{"ticker":"ACLS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":30881000.0,"Share Issued":30881000.0,"Total Debt":41567000.0,"Tangible Book Value":1065821000.0,"Invested Capital":1065821000.0,"Working Capital":779670000.0,"Net Tangible Assets":1065821000.0,"Capital Lease Obligations":41567000.0,"Common Stock Equity":1065821000.0,"Total Capitalization":1065821000.0,"Total Equity Gross Minority Interest":1065821000.0,"Stockholders Equity":1065821000.0,"Gains Losses Not Affecting Retained Earnings":-6406000.0,"Other Equity Adjustments":-6406000.0,"Retained Earnings":536044000.0,"Additional Paid In Capital":536152000.0,"Capital Stock":31000.0,"Common Stock":31000.0,"Total Liabilities Net Minority Interest":321017000.0,"Total Non Current Liabilities Net Minority Interest":120916000.0,"Other Non Current Liabilities":44208000.0,"Non Current Deferred Liabilities":36863000.0,"Non Current Deferred Revenue":36863000.0,"Long Term Debt And Capital Lease Obligation":39845000.0,"Long Term Capital Lease Obligation":39845000.0,"Current Liabilities":200101000.0,"Other Current Liabilities":25416000.0,"Current Deferred Liabilities":81679000.0,"Current Deferred Revenue":81679000.0,"Current Debt And Capital Lease Obligation":1722000.0,"Current Capital Lease Obligation":1722000.0,"Pensionand Other Post Retirement Benefit Plans Current":20010000.0,"Current Provisions":9634000.0,"Payables And Accrued Expenses":61640000.0,"Payables":61640000.0,"Total Tax Payable":2833000.0,"Income Tax Payable":2833000.0,"Accounts Payable":58807000.0,"Total Assets":1386838000.0,"Total Non Current Assets":407067000.0,"Other Non Current Assets":54317000.0,"Non Current Deferred Assets":78815000.0,"Non Current Deferred Taxes Assets":78815000.0,"Investments And Advances":174829000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":99106000.0,"Accumulated Depreciation":null,"Gross PPE":99106000.0,"Construction In Progress":null,"Other Properties":99106000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":979771000.0,"Other Current Assets":80369000.0,"Prepaid Assets":4863000.0,"Inventory":338174000.0,"Finished Goods":8225000.0,"Work In Process":55611000.0,"Raw Materials":274338000.0,"Receivables":154149000.0,"Accounts Receivable":154149000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":154149000.0,"Cash Cash Equivalents And Short Term Investments":402216000.0,"Other Short Term Investments":247220000.0,"Cash And Cash Equivalents":154996000.0},"2026-03-31":{"Ordinary Shares Number":30733000.0,"Share Issued":30733000.0,"Total Debt":41958000.0,"Tangible Book Value":1044643000.0,"Invested Capital":1044643000.0,"Working Capital":731768000.0,"Net Tangible Assets":1044643000.0,"Capital Lease Obligations":41958000.0,"Common Stock Equity":1044643000.0,"Total Capitalization":1044643000.0,"Total Equity Gross Minority Interest":1044643000.0,"Stockholders Equity":1044643000.0,"Gains Losses Not Affecting Retained Earnings":-5326000.0,"Other Equity Adjustments":-5326000.0,"Retained Earnings":512753000.0,"Additional Paid In Capital":537185000.0,"Capital Stock":31000.0,"Common Stock":31000.0,"Total Liabilities Net Minority Interest":329901000.0,"Total Non Current Liabilities Net Minority Interest":125987000.0,"Other Non Current Liabilities":44463000.0,"Non Current Deferred Liabilities":41214000.0,"Non Current Deferred Revenue":41214000.0,"Long Term Debt And Capital Lease Obligation":40310000.0,"Long Term Capital Lease Obligation":40310000.0,"Current Liabilities":203914000.0,"Other Current Liabilities":42353000.0,"Current Deferred Liabilities":68352000.0,"Current Deferred Revenue":68352000.0,"Current