{"ticker":"ADNT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":77096932.0,"Share Issued":77096932.0,"Net Debt":1464000000.0,"Total Debt":2388000000.0,"Tangible Book Value":-368000000.0,"Invested Capital":4117000000.0,"Working Capital":370000000.0,"Net Tangible Assets":-368000000.0,"Common Stock Equity":1729000000.0,"Total Capitalization":4108000000.0,"Total Equity Gross Minority Interest":2088000000.0,"Minority Interest":359000000.0,"Stockholders Equity":1729000000.0,"Gains Losses Not Affecting Retained Earnings":-699000000.0,"Other Equity Adjustments":-699000000.0,"Retained Earnings":-1136000000.0,"Additional Paid In Capital":3564000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6871000000.0,"Total Non Current Liabilities Net Minority Interest":3055000000.0,"Other Non Current Liabilities":568000000.0,"Employee Benefits":108000000.0,"Non Current Pension And Other Postretirement Benefit Plans":108000000.0,"Long Term Debt And Capital Lease Obligation":2379000000.0,"Long Term Debt":2379000000.0,"Current Liabilities":3816000000.0,"Other Current Liabilities":685000000.0,"Current Debt And Capital Lease Obligation":9000000.0,"Current Debt":9000000.0,"Other Current Borrowings":9000000.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":378000000.0,"Payables And Accrued Expenses":2744000000.0,"Payables":2744000000.0,"Accounts Payable":2744000000.0,"Total Assets":8959000000.0,"Total Non Current Assets":4773000000.0,"Other Non Current Assets":1015000000.0,"Investments And Advances":276000000.0,"Long Term Equity Investment":276000000.0,"Investmentsin Associatesat Cost":276000000.0,"Goodwill And Other Intangible Assets":2097000000.0,"Other Intangible Assets":298000000.0,"Goodwill":1799000000.0,"Net PPE":1385000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4186000000.0,"Other Current Assets":652000000.0,"Inventory":729000000.0,"Finished Goods":149000000.0,"Work In Process":30000000.0,"Raw Materials":550000000.0,"Receivables":1881000000.0,"Accounts Receivable":1881000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":924000000.0,"Cash And Cash Equivalents":924000000.0},"2026-03-31":{"Ordinary Shares Number":78413387.0,"Share Issued":78413387.0,"Net Debt":1557000000.0,"Total Debt":2388000000.0,"Tangible Book Value":-390000000.0,"Invested Capital":4101000000.0,"Working Capital":377000000.0,"Net Tangible Assets":-390000000.0,"Common Stock Equity":1713000000.0,"Total Capitalization":4092000000.0,"Total Equity Gross Minority Interest":2088000000.0,"Minority Interest":375000000.0,"Stockholders Equity":1713000000.0,"Gains Losses Not Affecting Retained Earnings":-712000000.0,"Other Equity Adjustments":-712000000.0,"Retained Earnings":-1161000000.0,"Additional Paid In Capital":3586000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6944000000.0,"Total Non Current Liabilities Net Minority Interest":3074000000.0,"Other Non Current Liabilities":587000000.0,"Employee Benefits":108000000.0,"Non Current Pension And Other Postretirement Benefit Plans":108000000.0,"Long Term Debt And Capital Lease Obligation":2379000000.0,"Long Term Debt":2379000000.0,"Current Liabilities":3870000000.0,"Other Current Liabilities":748000000.0,"Current Debt And Capital Lease Obligation":9000000.0,"Current Debt":9000000.0,"Other Current Borrowings":9000000.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":351000000.0,"Payables And Accrued Expenses":2762000000.0,"Payables":2762000000.0,"Accounts Payable":2762000000.0,"Total Assets":9032000000.0,"Total Non Current Assets":4785000000.0,"Other Non Current Assets":997000000.0,"Investments And Advances":301000000.0,"Long Term Equity Investment":301000000.0,"Investmentsin Associatesat Cost":301000000.0,"Goodwill And Other Intangible Assets":2103000000.0,"Other Intangible Assets":305000000.0,"Goodwill":1798000000.0,"Net PPE":1384000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4247000000.0,"Other Current Assets":649000000.0,"Inventory":735000000.0,"Finished