{"ticker":"AD","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":86478954.0,"Share Issued":86478954.0,"Net Debt":258446000.0,"Total Debt":1197585000.0,"Tangible Book Value":-329117000.0,"Invested Capital":1940414000.0,"Working Capital":-22910000.0,"Net Tangible Assets":-329117000.0,"Capital Lease Obligations":522703000.0,"Common Stock Equity":1265532000.0,"Total Capitalization":1932289000.0,"Total Equity Gross Minority Interest":1271786000.0,"Minority Interest":6254000.0,"Stockholders Equity":1265532000.0,"Treasury Stock":83323000.0,"Retained Earnings":-534809000.0,"Additional Paid In Capital":1795590000.0,"Capital Stock":88074000.0,"Common Stock":88074000.0,"Total Liabilities Net Minority Interest":2099573000.0,"Total Non Current Liabilities Net Minority Interest":1637917000.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":465224000.0,"Non Current Deferred Taxes Liabilities":169509000.0,"Long Term Debt And Capital Lease Obligation":1172693000.0,"Long Term Capital Lease Obligation":505936000.0,"Long Term Debt":666757000.0,"Current Liabilities":461656000.0,"Other Current Liabilities":49731000.0,"Current Deferred Liabilities":27515000.0,"Current Deferred Revenue":27515000.0,"Current Debt And Capital Lease Obligation":24892000.0,"Current Capital Lease Obligation":16767000.0,"Current Debt":8125000.0,"Other Current Borrowings":8125000.0,"Pensionand Other Post Retirement Benefit Plans Current":1070000.0,"Payables And Accrued Expenses":358448000.0,"Payables":358448000.0,"Dueto Related Parties Current":4553000.0,"Total Tax Payable":317407000.0,"Accounts Payable":36488000.0,"Total Assets":3371359000.0,"Total Non Current Assets":2932613000.0,"Other Non Current Assets":74067000.0,"Investments And Advances":421607000.0,"Other Investments":13238000.0,"Long Term Equity Investment":408369000.0,"Goodwill And Other Intangible Assets":1594649000.0,"Other Intangible Assets":1594649000.0,"Net PPE":842290000.0,"Accumulated Depreciation":-693165000.0,"Gross PPE":1535455000.0,"Construction In Progress":1067865000.0,"Other Properties":467590000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":438746000.0,"Other Current Assets":2434000.0,"Assets Held For Sale Current":null,"Prepaid Assets":2045000.0,"Inventory":null,"Receivables":17831000.0,"Other Receivables":14369000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":3462000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":416436000.0,"Cash And Cash Equivalents":416436000.0},"2026-03-31":{"Treasury Shares Number":1631000.0,"Ordinary Shares Number":86442954.0,"Share Issued":88073954.0,"Net Debt":420955000.0,"Total Debt":1201872000.0,"Tangible Book Value":216858000.0,"Invested Capital":2533490000.0,"Working Capital":8463000.0,"Net Tangible Assets":216858000.0,"Capital Lease Obligations":527279000.0,"Common Stock Equity":1858897000.0,"Total Capitalization":2527396000.0,"Total Equity Gross Minority Interest":1865056000.0,"Minority Interest":6159000.0,"Stockholders Equity":1858897000.0,"Treasury Stock":84129000.0,"Retained Earnings":59261000.0,"Additional Paid In Capital":1795691000.0,"Capital Stock":88074000.0,"Common Stock":88074000.0,"Total Liabilities Net Minority Interest":2099631000.0,"Total Non Current Liabilities Net Minority Interest":1834031000.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":653893000.0,"Non Current Deferred Taxes Liabilities":320533000.0,"Long Term Debt And Capital Lease Obligation":1180138000.0,"Long Term Capital Lease Obligation":511639000.0,"Long Term Debt":668499000.0,"Current Liabilities":265600000.0,"Other Current Liabilities":33950000.0,"Current Deferred Liabilities":45213000.0,"Current Deferred Revenue":45213000.0,"Current Debt And Capital Lease Obligation":21734000.0,"Current Capital Lease Obligation":15640000.0,"Current Debt":6094000.0,"Other Current Borrowings":6094000.0,"Pensionand Other Post Retirement Benefit Plans Current":558000.0,"Payables And Accrued Expenses":164145000.0,"Payables":164145000.0,"Dueto Related Parties Current":6373000.0,"Total Tax Payable":131650000.0,"Accounts Payable":26122000.0,"Total Assets":3964687000.0,"Total