Debt And Capital Lease Obligation":1648000.0,"Current Capital Lease Obligation":1648000.0,"Pensionand Other Post Retirement Benefit Plans Current":16663000.0,"Current Provisions":9314000.0,"Payables And Accrued Expenses":65584000.0,"Payables":65584000.0,"Total Tax Payable":14026000.0,"Income Tax Payable":14026000.0,"Accounts Payable":51558000.0,"Total Assets":1374544000.0,"Total Non Current Assets":438862000.0,"Other Non Current Assets":55502000.0,"Non Current Deferred Assets":80514000.0,"Non Current Deferred Taxes Assets":80514000.0,"Investments And Advances":203339000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":99507000.0,"Accumulated Depreciation":null,"Gross PPE":99507000.0,"Construction In Progress":null,"Other Properties":99507000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":935682000.0,"Other Current Assets":76607000.0,"Prepaid Assets":4609000.0,"Inventory":326052000.0,"Finished Goods":13185000.0,"Work In Process":47130000.0,"Raw Materials":265737000.0,"Receivables":161814000.0,"Accounts Receivable":161814000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":366600000.0,"Other Short Term Investments":215771000.0,"Cash And Cash Equivalents":150829000.0},"2025-12-31":{"Ordinary Shares Number":30717000.0,"Share Issued":30717000.0,"Total Debt":42329000.0,"Tangible Book Value":1034677000.0,"Invested Capital":1034677000.0,"Working Capital":745542000.0,"Net Tangible Assets":1034677000.0,"Capital Lease Obligations":42329000.0,"Common Stock Equity":1034677000.0,"Total Capitalization":1034677000.0,"Total Equity Gross Minority Interest":1034677000.0,"Stockholders Equity":1034677000.0,"Gains Losses Not Affecting Retained Earnings":-2202000.0,"Other Equity Adjustments":-2202000.0,"Retained Earnings":503539000.0,"Additional Paid In Capital":533309000.0,"Capital Stock":31000.0,"Common Stock":31000.0,"Total Liabilities Net Minority Interest":326674000.0,"Total Non Current Liabilities Net Minority Interest":129014000.0,"Other Non Current Liabilities":44815000.0,"Non Current Deferred Liabilities":43445000.0,"Non Current Deferred Revenue":43445000.0,"Long Term Debt And Capital Lease Obligation":40754000.0,"Long Term Capital Lease Obligation":40754000.0,"Current Liabilities":197660000.0,"Other Current Liabilities":33150000.0,"Current Deferred Liabilities":65494000.0,"Current Deferred Revenue":65494000.0,"Current Debt And Capital Lease Obligation":1575000.0,"Current Capital Lease Obligation":1575000.0,"Pensionand Other Post Retirement Benefit Plans Current":34233000.0,"Current Provisions":9516000.0,"Payables And Accrued Expenses":53692000.0,"Payables":53692000.0,"Total Tax Payable":11383000.0,"Income Tax Payable":11383000.0,"Accounts Payable":42309000.0,"Total Assets":1361351000.0,"Total Non Current Assets":418149000.0,"Other Non Current Assets":56631000.0,"Non Current Deferred Assets":79895000.0,"Non Current Deferred Taxes Assets":79895000.0,"Investments And Advances":182396000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":99227000.0,"Accumulated Depreciation":-37250000.0,"Gross PPE":136477000.0,"Construction In Progress":13171000.0,"Other Properties":43081000.0,"Machinery Furniture Equipment":49174000.0,"Properties":31051000.0,"Current Assets":943202000.0,"Other Current Assets":66802000.0,"Prepaid Assets":4658000.0,"Inventory":329010000.0,"Finished Goods":18210000.0,"Work In Process":51761000.0,"Raw Materials":259039000.0,"Receivables":168479000.0,"Accounts Receivable":168479000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":168479000.0,"Cash Cash Equivalents And Short Term Investments":374253000.0,"Other Short Term