{"ticker":"ADEA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":110262000.0,"Share Issued":110262000.0,"Net Debt":313234000.0,"Total Debt":395262000.0,"Tangible Book Value":-124872000.0,"Invested Capital":863202000.0,"Working Capital":204234000.0,"Net Tangible Assets":-124872000.0,"Capital Lease Obligations":9247000.0,"Common Stock Equity":477187000.0,"Total Capitalization":842216000.0,"Total Equity Gross Minority Interest":477187000.0,"Stockholders Equity":477187000.0,"Gains Losses Not Affecting Retained Earnings":-198000.0,"Other Equity Adjustments":null,"Treasury Stock":350675000.0,"Retained Earnings":121240000.0,"Additional Paid In Capital":706688000.0,"Capital Stock":132000.0,"Common Stock":132000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":536312000.0,"Total Non Current Liabilities Net Minority Interest":445428000.0,"Other Non Current Liabilities":15523000.0,"Tradeand Other Payables Non Current":7623000.0,"Non Current Deferred Liabilities":48601000.0,"Non Current Deferred Revenue":48601000.0,"Long Term Debt And Capital Lease Obligation":373681000.0,"Long Term Capital Lease Obligation":8652000.0,"Long Term Debt":365029000.0,"Current Liabilities":90884000.0,"Current Deferred Liabilities":43852000.0,"Current Deferred Revenue":43852000.0,"Current Debt And Capital Lease Obligation":21581000.0,"Current Capital Lease Obligation":595000.0,"Current Debt":20986000.0,"Other Current Borrowings":20986000.0,"Pensionand Other Post Retirement Benefit Plans Current":7163000.0,"Payables And Accrued Expenses":18288000.0,"Current Accrued Expenses":13951000.0,"Payables":4337000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":4337000.0,"Total Assets":1013499000.0,"Total Non Current Assets":718381000.0,"Other Non Current Assets":2870000.0,"Non Current Deferred Assets":54905000.0,"Non Current Deferred Taxes Assets":54905000.0,"Non Current Accounts Receivable":44771000.0,"Goodwill And Other Intangible Assets":602059000.0,"Other Intangible Assets":288399000.0,"Goodwill":313660000.0,"Net PPE":13776000.0,"Accumulated Depreciation":-20082000.0,"Gross PPE":33858000.0,"Leases":6477000.0,"Other Properties":7590000.0,"Machinery Furniture Equipment":19791000.0,"Properties":0.0,"Current Assets":295118000.0,"Other Current Assets":3608000.0,"Prepaid Assets":7195000.0,"Receivables":147234000.0,"Other Receivables":132946000.0,"Accounts Receivable":14288000.0,"Allowance For Doubtful Accounts Receivable":-713000.0,"Gross Accounts Receivable":15001000.0,"Cash Cash Equivalents And Short Term Investments":137081000.0,"Other Short Term Investments":64300000.0,"Cash And Cash Equivalents":72781000.0},"2026-03-31":{"Treasury Shares Number":20814000.0,"Ordinary Shares Number":110258000.0,"Share Issued":131072000.0,"Net Debt":337939000.0,"Total Debt":400362000.0,"Tangible Book Value":-140593000.0,"Invested Capital":857831000.0,"Working Capital":199650000.0,"Net Tangible Assets":-140593000.0,"Capital Lease Obligations":9098000.0,"Common Stock Equity":466567000.0,"Total Capitalization":836843000.0,"Total Equity Gross Minority Interest":466567000.0,"Stockholders Equity":466567000.0,"Gains Losses Not Affecting Retained Earnings":-124000.0,"Other Equity Adjustments":null,"Treasury Stock":337565000.0,"Retained Earnings":109377000.0,"Additional Paid In Capital":694748000.0,"Capital Stock":131000.0,"Common Stock":131000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":535823000.0,"Total Non Current Liabilities Net Minority Interest":454150000.0,"Other Non Current Liabilities":15523000.0,"Tradeand Other Payables Non Current":7620000.0,"Non Current Deferred Liabilities":52201000.0,"Non Current Deferred Revenue":52201000.0,"Long Term Debt And Capital Lease Obligation":378806000.0,"Long Term Capital Lease Obligation":8530000.0,"Long Term Debt":370276000.0,"Current Liabilities":81673000.0,"Current Deferred Liabilities":33781000.0,"Current Deferred Revenue":33781000.0,"Current