Non Current Assets":3690624000.0,"Other Non Current Assets":753414000.0,"Investments And Advances":435061000.0,"Other Investments":12940000.0,"Long Term Equity Investment":422121000.0,"Goodwill And Other Intangible Assets":1642039000.0,"Other Intangible Assets":1642039000.0,"Net PPE":860110000.0,"Accumulated Depreciation":-698485000.0,"Gross PPE":1558595000.0,"Construction In Progress":1085212000.0,"Other Properties":473383000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":274063000.0,"Other Current Assets":3813000.0,"Assets Held For Sale Current":null,"Prepaid Assets":3273000.0,"Inventory":null,"Receivables":13339000.0,"Other Receivables":11456000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":1883000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":253638000.0,"Cash And Cash Equivalents":253638000.0},"2025-12-31":{"Treasury Shares Number":1694000.0,"Ordinary Shares Number":86379877.0,"Share Issued":88073877.0,"Net Debt":560921000.0,"Total Debt":1199491000.0,"Tangible Book Value":925439000.0,"Invested Capital":3241947000.0,"Working Capital":-55201000.0,"Net Tangible Assets":925439000.0,"Capital Lease Obligations":525170000.0,"Common Stock Equity":2567626000.0,"Total Capitalization":3237884000.0,"Total Equity Gross Minority Interest":2574557000.0,"Minority Interest":6931000.0,"Stockholders Equity":2567626000.0,"Treasury Stock":85606000.0,"Retained Earnings":769789000.0,"Additional Paid In Capital":1795369000.0,"Capital Stock":88074000.0,"Common Stock":88074000.0,"Total Liabilities Net Minority Interest":2103531000.0,"Total Non Current Liabilities Net Minority Interest":1903543000.0,"Other Non Current Liabilities":6931000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":723409000.0,"Non Current Deferred Taxes Liabilities":387030000.0,"Long Term Debt And Capital Lease Obligation":1180134000.0,"Long Term Capital Lease Obligation":509876000.0,"Long Term Debt":670258000.0,"Current Liabilities":199988000.0,"Other Current Liabilities":35085000.0,"Current Deferred Liabilities":85945000.0,"Current Deferred Revenue":85945000.0,"Current Debt And Capital Lease Obligation":19357000.0,"Current Capital Lease Obligation":15294000.0,"Current Debt":4063000.0,"Other Current Borrowings":4063000.0,"Pensionand Other Post Retirement Benefit Plans Current":4322000.0,"Payables And Accrued Expenses":55279000.0,"Payables":55279000.0,"Dueto Related Parties Current":null,"Total Tax Payable":16884000.0,"Accounts Payable":38395000.0,"Total Assets":4678088000.0,"Total Non Current Assets":4533301000.0,"Other Non Current Assets":1616512000.0,"Investments And Advances":412608000.0,"Other Investments":12814000.0,"Long Term Equity Investment":399794000.0,"Goodwill And Other Intangible Assets":1642187000.0,"Other Intangible Assets":1642187000.0,"Net PPE":861994000.0,"Accumulated Depreciation":-690007000.0,"Gross PPE":1552001000.0,"Construction In Progress":10391000.0,"Other Properties":1175811000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":365799000.0,"Properties":0.0,"Current Assets":144787000.0,"Other Current Assets":6515000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":3216000.0,"Inventory":null,"Receivables":21656000.0,"Other Receivables":14236000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":7420000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":113400000.0,"Cash And Cash Equivalents":113400000.0},"2025-09-30":{"Treasury Shares Number":1694000.0,"Ordinary Shares Number":86379877.0,"Share Issued":88073877.0,"Net Debt":348307000.0,"Total Debt":1202954000.0,"Tangible Book Value":881220000.0,"Invested Capital":3203757000.0,"Working Capital":-186785000.0,"Net Tangible Assets":881220000.0,"Capital Lease Obligations":529021000.0,"Common Stock Equity":2529824000.0,"Total Capitalization":3201726000.0,"Total Equity Gross Minority Interest":2537151000.0,"Minority Interest":7327000.0,"Stockholders Equity":2529824000.0,"Treasury Stock":85618000.0,"Retained Earnings":732333000.0,"Additional Paid In Capital":1795035000.0,"Capital Stock":88074000.0,"Common Stock":88074000.0,"Total Liabilities Net Minority Interest":2381176000.0,"Total Non Current Liabilities Net Minority Interest":1842147000.