt Payments":-217600000.0,"Long Term Debt Issuance":269100000.0,"Investing Cash Flow":53925000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":53925000.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":-844000.0,"Purchase Of Intangibles":-844000.0,"Net PPE Purchase And Sale":54769000.0,"Sale Of PPE":96415000.0,"Purchase Of PPE":-41646000.0,"Operating Cash Flow":-50077000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-50077000.0,"Change In Working Capital":-59045000.0,"Change In Other Working Capital":-69174000.0,"Change In Payables And Accrued Expense":8775000.0,"Change In Payable":8775000.0,"Change In Account Payable":8775000.0,"Change In Inventory":9150000.0,"Change In Receivables":-7796000.0,"Changes In Account Receivables":-7796000.0,"Other Non Cash Items":3542000.0,"Stock Based Compensation":3090000.0,"Asset Impairment Charge":null,"Deferred Tax":2571000.0,"Deferred Income Tax":2571000.0,"Depreciation Amortization Depletion":61742000.0,"Depreciation And Amortization":61742000.0,"Operating Gains Losses":-55509000.0,"Gain Loss On Sale Of PPE":-55509000.0,"Net Income From Continuing Operations":-6468000.0},"2025-12-31":{"Free Cash Flow":58901000.0,"Repurchase Of Capital Stock":-3523000.0,"Repayment Of Debt":-539500000.0,"Issuance Of Debt":472300000.0,"Capital Expenditure":-9285000.0,"Interest Paid Supplemental Data":38572000.0,"Income Tax Paid Supplemental Data":3687000.0,"End Cash Position":281989000.0,"Beginning Cash Position":46166000.0,"Effect Of Exchange Rate Changes":129000.0,"Changes In Cash":235694000.0,"Financing Cash Flow":-117496000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-115369000.0,"Net Other Financing Charges":-44646000.0,"Net Common Stock Issuance":-3523000.0,"Common Stock Payments":-3523000.0,"Net Issuance Payments Of Debt":-67200000.0,"Net Long Term Debt Issuance":-67200000.0,"Long Term Debt Payments":-539500000.0,"Long Term Debt Issuance":472300000.0,"Investing Cash Flow":285004000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":339574000.0,"Net Other Investing Changes":0.0,"Net Intangibles Purchase And Sale":3848000.0,"Purchase Of Intangibles":3848000.0,"Net PPE Purchase And Sale":11466000.0,"Sale Of PPE":24599000.0,"Purchase Of PPE":-13133000.0,"Operating Cash Flow":68186000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":324472000.0,"Change In Working Capital":209502000.0,"Change In Other Working Capital":41984000.0,"Change In Payables And Accrued Expense":17158000.0,"Change In Payable":17158000.0,"Change In Account Payable":17158000.0,"Change In Inventory":139497000.0,"Change In Receivables":10863000.0,"Changes In Account Receivables":10863000.0,"Other Non Cash Items":-770677000.0,"Stock Based Compensation":-4457000.0,"Asset Impairment Charge":-106389000.0,"Deferred Tax":35875000.0,"Deferred Income Tax":35875000.0,"Depreciation Amortization Depletion":29873000.0,"Depreciation And Amortization":29873000.0,"Operating Gains Losses":-10889000.0,"Gain Loss On Sale Of PPE":-10889000.0,"Net Income From Continuing Operations":941634000.0},"2025-09-30":{"Free Cash Flow":-230349000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-676600000.0,"Issuance Of Debt":812300000.0,"Capital Expenditure":-57829000.0,"Interest Paid Supplemental Data":30293000.0,"Income Tax Paid Supplemental Data":3326000.0,"End Cash Position":46166000.0,"Beginning Cash Position":77087000.0,"Effect Of Exchange Rate Changes":-34000.0,"Changes In Cash":-30887000.0,"Financing Cash Flow":181097000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":181097000.0,"Net Other Financing Charges":45397000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":135700000.0,"Net Long Term Debt Issuance":135700000.0,"Long Term Debt Payments":-676600000.0,"Long Term Debt Issuance":812300000.0,"Investing Cash Flow":-39464000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-39464000.0,"Net Other Investing Changes":0.0,"Net Intangibles Purchase And Sale":-3582000.0,"Purchase Of Intangibles":-3582000.0,"Net PPE Purchase And Sale":-35882000.0,"Sale Of PPE":18365000.0,"Purchase Of PPE":-54247000.0,"Operating Cash Flow":-172520000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-172520000.0,"Change In Working Capital":-151205000.0,"Change In Other Working Capital":25949000.0,"Change In Payables And Accrued Expense":-156004000.0,"Change In Payable":-156004000.0,"Change In Account Payable":-156004000.0,"Change In Inventory":9225000.0,"Change In Receivables":-30375000.0,"Changes In Account Receivables":-30375000.0,"Other