Debt And Capital Lease Obligation":21556000.0,"Current Capital Lease Obligation":568000.0,"Current Debt":20988000.0,"Other Current Borrowings":20988000.0,"Pensionand Other Post Retirement Benefit Plans Current":4706000.0,"Payables And Accrued Expenses":21630000.0,"Current Accrued Expenses":12918000.0,"Payables":8712000.0,"Total Tax Payable":2903000.0,"Income Tax Payable":2903000.0,"Accounts Payable":5809000.0,"Total Assets":1002390000.0,"Total Non Current Assets":721067000.0,"Other Non Current Assets":2173000.0,"Non Current Deferred Assets":54281000.0,"Non Current Deferred Taxes Assets":54281000.0,"Non Current Accounts Receivable":43472000.0,"Goodwill And Other Intangible Assets":607160000.0,"Other Intangible Assets":293500000.0,"Goodwill":313660000.0,"Net PPE":13981000.0,"Accumulated Depreciation":-19601000.0,"Gross PPE":33582000.0,"Leases":6477000.0,"Other Properties":7887000.0,"Machinery Furniture Equipment":19218000.0,"Properties":0.0,"Current Assets":281323000.0,"Other Current Assets":3264000.0,"Prepaid Assets":5290000.0,"Receivables":157007000.0,"Other Receivables":124419000.0,"Accounts Receivable":32588000.0,"Allowance For Doubtful Accounts Receivable":-713000.0,"Gross Accounts Receivable":33301000.0,"Cash Cash Equivalents And Short Term Investments":115762000.0,"Other Short Term Investments":62437000.0,"Cash And Cash Equivalents":53325000.0},"2025-12-31":{"Treasury Shares Number":18924000.0,"Ordinary Shares Number":108999000.0,"Share Issued":127923000.0,"Net Debt":345318000.0,"Total Debt":427744000.0,"Tangible Book Value":-136575000.0,"Invested Capital":898995000.0,"Working Capital":224180000.0,"Net Tangible Assets":-136575000.0,"Capital Lease Obligations":9290000.0,"Common Stock Equity":480541000.0,"Total Capitalization":878020000.0,"Total Equity Gross Minority Interest":480541000.0,"Stockholders Equity":480541000.0,"Gains Losses Not Affecting Retained Earnings":60000.0,"Other Equity Adjustments":null,"Treasury Stock":297778000.0,"Retained Earnings":92139000.0,"Additional Paid In Capital":685992000.0,"Capital Stock":128000.0,"Common Stock":128000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":558762000.0,"Total Non Current Liabilities Net Minority Interest":478984000.0,"Other Non Current Liabilities":15523000.0,"Tradeand Other Payables Non Current":7273000.0,"Non Current Deferred Liabilities":49975000.0,"Non Current Deferred Revenue":49975000.0,"Long Term Debt And Capital Lease Obligation":406213000.0,"Long Term Capital Lease Obligation":8734000.0,"Long Term Debt":397479000.0,"Current Liabilities":79778000.0,"Current Deferred Liabilities":19726000.0,"Current Deferred Revenue":19726000.0,"Current Debt And Capital Lease Obligation":21531000.0,"Current Capital Lease Obligation":556000.0,"Current Debt":20975000.0,"Other Current Borrowings":20975000.0,"Pensionand Other Post Retirement Benefit Plans Current":21692000.0,"Payables And Accrued Expenses":16829000.0,"Current Accrued Expenses":11785000.0,"Payables":5044000.0,"Total Tax Payable":217000.0,"Income Tax Payable":217000.0,"Accounts Payable":4827000.0,"Total Assets":1039303000.0,"Total Non Current Assets":735345000.0,"Other Non Current Assets":2313000.0,"Non Current Deferred Assets":52127000.0,"Non Current Deferred Taxes Assets":52127000.0,"Non Current Accounts Receivable":49499000.0,"Goodwill And Other Intangible Assets":617116000.0,"Other Intangible Assets":303456000.0,"Goodwill":313660000.0,"Net PPE":14290000.0,"Accumulated Depreciation":-19109000.0,"Gross PPE":33399000.0,"Leases":6293000.0,"Other Properties":8177000.0,"Machinery Furniture Equipment":18929000.0,"Properties":0.0,"Current Assets":303958000.0,"Other Current Assets":3275000.0,"Prepaid Assets":5490000.0,"Receivables":158460000.0,"Other Receivables":129829000.0,"Accounts Receivable":28631000.0,"Allowance For Doubtful Accounts Receivable":-713000.0,"Gross Accounts Receivable":29344000.0,"Cash Cash