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":656824000.0,"Non Current Deferred Taxes Liabilities":320689000.0,"Long Term Debt And Capital Lease Obligation":1185323000.0,"Long Term Capital Lease Obligation":513421000.0,"Long Term Debt":671902000.0,"Current Liabilities":539029000.0,"Other Current Liabilities":35695000.0,"Current Deferred Liabilities":122090000.0,"Current Deferred Revenue":122090000.0,"Current Debt And Capital Lease Obligation":17631000.0,"Current Capital Lease Obligation":15600000.0,"Current Debt":2031000.0,"Other Current Borrowings":2031000.0,"Pensionand Other Post Retirement Benefit Plans Current":4620000.0,"Payables And Accrued Expenses":358993000.0,"Payables":358993000.0,"Dueto Related Parties Current":10695000.0,"Total Tax Payable":289836000.0,"Accounts Payable":58462000.0,"Total Assets":4918327000.0,"Total Non Current Assets":4566083000.0,"Other Non Current Assets":1600727000.0,"Investments And Advances":452174000.0,"Other Investments":13973000.0,"Long Term Equity Investment":438201000.0,"Goodwill And Other Intangible Assets":1648604000.0,"Other Intangible Assets":1648604000.0,"Net PPE":864578000.0,"Accumulated Depreciation":-683797000.0,"Gross PPE":1548375000.0,"Construction In Progress":1070631000.0,"Other Properties":477744000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":352244000.0,"Other Current Assets":3954000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":2981000.0,"Inventory":null,"Receivables":19683000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":0.0,"Accounts Receivable":19683000.0,"Allowance For Doubtful Accounts Receivable":-3068000.0,"Gross Accounts Receivable":22751000.0,"Cash Cash Equivalents And Short Term Investments":325626000.0,"Cash And Cash Equivalents":325626000.0},"2025-06-30":{"Treasury Shares Number":2000000.0,"Ordinary Shares Number":86005877.0,"Share Issued":88005877.0,"Net Debt":2461000000.0,"Total Debt":3809000000.0,"Tangible Book Value":17000000.0,"Invested Capital":7447000000.0,"Working Capital":701000000.0,"Net Tangible Assets":17000000.0,"Capital Lease Obligations":962000000.0,"Common Stock Equity":4600000000.0,"Total Capitalization":7419000000.0,"Total Equity Gross Minority Interest":4630000000.0,"Minority Interest":30000000.0,"Stockholders Equity":4600000000.0,"Treasury Stock":102000000.0,"Retained Earnings":2802000000.0,"Additional Paid In Capital":1812000000.0,"Capital Stock":88000000.0,"Common Stock":88000000.0,"Total Liabilities Net Minority Interest":5747000000.0,"Total Non Current Liabilities Net Minority Interest":4939000000.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":1295000000.0,"Non Current Deferred Taxes Liabilities":719000000.0,"Long Term Debt And Capital Lease Obligation":3644000000.0,"Long Term Capital Lease Obligation":825000000.0,"Long Term Debt":2819000000.0,"Current Liabilities":808000000.0,"Other Current Liabilities":109000000.0,"Current Deferred Liabilities":225000000.0,"Current Deferred Revenue":225000000.0,"Current Debt And Capital Lease Obligation":165000000.0,"Current Capital Lease Obligation":137000000.0,"Current Debt":28000000.0,"Other Current Borrowings":28000000.0,"Pensionand Other Post Retirement Benefit Plans Current":54000000.0,"Payables And Accrued Expenses":255000000.0,"Payables":255000000.0,"Dueto Related Parties Current":14000000.0,"Total Tax Payable":37000000.0,"Accounts Payable":204000000.0,"Total Assets":10377000000.0,"Total Non Current Assets":8868000000.0,"Other Non Current Assets":606000000.0,"Investments And Advances":444000000.0,"Other Investments":13000000.0,"Long Term Equity Investment":431000000.0,"Goodwill And Other Intangible Assets":4583000000.0,"Other Intangible Assets":4583000000.0,"Net PPE":3235000000.0,"Accumulated Depreciation":-6164000000.0,"Gross PPE":9399000000.0,"Construction In Progress":8477000000.0,"Other Properties":922000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1509000000.0,"Other Current Assets":21000000.0,"Assets Held For Sale Current":null,"Prepaid Assets":53000000.0,"Inventory":126000000.0,"Receivables":923000000.0,"Other Receivables":60000000.0,"Duefrom Related Parties Current":1000000.0,"Taxes Receivable":1000000.0,"Accounts Receivable":861000000.0,"Allowance For Doubtful Accounts Receivable":-55000000.0,"Gross Accounts Receivable":916000000.0,"Cash Cash Equivalents And Short Term Investments":386000000.0,"Cash And Cash Equivalents":386000000.0},"2025-03-31":{"Treasury Shares Number":3044835.