{"ticker":"ACOG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":21774104.0,"Share Issued":21774104.0,"Total Debt":null,"Tangible Book Value":57070407.0,"Invested Capital":57456443.0,"Working Capital":63131709.0,"Net Tangible Assets":57070469.0,"Common Stock Equity":57456443.0,"Preferred Stock Equity":62.0,"Total Capitalization":57456505.0,"Total Equity Gross Minority Interest":57456505.0,"Stockholders Equity":57456505.0,"Gains Losses Not Affecting Retained Earnings":-104301.0,"Other Equity Adjustments":-104301.0,"Retained Earnings":-103584793.0,"Additional Paid In Capital":27192853.0,"Capital Stock":133952746.0,"Common Stock":133952684.0,"Preferred Stock":62.0,"Total Liabilities Net Minority Interest":11791836.0,"Total Non Current Liabilities Net Minority Interest":6366719.0,"Other Non Current Liabilities":37055.0,"Derivative Product Liabilities":6284409.0,"Non Current Deferred Liabilities":45255.0,"Non Current Deferred Revenue":45255.0,"Current Liabilities":5425117.0,"Current Deferred Liabilities":115150.0,"Current Deferred Revenue":115150.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":5309967.0,"Current Accrued Expenses":3874982.0,"Payables":1434985.0,"Accounts Payable":1434985.0,"Total Assets":69248341.0,"Total Non Current Assets":691515.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":386036.0,"Other Intangible Assets":386036.0,"Net PPE":305479.0,"Accumulated Depreciation":null,"Gross PPE":305479.0,"Construction In Progress":null,"Other Properties":305479.0,"Current Assets":68556826.0,"Current Deferred Assets":223096.0,"Restricted Cash":58400.0,"Prepaid Assets":4231251.0,"Inventory":6043714.0,"Finished Goods":823213.0,"Work In Process":1336818.0,"Raw Materials":3883683.0,"Receivables":3752090.0,"Other Receivables":173917.0,"Loans Receivable":null,"Accounts Receivable":3578173.0,"Cash Cash Equivalents And Short Term Investments":54248275.0,"Cash And Cash Equivalents":54248275.0},"2025-12-31":{"Ordinary Shares Number":21742104.0,"Share Issued":21742104.0,"Total Debt":null,"Tangible Book Value":62138690.0,"Invested Capital":62530113.0,"Working Capital":69880197.0,"Net Tangible Assets":62138752.0,"Common Stock Equity":62530113.0,"Preferred Stock Equity":62.0,"Total Capitalization":62530175.0,"Total Equity Gross Minority Interest":62530175.0,"Stockholders Equity":62530175.0,"Gains Losses Not Affecting Retained Earnings":-104301.0,"Other Equity Adjustments":-104301.0,"Retained Earnings":-97106775.0,"Additional Paid In Capital":25849516.0,"Capital Stock":133891735.0,"Common Stock":133891673.0,"Preferred Stock":62.0,"Total Liabilities Net Minority Interest":17200060.0,"Total Non Current Liabilities Net Minority Interest":8069985.0,"Other Non Current Liabilities":47181.0,"Derivative Product Liabilities":7986860.0,"Non Current Deferred Liabilities":35944.0,"Non Current Deferred Revenue":35944.0,"Current Liabilities":9130075.0,"Current Deferred Liabilities":153171.0,"Current Deferred Revenue":153171.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":8976904.0,"Current Accrued Expenses":5909288.0,"Payables":3067616.0,"Accounts Payable":3067616.0,"Total Assets":79730235.0,"Total Non Current Assets":719963.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":391423.0,"Other Intangible Assets":391423.0,"Net PPE":328540.0,"Accumulated Depreciation":null,"Gross PPE":328540.0,"Construction In Progress":null,"Other Properties":328540.0,"Current Assets":79010272.0,"Current Deferred Assets":223096.0,"Restricted Cash":58400.0,"Prepaid Assets":3119823.0,"Inventory":5123496.0,"Finished Goods":672700.0,"Work In Process":725460.0,"Raw Materials":3725336.0,"Receivables":4438668.0,"Other Receivables":202532.0,"Loans Receivable":null,"Accounts Receivable":4236136.0,"Cash Cash Equivalents And Short Term Investments":66046789.0,"Cash And Cash Equivalents":66046789.0},"2025-09-30":{"Ordinary Shares Number":16250588.0,"Share Issued":16250588.0,"Total Debt":null,"Tangible Book Value":33516939.0,"Invested Capital":33913748.0,"Working Capital":38871427.0,"Net Tangible Assets":33517001.0,"Common Stock Equity":33913748.0,"Preferred Stock Equity":62.0,"Total Capitalization":33913810.0,"Total Equity Gross Minority Interest":33913810.0,"Stockholders Equity":33913810.0,"Gains Losses Not Affecting Retained Earnings":-104301.0,"Other Equity Adjustments":-104301.0,"Retained Earnings":-90098607.0,"Additional Paid In Capital":22290530.0,"Capital Stock":101826188.0,"Common Stock":101826126.0,"Preferred Stock":62.0,"Total Liabilities Net Minority Interest":12387403.0,"Total Non Current Liabilities Net Minority Interest":5557180.0,"Other Non Current Liabilities":152166.0,"Derivative Product Liabilities":5269564.0,"Non Current Deferred Liabilities":135450.0,"Non Current Deferred Revenue":135450.0,"Current Liabilities":6830223.0,"Current Deferred Liabilities":301216.0,"Current Deferred Revenue":301216.