Goods":147000000.0,"Work In Process":28000000.0,"Raw Materials":560000000.0,"Receivables":2032000000.0,"Accounts Receivable":2032000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":831000000.0,"Cash And Cash Equivalents":831000000.0},"2025-12-31":{"Ordinary Shares Number":78329803.0,"Share Issued":78329803.0,"Net Debt":1536000000.0,"Total Debt":2391000000.0,"Tangible Book Value":-389000000.0,"Invested Capital":4126000000.0,"Working Capital":324000000.0,"Net Tangible Assets":-389000000.0,"Common Stock Equity":1735000000.0,"Total Capitalization":4115000000.0,"Total Equity Gross Minority Interest":2097000000.0,"Minority Interest":362000000.0,"Stockholders Equity":1735000000.0,"Gains Losses Not Affecting Retained Earnings":-656000000.0,"Other Equity Adjustments":-656000000.0,"Retained Earnings":-1188000000.0,"Additional Paid In Capital":3579000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6677000000.0,"Total Non Current Liabilities Net Minority Interest":3085000000.0,"Other Non Current Liabilities":593000000.0,"Employee Benefits":112000000.0,"Non Current Pension And Other Postretirement Benefit Plans":112000000.0,"Long Term Debt And Capital Lease Obligation":2380000000.0,"Long Term Debt":2380000000.0,"Current Liabilities":3592000000.0,"Other Current Liabilities":731000000.0,"Current Debt And Capital Lease Obligation":11000000.0,"Current Debt":11000000.0,"Other Current Borrowings":9000000.0,"Line Of Credit":2000000.0,"Pensionand Other Post Retirement Benefit Plans Current":317000000.0,"Payables And Accrued Expenses":2533000000.0,"Payables":2533000000.0,"Accounts Payable":2533000000.0,"Total Assets":8774000000.0,"Total Non Current Assets":4857000000.0,"Other Non Current Assets":1020000000.0,"Investments And Advances":312000000.0,"Long Term Equity Investment":312000000.0,"Investmentsin Associatesat Cost":312000000.0,"Goodwill And Other Intangible Assets":2124000000.0,"Other Intangible Assets":312000000.0,"Goodwill":1812000000.0,"Net PPE":1401000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3916000000.0,"Other Current Assets":663000000.0,"Inventory":760000000.0,"Finished Goods":167000000.0,"Work In Process":28000000.0,"Raw Materials":565000000.0,"Receivables":1638000000.0,"Accounts Receivable":1638000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":855000000.0,"Cash And Cash Equivalents":855000000.0},"2025-09-30":{"Ordinary Shares Number":79151497.0,"Share Issued":79151497.0,"Net Debt":1439000000.0,"Total Debt":2397000000.0,"Tangible Book Value":-360000000.0,"Invested Capital":4163000000.0,"Working Capital":446000000.0,"Net Tangible Assets":-360000000.0,"Common Stock Equity":1766000000.0,"Total Capitalization":4152000000.0,"Total Equity Gross Minority Interest":2158000000.0,"Minority Interest":392000000.0,"Stockholders Equity":1766000000.0,"Gains Losses Not Affecting Retained Earnings":-670000000.0,"Other Equity Adjustments":-670000000.0,"Retained Earnings":-1166000000.0,"Additional Paid In Capital":3602000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6796000000.0,"Total Non Current Liabilities Net Minority Interest":3109000000.0,"Other Non Current Liabilities":611000000.0,"Employee Benefits":112000000.0,"Non Current Pension And Other Postretirement Benefit Plans":112000000.0,"Long Term Debt And Capital Lease Obligation":2386000000.0,"Long Term Debt":2386000000.0,"Current Liabilities":3687000000.0,"Other Current Liabilities":734000000.0,"Current Debt And Capital Lease Obligation":11000000.0,"Current Debt":11000000.0,"Other Current Borrowings":9000000.0,"Line Of Credit":2000000.0,"Pensionand Other Post Retirement Benefit Plans Current":393000000.0,"Payables And Accrued Expenses":2549000000.0,"Payables":2549000000.0,"Accounts Payable":2549000000.0,"Total Assets":8954000000.0,"Total Non Current Assets":4821000000.0,"Other Non Current Assets":1010000000.0,"Investments And Advances":276000000.0,"Long Term Equity Investment":276000000.0,"Investmentsin