{"ticker":"ADGM","downloaded_at":"2026-08-28","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":22210459.0,"Share Issued":22210459.0,"Net Debt":9963000.0,"Total Debt":24089000.0,"Tangible Book Value":-15211000.0,"Invested Capital":28597000.0,"Working Capital":7282000.0,"Net Tangible Assets":-15211000.0,"Capital Lease Obligations":1217000.0,"Common Stock Equity":5725000.0,"Total Capitalization":28597000.0,"Total Equity Gross Minority Interest":5725000.0,"Stockholders Equity":5725000.0,"Gains Losses Not Affecting Retained Earnings":-143000.0,"Other Equity Adjustments":-143000.0,"Retained Earnings":-102631000.0,"Additional Paid In Capital":108497000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":33583000.0,"Total Non Current Liabilities Net Minority Interest":25010000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":263000.0,"Non Current Deferred Liabilities":883000.0,"Non Current Deferred Taxes Liabilities":883000.0,"Long Term Debt And Capital Lease Obligation":23864000.0,"Long Term Capital Lease Obligation":992000.0,"Long Term Debt":22872000.0,"Current Liabilities":8573000.0,"Current Debt And Capital Lease Obligation":225000.0,"Current Capital Lease Obligation":225000.0,"Pensionand Other Post Retirement Benefit Plans Current":2075000.0,"Payables And Accrued Expenses":6273000.0,"Current Accrued Expenses":5056000.0,"Payables":1217000.0,"Accounts Payable":1217000.0,"Total Assets":39308000.0,"Total Non Current Assets":23453000.0,"Other Non Current Assets":1000.0,"Goodwill And Other Intangible Assets":20936000.0,"Other Intangible Assets":6969000.0,"Goodwill":13967000.0,"Net PPE":2516000.0,"Accumulated Depreciation":-2821000.0,"Gross PPE":5337000.0,"Leases":296000.0,"Construction In Progress":null,"Other Properties":3752000.0,"Machinery Furniture Equipment":1289000.0,"Properties":0.0,"Current Assets":15855000.0,"Other Current Assets":281000.0,"Prepaid Assets":1061000.0,"Inventory":1604000.0,"Finished Goods":37000.0,"Work In Process":203000.0,"Raw Materials":1364000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":12909000.0,"Cash And Cash Equivalents":12909000.0},"2025-12-31":{"Ordinary Shares Number":22210459.0,"Share Issued":22210459.0,"Net Debt":3935000.0,"Total Debt":21758000.0,"Tangible Book Value":-8534000.0,"Invested Capital":33442000.0,"Working Capital":11849000.0,"Net Tangible Assets":-8534000.0,"Capital Lease Obligations":718000.0,"Common Stock Equity":12402000.0,"Total Capitalization":33442000.0,"Total Equity Gross Minority Interest":12402000.0,"Stockholders Equity":12402000.0,"Gains Losses Not Affecting Retained Earnings":-99000.0,"Other Equity Adjustments":-99000.0,"Retained Earnings":-95609000.0,"Additional Paid In Capital":108108000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":30851000.0,"Total Non Current Liabilities Net Minority Interest":22618000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":132000.0,"Non Current Deferred Liabilities":883000.0,"Non Current Deferred Taxes Liabilities":883000.0,"Long Term Debt And Capital Lease Obligation":21603000.0,"Long Term Capital Lease Obligation":563000.0,"Long Term Debt":21040000.0,"Current Liabilities":8233000.0,"Current Debt And Capital Lease Obligation":155000.0,"Current Capital Lease Obligation":155000.0,"Pensionand Other Post Retirement Benefit Plans Current":1533000.0,"Payables And Accrued Expenses":6545000.0,"Current Accrued Expenses":5463000.0,"Payables":1082000.0,"Accounts Payable":1082000.0,"Total Assets":43253000.0,"Total Non Current Assets":23171000.0,"Other Non Current Assets":3000.0,"Goodwill And Other Intangible Assets":20936000.0,"Other Intangible Assets":6969000.0,"Goodwill":13967000.0,"Net PPE":2232000.0,"Accumulated Depreciation":-2649000.0,"Gross PPE":4881000.0,"Leases":296000.0,"Construction In Progress":null,"Other Properties":3195000.0,"Machinery Furniture Equipment":1390000.0,"Properties":0.0,"Current Assets":20082000.0,"Other Current Assets":316000.0,"Prepaid Assets":989000.0,"Inventory":1672000.0,"Finished Goods":86000.0,"Work In Process":163000.0,"Raw Materials":1423000.0,"Receivables":0.