Investments":228802000.0,"Cash And Cash Equivalents":145451000.0},"2025-09-30":{"Ordinary Shares Number":30998000.0,"Share Issued":30998000.0,"Total Debt":42671000.0,"Tangible Book Value":1020144000.0,"Invested Capital":1020144000.0,"Working Capital":785040000.0,"Net Tangible Assets":1020144000.0,"Capital Lease Obligations":42671000.0,"Common Stock Equity":1020144000.0,"Total Capitalization":1020144000.0,"Total Equity Gross Minority Interest":1020144000.0,"Stockholders Equity":1020144000.0,"Gains Losses Not Affecting Retained Earnings":-1609000.0,"Other Equity Adjustments":-1609000.0,"Retained Earnings":488771000.0,"Additional Paid In Capital":532951000.0,"Capital Stock":31000.0,"Common Stock":31000.0,"Total Liabilities Net Minority Interest":331796000.0,"Total Non Current Liabilities Net Minority Interest":132807000.0,"Other Non Current Liabilities":44207000.0,"Non Current Deferred Liabilities":47434000.0,"Non Current Deferred Revenue":47434000.0,"Long Term Debt And Capital Lease Obligation":41166000.0,"Long Term Capital Lease Obligation":41166000.0,"Current Liabilities":198989000.0,"Other Current Liabilities":29917000.0,"Current Deferred Liabilities":81486000.0,"Current Deferred Revenue":81486000.0,"Current Debt And Capital Lease Obligation":1505000.0,"Current Capital Lease Obligation":1505000.0,"Pensionand Other Post Retirement Benefit Plans Current":24357000.0,"Current Provisions":9258000.0,"Payables And Accrued Expenses":52466000.0,"Payables":52466000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":52466000.0,"Total Assets":1351940000.0,"Total Non Current Assets":367911000.0,"Other Non Current Assets":52746000.0,"Non Current Deferred Assets":70033000.0,"Non Current Deferred Taxes Assets":70033000.0,"Investments And Advances":143214000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":101918000.0,"Accumulated Depreciation":null,"Gross PPE":101918000.0,"Construction In Progress":null,"Other Properties":101918000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":984029000.0,"Other Current Assets":57804000.0,"Prepaid Assets":4687000.0,"Inventory":324342000.0,"Finished Goods":15599000.0,"Work In Process":58197000.0,"Raw Materials":250546000.0,"Receivables":147636000.0,"Accounts Receivable":147636000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":449560000.0,"Other Short Term Investments":262059000.0,"Cash And Cash Equivalents":187501000.0},"2025-06-30":{"Ordinary Shares Number":31418000.0,"Share Issued":31418000.0,"Total Debt":43004000.0,"Tangible Book Value":1022383000.0,"Invested Capital":1022383000.0,"Working Capital":887368000.0,"Net Tangible Assets":1022383000.0,"Capital Lease Obligations":43004000.0,"Common Stock Equity":1022383000.0,"Total Capitalization":1022383000.0,"Total Equity Gross Minority Interest":1022383000.0,"Stockholders Equity":1022383000.0,"Gains Losses Not Affecting Retained Earnings":-479000.0,"Other Equity Adjustments":-479000.0,"Retained Earnings":487164000.0,"Additional Paid In Capital":535667000.0,"Capital Stock":31000.0,"Common Stock":31000.0,"Total Liabilities Net Minority Interest":301103000.0,"Total Non Current Liabilities Net Minority Interest":123996000.0,"Other Non Current Liabilities":42514000.0,"Non Current Deferred Liabilities":39915000.0,"Non Current Deferred Revenue":39915000.0,"Long Term Debt And Capital Lease Obligation":41567000.0,"Long Term Capital Lease Obligation":41567000.0,"Current Liabilities":177107000.0,"Other Current Liabilities":21198000.0,"Current Deferred Liabilities":89827000.0,"Current Deferred Revenue":89827000.0,"Current Debt And Capital Lease Obligation":1437000.0,"Current