Associatesat Cost":276000000.0,"Goodwill And Other Intangible Assets":2126000000.0,"Other Intangible Assets":319000000.0,"Goodwill":1807000000.0,"Net PPE":1409000000.0,"Accumulated Depreciation":-3311000000.0,"Gross PPE":4720000000.0,"Construction In Progress":172000000.0,"Machinery Furniture Equipment":3399000000.0,"Buildings And Improvements":1068000000.0,"Land And Improvements":81000000.0,"Properties":0.0,"Current Assets":4133000000.0,"Other Current Assets":607000000.0,"Inventory":695000000.0,"Finished Goods":144000000.0,"Work In Process":29000000.0,"Raw Materials":522000000.0,"Receivables":1873000000.0,"Accounts Receivable":1873000000.0,"Allowance For Doubtful Accounts Receivable":-40000000.0,"Gross Accounts Receivable":1913000000.0,"Cash Cash Equivalents And Short Term Investments":958000000.0,"Cash And Cash Equivalents":958000000.0},"2025-06-30":{"Ordinary Shares Number":81245928.0,"Share Issued":81245928.0,"Net Debt":1534000000.0,"Total Debt":2394000000.0,"Tangible Book Value":-348000000.0,"Invested Capital":4179000000.0,"Working Capital":424000000.0,"Net Tangible Assets":-348000000.0,"Common Stock Equity":1785000000.0,"Total Capitalization":4170000000.0,"Total Equity Gross Minority Interest":2160000000.0,"Minority Interest":375000000.0,"Stockholders Equity":1785000000.0,"Gains Losses Not Affecting Retained Earnings":-674000000.0,"Other Equity Adjustments":-674000000.0,"Retained Earnings":-1184000000.0,"Additional Paid In Capital":3643000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6676000000.0,"Total Non Current Liabilities Net Minority Interest":3078000000.0,"Other Non Current Liabilities":589000000.0,"Employee Benefits":104000000.0,"Non Current Pension And Other Postretirement Benefit Plans":104000000.0,"Long Term Debt And Capital Lease Obligation":2385000000.0,"Long Term Debt":2385000000.0,"Current Liabilities":3598000000.0,"Other Current Liabilities":691000000.0,"Current Debt And Capital Lease Obligation":9000000.0,"Current Debt":9000000.0,"Other Current Borrowings":9000000.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":380000000.0,"Payables And Accrued Expenses":2518000000.0,"Payables":2518000000.0,"Accounts Payable":2518000000.0,"Total Assets":8836000000.0,"Total Non Current Assets":4814000000.0,"Other Non Current Assets":998000000.0,"Investments And Advances":294000000.0,"Long Term Equity Investment":294000000.0,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":2133000000.0,"Other Intangible Assets":329000000.0,"Goodwill":1804000000.0,"Net PPE":1389000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4022000000.0,"Other Current Assets":610000000.0,"Inventory":726000000.0,"Finished Goods":154000000.0,"Work In Process":29000000.0,"Raw Materials":543000000.0,"Receivables":1826000000.0,"Accounts Receivable":1826000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":860000000.0,"Cash And Cash Equivalents":860000000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1769230.769231,"Tax Rate For Calcs":0.353846,"Normalized EBITDA":205000000.0,"Total Unusual Items":-5000000.0,"Total Unusual Items Excluding Goodwill":-5000000.0,"Net Income From Continuing Operation Net Minority Interest":25000000.0,"Reconciled Depreciation":86000000.0,"Reconciled Cost Of Revenue":3694000000.0,"EBITDA":200000000.0,"EBIT":114000000.0,"Net Interest Income":-48000000.0,"Interest Expense":49000000.0,"Interest Income":5000000.0,"Normalized Income":28230769.230769,"Net Income From Continuing And Discontinued Operation":25000000.0,"Total Expenses":3830000000.0,"Diluted Average Shares":79200000.0,"Basic Average Shares":78100000.0,"Diluted EPS":0.32,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":25000000.0,"Net Income Common Stockholders":25000000.0,"Net Income":25000000.0,"Minority Interests":-17000000.0,"Net Income Including Noncontrolling Interests":42000000.0,"Net Income Continuous Operations":42000000.0,"Tax Provision":23000000.0,"Pretax