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":17105000.0,"Cash And Cash Equivalents":17105000.0},"2025-09-30":{"Ordinary Shares Number":15381565.0,"Share Issued":15381565.0,"Net Debt":16518000.0,"Total Debt":21967000.0,"Tangible Book Value":-22248000.0,"Invested Capital":19879000.0,"Working Capital":-1559000.0,"Net Tangible Assets":-22248000.0,"Capital Lease Obligations":776000.0,"Common Stock Equity":-1312000.0,"Total Capitalization":19879000.0,"Total Equity Gross Minority Interest":-1312000.0,"Stockholders Equity":-1312000.0,"Gains Losses Not Affecting Retained Earnings":-95000.0,"Other Equity Adjustments":-95000.0,"Retained Earnings":-92303000.0,"Additional Paid In Capital":91084000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":32858000.0,"Total Non Current Liabilities Net Minority Interest":23156000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":486000.0,"Non Current Deferred Liabilities":883000.0,"Non Current Deferred Taxes Liabilities":883000.0,"Long Term Debt And Capital Lease Obligation":21787000.0,"Long Term Capital Lease Obligation":596000.0,"Long Term Debt":21191000.0,"Current Liabilities":9702000.0,"Current Debt And Capital Lease Obligation":180000.0,"Current Capital Lease Obligation":180000.0,"Pensionand Other Post Retirement Benefit Plans Current":1634000.0,"Payables And Accrued Expenses":7888000.0,"Current Accrued Expenses":6864000.0,"Payables":1024000.0,"Accounts Payable":1024000.0,"Total Assets":31546000.0,"Total Non Current Assets":23403000.0,"Other Non Current Assets":6000.0,"Goodwill And Other Intangible Assets":20936000.0,"Other Intangible Assets":6969000.0,"Goodwill":13967000.0,"Net PPE":2461000.0,"Accumulated Depreciation":-2328000.0,"Gross PPE":4789000.0,"Leases":300000.0,"Construction In Progress":null,"Other Properties":3255000.0,"Machinery Furniture Equipment":1234000.0,"Properties":0.0,"Current Assets":8143000.0,"Other Current Assets":811000.0,"Prepaid Assets":1111000.0,"Inventory":1548000.0,"Finished Goods":69000.0,"Work In Process":82000.0,"Raw Materials":1397000.0,"Receivables":0.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":4673000.0,"Cash And Cash Equivalents":4673000.0},"2025-06-30":{"Ordinary Shares Number":15381565.0,"Share Issued":15381565.0,"Net Debt":8745000.0,"Total Debt":17779000.0,"Tangible Book Value":-12270000.0,"Invested Capital":25611000.0,"Working Capital":7343000.0,"Net Tangible Assets":-12270000.0,"Capital Lease Obligations":834000.0,"Common Stock Equity":8666000.0,"Total Capitalization":25611000.0,"Total Equity Gross Minority Interest":8666000.0,"Stockholders Equity":8666000.0,"Gains Losses Not Affecting Retained Earnings":-99000.0,"Other Equity Adjustments":-99000.0,"Retained Earnings":-82184000.0,"Additional Paid In Capital":90947000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":27210000.0,"Total Non Current Liabilities Net Minority Interest":22326000.0,"Other Non Current Liabilities":3614000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":255000.0,"Non Current Deferred Liabilities":883000.0,"Non Current Deferred Taxes Liabilities":883000.0,"Long Term Debt And Capital Lease Obligation":17574000.0,"Long Term Capital Lease Obligation":629000.0,"Long Term Debt":16945000.0,"Current Liabilities":4884000.0,"Current Debt And Capital Lease Obligation":205000.0,"Current Capital Lease Obligation":205000.0,"Pensionand Other Post Retirement Benefit Plans Current":1690000.0,"Payables And Accrued Expenses":2989000.0,"Current Accrued Expenses":1674000.0,"Payables":1315000.0,"Accounts Payable":1315000.0,"Total Assets":35876000.0,"Total Non Current Assets":23649000.0,"Other Non Current Assets":9000.0,"Goodwill And Other Intangible Assets":20936000.0,"Other Intangible Assets":6969000.0,"Goodwill":13967000.0,"Net PPE":2704000.0,"Accumulated Depreciation":-3377000.0,"Gross PPE":6081000.0,"Leases":301000.0,"Construction In Progress":null,"Other Properties":4454000.0,"Machinery Furniture Equipment":1326000.0,"Properties":0.0,"Current Assets":12227000.0,"Other Current Assets":1076000.0,"Prepaid Assets":1110000.0,"Inventory":1841000.0,"Finished Goods":185000.0,"Work In Process":92000.0,"Raw Materials":1564000.0,"Receivables":0.