Capital Lease Obligation":1437000.0,"Pensionand Other Post Retirement Benefit Plans Current":16631000.0,"Current Provisions":10903000.0,"Payables And Accrued Expenses":37111000.0,"Payables":37111000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":37111000.0,"Total Assets":1323486000.0,"Total Non Current Assets":259011000.0,"Other Non Current Assets":54823000.0,"Non Current Deferred Assets":72432000.0,"Non Current Deferred Taxes Assets":72432000.0,"Investments And Advances":31114000.0,"Investmentin Financial Assets":31114000.0,"Available For Sale Securities":31114000.0,"Net PPE":100642000.0,"Accumulated Depreciation":null,"Gross PPE":100642000.0,"Construction In Progress":null,"Other Properties":100642000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1064475000.0,"Other Current Assets":59519000.0,"Prepaid Assets":5505000.0,"Inventory":310768000.0,"Finished Goods":28863000.0,"Work In Process":38421000.0,"Raw Materials":243484000.0,"Receivables":138841000.0,"Accounts Receivable":138841000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":549842000.0,"Other Short Term Investments":376193000.0,"Cash And Cash Equivalents":173649000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":-31109000.0,"Gross PPE":null,"Construction In Progress":13598000.0,"Other Properties":null,"Machinery Furniture Equipment":45482000.0,"Properties":25813000.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":203149000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.08115,"Normalized EBITDA":31050000.0,"Net Income From Continuing Operation Net Minority Interest":23291000.0,"Reconciled Depreciation":4439000.0,"Reconciled Cost Of Revenue":123986000.0,"EBITDA":31050000.0,"EBIT":26611000.0,"Net Interest Income":3312000.0,"Interest Expense":1263000.0,"Interest Income":4575000.0,"Normalized Income":23291000.0,"Net Income From Continuing And Discontinued Operation":23291000.0,"Total Expenses":194894000.0,"Total Operating Income As Reported":20281000.0,"Diluted Average Shares":31134000.0,"Basic Average Shares":30805000.0,"Diluted EPS":0.75,"Basic EPS":0.76,"Diluted NI Availto Com Stockholders":23291000.0,"Net Income Common Stockholders":23291000.0,"Net Income":23291000.0,"Net Income Including Noncontrolling Interests":23291000.0,"Net Income Continuous Operations":23291000.0,"Tax Provision":2057000.0,"Pretax Income":25348000.0,"Other Income Expense":1755000.0,"Other Non Operating Income Expenses":1755000.0,"Net Non Operating Interest Income Expense":3312000.0,"Interest Expense Non Operating":1263000.0,"Interest Income Non Operating":4575000.0,"Operating Income":20281000.0,"Operating Expense":70908000.0,"Research And Development":28977000.0,"Selling General And Administration":41931000.0,"Selling And Marketing Expense":19554000.0,"General And Administrative Expense":22377000.0,"Other Gand A":22377000.0,"Gross Profit":91189000.0,"Cost Of Revenue":123986000.0,"Total Revenue":215175000.0,"Operating Revenue":215175000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.133,"Normalized EBITDA":16353000.0,"Net Income From Continuing Operation Net Minority Interest":9214000.0,"Reconciled Depreciation":4436000.0,"Reconciled Cost Of Revenue":118375000.0,"EBITDA":16353000.0,"EBIT":11917000.0,"Net Interest Income":3170000.0,"Interest Expense":1292000.0,"Interest Income":4462000.0,"Normalized Income":9214000.0,"Net Income From Continuing And Discontinued Operation":9214000.0,"Total Expenses":191006000.0,"Total Operating Income As Reported":7950000.0,"Diluted Average Shares":30980000.0,"Basic Average Shares":30723000.0,"Diluted