Equivalents And Short Term Investments":136733000.0,"Other Short Term Investments":63597000.0,"Cash And Cash Equivalents":73136000.0},"2025-09-30":{"Treasury Shares Number":18108000.0,"Ordinary Shares Number":109469000.0,"Share Issued":127577000.0,"Net Debt":382595000.0,"Total Debt":448141000.0,"Tangible Book Value":-164039000.0,"Invested Capital":852407000.0,"Working Capital":205210000.0,"Net Tangible Assets":-164039000.0,"Capital Lease Obligations":9456000.0,"Common Stock Equity":413722000.0,"Total Capitalization":831413000.0,"Total Equity Gross Minority Interest":413722000.0,"Stockholders Equity":413722000.0,"Gains Losses Not Affecting Retained Earnings":22000.0,"Other Equity Adjustments":22000.0,"Treasury Stock":286243000.0,"Retained Earnings":23870000.0,"Additional Paid In Capital":675946000.0,"Capital Stock":127000.0,"Common Stock":127000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":654946000.0,"Total Non Current Liabilities Net Minority Interest":579601000.0,"Other Non Current Liabilities":14554000.0,"Tradeand Other Payables Non Current":85921000.0,"Non Current Deferred Liabilities":52516000.0,"Non Current Deferred Revenue":52516000.0,"Long Term Debt And Capital Lease Obligation":426610000.0,"Long Term Capital Lease Obligation":8919000.0,"Long Term Debt":417691000.0,"Current Liabilities":75345000.0,"Current Deferred Liabilities":29777000.0,"Current Deferred Revenue":29777000.0,"Current Debt And Capital Lease Obligation":21531000.0,"Current Capital Lease Obligation":537000.0,"Current Debt":20994000.0,"Other Current Borrowings":20994000.0,"Pensionand Other Post Retirement Benefit Plans Current":9104000.0,"Payables And Accrued Expenses":14933000.0,"Current Accrued Expenses":11846000.0,"Payables":3087000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":3087000.0,"Total Assets":1068668000.0,"Total Non Current Assets":788113000.0,"Other Non Current Assets":1776000.0,"Non Current Deferred Assets":28771000.0,"Non Current Deferred Taxes Assets":28771000.0,"Non Current Accounts Receivable":165249000.0,"Goodwill And Other Intangible Assets":577761000.0,"Other Intangible Assets":264101000.0,"Goodwill":313660000.0,"Net PPE":14556000.0,"Accumulated Depreciation":-18625000.0,"Gross PPE":33181000.0,"Leases":6293000.0,"Other Properties":8461000.0,"Machinery Furniture Equipment":18427000.0,"Properties":0.0,"Current Assets":280555000.0,"Other Current Assets":3274000.0,"Prepaid Assets":13139000.0,"Receivables":149068000.0,"Other Receivables":118936000.0,"Accounts Receivable":30132000.0,"Allowance For Doubtful Accounts Receivable":-713000.0,"Gross Accounts Receivable":30845000.0,"Cash Cash Equivalents And Short Term Investments":115074000.0,"Other Short Term Investments":58984000.0,"Cash And Cash Equivalents":56090000.0},"2025-06-30":{"Treasury Shares Number":18017000.0,"Ordinary Shares Number":109325000.0,"Share Issued":127342000.0,"Net Debt":364684000.0,"Total Debt":458372000.0,"Tangible Book Value":-188269000.0,"Invested Capital":851847000.0,"Working Capital":180754000.0,"Net Tangible Assets":-188269000.0,"Capital Lease Obligations":9441000.0,"Common Stock Equity":402916000.0,"Total Capitalization":830840000.0,"Total Equity Gross Minority Interest":402916000.0,"Stockholders Equity":402916000.0,"Gains Losses Not Affecting Retained Earnings":44000.0,"Other Equity Adjustments":44000.0,"Treasury Stock":285018000.0,"Retained Earnings":20513000.0,"Additional Paid In Capital":667250000.0,"Capital Stock":127000.0,"Common Stock":127000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":679977000.0,"Total Non Current Liabilities Net Minority Interest":593445000.0,"Other Non Current Liabilities":15314000.0,"Tradeand Other Payables Non Current":85342000.0,"Non Current Deferred Liabilities":55942000.0,"Non Current Deferred Revenue":55942000.0,"Long Term Debt And Capital Lease Obligation":436847000.0,"Long Term Capital Lease Obligation":8923000.0,"Long