Income":65000000.0,"Other Income Expense":14000000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":-5000000.0,"Restructuring And Mergern Acquisition":5000000.0,"Earnings From Equity Interest":20000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-48000000.0,"Total Other Finance Cost":4000000.0,"Interest Expense Non Operating":49000000.0,"Interest Income Non Operating":5000000.0,"Operating Income":99000000.0,"Operating Expense":136000000.0,"Selling General And Administration":136000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":235000000.0,"Cost Of Revenue":3694000000.0,"Total Revenue":3929000000.0,"Operating Revenue":3929000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-2400000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":211000000.0,"Total Unusual Items":-6000000.0,"Total Unusual Items Excluding Goodwill":-6000000.0,"Net Income From Continuing Operation Net Minority Interest":27000000.0,"Reconciled Depreciation":80000000.0,"Reconciled Cost Of Revenue":3608000000.0,"EBITDA":205000000.0,"EBIT":125000000.0,"Net Interest Income":-47000000.0,"Interest Expense":49000000.0,"Interest Income":6000000.0,"Normalized Income":30600000.0,"Net Income From Continuing And Discontinued Operation":27000000.0,"Total Expenses":3746000000.0,"Diluted Average Shares":79300000.0,"Basic Average Shares":78400000.0,"Diluted EPS":0.34,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":27000000.0,"Net Income Common Stockholders":27000000.0,"Net Income":27000000.0,"Minority Interests":-17000000.0,"Net Income Including Noncontrolling Interests":44000000.0,"Net Income Continuous Operations":44000000.0,"Tax Provision":32000000.0,"Pretax Income":76000000.0,"Other Income Expense":4000000.0,"Other Non Operating Income Expenses":-3000000.0,"Special Income Charges":-5000000.0,"Restructuring And Mergern Acquisition":5000000.0,"Earnings From Equity Interest":13000000.0,"Gain On Sale Of Security":-1000000.0,"Net Non Operating Interest Income Expense":-47000000.0,"Total Other Finance Cost":4000000.0,"Interest Expense Non Operating":49000000.0,"Interest Income Non Operating":6000000.0,"Operating Income":119000000.0,"Operating Expense":138000000.0,"Selling General And Administration":138000000.0,"General And Administrative Expense":138000000.0,"Other Gand A":138000000.0,"Salaries And Wages":null,"Gross Profit":257000000.0,"Cost Of Revenue":3608000000.0,"Total Revenue":3865000000.0,"Operating Revenue":3865000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-5040000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":197000000.0,"Total Unusual Items":-24000000.0,"Total Unusual Items Excluding Goodwill":-24000000.0,"Net Income From Continuing Operation Net Minority Interest":-22000000.0,"Reconciled Depreciation":80000000.0,"Reconciled Cost Of Revenue":3427000000.0,"EBITDA":173000000.0,"EBIT":93000000.0,"Net Interest Income":-48000000.0,"Interest Expense":52000000.0,"Interest Income":8000000.0,"Normalized Income":-3040000.0,"Net Income From Continuing And Discontinued Operation":-22000000.0,"Total Expenses":3557000000.0,"Diluted Average Shares":78700000.0,"Basic Average Shares":78700000.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-22000000.0,"Net Income Common Stockholders":-22000000.0,"Net Income":-22000000.0,"Minority Interests":-21000000.0,"Net Income Including Noncontrolling Interests":-1000000.0,"Net Income Continuous Operations":-1000000.0,"Tax Provision":42000000.0,"Pretax Income":41000000.0,"Other Income Expense":2000000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":-24000000.0,"Restructuring And Mergern Acquisition":24000000.0,"Earnings From Equity Interest":27000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-48000000.0,"Total Other Finance Cost":4000000.0,"Interest Expense Non Operating":52000000.0,"Interest Income Non Operating":8000000.0,"Operating Income":87000000.0,"Operating Expense":130000000.0,"Selling General And