EPS":0.3,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":9214000.0,"Net Income Common Stockholders":9214000.0,"Net Income":9214000.0,"Net Income Including Noncontrolling Interests":9214000.0,"Net Income Continuous Operations":9214000.0,"Tax Provision":1411000.0,"Pretax Income":10625000.0,"Other Income Expense":-495000.0,"Other Non Operating Income Expenses":-495000.0,"Net Non Operating Interest Income Expense":3170000.0,"Interest Expense Non Operating":1292000.0,"Interest Income Non Operating":4462000.0,"Operating Income":7950000.0,"Operating Expense":72631000.0,"Research And Development":28516000.0,"Selling General And Administration":44115000.0,"Selling And Marketing Expense":17354000.0,"General And Administrative Expense":26761000.0,"Other Gand A":26761000.0,"Gross Profit":80581000.0,"Cost Of Revenue":118375000.0,"Total Revenue":198956000.0,"Operating Revenue":198956000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.142961,"Normalized EBITDA":45815000.0,"Net Income From Continuing Operation Net Minority Interest":34297000.0,"Reconciled Depreciation":4461000.0,"Reconciled Cost Of Revenue":126398000.0,"EBITDA":45815000.0,"EBIT":41354000.0,"Net Interest Income":3601000.0,"Interest Expense":1336000.0,"Interest Income":4937000.0,"Normalized Income":34297000.0,"Net Income From Continuing And Discontinued Operation":34297000.0,"Total Expenses":202158000.0,"Total Operating Income As Reported":36172000.0,"Diluted Average Shares":31123000.0,"Basic Average Shares":30925000.0,"Diluted EPS":1.1,"Basic EPS":1.11,"Diluted NI Availto Com Stockholders":34297000.0,"Net Income Common Stockholders":34297000.0,"Net Income":34297000.0,"Net Income Including Noncontrolling Interests":34297000.0,"Net Income Continuous Operations":34297000.0,"Tax Provision":5721000.0,"Pretax Income":40018000.0,"Other Income Expense":245000.0,"Other Non Operating Income Expenses":245000.0,"Net Non Operating Interest Income Expense":3601000.0,"Interest Expense Non Operating":1336000.0,"Interest Income Non Operating":4937000.0,"Operating Income":36172000.0,"Operating Expense":75760000.0,"Research And Development":30126000.0,"Selling General And Administration":45634000.0,"Selling And Marketing Expense":19403000.0,"General And Administrative Expense":26231000.0,"Other Gand A":26231000.0,"Gross Profit":111932000.0,"Cost Of Revenue":126398000.0,"Total Revenue":238330000.0,"Operating Revenue":238330000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.138,"Normalized EBITDA":35783000.0,"Net Income From Continuing Operation Net Minority Interest":25986000.0,"Reconciled Depreciation":4328000.0,"Reconciled Cost Of Revenue":124805000.0,"EBITDA":35783000.0,"EBIT":31455000.0,"Net Interest Income":4160000.0,"Interest Expense":1305000.0,"Interest Income":5465000.0,"Normalized Income":25986000.0,"Net Income From Continuing And Discontinued Operation":25986000.0,"Total Expenses":188591000.0,"Total Operating Income As Reported":25020000.0,"Diluted Average Shares":31450000.0,"Basic Average Shares":31287000.0,"Diluted EPS":0.83,"Basic EPS":0.83,"Diluted NI Availto Com Stockholders":25986000.0,"Net Income Common Stockholders":25986000.0,"Net Income":25986000.0,"Net Income Including Noncontrolling Interests":25986000.0,"Net Income Continuous Operations":25986000.0,"Tax Provision":4164000.0,"Pretax Income":30150000.0,"Other Income Expense":970000.0,"Other Non Operating Income Expenses":970000.0,"Net Non Operating Interest Income Expense":4160000.0,"Interest Expense Non Operating":1305000.0,"Interest Income Non Operating":5465000.0,"Operating Income":25020000.0,"Operating Expense":63786000.0,"Research And Development":24640000.0,"Selling