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":6529007.0,"Current Accrued Expenses":5690995.0,"Payables":838012.0,"Accounts Payable":838012.0,"Total Assets":46301213.0,"Total Non Current Assets":599563.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":396809.0,"Other Intangible Assets":396809.0,"Net PPE":202754.0,"Accumulated Depreciation":null,"Gross PPE":202754.0,"Construction In Progress":null,"Other Properties":202754.0,"Current Assets":45701650.0,"Current Deferred Assets":null,"Restricted Cash":58400.0,"Prepaid Assets":2770113.0,"Inventory":4499363.0,"Finished Goods":774027.0,"Work In Process":0.0,"Raw Materials":3725336.0,"Receivables":2974875.0,"Other Receivables":129174.0,"Loans Receivable":null,"Accounts Receivable":2845701.0,"Cash Cash Equivalents And Short Term Investments":35398899.0,"Cash And Cash Equivalents":35398899.0},"2025-06-30":{"Ordinary Shares Number":16023119.0,"Share Issued":16023119.0,"Total Debt":null,"Tangible Book Value":31494058.0,"Invested Capital":31896254.0,"Working Capital":41608549.0,"Net Tangible Assets":31494120.0,"Common Stock Equity":31896254.0,"Preferred Stock Equity":62.0,"Total Capitalization":31896316.0,"Total Equity Gross Minority Interest":31896316.0,"Stockholders Equity":31896316.0,"Gains Losses Not Affecting Retained Earnings":-104301.0,"Other Equity Adjustments":-104301.0,"Retained Earnings":-88780533.0,"Additional Paid In Capital":21627035.0,"Capital Stock":99154115.0,"Common Stock":99154053.0,"Preferred Stock":62.0,"Total Liabilities Net Minority Interest":13226626.0,"Total Non Current Liabilities Net Minority Interest":10186968.0,"Other Non Current Liabilities":187851.0,"Derivative Product Liabilities":9844567.0,"Non Current Deferred Liabilities":154550.0,"Non Current Deferred Revenue":154550.0,"Current Liabilities":3039658.0,"Current Deferred Liabilities":231836.0,"Current Deferred Revenue":231836.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":2807822.0,"Current Accrued Expenses":2055488.0,"Payables":752334.0,"Accounts Payable":752334.0,"Total Assets":45122942.0,"Total Non Current Assets":474735.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":402196.0,"Other Intangible Assets":402196.0,"Net PPE":72539.0,"Accumulated Depreciation":null,"Gross PPE":72539.0,"Construction In Progress":null,"Other Properties":72539.0,"Current Assets":44648207.0,"Current Deferred Assets":null,"Restricted Cash":58400.0,"Prepaid Assets":2354777.0,"Inventory":875852.0,"Finished Goods":875852.0,"Work In Process":0.0,"Raw Materials":0.0,"Receivables":1953968.0,"Other Receivables":140272.0,"Loans Receivable":null,"Accounts Receivable":1813696.0,"Cash Cash Equivalents And Short Term Investments":39405210.0,"Cash And Cash Equivalents":39405210.0},"2025-03-31":{"Ordinary Shares Number":16019787.0,"Share Issued":16019787.0,"Total Debt":null,"Tangible Book Value":40404231.0,"Invested Capital":40811813.0,"Working Capital":45311559.0,"Net Tangible Assets":40404293.0,"Common Stock Equity":40811813.0,"Preferred Stock Equity":62.0,"Total Capitalization":40811875.0,"Total Equity Gross Minority Interest":40811875.0,"Stockholders Equity":40811875.0,"Gains Losses Not Affecting Retained Earnings":-104301.0,"Other Equity Adjustments":-104301.0,"Retained Earnings":-78291581.0,"Additional Paid In Capital":20079465.0,"Capital Stock":99128292.0,"Common Stock":99128230.0,"Preferred Stock":62.0,"Total Liabilities Net Minority Interest":7796544.0,"Total Non Current Liabilities Net Minority Interest":4989147.0,"Other Non Current Liabilities":113996.0,"Derivative Product Liabilities":4672476.0,"Non Current Deferred Liabilities":202675.0,"Non Current Deferred Revenue":202675.0,"Current Liabilities":2807397.0,"Current Deferred Liabilities":239536.0,"Current Deferred Revenue":239536.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":2567861.0,"Current Accrued Expenses":1745993.0,"Payables":821868.0,"Accounts Payable":821868.0,"Total Assets":48608419.0,"Total Non Current Assets":489463.