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":9000000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":178000000.0,"Receivables":null,"Other Receivables":55000000.0,"Duefrom Related Parties Current":7000000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-58000000.0,"Gross Accounts Receivable":921000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":14947000.0,"Liabilities Heldfor Sale Non Current":2310660000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":179000000.0,"Buildings And Improvements":279000000.0,"Land And Improvements":358775000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":1163032000.0,"Prepaid Assets":null,"Inventory":179000000.0,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":1000000.0,"Taxes Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-63000000.0,"Gross Accounts Receivable":968000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":103781682.310613,"Tax Rate For Calcs":0.255605,"Normalized EBITDA":72581000.0,"Total Unusual Items":406024000.0,"Total Unusual Items Excluding Goodwill":406024000.0,"Net Income From Continuing Operation Net Minority Interest":333582000.0,"Reconciled Depreciation":14428000.0,"Reconciled Cost Of Revenue":23497000.0,"EBITDA":478605000.0,"EBIT":464177000.0,"Net Interest Income":-4429000.0,"Interest Expense":10860000.0,"Interest Income":6431000.0,"Normalized Income":31339682.310613,"Net Income From Continuing And Discontinued Operation":358696000.0,"Total Expenses":60831000.0,"Total Operating Income As Reported":399263000.0,"Diluted Average Shares":86510000.0,"Basic Average Shares":86482000.0,"Diluted EPS":4.15,"Basic EPS":4.15,"Diluted NI Availto Com Stockholders":358696000.0,"Net Income Common Stockholders":358696000.0,"Net Income":358696000.0,"Minority Interests":-3865000.0,"Net Income Including Noncontrolling Interests":362561000.0,"Net Income Discontinuous Operations":25114000.0,"Net Income Continuous Operations":337447000.0,"Tax Provision":115870000.0,"Pretax Income":453317000.0,"Other Income Expense":464507000.0,"Other Non Operating Income Expenses":23757000.0,"Special Income Charges":406024000.0,"Gain On Sale Of Ppe":406024000.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":34726000.0,"Net Non Operating Interest Income Expense":-4429000.0,"Interest Expense Non Operating":10860000.0,"Interest Income Non Operating":6431000.0,"Operating Income":-6761000.0,"Operating Expense":37334000.0,"Depreciation Amortization Depletion Income Statement":14428000.0,"Depreciation And Amortization In Income Statement":14428000.0,"Selling General And Administration":22906000.0,"Gross Profit":30573000.0,"Cost Of Revenue":23497000.0,"Total Revenue":54070000.0,"Operating Revenue":54070000.0},"2026-03-31":{"Tax Effect Of Unusual Items":35108522.162274,"Tax Rate For Calcs":0.225443,"Normalized EBITDA":96475000.0,"Total Unusual Items":155731000.0,"Total Unusual Items Excluding Goodwill":155731000.0,"Net Income From Continuing Operation Net Minority Interest":179831000.0,"Reconciled Depreciation":12604000.0,"Reconciled Cost Of Revenue":21609000.0,"EBITDA":252206000.0,"EBIT":239602000.0,"Net Interest Income":-2957000.0,"Interest Expense":7180000.0,"Interest Income":4223000.0,"Normalized Income":59208522.162274,"Net Income From Continuing And Discontinued Operation":177795000.0,"Total Expenses":46958000.0,"Total Operating Income As Reported":160785000.0,"Diluted Average Shares":86488000.0,"Basic Average Shares":86416000.0,"Diluted EPS":2.06,"Basic EPS":2.06,"Diluted NI Availto Com Stockholders":177795000.0,"Net Income Common Stockholders":177795000.0,"Net Income":177795000.0,"Minority Interests":-193000.0,"Net Income Including Noncontrolling Interests":177988000.0,"Net Income Discontinuous Operations":-2036000.0,"Net Income Continuous Operations":180024000.0,"Tax Provision":52398000.0,"Pretax Income":232422000.0,"Other Income Expense":230325000.0,"Other Non Operating Income Expenses":34186000.0,"Special Income Charges":155731000.0,"Gain On Sale Of Ppe":155731000.