Term Debt":427924000.0,"Current Liabilities":86532000.0,"Current Deferred Liabilities":37961000.0,"Current Deferred Revenue":37961000.0,"Current Debt And Capital Lease Obligation":21525000.0,"Current Capital Lease Obligation":518000.0,"Current Debt":21007000.0,"Other Current Borrowings":21007000.0,"Pensionand Other Post Retirement Benefit Plans Current":5999000.0,"Payables And Accrued Expenses":21047000.0,"Current Accrued Expenses":17965000.0,"Payables":3082000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":3082000.0,"Total Assets":1082893000.0,"Total Non Current Assets":815607000.0,"Other Non Current Assets":1903000.0,"Non Current Deferred Assets":35944000.0,"Non Current Deferred Taxes Assets":35944000.0,"Non Current Accounts Receivable":172151000.0,"Goodwill And Other Intangible Assets":591185000.0,"Other Intangible Assets":277525000.0,"Goodwill":313660000.0,"Net PPE":14424000.0,"Accumulated Depreciation":-18388000.0,"Gross PPE":32812000.0,"Leases":6293000.0,"Other Properties":8738000.0,"Machinery Furniture Equipment":17781000.0,"Properties":0.0,"Current Assets":267286000.0,"Other Current Assets":3711000.0,"Prepaid Assets":11455000.0,"Receivables":135641000.0,"Other Receivables":107015000.0,"Accounts Receivable":28626000.0,"Allowance For Doubtful Accounts Receivable":-713000.0,"Gross Accounts Receivable":29339000.0,"Cash Cash Equivalents And Short Term Investments":116479000.0,"Other Short Term Investments":32232000.0,"Cash And Cash Equivalents":84247000.0},"2025-03-31":{"Treasury Shares Number":17406000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":43000.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-459750.157862,"Tax Rate For Calcs":0.086192,"Normalized EBITDA":48942000.0,"Total Unusual Items":-5334000.0,"Total Unusual Items Excluding Goodwill":-5334000.0,"Net Income From Continuing Operation Net Minority Interest":17366000.0,"Reconciled Depreciation":16569000.0,"EBITDA":43608000.0,"EBIT":27039000.0,"Net Interest Income":-8035000.0,"Interest Expense":8035000.0,"Normalized Income":22240249.842138,"Net Income From Continuing And Discontinued Operation":17366000.0,"Total Expenses":65410000.0,"Total Operating Income As Reported":25373000.0,"Diluted Average Shares":114398000.0,"Basic Average Shares":110223000.0,"Diluted EPS":0.15,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":17366000.0,"Net Income Common Stockholders":17366000.0,"Net Income":17366000.0,"Net Income Including Noncontrolling Interests":17366000.0,"Net Income Continuous Operations":17366000.0,"Tax Provision":1638000.0,"Pretax Income":19004000.0,"Other Income Expense":-3668000.0,"Other Non Operating Income Expenses":1666000.0,"Special Income Charges":-5334000.0,"Other Special Charges":5334000.0,"Net Non Operating Interest Income Expense":-8035000.0,"Interest Expense Non Operating":8035000.0,"Operating Income":30707000.0,"Operating Expense":65410000.0,"Depreciation Amortization Depletion Income Statement":16089000.0,"Depreciation And Amortization In Income Statement":16089000.0,"Amortization":16089000.0,"Amortization Of Intangibles Income Statement":16089000.0,"Research And Development":18341000.0,"Selling General And Administration":30980000.0,"Total Revenue":96117000.0,"Operating Revenue":96117000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1110978.0,"Tax Rate For Calcs":0.186,"Normalized EBITDA":58921000.0,"Total Unusual Items":-5973000.0,"Total Unusual Items Excluding Goodwill":-5973000.0,"Net Income From Continuing Operation Net Minority Interest":22773000.0,"Reconciled Depreciation":16423000.0,"EBITDA":52948000.0,"EBIT":36525000.0,"Net Interest Income":-8546000.0,"Interest Expense":8546000.0,"Normalized Income":27635022.0,"Net Income From Continuing And Discontinued Operation":22773000.0,"Total Expenses":63967000.0,"Total Operating Income As Reported":34832000.0,"Diluted Average Shares":114203000.0,"Basic Average