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":11429.0,"Goodwill And Other Intangible Assets":407582.0,"Other Intangible Assets":407582.0,"Net PPE":70452.0,"Accumulated Depreciation":-13889.0,"Gross PPE":84341.0,"Construction In Progress":0.0,"Other Properties":84341.0,"Current Assets":48118956.0,"Current Deferred Assets":null,"Restricted Cash":95032.0,"Prepaid Assets":1004848.0,"Inventory":883376.0,"Finished Goods":90549.0,"Work In Process":792827.0,"Raw Materials":0.0,"Receivables":608503.0,"Other Receivables":185707.0,"Loans Receivable":null,"Accounts Receivable":422796.0,"Cash Cash Equivalents And Short Term Investments":45527197.0,"Cash And Cash Equivalents":45527197.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":911463.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":911463.0,"Current Debt":911463.0,"Other Current Borrowings":911463.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":45714.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-11994.0,"Gross PPE":null,"Construction In Progress":18000.0,"Other Properties":null,"Current Assets":null,"Current Deferred Assets":0.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Loans Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-9178610.0,"Total Unusual Items":1112153.0,"Total Unusual Items Excluding Goodwill":1112153.0,"Net Income From Continuing Operation Net Minority Interest":-6478018.0,"Reconciled Depreciation":29770.0,"Reconciled Cost Of Revenue":247393.0,"EBITDA":-8066457.0,"EBIT":-8096227.0,"Net Interest Income":506056.0,"Interest Expense":null,"Interest Income":506056.0,"Normalized Income":-7590171.0,"Net Income From Continuing And Discontinued Operation":-6478018.0,"Total Expenses":11630025.0,"Total Operating Income As Reported":8096227.0,"Diluted Average Shares":21926101.0,"Basic Average Shares":21762060.0,"Diluted EPS":-0.32,"Basic EPS":-0.3,"Diluted NI Availto Com Stockholders":-6478018.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-6478018.0,"Net Income":-6478018.0,"Net Income Including Noncontrolling Interests":-6478018.0,"Net Income Continuous Operations":-6478018.0,"Pretax Income":-6478018.0,"Other Income Expense":1112153.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":1112153.0,"Net Non Operating Interest Income Expense":506056.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":506056.0,"Operating Income":-8096227.0,"Operating Expense":11358249.0,"Other Operating Expenses":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":5387.0,"Depreciation And Amortization In Income Statement":5387.0,"Amortization":5387.0,"Amortization Of Intangibles Income Statement":5387.0,"Depreciation Income Statement":null,"Research And Development":1096305.0,"Selling General And Administration":10256557.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":3262022.0,"Cost Of Revenue":271776.0,"Total Revenue":3533798.0,"Operating Revenue":3533798.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8323464.0,"Total Unusual Items":440606.0,"Total Unusual Items Excluding Goodwill":440606.0,"Net Income From Continuing Operation Net Minority Interest":-6856306.0,"Reconciled Depreciation":27123.0,"Reconciled Cost Of Revenue":267538.0,"EBITDA":-7882858.0,"EBIT":-7925270.0,"Net Interest Income":634160.0,"Interest Expense":null,"Interest Income":634160.0,"Normalized Income":-7296912.0,"Net Income From Continuing And Discontinued Operation":-6856306.0,"Total Expenses":10718346.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-6623985.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-6856306.0,"Net Income":-6856306.0,"Net Income Including Noncontrolling Interests":-6856306.0,"Net Income Continuous Operations":-6856306.0,"Pretax Income":-6856306.0,"Other Income Expense":434804.0,"Other Non Operating Income Expenses":-5802.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":440606.0,"Net Non Operating Interest Income Expense":634160.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":634160.0,"Operating Income":-7925270.0,"Operating Expense":10466097.0,"Other Operating Expenses":0.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":42412.0,"Depreciation And Amortization In Income Statement":42412.0,"Amortization":5386.0,"Amortization Of Intangibles Income Statement":5386.0,"Depreciation Income Statement":null,"Research And Development":569749.0,"Selling General And Administration":9853936.