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":40408000.0,"Net Non Operating Interest Income Expense":-2957000.0,"Interest Expense Non Operating":7180000.0,"Interest Income Non Operating":4223000.0,"Operating Income":5054000.0,"Operating Expense":25349000.0,"Depreciation Amortization Depletion Income Statement":12604000.0,"Depreciation And Amortization In Income Statement":12604000.0,"Selling General And Administration":12745000.0,"Gross Profit":30403000.0,"Cost Of Revenue":21609000.0,"Total Revenue":52012000.0,"Operating Revenue":52012000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-403574.867501,"Tax Rate For Calcs":0.358415,"Normalized EBITDA":90612000.0,"Total Unusual Items":-1126000.0,"Total Unusual Items Excluding Goodwill":-1126000.0,"Net Income From Continuing Operation Net Minority Interest":41359000.0,"Reconciled Depreciation":12402000.0,"Reconciled Cost Of Revenue":22823000.0,"EBITDA":89486000.0,"EBIT":77084000.0,"Net Interest Income":-8339000.0,"Interest Expense":11989000.0,"Interest Income":3650000.0,"Normalized Income":42081425.132499,"Net Income From Continuing And Discontinued Operation":37478000.0,"Total Expenses":50606000.0,"Total Operating Income As Reported":8597000.0,"Diluted Average Shares":86514000.0,"Basic Average Shares":86449000.0,"Diluted EPS":0.43,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":37478000.0,"Net Income Common Stockholders":37478000.0,"Net Income":37478000.0,"Minority Interests":-405000.0,"Net Income Including Noncontrolling Interests":37883000.0,"Net Income Discontinuous Operations":-3881000.0,"Net Income Continuous Operations":41764000.0,"Tax Provision":23331000.0,"Pretax Income":65095000.0,"Other Income Expense":63711000.0,"Other Non Operating Income Expenses":38536000.0,"Special Income Charges":-1126000.0,"Gain On Sale Of Ppe":-1126000.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":26301000.0,"Net Non Operating Interest Income Expense":-8339000.0,"Interest Expense Non Operating":11989000.0,"Interest Income Non Operating":3650000.0,"Operating Income":9723000.0,"Operating Expense":27783000.0,"Depreciation Amortization Depletion Income Statement":12402000.0,"Depreciation And Amortization In Income Statement":12402000.0,"Selling General And Administration":15381000.0,"Gross Profit":37506000.0,"Cost Of Revenue":22823000.0,"Total Revenue":60329000.0,"Operating Revenue":60329000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-9883230.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":115005000.0,"Total Unusual Items":-47063000.0,"Total Unusual Items Excluding Goodwill":-47063000.0,"Net Income From Continuing Operation Net Minority Interest":92027000.0,"Reconciled Depreciation":11868000.0,"Reconciled Cost Of Revenue":20976000.0,"EBITDA":67942000.0,"EBIT":56074000.0,"Net Interest Income":54000.0,"Interest Expense":8855000.0,"Interest Income":8909000.0,"Normalized Income":129206770.0,"Net Income From Continuing And Discontinued Operation":-38465000.0,"Total Expenses":53369000.0,"Total Operating Income As Reported":-53313000.0,"Diluted Average Shares":86846000.0,"Basic Average Shares":86251000.0,"Diluted EPS":-0.45,"Basic EPS":-0.45,"Diluted NI Availto Com Stockholders":-38465000.0,"Net Income Common Stockholders":-38465000.0,"Net Income":-38465000.0,"Minority Interests":-17893000.0,"Net Income Including Noncontrolling Interests":-20572000.0,"Net Income Discontinuous Operations":-130492000.0,"Net Income Continuous Operations":109920000.0,"Tax Provision":-62701000.0,"Pretax Income":47219000.0,"Other Income Expense":53415000.0,"Other Non Operating Income Expenses":30667000.0,"Special Income Charges":-47063000.0,"Gain On Sale Of Ppe":616000.0,"Impairment Of Capital Assets":47679000.0,"Earnings