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":8200000.0,"Cash And Cash Equivalents":8200000.0},"2025-03-31":{"Ordinary Shares Number":15381565.0,"Share Issued":15381565.0,"Net Debt":4689000.0,"Total Debt":18583000.0,"Tangible Book Value":-8537000.0,"Invested Capital":30051000.0,"Working Capital":11367000.0,"Net Tangible Assets":-8537000.0,"Capital Lease Obligations":931000.0,"Common Stock Equity":12399000.0,"Total Capitalization":30051000.0,"Total Equity Gross Minority Interest":12399000.0,"Stockholders Equity":12399000.0,"Gains Losses Not Affecting Retained Earnings":-60000.0,"Other Equity Adjustments":-60000.0,"Retained Earnings":-78256000.0,"Additional Paid In Capital":90713000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":28939000.0,"Total Non Current Liabilities Net Minority Interest":22933000.0,"Other Non Current Liabilities":3616000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":114000.0,"Non Current Deferred Liabilities":883000.0,"Non Current Deferred Taxes Liabilities":883000.0,"Long Term Debt And Capital Lease Obligation":18320000.0,"Long Term Capital Lease Obligation":668000.0,"Long Term Debt":17652000.0,"Current Liabilities":6006000.0,"Current Debt And Capital Lease Obligation":263000.0,"Current Capital Lease Obligation":263000.0,"Pensionand Other Post Retirement Benefit Plans Current":1931000.0,"Payables And Accrued Expenses":3812000.0,"Current Accrued Expenses":1165000.0,"Payables":2647000.0,"Accounts Payable":2647000.0,"Total Assets":41338000.0,"Total Non Current Assets":23965000.0,"Other Non Current Assets":11000.0,"Goodwill And Other Intangible Assets":20936000.0,"Other Intangible Assets":6969000.0,"Goodwill":13967000.0,"Net PPE":3018000.0,"Accumulated Depreciation":-3021000.0,"Gross PPE":6039000.0,"Leases":303000.0,"Construction In Progress":null,"Other Properties":4586000.0,"Machinery Furniture Equipment":1150000.0,"Properties":0.0,"Current Assets":17373000.0,"Other Current Assets":507000.0,"Prepaid Assets":1592000.0,"Inventory":2310000.0,"Finished Goods":663000.0,"Work In Process":105000.0,"Raw Materials":1542000.0,"Receivables":1000.0,"Accounts Receivable":1000.0,"Cash Cash Equivalents And Short Term Investments":12963000.0,"Cash And Cash Equivalents":12963000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":3616000.0,"Preferred Securities Outside Stock Equity":0.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":35000.0,"Accounts Receivable":35000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5876000.0,"Total Unusual Items":-131000.0,"Total Unusual Items Excluding Goodwill":-131000.0,"Net Income From Continuing Operation Net Minority Interest":-6995000.0,"Reconciled Depreciation":210000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-6007000.0,"EBIT":-6217000.0,"Net Interest Income":-671000.0,"Interest Expense":778000.0,"Interest Income":107000.0,"Normalized Income":-6864000.0,"Net Income From Continuing And Discontinued Operation":-6995000.0,"Total Expenses":5200000.0,"Total Operating Income As Reported":-5200000.0,"Diluted Average Shares":22210459.0,"Basic Average Shares":22210459.0,"Diluted EPS":-0.31,"Basic EPS":-0.31,"Diluted NI Availto Com Stockholders":-6995000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-6995000.0,"Net Income":-6995000.0,"Net Income Including Noncontrolling Interests":-6995000.0,"Net Income Continuous Operations":-6995000.0,"Pretax Income":-6995000.0,"Other Income Expense":-1124000.0,"Other Non Operating Income Expenses":-993000.0,"Gain On Sale Of Security":-131000.0,"Net Non Operating Interest Income Expense":-671000.0,"Interest Expense Non Operating":778000.0,"Interest Income Non Operating":107000.0,"Operating Income":-5200000.0,"Operating Expense":5200000.0,"Research And