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":2540827.0,"Cost Of Revenue":252249.0,"Total Revenue":2793076.0,"Operating Revenue":2793076.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8961191.0,"Total Unusual Items":3671758.0,"Total Unusual Items Excluding Goodwill":3671758.0,"Net Income From Continuing Operation Net Minority Interest":-1318074.0,"Reconciled Depreciation":12553.0,"Reconciled Cost Of Revenue":620895.0,"EBITDA":-5289433.0,"EBIT":-5301986.0,"Net Interest Income":377671.0,"Interest Expense":null,"Interest Income":377671.0,"Normalized Income":-4989832.0,"Net Income From Continuing And Discontinued Operation":-1318074.0,"Total Expenses":8142844.0,"Total Operating Income As Reported":null,"Diluted Average Shares":16413023.0,"Basic Average Shares":16413023.0,"Diluted EPS":-0.3,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-4985664.0,"Average Dilution Earnings":-3667590.0,"Net Income Common Stockholders":-1318074.0,"Net Income":-1318074.0,"Net Income Including Noncontrolling Interests":-1318074.0,"Net Income Continuous Operations":-1318074.0,"Pretax Income":-1318074.0,"Other Income Expense":3606241.0,"Other Non Operating Income Expenses":-65517.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":3671758.0,"Net Non Operating Interest Income Expense":377671.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":377671.0,"Operating Income":-5301986.0,"Operating Expense":7514783.0,"Other Operating Expenses":-10000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":5387.0,"Depreciation And Amortization In Income Statement":5387.0,"Amortization":5387.0,"Amortization Of Intangibles Income Statement":5387.0,"Depreciation Income Statement":null,"Research And Development":573592.0,"Selling General And Administration":6945804.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":2212797.0,"Cost Of Revenue":628061.0,"Total Revenue":2840858.0,"Operating Revenue":2840858.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-547766.0,"Total Unusual Items":-5177621.0,"Total Unusual Items Excluding Goodwill":-5177621.0,"Net Income From Continuing Operation Net Minority Interest":-10488952.0,"Reconciled Depreciation":11614.0,"Reconciled Cost Of Revenue":527869.0,"EBITDA":-5725387.0,"EBIT":-5737001.0,"Net Interest Income":425670.0,"Interest Expense":null,"Interest Income":425670.0,"Normalized Income":-5311331.0,"Net Income From Continuing And Discontinued Operation":-10488952.0,"Total Expenses":7394688.0,"Total Operating Income As Reported":null,"Diluted Average Shares":16020702.0,"Basic Average Shares":16020702.0,"Diluted EPS":-0.65,"Basic EPS":-0.65,"Diluted NI Availto Com Stockholders":-10488952.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-10488952.0,"Net Income":-10488952.0,"Net Income Including Noncontrolling Interests":-10488952.0,"Net Income Continuous Operations":-10488952.0,"Pretax Income":-10488952.0,"Other Income Expense":-5177621.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-5177621.0,"Net Non Operating Interest Income Expense":425670.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":425670.0,"Operating Income":-5737001.0,"Operating Expense":6860591.0,"Other Operating Expenses":null,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":5386.0,"Depreciation And Amortization In Income Statement":5386.0,"Amortization":5386.0,"Amortization Of Intangibles Income Statement":5386.0,"Depreciation Income Statement":null,"Research And Development":317120.0,"Selling General And Administration":6538085.0,"Selling And Marketing Expense":null,"General And Administrative Expense":6538085.0,"Other Gand A":6538085.0,"Salaries And Wages":null,"Gross Profit":1123590.0,"Cost Of Revenue":534097.0,"Total Revenue":1657687.0,"Operating Revenue":1657687.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4473510.0,"Total Unusual Items":1146925.0,"Total Unusual Items Excluding Goodwill":1146925.0,"Net Income From Continuing Operation Net Minority Interest":-1725073.0,"Reconciled Depreciation":7282.0,"Reconciled Cost Of Revenue":834646.0,"EBITDA":-3326585.0,"EBIT":-3333867.0,"Net Interest Income":461869.0,"Interest Expense":13701.0,"Interest Income":461869.0,"Normalized Income":-2871998.0,"Net Income From Continuing And Discontinued Operation":-1725073.0,"Total Expenses":6262521.0,"Total Operating Income As Reported":-3404962.0,"Diluted Average Shares":16019787.0,"Basic Average Shares":16019787.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-1725073.