Administration":130000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":217000000.0,"Cost Of Revenue":3427000000.0,"Total Revenue":3644000000.0,"Operating Revenue":3644000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2310000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":212000000.0,"Total Unusual Items":-11000000.0,"Total Unusual Items Excluding Goodwill":-11000000.0,"Net Income From Continuing Operation Net Minority Interest":18000000.0,"Reconciled Depreciation":83000000.0,"Reconciled Cost Of Revenue":3441000000.0,"EBITDA":201000000.0,"EBIT":118000000.0,"Net Interest Income":-49000000.0,"Interest Expense":54000000.0,"Interest Income":7000000.0,"Normalized Income":26690000.0,"Net Income From Continuing And Discontinued Operation":18000000.0,"Total Expenses":3565000000.0,"Diluted Average Shares":81300000.0,"Basic Average Shares":80300000.0,"Diluted EPS":0.22,"Basic EPS":0.224159,"Diluted NI Availto Com Stockholders":18000000.0,"Net Income Common Stockholders":18000000.0,"Net Income":18000000.0,"Minority Interests":-20000000.0,"Net Income Including Noncontrolling Interests":38000000.0,"Net Income Continuous Operations":38000000.0,"Tax Provision":26000000.0,"Pretax Income":64000000.0,"Other Income Expense":-10000000.0,"Other Non Operating Income Expenses":-7000000.0,"Special Income Charges":-11000000.0,"Restructuring And Mergern Acquisition":11000000.0,"Earnings From Equity Interest":8000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-49000000.0,"Total Other Finance Cost":2000000.0,"Interest Expense Non Operating":54000000.0,"Interest Income Non Operating":7000000.0,"Operating Income":123000000.0,"Operating Expense":124000000.0,"Selling General And Administration":124000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":247000000.0,"Cost Of Revenue":3441000000.0,"Total Revenue":3688000000.0,"Operating Revenue":3688000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-742424.242424,"Tax Rate For Calcs":0.106061,"Normalized EBITDA":208000000.0,"Total Unusual Items":-7000000.0,"Total Unusual Items Excluding Goodwill":-7000000.0,"Net Income From Continuing Operation Net Minority Interest":36000000.0,"Reconciled Depreciation":83000000.0,"Reconciled Cost Of Revenue":3504000000.0,"EBITDA":201000000.0,"EBIT":118000000.0,"Net Interest Income":-51000000.0,"Interest Expense":52000000.0,"Interest Income":4000000.0,"Normalized Income":42257575.757576,"Net Income From Continuing And Discontinued Operation":36000000.0,"Total Expenses":3633000000.0,"Diluted Average Shares":83700000.0,"Basic Average Shares":83500000.0,"Diluted EPS":0.43,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":36000000.0,"Net Income Common Stockholders":36000000.0,"Net Income":36000000.0,"Minority Interests":-23000000.0,"Net Income Including Noncontrolling Interests":59000000.0,"Net Income Continuous Operations":59000000.0,"Tax Provision":7000000.0,"Pretax Income":66000000.0,"Other Income Expense":9000000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":-7000000.0,"Restructuring And Mergern Acquisition":7000000.0,"Earnings From Equity Interest":17000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-51000000.0,"Total Other Finance Cost":3000000.0,"Interest Expense Non Operating":52000000.0,"Interest Income Non Operating":4000000.0,"Operating Income":108000000.0,"Operating Expense":129000000.0,"Selling General And Administration":129000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":237000000.0,"Cost Of Revenue":3504000000.0,"Total Revenue":3741000000.0,"Operating Revenue":3741000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":1000000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":144000000.0,"Other Gand A":144000000.0,"Salaries And Wages":1000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-1000000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":125000000.0,"Other Gand A":125000000.0,"Salaries And Wages":1000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":138000000.0,"Repurchase Of Capital Stock":-30000000.