Non Cash Items":111038000.0,"Stock Based Compensation":2341000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-41454000.0,"Deferred Income Tax":-41454000.0,"Depreciation Amortization Depletion":64099000.0,"Depreciation And Amortization":64099000.0,"Operating Gains Losses":-7063000.0,"Gain Loss On Sale Of PPE":-7063000.0,"Net Income From Continuing Operations":-150276000.0},"2025-06-30":{"Free Cash Flow":-48479000.0,"Repurchase Of Capital Stock":-5153000.0,"Repayment Of Debt":-815700000.0,"Issuance Of Debt":853200000.0,"Capital Expenditure":-86089000.0,"Interest Paid Supplemental Data":38358000.0,"Income Tax Paid Supplemental Data":5333000.0,"End Cash Position":77087000.0,"Beginning Cash Position":59436000.0,"Effect Of Exchange Rate Changes":1259000.0,"Changes In Cash":16392000.0,"Financing Cash Flow":31699000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":28626000.0,"Net Other Financing Charges":-3721000.0,"Net Common Stock Issuance":-5153000.0,"Common Stock Payments":-5153000.0,"Net Issuance Payments Of Debt":37500000.0,"Net Long Term Debt Issuance":37500000.0,"Long Term Debt Payments":-815700000.0,"Long Term Debt Issuance":853200000.0,"Investing Cash Flow":-52917000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-69469000.0,"Net Other Investing Changes":-1500000.0,"Net Intangibles Purchase And Sale":-8306000.0,"Purchase Of Intangibles":-8306000.0,"Net PPE Purchase And Sale":-59663000.0,"Sale Of PPE":18120000.0,"Purchase Of PPE":-77783000.0,"Operating Cash Flow":37610000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-28934000.0,"Change In Working Capital":10426000.0,"Change In Other Working Capital":-106647000.0,"Change In Payables And Accrued Expense":129200000.0,"Change In Payable":129200000.0,"Change In Account Payable":129200000.0,"Change In Inventory":-149257000.0,"Change In Receivables":137130000.0,"Changes In Account Receivables":137130000.0,"Other Non Cash Items":668145000.0,"Stock Based Compensation":10568000.0,"Asset Impairment Charge":null,"Deferred Tax":-7913000.0,"Deferred Income Tax":-7913000.0,"Depreciation Amortization Depletion":77650000.0,"Depreciation And Amortization":77650000.0,"Operating Gains Losses":-3969000.0,"Gain Loss On Sale Of PPE":-3969000.0,"Net Income From Continuing Operations":-890230000.0},"2025-03-31":{"Free Cash Flow":-83188000.0,"Repurchase Of Capital Stock":-1503000.0,"Repayment Of Debt":-679484000.0,"Issuance Of Debt":776984000.0,"Capital Expenditure":-48122000.0,"Interest Paid Supplemental Data":27487000.0,"Income Tax Paid Supplemental Data":125000.0,"End Cash Position":59436000.0,"Beginning Cash Position":49382000.0,"Effect Of Exchange Rate Changes":542000.0,"Changes In Cash":9512000.0,"Financing Cash Flow":92778000.0,"Cash From Discontinued Financing Activities":-3073000.0,"Cash Flow From Continuing Financing Activities":95851000.0,"Net Other Financing Charges":-146000.0,"Net Common Stock Issuance":-1503000.0,"Common Stock Payments":-1503000.0,"Net Issuance Payments Of Debt":97500000.0,"Net Long Term Debt Issuance":97500000.0,"Long Term Debt Payments":-679484000.0,"Long Term Debt Issuance":776984000.0,"Investing Cash Flow":-48200000.0,"Cash From Discontinued Investing Activities":-16552000.0,"Cash Flow From Continuing Investing Activities":-31648000.0,"Net Other Investing Changes":-410000.0,"Net Intangibles Purchase And Sale":-2329000.0,"Purchase Of Intangibles":-2329000.0,"Net PPE Purchase And Sale":-28909000.0,"Sale Of PPE":16884000.0,"Purchase Of PPE":-45793000.0,"Operating Cash Flow":-35066000.0,"Cash From Discontinued Operating Activities":-66544000.0,"Cash Flow From Continuing Operating Activities":31478000.0,"Change In Working Capital":-3515000.0,"Change In Other Working Capital":-18065000.0,"Change In Payables And Accrued Expense":16124000.0,"Change In Payable":16124000.0,"Change In Account Payable":16124000.0,"Change In Inventory":-6319000.0,"Change In Receivables":4745000.0,"Changes In Account Receivables":4745000.0,"Other Non Cash Items":1228000.0,"Stock Based Compensation":4421000.0,"Asset Impairment Charge":null,"Deferred Tax":-4395000.0,"Deferred Income Tax":-4395000.0,"Depreciation Amortization Depletion":42902000.0,"Depreciation And Amortization":42902000.0,"Operating Gains Losses":-5353000.0,"Gain Loss On Sale Of PPE":-5353000.0,"Net Income From Continuing Operations":-3810000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":465000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":308650000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}