From Equity Interest":69811000.0,"Net Non Operating Interest Income Expense":54000.0,"Interest Expense Non Operating":8855000.0,"Interest Income Non Operating":8909000.0,"Operating Income":-6250000.0,"Operating Expense":32393000.0,"Depreciation Amortization Depletion Income Statement":11868000.0,"Depreciation And Amortization In Income Statement":11868000.0,"Selling General And Administration":20525000.0,"Gross Profit":26143000.0,"Cost Of Revenue":20976000.0,"Total Revenue":47119000.0,"Operating Revenue":47119000.0},"2025-06-30":{"Tax Effect Of Unusual Items":1436139.959173,"Tax Rate For Calcs":0.357872,"Normalized EBITDA":35211000.0,"Total Unusual Items":4013000.0,"Total Unusual Items Excluding Goodwill":4013000.0,"Net Income From Continuing Operation Net Minority Interest":14398000.0,"Reconciled Depreciation":11999000.0,"Reconciled Cost Of Revenue":19396000.0,"EBITDA":39224000.0,"EBIT":27225000.0,"Net Interest Income":-10000.0,"Interest Expense":3711000.0,"Interest Income":3701000.0,"Normalized Income":11821139.959173,"Net Income From Continuing And Discontinued Operation":31496000.0,"Total Expenses":50732000.0,"Total Operating Income As Reported":-18190000.0,"Diluted Average Shares":87784000.0,"Basic Average Shares":85779000.0,"Diluted EPS":0.36,"Basic EPS":0.37,"Diluted NI Availto Com Stockholders":31496000.0,"Net Income Common Stockholders":31496000.0,"Net Income":31496000.0,"Minority Interests":-701000.0,"Net Income Including Noncontrolling Interests":32197000.0,"Net Income Discontinuous Operations":17098000.0,"Net Income Continuous Operations":15099000.0,"Tax Provision":8415000.0,"Pretax Income":23514000.0,"Other Income Expense":45727000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":4013000.0,"Gain On Sale Of Ppe":4013000.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":41714000.0,"Net Non Operating Interest Income Expense":-10000.0,"Interest Expense Non Operating":3711000.0,"Interest Income Non Operating":3701000.0,"Operating Income":-22203000.0,"Operating Expense":31336000.0,"Depreciation Amortization Depletion Income Statement":11999000.0,"Depreciation And Amortization In Income Statement":11999000.0,"Selling General And Administration":19337000.0,"Gross Profit":9133000.0,"Cost Of Revenue":19396000.0,"Total Revenue":28529000.0,"Operating Revenue":28529000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-48621000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-5807000.0,"End Cash Position":416436000.0,"Beginning Cash Position":253638000.0,"Changes In Cash":162798000.0,"Financing Cash Flow":-956338000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-956338000.0,"Net Other Financing Charges":-5073000.0,"Cash Dividends Paid":-951265000.0,"Common Stock Dividend Paid":-951265000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":1161950000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":1161950000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":1167757000.0,"Sale Of Business":1167757000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-5807000.0,"Purchase Of PPE":-5807000.0,"Operating Cash Flow":-42814000.0,"Cash From Discontinued Operating Activities":-5139000.0,"Cash Flow From Continuing Operating Activities":-37675000.0,"Dividend Received Cfo":48180000.0,"Change In Working Capital":142981000.0,"Change In Other Working Capital":-31118000.0,"Change In Payables And Accrued Expense":179244000.0,"Change In Accrued Expense":-1146000.0,"Change In Interest Payable":-1146000.0,"Change In Payable":180390000.0,"Change In Account Payable":3898000.0,"Change In Tax Payable":176492000.0,"Change In Income Tax Payable":176492000.0,"Change In Inventory":null,"Change In Receivables":-5145000.0,"Changes In Account Receivables":-5145000.0,"Other Non Cash Items":336000.0,"Stock Based Compensation":313000.0,"Asset Impairment Charge":460000.0,"Deferred Tax":-141070000.0,"Deferred Income Tax":-141070000.0,"Depreciation Amortization Depletion":14428000.0,"Depreciation And Amortization":14428000.0,"Depreciation":14428000.0,"Operating Gains Losses":-440751000.0,"Earnings Losses From Equity