{"ticker":"ACVA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":174132000.0,"Share Issued":174132000.0,"Total Debt":200000000.0,"Tangible Book Value":84742000.0,"Invested Capital":630924000.0,"Working Capital":263934000.0,"Net Tangible Assets":84742000.0,"Common Stock Equity":430924000.0,"Total Capitalization":630924000.0,"Total Equity Gross Minority Interest":430924000.0,"Stockholders Equity":430924000.0,"Gains Losses Not Affecting Retained Earnings":258000.0,"Other Equity Adjustments":258000.0,"Retained Earnings":-579348000.0,"Additional Paid In Capital":1009840000.0,"Capital Stock":174000.0,"Common Stock":174000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":804457000.0,"Total Non Current Liabilities Net Minority Interest":244103000.0,"Other Non Current Liabilities":44103000.0,"Long Term Debt And Capital Lease Obligation":200000000.0,"Long Term Debt":200000000.0,"Current Liabilities":560354000.0,"Payables And Accrued Expenses":560354000.0,"Current Accrued Expenses":33720000.0,"Payables":526634000.0,"Accounts Payable":526634000.0,"Total Assets":1235381000.0,"Total Non Current Assets":411093000.0,"Other Non Current Assets":51257000.0,"Goodwill And Other Intangible Assets":346182000.0,"Other Intangible Assets":163130000.0,"Goodwill":183052000.0,"Net PPE":13654000.0,"Accumulated Depreciation":-7304000.0,"Gross PPE":20958000.0,"Leases":null,"Other Properties":20958000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":824288000.0,"Other Current Assets":24019000.0,"Receivables":459299000.0,"Other Receivables":190432000.0,"Accounts Receivable":268867000.0,"Allowance For Doubtful Accounts Receivable":-398000.0,"Gross Accounts Receivable":269265000.0,"Cash Cash Equivalents And Short Term Investments":340970000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":340970000.0},"2025-12-31":{"Ordinary Shares Number":173179000.0,"Share Issued":173179000.0,"Total Debt":190000000.0,"Tangible Book Value":82970000.0,"Invested Capital":619683000.0,"Working Capital":252654000.0,"Net Tangible Assets":82970000.0,"Common Stock Equity":429683000.0,"Total Capitalization":619683000.0,"Total Equity Gross Minority Interest":429683000.0,"Stockholders Equity":429683000.0,"Gains Losses Not Affecting Retained Earnings":1338000.0,"Other Equity Adjustments":1338000.0,"Retained Earnings":-568456000.0,"Additional Paid In Capital":996628000.0,"Capital Stock":173000.0,"Common Stock":173000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":655928000.0,"Total Non Current Liabilities Net Minority Interest":235079000.0,"Other Non Current Liabilities":45079000.0,"Long Term Debt And Capital Lease Obligation":190000000.0,"Long Term Debt":190000000.0,"Current Liabilities":420849000.0,"Payables And Accrued Expenses":420849000.0,"Current Accrued Expenses":30019000.0,"Payables":390830000.0,"Accounts Payable":390830000.0,"Total Assets":1085611000.0,"Total Non Current Assets":412108000.0,"Other Non Current Assets":52543000.0,"Goodwill And Other Intangible Assets":346713000.0,"Other Intangible Assets":162988000.0,"Goodwill":183725000.0,"Net PPE":12852000.0,"Accumulated Depreciation":-6589000.0,"Gross PPE":19441000.0,"Leases":4826000.0,"Other Properties":6006000.0,"Machinery Furniture Equipment":8609000.0,"Properties":0.0,"Current Assets":673503000.0,"Other Current Assets":24295000.0,"Receivables":377711000.0,"Other Receivables":180486000.0,"Accounts Receivable":197225000.0,"Allowance For Doubtful Accounts Receivable":-3829000.0,"Gross Accounts Receivable":201054000.0,"Cash Cash Equivalents And Short Term