General And Administration":39146000.0,"Selling And Marketing Expense":15838000.0,"General And Administrative Expense":23308000.0,"Other Gand A":23308000.0,"Gross Profit":88806000.0,"Cost Of Revenue":124805000.0,"Total Revenue":213611000.0,"Operating Revenue":213611000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.103466,"Normalized EBITDA":40867000.0,"Net Income From Continuing Operation Net Minority Interest":31376000.0,"Reconciled Depreciation":4515000.0,"Reconciled Cost Of Revenue":107201000.0,"EBITDA":40867000.0,"EBIT":36352000.0,"Net Interest Income":4126000.0,"Interest Expense":1355000.0,"Interest Income":5481000.0,"Normalized Income":31376000.0,"Net Income From Continuing And Discontinued Operation":31376000.0,"Total Expenses":165579000.0,"Total Operating Income As Reported":28965000.0,"Diluted Average Shares":31882000.0,"Basic Average Shares":31847000.0,"Diluted EPS":0.98,"Basic EPS":0.99,"Diluted NI Availto Com Stockholders":31376000.0,"Net Income Common Stockholders":31376000.0,"Net Income":31376000.0,"Net Income Including Noncontrolling Interests":31376000.0,"Net Income Continuous Operations":31376000.0,"Tax Provision":3621000.0,"Pretax Income":34997000.0,"Other Income Expense":1906000.0,"Other Non Operating Income Expenses":1906000.0,"Net Non Operating Interest Income Expense":4126000.0,"Interest Expense Non Operating":1355000.0,"Interest Income Non Operating":5481000.0,"Operating Income":28965000.0,"Operating Expense":58378000.0,"Research And Development":27064000.0,"Selling General And Administration":31314000.0,"Selling And Marketing Expense":15003000.0,"General And Administrative Expense":16311000.0,"Other Gand A":16311000.0,"Gross Profit":87343000.0,"Cost Of Revenue":107201000.0,"Total Revenue":194544000.0,"Operating Revenue":194544000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":14819000.0,"Repurchase Of Capital Stock":-244000.0,"Repayment Of Debt":-394000.0,"Capital Expenditure":-3554000.0,"End Cash Position":165629000.0,"Beginning Cash Position":161457000.0,"Effect Of Exchange Rate Changes":-252000.0,"Changes In Cash":4424000.0,"Financing Cash Flow":-7852000.0,"Cash Flow From Continuing Financing Activities":-7852000.0,"Net Other Financing Charges":-8516000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-244000.0,"Common Stock Payments":-244000.0,"Net Issuance Payments Of Debt":-394000.0,"Net Long Term Debt Issuance":-394000.0,"Long Term Debt Payments":-394000.0,"Investing Cash Flow":-6097000.0,"Cash Flow From Continuing Investing Activities":-6097000.0,"Net Investment Purchase And Sale":-2543000.0,"Sale Of Investment":60010000.0,"Purchase Of Investment":-62553000.0,"Capital Expenditure Reported":-3554000.0,"Operating Cash Flow":18373000.0,"Cash Flow From Continuing Operating Activities":18373000.0,"Change In Working Capital":-15137000.0,"Change In Other Working Capital":-151000.0,"Change In Payables And Accrued Expense":-4240000.0,"Change In Payable":-4240000.0,"Change In Account Payable":-4240000.0,"Change In Prepaid Assets":-3650000.0,"Change In Inventory":-13560000.0,"Change In Receivables":6464000.0,"Changes In Account Receivables":6464000.0,"Stock Based Compensation":6425000.0,"Provisionand Write Offof Assets":1048000.0,"Amortization Of Securities":-1070000.0,"Deferred Tax":1695000.0,"Deferred Income Tax":1695000.0,"Depreciation Amortization Depletion":4439000.0,"Depreciation And Amortization":4439000.0,"Operating Gains Losses":-2318000.0,"Gain Loss On Investment Securities":-579000.0,"Net Foreign Currency Exchange Gain Loss":-1739000.0,"Net Income From Continuing Operations":23291000.0},"2026-03-31":{"Free