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-1725073.0,"Net Income":-1725073.0,"Net Income Including Noncontrolling Interests":-1725073.0,"Net Income Continuous Operations":-1725073.0,"Pretax Income":-1725073.0,"Other Income Expense":1146925.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":1146925.0,"Net Non Operating Interest Income Expense":461869.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":13701.0,"Interest Income Non Operating":461869.0,"Operating Income":-3333867.0,"Operating Expense":5425980.0,"Other Operating Expenses":-71095.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":5387.0,"Depreciation And Amortization In Income Statement":5387.0,"Amortization":5387.0,"Amortization Of Intangibles Income Statement":5387.0,"Depreciation Income Statement":1895.0,"Research And Development":400416.0,"Selling General And Administration":5091272.0,"Selling And Marketing Expense":47333.0,"General And Administrative Expense":5311525.0,"Other Gand A":1671277.0,"Salaries And Wages":3640248.0,"Gross Profit":2092113.0,"Cost Of Revenue":836541.0,"Total Revenue":2928654.0,"Operating Revenue":2928654.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":20393.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":104569.0,"Interest Expense Non Operating":20393.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-130419.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":635.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":85661.0,"General And Administrative Expense":1333646.0,"Other Gand A":954760.0,"Salaries And Wages":378886.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-11799314.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-1322.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":54306675.0,"Beginning Cash Position":66105189.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-11798514.0,"Financing Cash Flow":800.0,"Cash Flow From Continuing Financing Activities":800.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":800.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1322.0,"Cash Flow From Continuing Investing Activities":-1322.0,"Net PPE Purchase And Sale":-1322.0,"Purchase Of PPE":-1322.0,"Operating Cash Flow":-11797992.0,"Cash Flow From Continuing Operating Activities":-11797992.0,"Change In Working Capital":-5041076.0,"Change In Other Working Capital":-28710.0,"Change In Payables And Accrued Expense":-3667298.0,"Change In Prepaid Assets":-1082813.0,"Change In Inventory":-920218.0,"Change In Receivables":657963.0,"Changes In Account Receivables":657963.0,"Other Non Cash Items":-10126.0,"Stock Based Compensation":825530.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":29770.0,"Depreciation And Amortization":29770.0,"Amortization Cash Flow":5387.0,"Amortization Of Intangibles":5387.0,"Depreciation":24383.0,"Operating Gains Losses":-1124072.0,"Gain Loss On Investment Securities":-1124072.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-6478018.0},"2025-12-31":{"Free Cash Flow":-7053941.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":34321975.0,"Capital Expenditure":-147523.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":66105189.0,"Beginning Cash Position":35457299.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":30647890.0,"Financing Cash Flow":37701831.0,"Cash Flow From Continuing Financing Activities":37701831.0,"Net Other Financing Charges":-2547222.0,"Proceeds From Stock Option Exercised":5927078.0,"Net Common Stock Issuance":34321975.0,"Common Stock Issuance":34321975.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-147523.0,"Cash Flow From Continuing Investing Activities":-147523.0,"Net PPE Purchase And Sale":-147523.0,"Purchase Of PPE":-147523.0,"Operating Cash Flow":-6906418.0,"Cash Flow From Continuing Operating Activities":-6906418.0,"Change In Working Capital":-477146.0,"Change In Other Working Capital":-327195.0,"Change In Payables And Accrued Expense":2431137.0,"Change In Prepaid Assets":-566520.0,"Change In Inventory":-624133.0,"Change In Receivables":-1390435.0,"Changes In Account Receivables":-1390435.0,"Other Non Cash Items":-104985.0,"Stock Based Compensation":945502.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":27123.0,"Depreciation And Amortization":27123.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-440606.0,"Gain Loss On Investment Securities":-440606.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-6856306.0},"2025-09-30":{"Free Cash Flow":-5364554.