Development":2741000.0,"Selling General And Administration":2459000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2648000.0,"Total Unusual Items":354000.0,"Total Unusual Items Excluding Goodwill":354000.0,"Net Income From Continuing Operation Net Minority Interest":-3306000.0,"Reconciled Depreciation":237000.0,"Reconciled Cost Of Revenue":58000.0,"EBITDA":-2294000.0,"EBIT":-2531000.0,"Net Interest Income":-643000.0,"Interest Expense":775000.0,"Interest Income":132000.0,"Normalized Income":-3660000.0,"Net Income From Continuing And Discontinued Operation":-3306000.0,"Total Expenses":3968000.0,"Total Operating Income As Reported":-3968000.0,"Diluted Average Shares":20143796.0,"Basic Average Shares":20143796.0,"Diluted EPS":-0.21,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-3306000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-3306000.0,"Net Income":-3306000.0,"Net Income Including Noncontrolling Interests":-3306000.0,"Net Income Continuous Operations":-3306000.0,"Pretax Income":-3306000.0,"Other Income Expense":1305000.0,"Other Non Operating Income Expenses":951000.0,"Gain On Sale Of Security":354000.0,"Net Non Operating Interest Income Expense":-643000.0,"Interest Expense Non Operating":775000.0,"Interest Income Non Operating":132000.0,"Operating Income":-3968000.0,"Operating Expense":3910000.0,"Research And Development":2235000.0,"Selling General And Administration":1675000.0,"Gross Profit":-58000.0,"Cost Of Revenue":58000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8947000.0,"Total Unusual Items":-231000.0,"Total Unusual Items Excluding Goodwill":-231000.0,"Net Income From Continuing Operation Net Minority Interest":-10118000.0,"Reconciled Depreciation":191000.0,"Reconciled Cost Of Revenue":31000.0,"EBITDA":-9178000.0,"EBIT":-9369000.0,"Net Interest Income":-670000.0,"Interest Expense":749000.0,"Interest Income":79000.0,"Normalized Income":-9887000.0,"Net Income From Continuing And Discontinued Operation":-10118000.0,"Total Expenses":5721000.0,"Total Operating Income As Reported":-5721000.0,"Diluted Average Shares":15381565.0,"Basic Average Shares":15381565.0,"Diluted EPS":-0.66,"Basic EPS":-0.66,"Diluted NI Availto Com Stockholders":-10118000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-10118000.0,"Net Income":-10118000.0,"Net Income Including Noncontrolling Interests":-10118000.0,"Net Income Continuous Operations":-10118000.0,"Pretax Income":-10118000.0,"Other Income Expense":-3727000.0,"Other Non Operating Income Expenses":-3496000.0,"Gain On Sale Of Security":-231000.0,"Net Non Operating Interest Income Expense":-670000.0,"Interest Expense Non Operating":749000.0,"Interest Income Non Operating":79000.0,"Operating Income":-5721000.0,"Operating Expense":5690000.0,"Research And Development":2774000.0,"Selling General And Administration":2916000.0,"Gross Profit":-31000.0,"Cost Of Revenue":31000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2815000.0,"Total Unusual Items":-141000.0,"Total Unusual Items Excluding Goodwill":-141000.0,"Net Income From Continuing Operation Net Minority Interest":-3947000.0,"Reconciled Depreciation":271000.0,"Reconciled Cost Of Revenue":342000.0,"EBITDA":-2956000.0,"EBIT":-3227000.0,"Net Interest Income":-618000.0,"Interest Expense":720000.0,"Interest Income":102000.0,"Normalized Income":-3806000.0,"Net Income From Continuing And Discontinued Operation":-3947000.0,"Total Expenses":4717000.0,"Total Operating Income As Reported":-4717000.0,"Diluted Average Shares":15381565.0,"Basic Average Shares":15381565.0,"Diluted EPS":-0.35,"Basic EPS":-0.26,"Diluted NI Availto Com Stockholders":-3947000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-3947000.0,"Net Income":-3947000.0,"Net Income Including Noncontrolling Interests":-3947000.0,"Net Income Continuous Operations":-3947000.0,"Pretax Income":-3947000.0,"Other Income Expense":1388000.0,"Other Non Operating Income Expenses":1529000.0,"Gain On Sale Of Security":-141000.0,"Net Non Operating Interest Income