Shares":109503000.0,"Diluted EPS":0.2,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":22773000.0,"Net Income Common Stockholders":22773000.0,"Net Income":22773000.0,"Net Income Including Noncontrolling Interests":22773000.0,"Net Income Continuous Operations":22773000.0,"Tax Provision":5206000.0,"Pretax Income":27979000.0,"Other Income Expense":-4280000.0,"Other Non Operating Income Expenses":1693000.0,"Special Income Charges":-5973000.0,"Other Special Charges":5973000.0,"Net Non Operating Interest Income Expense":-8546000.0,"Interest Expense Non Operating":8546000.0,"Operating Income":40805000.0,"Operating Expense":63967000.0,"Depreciation Amortization Depletion Income Statement":15931000.0,"Depreciation And Amortization In Income Statement":15931000.0,"Amortization":15931000.0,"Amortization Of Intangibles Income Statement":15931000.0,"Research And Development":18202000.0,"Selling General And Administration":29834000.0,"Total Revenue":104772000.0,"Operating Revenue":104772000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1751080.607303,"Tax Rate For Calcs":0.269979,"Normalized EBITDA":131575000.0,"Total Unusual Items":-6486000.0,"Total Unusual Items Excluding Goodwill":-6486000.0,"Net Income From Continuing Operation Net Minority Interest":73711000.0,"Reconciled Depreciation":14678000.0,"EBITDA":125089000.0,"EBIT":110411000.0,"Net Interest Income":-9440000.0,"Interest Expense":9440000.0,"Normalized Income":78445919.392697,"Net Income From Continuing And Discontinued Operation":73711000.0,"Total Expenses":67402000.0,"Total Operating Income As Reported":108754000.0,"Diluted Average Shares":112954000.0,"Basic Average Shares":109173000.0,"Diluted EPS":0.65,"Basic EPS":0.68,"Diluted NI Availto Com Stockholders":73711000.0,"Net Income Common Stockholders":73711000.0,"Net Income":73711000.0,"Net Income Including Noncontrolling Interests":73711000.0,"Net Income Continuous Operations":73711000.0,"Tax Provision":27260000.0,"Pretax Income":100971000.0,"Other Income Expense":-4829000.0,"Other Non Operating Income Expenses":1657000.0,"Special Income Charges":-6486000.0,"Other Special Charges":6486000.0,"Net Non Operating Interest Income Expense":-9440000.0,"Interest Expense Non Operating":9440000.0,"Operating Income":115240000.0,"Operating Expense":67402000.0,"Depreciation Amortization Depletion Income Statement":14194000.0,"Depreciation And Amortization In Income Statement":14194000.0,"Amortization":14194000.0,"Amortization Of Intangibles Income Statement":14194000.0,"Research And Development":19155000.0,"Selling General And Administration":34053000.0,"Total Revenue":182642000.0,"Operating Revenue":182642000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1090950.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":48334000.0,"Total Unusual Items":-5195000.0,"Total Unusual Items Excluding Goodwill":-5195000.0,"Net Income From Continuing Operation Net Minority Interest":8828000.0,"Reconciled Depreciation":14654000.0,"EBITDA":43139000.0,"EBIT":28485000.0,"Net Interest Income":-10054000.0,"Interest Expense":10054000.0,"Normalized Income":12932050.0,"Net Income From Continuing And Discontinued Operation":8828000.0,"Total Expenses":55135000.0,"Total Operating Income As Reported":27009000.0,"Diluted Average Shares":112823000.0,"Basic Average Shares":109421000.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":8828000.0,"Net Income Common Stockholders":8828000.0,"Net Income":8828000.0,"Net Income Including Noncontrolling Interests":8828000.0,"Net Income Continuous Operations":8828000.0,"Tax Provision":9603000.0,"Pretax Income":18431000.0,"Other Income Expense":-3719000.0,"Other Non Operating Income Expenses":1476000.0,"Special Income Charges":-5195000.0,"Other Special Charges":5195000.0,"Net Non Operating Interest Income Expense":-10054000.0,"Interest Expense Non Operating":10054000.0,"Operating Income":32204000.0,"Operating Expense":55135000.0,"Depreciation Amortization Depletion Income Statement":14175000.0,"Depreciation And Amortization In Income Statement":14175000.0,"Amortization":14175000.0,"Amortization Of Intangibles Income Statement":14175000.0,"Research And Development":16040000.0,"Selling General And Administration":24920000.0,"Total Revenue":87339000.0,"Operating Revenue":87339000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1506540.