Investments":-34727000.0,"Gain Loss On Sale Of PPE":-405120000.0,"Net Income From Continuing Operations":337448000.0},"2026-03-31":{"Free Cash Flow":10004000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-13822000.0,"End Cash Position":253638000.0,"Beginning Cash Position":113400000.0,"Changes In Cash":140238000.0,"Financing Cash Flow":-887810000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-887810000.0,"Net Other Financing Charges":-2338000.0,"Cash Dividends Paid":-885472000.0,"Common Stock Dividend Paid":-885472000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":1004222000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":1004222000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":1018044000.0,"Sale Of Business":1018044000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-13822000.0,"Purchase Of PPE":-13822000.0,"Operating Cash Flow":23826000.0,"Cash From Discontinued Operating Activities":-652000.0,"Cash Flow From Continuing Operating Activities":24478000.0,"Dividend Received Cfo":18373000.0,"Change In Working Capital":72020000.0,"Change In Other Working Capital":-43090000.0,"Change In Payables And Accrued Expense":105598000.0,"Change In Accrued Expense":756000.0,"Change In Interest Payable":756000.0,"Change In Payable":104842000.0,"Change In Account Payable":-7329000.0,"Change In Tax Payable":112171000.0,"Change In Income Tax Payable":112171000.0,"Change In Inventory":null,"Change In Receivables":9512000.0,"Changes In Account Receivables":9512000.0,"Other Non Cash Items":-111000.0,"Stock Based Compensation":227000.0,"Asset Impairment Charge":-264000.0,"Deferred Tax":-62256000.0,"Deferred Income Tax":-62256000.0,"Depreciation Amortization Depletion":12604000.0,"Depreciation And Amortization":12604000.0,"Depreciation":12604000.0,"Operating Gains Losses":-196139000.0,"Earnings Losses From Equity Investments":-40408000.0,"Gain Loss On Sale Of PPE":-156635000.0,"Net Income From Continuing Operations":180024000.0},"2025-12-31":{"Free Cash Flow":-210665000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-8603000.0,"End Cash Position":113400000.0,"Beginning Cash Position":325626000.0,"Changes In Cash":-212226000.0,"Financing Cash Flow":-1561000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-1561000.0,"Net Other Financing Charges":61885000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8603000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-8603000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-8603000.0,"Purchase Of PPE":-8603000.0,"Operating Cash Flow":-202062000.0,"Cash From Discontinued Operating Activities":-254681000.0,"Cash Flow From Continuing Operating Activities":52619000.0,"Dividend Received Cfo":65867000.0,"Change In Working Capital":-86833000.0,"Change In Other Working Capital":-47179000.0,"Change In Payables And Accrued Expense":-38183000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":-35811000.0,"Change In Account Payable":-31570000.0,"Change In Tax Payable":-4241000.0,"Change In Income Tax Payable":-4241000.0,"Change In Inventory":null,"Change In Receivables":-1471000.0,"Changes In Account Receivables":-1471000.0,"Other Non Cash Items":947000.0,"Stock Based Compensation":259000.0,"Asset Impairment Charge":34000.0,"Deferred Tax":43354000.0,"Deferred Income Tax":43354000.0,"Depreciation Amortization Depletion":12402000.0,"Depreciation And Amortization":12402000.0,"Depreciation":12402000.0,"Operating Gains Losses":-25175000.0,"Earnings Losses From Equity Investments":-26301000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":41764000.0},"2025-09-30":{"Free Cash Flow":-88855000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-863250000.0,"Issuance Of Debt":325000000.0,"Capital Expenditure":-7164000.0,"End Cash Position":325626000.0,"Beginning Cash Position":400894000.0,"Changes In Cash":-75268000.0,"Financing Cash Flow":-2589812000.0,"Cash From Discontinued Financing Activities":-834000.0,"Cash Flow From Continuing Financing Activities":-2588978000.0,"Net Other Financing Charges":-64009000.0,"Cash Dividends Paid":-1986719000.0,"Common Stock