Expense":-618000.0,"Interest Expense Non Operating":720000.0,"Interest Income Non Operating":102000.0,"Operating Income":-4717000.0,"Operating Expense":4375000.0,"Research And Development":1971000.0,"Selling General And Administration":2404000.0,"Gross Profit":-342000.0,"Cost Of Revenue":342000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6818000.0,"Total Unusual Items":38000.0,"Total Unusual Items Excluding Goodwill":38000.0,"Net Income From Continuing Operation Net Minority Interest":-7713000.0,"Reconciled Depreciation":271000.0,"Reconciled Cost Of Revenue":253000.0,"EBITDA":-6780000.0,"EBIT":-7051000.0,"Net Interest Income":-498000.0,"Interest Expense":662000.0,"Interest Income":164000.0,"Normalized Income":-7751000.0,"Net Income From Continuing And Discontinued Operation":-7713000.0,"Total Expenses":7397000.0,"Total Operating Income As Reported":-7397000.0,"Diluted Average Shares":15375521.0,"Basic Average Shares":15375521.0,"Diluted EPS":-0.51,"Basic EPS":-0.5,"Diluted NI Availto Com Stockholders":-7903000.0,"Average Dilution Earnings":-190000.0,"Net Income Common Stockholders":-7713000.0,"Net Income":-7713000.0,"Net Income Including Noncontrolling Interests":-7713000.0,"Net Income Continuous Operations":-7713000.0,"Pretax Income":-7713000.0,"Other Income Expense":182000.0,"Other Non Operating Income Expenses":144000.0,"Gain On Sale Of Security":38000.0,"Net Non Operating Interest Income Expense":-498000.0,"Interest Expense Non Operating":662000.0,"Interest Income Non Operating":164000.0,"Operating Income":-7397000.0,"Operating Expense":7144000.0,"Research And Development":3659000.0,"Selling General And Administration":3485000.0,"Gross Profit":-253000.0,"Cost Of Revenue":253000.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4128000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-2000.0,"Interest Paid Supplemental Data":null,"End Cash Position":12909000.0,"Beginning Cash Position":17105000.0,"Effect Of Exchange Rate Changes":-68000.0,"Changes In Cash":-4128000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-2000.0,"Cash Flow From Continuing Investing Activities":-2000.0,"Net PPE Purchase And Sale":-2000.0,"Purchase Of PPE":-2000.0,"Operating Cash Flow":-4126000.0,"Cash Flow From Continuing Operating Activities":-4126000.0,"Change In Working Capital":1075000.0,"Change In Other Current Liabilities":4000.0,"Change In Payables And Accrued Expense":1040000.0,"Change In Accrued Expense":904000.0,"Change In Payable":136000.0,"Change In Account Payable":136000.0,"Change In Prepaid Assets":-20000.0,"Change In Inventory":68000.0,"Change In Receivables":-17000.0,"Changes In Account Receivables":-17000.0,"Other Non Cash Items":1063000.0,"Stock Based Compensation":389000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":210000.0,"Depreciation And Amortization":210000.0,"Operating Gains Losses":132000.0,"Gain Loss On Investment Securities":131000.0,"Gain Loss On Sale Of PPE":1000.0,"Net Income From Continuing Operations":-6995000.0},"2025-12-31":{"Free Cash Flow":-3647000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":17105000.0,"Beginning Cash Position":4673000.0,"Effect Of Exchange Rate Changes":-55000.0,"Changes In Cash":12487000.0,"Financing Cash Flow":16134000.0,"Cash Flow From Continuing Financing Activities":16134000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":491000.0,"Cash Flow From Continuing Investing Activities":491000.0,"Net PPE Purchase And Sale":491000.0,"Purchase Of PPE":491000.0,"Operating Cash Flow":-4138000.0,"Cash Flow From Continuing Operating Activities":-4138000.0,"Change In Working Capital":-187000.0,"Change In Other Current Liabilities":5000.0,"Change In Payables And Accrued Expense":-686000.0,"Change In Accrued Expense":-744000.0,"Change In Payable":58000.0,"Change In Account Payable":58000.0,"Change In Prepaid Assets":615000.0,"Change In Inventory":-122000.0,"Change In Receivables":1000.0,"Changes In Account Receivables":1000.0,"Other Non Cash Items":-911000.0,"Stock Based