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":3000000.0,"Capital Expenditure":-67000000.0,"End Cash Position":924000000.0,"Beginning Cash Position":831000000.0,"Effect Of Exchange Rate Changes":-8000000.0,"Changes In Cash":101000000.0,"Financing Cash Flow":-42000000.0,"Cash Flow From Continuing Financing Activities":-42000000.0,"Net Other Financing Charges":-10000000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-30000000.0,"Common Stock Payments":-30000000.0,"Net Issuance Payments Of Debt":-2000000.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":3000000.0,"Investing Cash Flow":-62000000.0,"Cash Flow From Continuing Investing Activities":-62000000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":-4000000.0,"Sale Of Business":0.0,"Purchase Of Business":-4000000.0,"Net PPE Purchase And Sale":6000000.0,"Sale Of PPE":6000000.0,"Capital Expenditure Reported":-67000000.0,"Operating Cash Flow":205000000.0,"Cash Flow From Continuing Operating Activities":205000000.0,"Change In Working Capital":59000000.0,"Change In Other Current Assets":64000000.0,"Change In Payables And Accrued Expense":-125000000.0,"Change In Payable":-125000000.0,"Change In Account Payable":-133000000.0,"Change In Tax Payable":8000000.0,"Change In Income Tax Payable":8000000.0,"Change In Inventory":7000000.0,"Change In Receivables":113000000.0,"Other Non Cash Items":-16000000.0,"Stock Based Compensation":9000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-15000000.0,"Deferred Income Tax":-15000000.0,"Depreciation Amortization Depletion":86000000.0,"Depreciation And Amortization":86000000.0,"Amortization Cash Flow":12000000.0,"Amortization Of Intangibles":12000000.0,"Depreciation":74000000.0,"Operating Gains Losses":40000000.0,"Pension And Employee Benefit Expense":10000000.0,"Earnings Losses From Equity Investments":30000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":42000000.0},"2026-03-31":{"Free Cash Flow":8000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-155000000.0,"Issuance Of Debt":null,"Capital Expenditure":-73000000.0,"End Cash Position":831000000.0,"Beginning Cash Position":855000000.0,"Effect Of Exchange Rate Changes":-23000000.0,"Changes In Cash":-1000000.0,"Financing Cash Flow":-7000000.0,"Cash Flow From Continuing Financing Activities":-7000000.0,"Net Other Financing Charges":-2000000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-5000000.0,"Net Short Term Debt Issuance":-2000000.0,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-155000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-75000000.0,"Cash Flow From Continuing Investing Activities":-75000000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":-2000000.0,"Sale Of Business":0.0,"Purchase Of Business":-2000000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-73000000.0,"Operating Cash Flow":81000000.0,"Cash Flow From Continuing Operating Activities":81000000.0,"Change In Working Capital":-66000000.0,"Change In Other Current Assets":15000000.0,"Change In Payables And Accrued Expense":313000000.0,"Change In Payable":313000000.0,"Change In Account Payable":336000000.0,"Change In Tax Payable":-23000000.0,"Change In Income Tax Payable":-23000000.0,"Change In Inventory":17000000.0,"Change In Receivables":-411000000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":9000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":1000000.0,"Deferred Income Tax":1000000.0,"Depreciation Amortization Depletion":80000000.0,"Depreciation And Amortization":80000000.0,"Amortization Cash Flow":12000000.0,"Amortization Of Intangibles":12000000.0,"Depreciation":68000000.0,"Operating Gains Losses":12000000.0,"Pension And Employee Benefit Expense":-3000000.0,"Earnings Losses From Equity Investments":15000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":44000000.0},"2025-12-31":{"Free Cash Flow":15000000.0,"Repurchase Of Capital Stock":-25000000.