Investments":271497000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":271497000.0},"2025-09-30":{"Ordinary Shares Number":172171000.0,"Share Issued":172171000.0,"Total Debt":220000000.0,"Tangible Book Value":87892000.0,"Invested Capital":654450000.0,"Working Capital":290820000.0,"Net Tangible Assets":87892000.0,"Common Stock Equity":434450000.0,"Total Capitalization":654450000.0,"Total Equity Gross Minority Interest":434450000.0,"Stockholders Equity":434450000.0,"Gains Losses Not Affecting Retained Earnings":1384000.0,"Other Equity Adjustments":1384000.0,"Retained Earnings":-548895000.0,"Additional Paid In Capital":981789000.0,"Capital Stock":172000.0,"Common Stock":172000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":732046000.0,"Total Non Current Liabilities Net Minority Interest":260358000.0,"Other Non Current Liabilities":40358000.0,"Long Term Debt And Capital Lease Obligation":220000000.0,"Long Term Debt":220000000.0,"Current Liabilities":471688000.0,"Payables And Accrued Expenses":471688000.0,"Current Accrued Expenses":32678000.0,"Payables":439010000.0,"Accounts Payable":439010000.0,"Total Assets":1166496000.0,"Total Non Current Assets":403988000.0,"Other Non Current Assets":45691000.0,"Goodwill And Other Intangible Assets":346558000.0,"Other Intangible Assets":162810000.0,"Goodwill":183748000.0,"Net PPE":11739000.0,"Accumulated Depreciation":-6109000.0,"Gross PPE":17848000.0,"Leases":null,"Other Properties":17848000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":762508000.0,"Other Current Assets":28813000.0,"Receivables":417676000.0,"Other Receivables":198727000.0,"Accounts Receivable":218949000.0,"Allowance For Doubtful Accounts Receivable":-4236000.0,"Gross Accounts Receivable":223185000.0,"Cash Cash Equivalents And Short Term Investments":316019000.0,"Other Short Term Investments":50676000.0,"Cash And Cash Equivalents":265343000.0},"2025-06-30":{"Ordinary Shares Number":171559000.0,"Share Issued":171559000.0,"Total Debt":186500000.0,"Tangible Book Value":103253000.0,"Invested Capital":635283000.0,"Working Capital":275277000.0,"Net Tangible Assets":103253000.0,"Common Stock Equity":448783000.0,"Total Capitalization":635283000.0,"Total Equity Gross Minority Interest":448783000.0,"Stockholders Equity":448783000.0,"Gains Losses Not Affecting Retained Earnings":1651000.0,"Other Equity Adjustments":1651000.0,"Retained Earnings":-524430000.0,"Additional Paid In Capital":971390000.0,"Capital Stock":172000.0,"Common Stock":172000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":689490000.0,"Total Non Current Liabilities Net Minority Interest":226832000.0,"Other Non Current Liabilities":40332000.0,"Long Term Debt And Capital Lease Obligation":186500000.0,"Long Term Debt":186500000.0,"Current Liabilities":462658000.0,"Payables And Accrued Expenses":462658000.0,"Current Accrued Expenses":32012000.0,"Payables":430646000.0,"Accounts Payable":430646000.0,"Total Assets":1138273000.0,"Total Non Current Assets":400338000.0,"Other Non Current Assets":44673000.0,"Goodwill And Other Intangible Assets":345530000.0,"Other Intangible Assets":161854000.0,"Goodwill":183676000.0,"Net PPE":10135000.0,"Accumulated Depreciation":-5804000.0,"Gross PPE":15939000.0,"Leases":null,"Other Properties":15939000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":737935000.0,"Other Current Assets":16254000.0,"Receivables":416948000.0,"Other Receivables":207068000.0,"Accounts Receivable":209880000.0,"Allowance For Doubtful Accounts Receivable":-4368000.0,"Gross Accounts Receivable":214248000.0,"Cash Cash Equivalents And Short Term