Compensation":890000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":237000.0,"Depreciation And Amortization":237000.0,"Operating Gains Losses":-861000.0,"Gain Loss On Investment Securities":-354000.0,"Gain Loss On Sale Of PPE":-507000.0,"Net Income From Continuing Operations":-3306000.0},"2025-09-30":{"Free Cash Flow":-3529000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-520000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":4673000.0,"Beginning Cash Position":8200000.0,"Effect Of Exchange Rate Changes":2000.0,"Changes In Cash":-3529000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-520000.0,"Cash Flow From Continuing Investing Activities":-520000.0,"Net PPE Purchase And Sale":-520000.0,"Purchase Of PPE":-520000.0,"Operating Cash Flow":-3009000.0,"Cash Flow From Continuing Operating Activities":-3009000.0,"Change In Working Capital":2535000.0,"Change In Other Current Liabilities":-3611000.0,"Change In Payables And Accrued Expense":5589000.0,"Change In Accrued Expense":5877000.0,"Change In Payable":-288000.0,"Change In Account Payable":-288000.0,"Change In Prepaid Assets":262000.0,"Change In Inventory":297000.0,"Change In Receivables":-2000.0,"Changes In Account Receivables":-2000.0,"Other Non Cash Items":3508000.0,"Stock Based Compensation":137000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":191000.0,"Depreciation And Amortization":191000.0,"Operating Gains Losses":738000.0,"Gain Loss On Investment Securities":231000.0,"Gain Loss On Sale Of PPE":507000.0,"Net Income From Continuing Operations":-10118000.0},"2025-06-30":{"Free Cash Flow":-4666000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-10000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":8200000.0,"Beginning Cash Position":12963000.0,"Effect Of Exchange Rate Changes":-97000.0,"Changes In Cash":-4666000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-10000.0,"Cash Flow From Continuing Investing Activities":-10000.0,"Net PPE Purchase And Sale":-10000.0,"Purchase Of PPE":-10000.0,"Operating Cash Flow":-4656000.0,"Cash Flow From Continuing Operating Activities":-4656000.0,"Change In Working Capital":72000.0,"Change In Other Current Liabilities":10000.0,"Change In Payables And Accrued Expense":-370000.0,"Change In Accrued Expense":963000.0,"Change In Payable":-1333000.0,"Change In Account Payable":-1333000.0,"Change In Prepaid Assets":-73000.0,"Change In Inventory":500000.0,"Change In Receivables":5000.0,"Changes In Account Receivables":5000.0,"Other Non Cash Items":-1427000.0,"Stock Based Compensation":234000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":271000.0,"Depreciation And Amortization":271000.0,"Operating Gains Losses":141000.0,"Gain Loss On Investment Securities":141000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-3947000.0},"2025-03-31":{"Free Cash Flow":-7546000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-335000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":12963000.0,"Beginning Cash Position":20586000.0,"Effect Of Exchange Rate Changes":-77000.0,"Changes In Cash":-7546000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-335000.0,"Cash Flow From Continuing Investing Activities":-335000.0,"Net PPE Purchase And Sale":-335000.0,"Purchase Of PPE":-335000.0,"Operating Cash Flow":-7211000.0,"Cash Flow From Continuing Operating Activities":-7211000.0,"Change In Working Capital":241000.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-112000.0,"Change In Accrued Expense":81000.0,"Change In Payable":-193000.0,"Change In Account Payable":-193000.0,"Change In Prepaid Assets":63000.0,"Change In Inventory":256000.0,"Change In Receivables":34000.0,"Changes In Account Receivables":34000.0,"Other Non Cash Items":-190000.0,"Stock Based Compensation":218000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":271000.0,"Depreciation And Amortization":271000.0,"Operating Gains Losses":-38000.0,"Gain Loss On Investment Securities":-38000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-7713000.0}}}