Cash Flow":16300000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-374000.0,"Capital Expenditure":-1839000.0,"End Cash Position":161457000.0,"Beginning Cash Position":156078000.0,"Effect Of Exchange Rate Changes":-724000.0,"Changes In Cash":6103000.0,"Financing Cash Flow":-1397000.0,"Cash Flow From Continuing Financing Activities":-1397000.0,"Net Other Financing Charges":-1023000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-374000.0,"Net Long Term Debt Issuance":-374000.0,"Long Term Debt Payments":-374000.0,"Investing Cash Flow":-10639000.0,"Cash Flow From Continuing Investing Activities":-10639000.0,"Net Investment Purchase And Sale":-8800000.0,"Sale Of Investment":151896000.0,"Purchase Of Investment":-160696000.0,"Capital Expenditure Reported":-1839000.0,"Operating Cash Flow":18139000.0,"Cash Flow From Continuing Operating Activities":18139000.0,"Change In Working Capital":-4215000.0,"Change In Other Working Capital":4146000.0,"Change In Payables And Accrued Expense":-1138000.0,"Change In Payable":-1138000.0,"Change In Account Payable":-1138000.0,"Change In Prepaid Assets":-10087000.0,"Change In Inventory":-3132000.0,"Change In Receivables":5996000.0,"Changes In Account Receivables":5996000.0,"Stock Based Compensation":4899000.0,"Provisionand Write Offof Assets":1015000.0,"Amortization Of Securities":39000.0,"Deferred Tax":-658000.0,"Deferred Income Tax":-658000.0,"Depreciation Amortization Depletion":4436000.0,"Depreciation And Amortization":4436000.0,"Operating Gains Losses":3409000.0,"Gain Loss On Investment Securities":479000.0,"Net Foreign Currency Exchange Gain Loss":2930000.0,"Net Income From Continuing Operations":9214000.0},"2025-12-31":{"Free Cash Flow":-8902000.0,"Repurchase Of Capital Stock":-25231000.0,"Repayment Of Debt":-345000.0,"Capital Expenditure":-2335000.0,"End Cash Position":156078000.0,"Beginning Cash Position":195127000.0,"Effect Of Exchange Rate Changes":-554000.0,"Changes In Cash":-38495000.0,"Financing Cash Flow":-24621000.0,"Cash Flow From Continuing Financing Activities":-24621000.0,"Net Other Financing Charges":-258000.0,"Proceeds From Stock Option Exercised":1213000.0,"Net Common Stock Issuance":-25231000.0,"Common Stock Payments":-25231000.0,"Net Issuance Payments Of Debt":-345000.0,"Net Long Term Debt Issuance":-345000.0,"Long Term Debt Payments":-345000.0,"Investing Cash Flow":-7307000.0,"Cash Flow From Continuing Investing Activities":-7307000.0,"Net Investment Purchase And Sale":-4972000.0,"Sale Of Investment":134400000.0,"Purchase Of Investment":-139372000.0,"Capital Expenditure Reported":-2335000.0,"Operating Cash Flow":-6567000.0,"Cash Flow From Continuing Operating Activities":-6567000.0,"Change In Working Capital":-45079000.0,"Change In Other Working Capital":-25181000.0,"Change In Payables And Accrued Expense":17941000.0,"Change In Payable":17941000.0,"Change In Account Payable":4826000.0,"Change In Prepaid Assets":-8537000.0,"Change In Inventory":-7969000.0,"Change In Receivables":-21333000.0,"Changes In Account Receivables":-21333000.0,"Stock Based Compensation":5105000.0,"Provisionand Write Offof Assets":1265000.0,"Amortization Of Securities":-819000.0,"Deferred Tax":-8941000.0,"Deferred Income Tax":-8941000.0,"Depreciation Amortization Depletion":4461000.0,"Depreciation And Amortization":4461000.0,"Operating Gains Losses":3144000.0,"Gain Loss On Investment Securities":-1020000.0,"Net Foreign Currency Exchange Gain Loss":4164000.0,"Net Income From Continuing Operations":34297000.0},"2025-09-30":{"Free Cash Flow":43335000.0,"Repurchase Of Capital Stock":-32335000.0,"Repayment