Investments":304733000.0,"Other Short Term Investments":46368000.0,"Cash And Cash Equivalents":258365000.0},"2025-03-31":{"Ordinary Shares Number":170504000.0,"Share Issued":170504000.0,"Total Debt":166500000.0,"Tangible Book Value":97766000.0,"Invested Capital":606070000.0,"Working Capital":252800000.0,"Net Tangible Assets":97766000.0,"Common Stock Equity":439570000.0,"Total Capitalization":606070000.0,"Total Equity Gross Minority Interest":439570000.0,"Stockholders Equity":439570000.0,"Gains Losses Not Affecting Retained Earnings":-1516000.0,"Other Equity Adjustments":-1516000.0,"Retained Earnings":-517132000.0,"Additional Paid In Capital":958047000.0,"Capital Stock":171000.0,"Common Stock":171000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":712769000.0,"Total Non Current Liabilities Net Minority Interest":205674000.0,"Other Non Current Liabilities":39174000.0,"Long Term Debt And Capital Lease Obligation":166500000.0,"Long Term Debt":166500000.0,"Current Liabilities":507095000.0,"Payables And Accrued Expenses":507095000.0,"Current Accrued Expenses":36768000.0,"Payables":470327000.0,"Accounts Payable":470327000.0,"Total Assets":1152339000.0,"Total Non Current Assets":392444000.0,"Other Non Current Assets":42172000.0,"Goodwill And Other Intangible Assets":341804000.0,"Other Intangible Assets":160373000.0,"Goodwill":181431000.0,"Net PPE":8468000.0,"Accumulated Depreciation":-5556000.0,"Gross PPE":14024000.0,"Leases":null,"Other Properties":14024000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":759895000.0,"Other Current Assets":17724000.0,"Receivables":400359000.0,"Other Receivables":156714000.0,"Accounts Receivable":243645000.0,"Allowance For Doubtful Accounts Receivable":-5500000.0,"Gross Accounts Receivable":249145000.0,"Cash Cash Equivalents And Short Term Investments":341812000.0,"Other Short Term Investments":49927000.0,"Cash And Cash Equivalents":291885000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":1610000.0,"Other Properties":null,"Machinery Furniture Equipment":8081000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":46036000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":4378000.0,"Net Income From Continuing Operation Net Minority Interest":-10892000.0,"Reconciled Depreciation":11920000.0,"Reconciled Cost Of Revenue":98800000.0,"EBITDA":4378000.0,"EBIT":-7542000.0,"Net Interest Income":-1126000.0,"Interest Expense":2820000.0,"Interest Income":1694000.0,"Normalized Income":-10892000.0,"Net Income From Continuing And Discontinued Operation":-10892000.0,"Total Expenses":213428000.0,"Total Operating Income As Reported":-9236000.0,"Diluted Average Shares":173356000.0,"Basic Average Shares":173356000.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-10892000.0,"Net Income Common Stockholders":-10892000.0,"Net Income":-10892000.0,"Net Income Including Noncontrolling Interests":-10892000.0,"Net Income Continuous Operations":-10892000.0,"Tax Provision":530000.0,"Pretax Income":-10362000.0,"Net Non Operating Interest Income Expense":-1126000.0,"Interest Expense Non Operating":2820000.0,"Interest Income Non Operating":1694000.0,"Operating Income":-9236000.0,"Operating Expense":114628000.0,"Other Operating Expenses":46470000.0,"Depreciation Amortization Depletion Income Statement":11920000.0,"Depreciation And Amortization In Income Statement":11920000.0,"Selling General And Administration":56238000.0,"Gross Profit":105392000.0,"Cost Of Revenue":98800000.0,"Total Revenue":204192000.0,"Operating Revenue":204192000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-4782000.0,"Net