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":39671000.0,"Total Unusual Items":-7174000.0,"Total Unusual Items Excluding Goodwill":-7174000.0,"Net Income From Continuing Operation Net Minority Interest":16722000.0,"Reconciled Depreciation":14658000.0,"EBITDA":32497000.0,"EBIT":17839000.0,"Net Interest Income":-10216000.0,"Interest Expense":10216000.0,"Normalized Income":22389460.0,"Net Income From Continuing And Discontinued Operation":16722000.0,"Total Expenses":62156000.0,"Total Operating Income As Reported":16405000.0,"Diluted Average Shares":112179000.0,"Basic Average Shares":108832000.0,"Diluted EPS":0.15,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":16722000.0,"Net Income Common Stockholders":16722000.0,"Net Income":16722000.0,"Net Income Including Noncontrolling Interests":16722000.0,"Net Income Continuous Operations":16722000.0,"Tax Provision":-9099000.0,"Pretax Income":7623000.0,"Other Income Expense":-5740000.0,"Other Non Operating Income Expenses":1434000.0,"Special Income Charges":-7174000.0,"Other Special Charges":7174000.0,"Net Non Operating Interest Income Expense":-10216000.0,"Interest Expense Non Operating":10216000.0,"Operating Income":23579000.0,"Operating Expense":62156000.0,"Depreciation Amortization Depletion Income Statement":14170000.0,"Depreciation And Amortization In Income Statement":14170000.0,"Amortization":14170000.0,"Amortization Of Intangibles Income Statement":14170000.0,"Research And Development":15857000.0,"Selling General And Administration":32129000.0,"Total Revenue":85735000.0,"Operating Revenue":85735000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":44556000.0,"Repurchase Of Capital Stock":-13110000.0,"Repayment Of Debt":-6089000.0,"Capital Expenditure":-10078000.0,"Interest Paid Supplemental Data":6193000.0,"Income Tax Paid Supplemental Data":7166000.0,"End Cash Position":72781000.0,"Beginning Cash Position":53325000.0,"Changes In Cash":19456000.0,"Financing Cash Flow":-23219000.0,"Cash Flow From Continuing Financing Activities":-23219000.0,"Proceeds From Stock Option Exercised":1483000.0,"Cash Dividends Paid":-5503000.0,"Common Stock Dividend Paid":-5503000.0,"Net Common Stock Issuance":-13110000.0,"Common Stock Payments":-13110000.0,"Net Issuance Payments Of Debt":-6089000.0,"Net Long Term Debt Issuance":-6089000.0,"Long Term Debt Payments":-6089000.0,"Investing Cash Flow":-11959000.0,"Cash Flow From Continuing Investing Activities":-11959000.0,"Net Investment Purchase And Sale":-1881000.0,"Sale Of Investment":8347000.0,"Purchase Of Investment":-10228000.0,"Net Intangibles Purchase And Sale":-9517000.0,"Purchase Of Intangibles":-9517000.0,"Net PPE Purchase And Sale":-561000.0,"Purchase Of PPE":-561000.0,"Operating Cash Flow":54634000.0,"Cash Flow From Continuing Operating Activities":54634000.0,"Change In Working Capital":10081000.0,"Change In Other Working Capital":4501000.0,"Change In Other Current Assets":-2649000.0,"Change In Payables And Accrued Expense":-245000.0,"Change In Accrued Expense":738000.0,"Change In Payable":-983000.0,"Change In Account Payable":-983000.0,"Change In Receivables":8474000.0,"Changes In Account Receivables":18300000.0,"Other Non Cash Items":785000.0,"Stock Based Compensation":10457000.0,"Deferred Tax":-624000.0,"Deferred Income Tax":-624000.0,"Depreciation Amortization Depletion":16569000.0,"Depreciation And Amortization":16569000.0,"Amortization Cash Flow":16089000.0,"Amortization Of