Of Debt":-336000.0,"Capital Expenditure":-2015000.0,"End Cash Position":195127000.0,"Beginning Cash Position":181280000.0,"Effect Of Exchange Rate Changes":-106000.0,"Changes In Cash":13953000.0,"Financing Cash Flow":-32775000.0,"Cash Flow From Continuing Financing Activities":-32775000.0,"Net Other Financing Charges":-104000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-32335000.0,"Common Stock Payments":-32335000.0,"Net Issuance Payments Of Debt":-336000.0,"Net Long Term Debt Issuance":-336000.0,"Long Term Debt Payments":-336000.0,"Investing Cash Flow":1378000.0,"Cash Flow From Continuing Investing Activities":1378000.0,"Net Investment Purchase And Sale":3393000.0,"Sale Of Investment":164845000.0,"Purchase Of Investment":-161452000.0,"Capital Expenditure Reported":-2015000.0,"Operating Cash Flow":45350000.0,"Cash Flow From Continuing Operating Activities":45350000.0,"Change In Working Capital":2785000.0,"Change In Other Working Capital":-2888000.0,"Change In Payables And Accrued Expense":29708000.0,"Change In Payable":29708000.0,"Change In Account Payable":29708000.0,"Change In Prepaid Assets":2148000.0,"Change In Inventory":-17488000.0,"Change In Receivables":-8695000.0,"Changes In Account Receivables":-8695000.0,"Stock Based Compensation":5344000.0,"Provisionand Write Offof Assets":883000.0,"Amortization Of Securities":-1081000.0,"Deferred Tax":2399000.0,"Deferred Income Tax":2399000.0,"Depreciation Amortization Depletion":4328000.0,"Depreciation And Amortization":4328000.0,"Operating Gains Losses":4706000.0,"Gain Loss On Investment Securities":128000.0,"Net Foreign Currency Exchange Gain Loss":4578000.0,"Net Income From Continuing Operations":25986000.0},"2025-06-30":{"Free Cash Flow":37742000.0,"Repurchase Of Capital Stock":-45337000.0,"Repayment Of Debt":-327000.0,"Capital Expenditure":-1985000.0,"End Cash Position":181280000.0,"Beginning Cash Position":191510000.0,"Effect Of Exchange Rate Changes":1643000.0,"Changes In Cash":-11873000.0,"Financing Cash Flow":-46987000.0,"Cash Flow From Continuing Financing Activities":-46987000.0,"Net Other Financing Charges":-2569000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-45337000.0,"Common Stock Payments":-45337000.0,"Net Issuance Payments Of Debt":-327000.0,"Net Long Term Debt Issuance":-327000.0,"Long Term Debt Payments":-327000.0,"Investing Cash Flow":-4613000.0,"Cash Flow From Continuing Investing Activities":-4613000.0,"Net Investment Purchase And Sale":-2628000.0,"Sale Of Investment":90051000.0,"Purchase Of Investment":-92679000.0,"Capital Expenditure Reported":-1985000.0,"Operating Cash Flow":39727000.0,"Cash Flow From Continuing Operating Activities":39727000.0,"Change In Working Capital":7750000.0,"Change In Other Working Capital":-14114000.0,"Change In Payables And Accrued Expense":-2499000.0,"Change In Payable":-2499000.0,"Change In Account Payable":-2499000.0,"Change In Prepaid Assets":-136000.0,"Change In Inventory":-4374000.0,"Change In Receivables":28873000.0,"Changes In Account Receivables":28873000.0,"Stock Based Compensation":5421000.0,"Provisionand Write Offof Assets":867000.0,"Amortization Of Securities":-1636000.0,"Deferred Tax":-3098000.0,"Deferred Income Tax":-3098000.0,"Depreciation Amortization Depletion":4515000.0,"Depreciation And Amortization":4515000.0,"Operating Gains Losses":-5468000.0,"Gain Loss On Investment Securities":587000.0,"Net Foreign Currency Exchange Gain Loss":-6055000.0,"Net Income From Continuing Operations":31376000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1143000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}