Income From Continuing Operation Net Minority Interest":-19561000.0,"Reconciled Depreciation":11317000.0,"Reconciled Cost Of Revenue":93844000.0,"EBITDA":-4782000.0,"EBIT":-16099000.0,"Net Interest Income":-1192000.0,"Interest Expense":2941000.0,"Interest Income":1749000.0,"Normalized Income":-19561000.0,"Net Income From Continuing And Discontinued Operation":-19561000.0,"Total Expenses":201493000.0,"Total Operating Income As Reported":-17848000.0,"Diluted Average Shares":172121000.0,"Basic Average Shares":172121000.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-19561000.0,"Net Income Common Stockholders":-19561000.0,"Net Income":-19561000.0,"Net Income Including Noncontrolling Interests":-19561000.0,"Net Income Continuous Operations":-19561000.0,"Tax Provision":521000.0,"Pretax Income":-19040000.0,"Net Non Operating Interest Income Expense":-1192000.0,"Interest Expense Non Operating":2941000.0,"Interest Income Non Operating":1749000.0,"Operating Income":-17848000.0,"Operating Expense":107649000.0,"Other Operating Expenses":46157000.0,"Depreciation Amortization Depletion Income Statement":11317000.0,"Depreciation And Amortization In Income Statement":11317000.0,"Selling General And Administration":50175000.0,"Gross Profit":89801000.0,"Cost Of Revenue":93844000.0,"Total Revenue":183645000.0,"Operating Revenue":183645000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-10522000.0,"Net Income From Continuing Operation Net Minority Interest":-24465000.0,"Reconciled Depreciation":10977000.0,"Reconciled Cost Of Revenue":92949000.0,"EBITDA":-10522000.0,"EBIT":-21499000.0,"Net Interest Income":-265000.0,"Interest Expense":2483000.0,"Interest Income":2218000.0,"Normalized Income":-24465000.0,"Net Income From Continuing And Discontinued Operation":-24465000.0,"Total Expenses":223278000.0,"Total Operating Income As Reported":-23717000.0,"Diluted Average Shares":171348000.0,"Basic Average Shares":171348000.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-24465000.0,"Net Income Common Stockholders":-24465000.0,"Net Income":-24465000.0,"Net Income Including Noncontrolling Interests":-24465000.0,"Net Income Continuous Operations":-24465000.0,"Tax Provision":483000.0,"Pretax Income":-23982000.0,"Net Non Operating Interest Income Expense":-265000.0,"Interest Expense Non Operating":2483000.0,"Interest Income Non Operating":2218000.0,"Operating Income":-23717000.0,"Operating Expense":130321000.0,"Other Operating Expenses":46526000.0,"Depreciation Amortization Depletion Income Statement":10969000.0,"Depreciation And Amortization In Income Statement":10969000.0,"Selling General And Administration":72826000.0,"Gross Profit":106604000.0,"Cost Of Revenue":92957000.0,"Total Revenue":199561000.0,"Operating Revenue":199561000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.00423,"Normalized EBITDA":5859000.0,"Net Income From Continuing Operation Net Minority Interest":-7298000.0,"Reconciled Depreciation":10902000.0,"Reconciled Cost Of Revenue":91223000.0,"EBITDA":5859000.0,"EBIT":-5043000.0,"Net Interest Income":-134000.0,"Interest Expense":2286000.0,"Interest Income":2152000.0,"Normalized Income":-7298000.0,"Net Income From Continuing And Discontinued Operation":-7298000.0,"Total Expenses":200898000.0,"Total Operating Income As Reported":-7195000.0,"Diluted Average Shares":170472000.0,"Basic Average Shares":170472000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-7298000.0,"Net Income Common Stockholders":-7298000.0,"Net Income":-7298000.0,"Net Income Including Noncontrolling Interests":-7298000.0,"Net