Intangibles":16089000.0,"Depreciation":480000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":17366000.0},"2026-03-31":{"Free Cash Flow":52579000.0,"Repurchase Of Capital Stock":-39787000.0,"Repayment Of Debt":-28089000.0,"Capital Expenditure":-5909000.0,"Interest Paid Supplemental Data":6555000.0,"Income Tax Paid Supplemental Data":4354000.0,"End Cash Position":53325000.0,"Beginning Cash Position":73136000.0,"Changes In Cash":-19811000.0,"Financing Cash Flow":-73411000.0,"Cash Flow From Continuing Financing Activities":-73411000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-5535000.0,"Common Stock Dividend Paid":-5535000.0,"Net Common Stock Issuance":-39787000.0,"Common Stock Payments":-39787000.0,"Net Issuance Payments Of Debt":-28089000.0,"Net Long Term Debt Issuance":-28089000.0,"Long Term Debt Payments":-28089000.0,"Investing Cash Flow":-4888000.0,"Cash Flow From Continuing Investing Activities":-4888000.0,"Net Investment Purchase And Sale":1021000.0,"Sale Of Investment":10050000.0,"Purchase Of Investment":-9029000.0,"Net Intangibles Purchase And Sale":-5475000.0,"Purchase Of Intangibles":-5475000.0,"Net PPE Purchase And Sale":-434000.0,"Purchase Of PPE":-434000.0,"Operating Cash Flow":58488000.0,"Cash Flow From Continuing Operating Activities":58488000.0,"Change In Working Capital":11833000.0,"Change In Other Working Capital":16281000.0,"Change In Other Current Assets":641000.0,"Change In Payables And Accrued Expense":-12569000.0,"Change In Accrued Expense":-13012000.0,"Change In Payable":443000.0,"Change In Account Payable":443000.0,"Change In Receivables":7480000.0,"Changes In Account Receivables":-3957000.0,"Other Non Cash Items":857000.0,"Stock Based Compensation":8756000.0,"Deferred Tax":-2154000.0,"Deferred Income Tax":-2154000.0,"Depreciation Amortization Depletion":16423000.0,"Depreciation And Amortization":16423000.0,"Amortization Cash Flow":15931000.0,"Amortization Of Intangibles":15931000.0,"Depreciation":492000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":22773000.0},"2025-12-31":{"Free Cash Flow":58558000.0,"Repurchase Of Capital Stock":-11535000.0,"Repayment Of Debt":-21089000.0,"Capital Expenditure":-1440000.0,"Interest Paid Supplemental Data":7455000.0,"Income Tax Paid Supplemental Data":647000.0,"End Cash Position":73136000.0,"Beginning Cash Position":56090000.0,"Changes In Cash":17046000.0,"Financing Cash Flow":-37067000.0,"Cash Flow From Continuing Financing Activities":-37067000.0,"Proceeds From Stock Option Exercised":999000.0,"Cash Dividends Paid":-5442000.0,"Common Stock Dividend Paid":-5442000.0,"Net Common Stock Issuance":-11535000.0,"Common Stock Payments":-11535000.0,"Net Issuance Payments Of Debt":-21089000.0,"Net Long Term Debt Issuance":-21089000.0,"Long Term Debt Payments":-21089000.0,"Investing Cash Flow":-5885000.0,"Cash Flow From Continuing Investing Activities":-5885000.0,"Net Investment Purchase And Sale":-4445000.0,"Sale Of Investment":6600000.0,"Purchase Of Investment":-11045000.0,"Net Intangibles Purchase And Sale":-850000.0,"Purchase Of Intangibles":-850000.0,"Net PPE Purchase And Sale":-590000.0,"Purchase Of PPE":-590000.0,"Operating Cash Flow":59998000.0,"Cash Flow From Continuing Operating Activities":59998000.0,"Change In Working Capital":-69590000.0,"Change In Other Working Capital":-12592000.0,"Change In Other Current Assets":7395000.0,"Change In Payables And Accrued Expense":2667000.0,"Change In Accrued Expense":839000.0,"Change In Payable":1828000.0,"Change In Account Payable":1828000.0,"Change In Receivables":-67060000.0,"Changes In Account Receivables":1501000.0,"Other Non Cash Items":730000.0,"Stock Based Compensation":9047000.0,"Deferred Tax":31422000.0,"Deferred Income Tax":31422000.0,"Depreciation Amortization Depletion":14678000.0,"Depreciation And Amortization":14678000.0,"Amortization Cash Flow":14194000.0,"Amortization Of Intangibles":14194000.0,"Depreciation":484000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":73711000.0},"2025-09-30":{"Free