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-74381.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":35457299.0,"Beginning Cash Position":39463610.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-4006311.0,"Financing Cash Flow":1358243.0,"Cash Flow From Continuing Financing Activities":1358243.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":1358243.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-74381.0,"Cash Flow From Continuing Investing Activities":-74381.0,"Net PPE Purchase And Sale":-74381.0,"Purchase Of PPE":-74381.0,"Operating Cash Flow":-5290173.0,"Cash Flow From Continuing Operating Activities":-5290173.0,"Change In Working Capital":-1341289.0,"Change In Other Working Capital":60280.0,"Change In Payables And Accrued Expense":3721185.0,"Change In Prepaid Assets":-467238.0,"Change In Inventory":-3623511.0,"Change In Receivables":-1032005.0,"Changes In Account Receivables":-1032005.0,"Other Non Cash Items":-63685.0,"Stock Based Compensation":1074080.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":12553.0,"Depreciation And Amortization":12553.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-3653758.0,"Gain Loss On Investment Securities":-3671758.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1318074.0},"2025-06-30":{"Free Cash Flow":-6147811.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-8315.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":39463610.0,"Beginning Cash Position":45622229.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-6158619.0,"Financing Cash Flow":-10808.0,"Cash Flow From Continuing Financing Activities":-10808.0,"Net Other Financing Charges":-36631.0,"Proceeds From Stock Option Exercised":25823.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-8315.0,"Cash Flow From Continuing Investing Activities":-8315.0,"Net PPE Purchase And Sale":-8315.0,"Purchase Of PPE":-8315.0,"Operating Cash Flow":-6139496.0,"Cash Flow From Continuing Operating Activities":-6139496.0,"Change In Working Capital":-2492306.0,"Change In Other Working Capital":-55825.0,"Change In Payables And Accrued Expense":239961.0,"Change In Prepaid Assets":-1293066.0,"Change In Inventory":7524.0,"Change In Receivables":-1390900.0,"Changes In Account Receivables":-1390900.0,"Other Non Cash Items":128487.0,"Stock Based Compensation":1829040.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":11614.0,"Depreciation And Amortization":11614.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":5154091.0,"Gain Loss On Investment Securities":5172091.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-10770422.0},"2025-03-31":{"Free Cash Flow":-2107550.0,"Repayment Of Debt":-911463.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-63270.0,"Interest Paid Supplemental Data":4894.0,"End Cash Position":45622229.0,"Beginning Cash Position":48564082.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-2941853.0,"Financing Cash Flow":-834303.0,"Cash Flow From Continuing Financing Activities":-834303.0,"Net Other Financing Charges":77160.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-911463.0,"Net Long Term Debt Issuance":-911463.0,"Long Term Debt Payments":-911463.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-63270.0,"Cash Flow From Continuing Investing Activities":-63270.0,"Net PPE Purchase And Sale":-63270.0,"Purchase Of PPE":-63270.0,"Operating Cash Flow":-2044280.0,"Cash Flow From Continuing Operating Activities":-2044280.0,"Change In Working Capital":-308142.0,"Change In Other Working Capital":418275.0,"Change In Payables And Accrued Expense":128572.0,"Change In Prepaid Assets":-163950.0,"Change In Inventory":-268243.0,"Change In Receivables":-422796.0,"Changes In Account Receivables":-422796.0,"Other Non Cash Items":37632.0,"Stock Based Compensation":1073903.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":7282.0,"Depreciation And Amortization":7282.0,"Amortization Cash Flow":5387.0,"Amortization Of Intangibles":5387.0,"Depreciation":1895.0,"Operating Gains Losses":-1129882.0,"Gain Loss On Investment Securities":-1147882.0,"Gain Loss On Sale Of PPE":18000.0,"Net Income From Continuing Operations":-1725073.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":52808915.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-5387804.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":52808915.0,"Common Stock Issuance":52808915.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}