Income Continuous Operations":-7298000.0,"Tax Provision":-31000.0,"Pretax Income":-7329000.0,"Net Non Operating Interest Income Expense":-134000.0,"Interest Expense Non Operating":2286000.0,"Interest Income Non Operating":2152000.0,"Operating Income":-7195000.0,"Operating Expense":109670000.0,"Other Operating Expenses":45801000.0,"Depreciation Amortization Depletion Income Statement":10897000.0,"Depreciation And Amortization In Income Statement":10897000.0,"Selling General And Administration":52972000.0,"Gross Profit":102475000.0,"Cost Of Revenue":91228000.0,"Total Revenue":193703000.0,"Operating Revenue":193703000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1995000.0,"Net Income From Continuing Operation Net Minority Interest":-14817000.0,"Reconciled Depreciation":10547000.0,"Reconciled Cost Of Revenue":83373000.0,"EBITDA":-1995000.0,"EBIT":-12542000.0,"Net Interest Income":-21000.0,"Interest Expense":1910000.0,"Interest Income":1889000.0,"Normalized Income":-14817000.0,"Net Income From Continuing And Discontinued Operation":-14817000.0,"Total Expenses":197128000.0,"Total Operating Income As Reported":-14431000.0,"Diluted Average Shares":168347000.0,"Basic Average Shares":168347000.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-14817000.0,"Net Income Common Stockholders":-14817000.0,"Net Income":-14817000.0,"Net Income Including Noncontrolling Interests":-14817000.0,"Net Income Continuous Operations":-14817000.0,"Tax Provision":365000.0,"Pretax Income":-14452000.0,"Net Non Operating Interest Income Expense":-21000.0,"Interest Expense Non Operating":1910000.0,"Interest Income Non Operating":1889000.0,"Operating Income":-14431000.0,"Operating Expense":113749000.0,"Other Operating Expenses":44190000.0,"Depreciation Amortization Depletion Income Statement":10541000.0,"Depreciation And Amortization In Income Statement":10541000.0,"Selling General And Administration":59018000.0,"Gross Profit":99318000.0,"Cost Of Revenue":83379000.0,"Total Revenue":182697000.0,"Operating Revenue":182697000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":65075000.0,"Repayment Of Debt":-75000000.0,"Issuance Of Debt":85000000.0,"Capital Expenditure":-11435000.0,"End Cash Position":340970000.0,"Beginning Cash Position":271497000.0,"Effect Of Exchange Rate Changes":-149000.0,"Changes In Cash":69622000.0,"Financing Cash Flow":7910000.0,"Cash Flow From Continuing Financing Activities":7910000.0,"Net Other Financing Charges":-2780000.0,"Proceeds From Stock Option Exercised":690000.0,"Net Issuance Payments Of Debt":10000000.0,"Net Long Term Debt Issuance":10000000.0,"Long Term Debt Payments":-75000000.0,"Long Term Debt Issuance":85000000.0,"Investing Cash Flow":-14798000.0,"Cash Flow From Continuing Investing Activities":-14798000.0,"Net Other Investing Changes":-3363000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1772000.0,"Purchase Of PPE":-1772000.0,"Capital Expenditure Reported":-9663000.0,"Operating Cash Flow":76510000.0,"Cash Flow From Continuing Operating Activities":76510000.0,"Change In Working Capital":55943000.0,"Change In Other Current Liabilities":3751000.0,"Change In Other Current Assets":41000.0,"Change In Payables And Accrued Expense":126445000.0,"Change In Payable":126445000.0,"Change In Account Payable":126445000.0,"Change In Receivables":-74294000.0,"Changes In Account Receivables":-74294000.0,"Other Non Cash Items":821000.0,"Stock Based Compensation":13464000.0,"Provisionand Write Offof Assets":5254000.0,"Depreciation Amortization Depletion":11920000.0,"Depreciation And