Dividend Paid":-1986719000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-538250000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-538250000.0,"Long Term Debt Payments":-863250000.0,"Long Term Debt Issuance":325000000.0,"Investing Cash Flow":2596235000.0,"Cash From Discontinued Investing Activities":2597960000.0,"Cash Flow From Continuing Investing Activities":-1725000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":5439000.0,"Sale Of Business":5439000.0,"Net Intangibles Purchase And Sale":-30000.0,"Purchase Of Intangibles":-30000.0,"Net PPE Purchase And Sale":-7134000.0,"Purchase Of PPE":-7134000.0,"Operating Cash Flow":-81691000.0,"Cash From Discontinued Operating Activities":-104281000.0,"Cash Flow From Continuing Operating Activities":22590000.0,"Dividend Received Cfo":61794000.0,"Change In Working Capital":-59583000.0,"Change In Other Working Capital":-91837000.0,"Change In Payables And Accrued Expense":27132000.0,"Change In Accrued Expense":2380000.0,"Change In Interest Payable":2380000.0,"Change In Payable":24752000.0,"Change In Account Payable":24485000.0,"Change In Tax Payable":267000.0,"Change In Income Tax Payable":267000.0,"Change In Inventory":null,"Change In Receivables":5122000.0,"Changes In Account Receivables":5122000.0,"Other Non Cash Items":271000.0,"Stock Based Compensation":-134000.0,"Asset Impairment Charge":48919000.0,"Deferred Tax":-80037000.0,"Deferred Income Tax":-80037000.0,"Depreciation Amortization Depletion":11868000.0,"Depreciation And Amortization":11868000.0,"Depreciation":11868000.0,"Operating Gains Losses":-70428000.0,"Earnings Losses From Equity Investments":-69812000.0,"Gain Loss On Sale Of PPE":-1236000.0,"Net Income From Continuing Operations":109920000.0},"2025-06-30":{"Free Cash Flow":319293000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-7000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-6023000.0,"End Cash Position":400894000.0,"Beginning Cash Position":200500000.0,"Changes In Cash":200394000.0,"Financing Cash Flow":-48976000.0,"Cash From Discontinued Financing Activities":-10877000.0,"Cash Flow From Continuing Financing Activities":-38099000.0,"Net Other Financing Charges":-31099000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-7000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-7000000.0,"Long Term Debt Payments":-7000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-75946000.0,"Cash From Discontinued Investing Activities":-71224000.0,"Cash Flow From Continuing Investing Activities":-4722000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":-2073000.0,"Purchase Of Intangibles":-2073000.0,"Net PPE Purchase And Sale":-3950000.0,"Purchase Of PPE":-3950000.0,"Operating Cash Flow":325316000.0,"Cash From Discontinued Operating Activities":254179000.0,"Cash Flow From Continuing Operating Activities":71137000.0,"Dividend Received Cfo":76684000.0,"Change In Working Capital":14040000.0,"Change In Other Working Capital":29292000.0,"Change In Payables And Accrued Expense":-17381000.0,"Change In Accrued Expense":-899000.0,"Change In Interest Payable":-899000.0,"Change In Payable":-16482000.0,"Change In Account Payable":-3502000.0,"Change In Tax Payable":-12980000.0,"Change In Income Tax Payable":-12980000.0,"Change In Inventory":51000000.0,"Change In Receivables":2129000.0,"Changes In Account Receivables":2129000.0,"Other Non Cash Items":35000.0,"Stock Based Compensation":658000.0,"Asset Impairment Charge":233000.0,"Deferred Tax":-1885000.0,"Deferred Income Tax":-1885000.0,"Depreciation Amortization Depletion":11999000.0,"Depreciation And Amortization":11999000.0,"Depreciation":11999000.0,"Operating Gains Losses":-45727000.0,"Earnings Losses From Equity Investments":-41714000.0,"Gain Loss On Sale Of PPE":-3787000.0,"Net Income From Continuing Operations":15100000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":891000.0,"Change In Interest Payable":891000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":1000000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":-17000000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}