Cash Flow":16286000.0,"Repurchase Of Capital Stock":-1225000.0,"Repayment Of Debt":-11089000.0,"Capital Expenditure":-1546000.0,"Interest Paid Supplemental Data":8013000.0,"Income Tax Paid Supplemental Data":784000.0,"End Cash Position":56090000.0,"Beginning Cash Position":84247000.0,"Changes In Cash":-28157000.0,"Financing Cash Flow":-17772000.0,"Cash Flow From Continuing Financing Activities":-17772000.0,"Proceeds From Stock Option Exercised":13000.0,"Cash Dividends Paid":-5471000.0,"Common Stock Dividend Paid":-5471000.0,"Net Common Stock Issuance":-1225000.0,"Common Stock Payments":-1225000.0,"Net Issuance Payments Of Debt":-11089000.0,"Net Long Term Debt Issuance":-11089000.0,"Long Term Debt Payments":-11089000.0,"Investing Cash Flow":-28217000.0,"Cash Flow From Continuing Investing Activities":-28217000.0,"Net Investment Purchase And Sale":-26671000.0,"Sale Of Investment":6596000.0,"Purchase Of Investment":-33267000.0,"Net Intangibles Purchase And Sale":-750000.0,"Purchase Of Intangibles":-750000.0,"Net PPE Purchase And Sale":-796000.0,"Purchase Of PPE":-796000.0,"Operating Cash Flow":17832000.0,"Cash Flow From Continuing Operating Activities":17832000.0,"Change In Working Capital":-22245000.0,"Change In Other Working Capital":-11610000.0,"Change In Other Current Assets":2657000.0,"Change In Payables And Accrued Expense":-3267000.0,"Change In Accrued Expense":-3180000.0,"Change In Payable":-87000.0,"Change In Account Payable":-87000.0,"Change In Receivables":-10025000.0,"Changes In Account Receivables":-1506000.0,"Other Non Cash Items":739000.0,"Stock Based Compensation":8683000.0,"Deferred Tax":7173000.0,"Deferred Income Tax":7173000.0,"Depreciation Amortization Depletion":14654000.0,"Depreciation And Amortization":14654000.0,"Amortization Cash Flow":14175000.0,"Amortization Of Intangibles":14175000.0,"Depreciation":479000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":8828000.0},"2025-06-30":{"Free Cash Flow":22925000.0,"Repurchase Of Capital Stock":-7749000.0,"Repayment Of Debt":-11089000.0,"Capital Expenditure":-192000.0,"Interest Paid Supplemental Data":8108000.0,"Income Tax Paid Supplemental Data":5000000.0,"End Cash Position":84247000.0,"Beginning Cash Position":84184000.0,"Changes In Cash":63000.0,"Financing Cash Flow":-23067000.0,"Cash Flow From Continuing Financing Activities":-23067000.0,"Proceeds From Stock Option Exercised":1206000.0,"Cash Dividends Paid":-5435000.0,"Common Stock Dividend Paid":-5435000.0,"Net Common Stock Issuance":-7749000.0,"Common Stock Payments":-7749000.0,"Net Issuance Payments Of Debt":-11089000.0,"Net Long Term Debt Issuance":-11089000.0,"Long Term Debt Payments":-11089000.0,"Investing Cash Flow":13000.0,"Cash Flow From Continuing Investing Activities":13000.0,"Net Investment Purchase And Sale":205000.0,"Sale Of Investment":6000000.0,"Purchase Of Investment":-5795000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-192000.0,"Purchase Of PPE":-192000.0,"Operating Cash Flow":23117000.0,"Cash Flow From Continuing Operating Activities":23117000.0,"Change In Working Capital":-16806000.0,"Change In Other Working Capital":-15042000.0,"Change In Other Current Assets":-13182000.0,"Change In Payables And Accrued Expense":7689000.0,"Change In Accrued Expense":9671000.0,"Change In Payable":-1982000.0,"Change In Account Payable":-1982000.0,"Change In Receivables":3729000.0,"Changes In Account Receivables":-168000.0,"Other Non Cash Items":717000.0,"Stock Based Compensation":8700000.0,"Deferred Tax":-874000.0,"Deferred Income Tax":-874000.0,"Depreciation Amortization Depletion":14658000.0,"Depreciation And Amortization":14658000.0,"Amortization Cash Flow":14170000.0,"Amortization Of Intangibles":14170000.0,"Depreciation":488000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":16722000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":null}}}