Amortization":11920000.0,"Net Income From Continuing Operations":-10892000.0},"2025-12-31":{"Free Cash Flow":-23370000.0,"Repayment Of Debt":-100000000.0,"Issuance Of Debt":70000000.0,"Capital Expenditure":-11010000.0,"End Cash Position":271497000.0,"Beginning Cash Position":265343000.0,"Effect Of Exchange Rate Changes":36000.0,"Changes In Cash":6118000.0,"Financing Cash Flow":-32241000.0,"Cash Flow From Continuing Financing Activities":-32241000.0,"Net Other Financing Charges":-5054000.0,"Proceeds From Stock Option Exercised":2813000.0,"Net Issuance Payments Of Debt":-30000000.0,"Net Long Term Debt Issuance":-30000000.0,"Long Term Debt Payments":-100000000.0,"Long Term Debt Issuance":70000000.0,"Investing Cash Flow":50719000.0,"Cash Flow From Continuing Investing Activities":50719000.0,"Net Other Investing Changes":11295000.0,"Net Investment Purchase And Sale":50434000.0,"Sale Of Investment":50434000.0,"Purchase Of Investment":0.0,"Net Investment Properties Purchase And Sale":0.0,"Sale Of Investment Properties":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-2291000.0,"Purchase Of PPE":-2291000.0,"Capital Expenditure Reported":-8719000.0,"Operating Cash Flow":-12360000.0,"Cash Flow From Continuing Operating Activities":-12360000.0,"Change In Working Capital":-23738000.0,"Change In Other Current Liabilities":-4019000.0,"Change In Other Current Assets":4685000.0,"Change In Payables And Accrued Expense":-45020000.0,"Change In Payable":-45020000.0,"Change In Account Payable":-45020000.0,"Change In Receivables":20616000.0,"Changes In Account Receivables":20616000.0,"Other Non Cash Items":1373000.0,"Stock Based Compensation":13531000.0,"Provisionand Write Offof Assets":4718000.0,"Depreciation Amortization Depletion":11317000.0,"Depreciation And Amortization":11317000.0,"Net Income From Continuing Operations":-19561000.0},"2025-09-30":{"Free Cash Flow":-1253000.0,"Repayment Of Debt":-100000000.0,"Issuance Of Debt":133500000.0,"Capital Expenditure":-11506000.0,"End Cash Position":265343000.0,"Beginning Cash Position":258365000.0,"Effect Of Exchange Rate Changes":32000.0,"Changes In Cash":6946000.0,"Financing Cash Flow":27817000.0,"Cash Flow From Continuing Financing Activities":27817000.0,"Net Other Financing Charges":-5912000.0,"Proceeds From Stock Option Exercised":229000.0,"Net Issuance Payments Of Debt":33500000.0,"Net Long Term Debt Issuance":33500000.0,"Long Term Debt Payments":-100000000.0,"Long Term Debt Issuance":133500000.0,"Investing Cash Flow":-31124000.0,"Cash Flow From Continuing Investing Activities":-31124000.0,"Net Other Investing Changes":-15530000.0,"Net Investment Purchase And Sale":-4088000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-4088000.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-2602000.0,"Purchase Of PPE":-2602000.0,"Capital Expenditure Reported":-8904000.0,"Operating Cash Flow":10253000.0,"Cash Flow From Continuing Operating Activities":10253000.0,"Change In Working Capital":-13686000.0,"Change In Other Current Liabilities":3985000.0,"Change In Other Current Assets":-14167000.0,"Change In Payables And Accrued Expense":6420000.0,"Change In Payable":6420000.0,"Change In Account Payable":6420000.0,"Change In Receivables":-9924000.0,"Changes In Account Receivables":-9924000.0,"Other Non Cash Items":-97000.0,"Stock Based Compensation":11303000.0,"Provisionand Write Offof Assets":26221000.0,"Depreciation Amortization Depletion":10977000.0,"Depreciation And Amortization":10977000.0,"Net Income From Continuing Operations":-24465000.0},"2025-06-30":{"Free Cash Flow":1655000.0,"Repayment Of Debt":-100000000.0,"Issuance Of Debt":120000000.0,"Capital Expenditure":-12060000.0,"End Cash Position":258365000.0,"Beginning Cash Position":291885000.0,"Effect Of Exchange Rate Changes":177000.0,"Changes In Cash":-33697000.0,"Financing Cash Flow":15366000.0,"Cash Flow From Continuing Financing Activities":15366000.0,"Net Other Financing Charges":-7317000.0,"Proceeds From Stock Option Exercised":2683000.0,"Net Issuance Payments Of Debt":20000000.0,"Net Long Term Debt Issuance":20000000.0,"Long Term Debt Payments":-100000000.0,"Long Term Debt Issuance":120000000.0,"Investing Cash Flow":-62778000.0,"Cash Flow From Continuing Investing Activities":-62778000.0,"Net Other Investing Changes":-54288000.0,"Net Investment Purchase And Sale":3570000.0,"Sale Of Investment":18250000.0,"Purchase Of Investment":-14680000.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-2859000.0,"Purchase Of PPE":-2859000.0,"Capital Expenditure Reported":-9201000.0,"Operating Cash Flow":13715000.0,"Cash Flow From Continuing Operating Activities":13715000.0,"Change In Working Capital":-8413000.0,"Change In Other Current Liabilities":-6559000.0,"Change In Other Current Assets":1557000.0,"Change In Payables And Accrued Expense":-37411000.0,"Change In Payable":-37411000.0,"Change In Account Payable":-37411000.0,"Change In Receivables":34000000.0,"Changes In Account Receivables":34000000.0,"Other Non Cash Items":1562000.0,"Stock Based Compensation":15454000.0,"Provisionand Write Offof Assets":1508000.0,"Depreciation Amortization Depletion":10902000.0,"Depreciation And Amortization":10902000.0,"Net Income From Continuing Operations":-7298000.0},"2025-03-31":{"Free Cash Flow":56547000.0,"Repayment Of Debt":-56500000.0,"Issuance Of Debt":100000000.0,"Capital Expenditure":-10077000.0,"End Cash Position":291885000.0,"Beginning Cash Position":224065000.0,"Effect Of Exchange Rate Changes":32000.0,"Changes In Cash":67788000.0,"Financing Cash Flow":32032000.0,"Cash Flow From Continuing Financing Activities":32032000.0,"Net Other Financing Charges":-11850000.0,"Proceeds From Stock Option Exercised":382000.0,"Net Issuance Payments Of Debt":43500000.0,"Net Long Term Debt Issuance":43500000.0,"Long Term Debt Payments":-56500000.0,"Long Term Debt Issuance":100000000.0,"Investing Cash Flow":-30868000.0,"Cash Flow From Continuing Investing Activities":-30868000.0,"Net Other Investing Changes":-17276000.0,"Net Investment Purchase And Sale":-3515000.0,"Sale Of Investment":6638000.0,"Purchase Of Investment":-10153000.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1346000.0,"Purchase Of PPE":-1346000.0,"Capital Expenditure Reported":-8731000.0,"Operating Cash Flow":66624000.0,"Cash Flow From Continuing Operating Activities":66624000.0,"Change In Working Capital":52013000.0,"Change In Other Current Liabilities":7509000.0,"Change In Other Current Assets":-2616000.0,"Change In Payables And Accrued Expense":122834000.0,"Change In Payable":122834000.0,"Change In Account Payable":122834000.0,"Change In Receivables":-75714000.0,"Changes In Account Receivables":-75714000.0,"Other Non Cash Items":704000.0,"Stock Based Compensation":16574000.0,"Provisionand Write Offof Assets":1603000.0,"Depreciation Amortization Depletion":10547000.0,"Depreciation And Amortization":10547000.0,"Net Income From Continuing Operations":-14817000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":0.0,"Sale Of Investment Properties":0.0,"Net Business Purchase And Sale":133000.0,"Purchase Of Business":133000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}