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":null,"Capital Expenditure":-65000000.0,"End Cash Position":855000000.0,"Beginning Cash Position":958000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":-102000000.0,"Financing Cash Flow":-114000000.0,"Cash Flow From Continuing Financing Activities":-114000000.0,"Net Other Financing Charges":-82000000.0,"Proceeds From Stock Option Exercised":-5000000.0,"Net Common Stock Issuance":-25000000.0,"Common Stock Payments":-25000000.0,"Net Issuance Payments Of Debt":-2000000.0,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-68000000.0,"Cash Flow From Continuing Investing Activities":-68000000.0,"Net Other Investing Changes":-1000000.0,"Net Business Purchase And Sale":-4000000.0,"Sale Of Business":0.0,"Purchase Of Business":-4000000.0,"Net PPE Purchase And Sale":2000000.0,"Sale Of PPE":2000000.0,"Capital Expenditure Reported":-65000000.0,"Operating Cash Flow":80000000.0,"Cash Flow From Continuing Operating Activities":80000000.0,"Change In Working Capital":17000000.0,"Change In Other Current Assets":-42000000.0,"Change In Payables And Accrued Expense":-119000000.0,"Change In Payable":-119000000.0,"Change In Account Payable":-143000000.0,"Change In Tax Payable":24000000.0,"Change In Income Tax Payable":24000000.0,"Change In Inventory":-65000000.0,"Change In Receivables":243000000.0,"Other Non Cash Items":2000000.0,"Stock Based Compensation":8000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-2000000.0,"Deferred Income Tax":-2000000.0,"Depreciation Amortization Depletion":80000000.0,"Depreciation And Amortization":80000000.0,"Amortization Cash Flow":11000000.0,"Amortization Of Intangibles":11000000.0,"Depreciation":69000000.0,"Operating Gains Losses":-24000000.0,"Pension And Employee Benefit Expense":3000000.0,"Earnings Losses From Equity Investments":-27000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-1000000.0},"2025-09-30":{"Free Cash Flow":134000000.0,"Repurchase Of Capital Stock":-50000000.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-79000000.0,"End Cash Position":958000000.0,"Beginning Cash Position":860000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":99000000.0,"Financing Cash Flow":-55000000.0,"Cash Flow From Continuing Financing Activities":-55000000.0,"Net Other Financing Charges":-8000000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-50000000.0,"Common Stock Payments":-50000000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":2000000.0,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-59000000.0,"Cash Flow From Continuing Investing Activities":-59000000.0,"Net Other Investing Changes":2000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":18000000.0,"Sale Of PPE":18000000.0,"Capital Expenditure Reported":-79000000.0,"Operating Cash Flow":213000000.0,"Cash Flow From Continuing Operating Activities":213000000.0,"Change In Working Capital":97000000.0,"Change In Other Current Assets":16000000.0,"Change In Payables And Accrued Expense":99000000.0,"Change In Payable":99000000.0,"Change In Account Payable":65000000.0,"Change In Tax Payable":34000000.0,"Change In Income Tax Payable":34000000.0,"Change In Inventory":31000000.0,"Change In Receivables":-49000000.0,"Other Non Cash Items":3000000.0,"Stock Based Compensation":12000000.0,"Asset Impairment Charge":-6000000.0,"Deferred Tax":-29000000.0,"Deferred Income Tax":-29000000.0,"Depreciation Amortization Depletion":83000000.0,"Depreciation And Amortization":83000000.0,"Amortization Cash Flow":11000000.0,"Amortization Of Intangibles":11000000.0,"Depreciation":72000000.0,"Operating Gains Losses":15000000.0,"Pension And Employee Benefit Expense":-9000000.0,"Earnings Losses From Equity Investments":20000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":38000000.0},"2025-06-30":{"Free Cash Flow":115000000.0,"Repurchase Of Capital Stock":-50000000.0,"Repayment Of Debt":-3000000.0,"Issuance Of Debt":-1000000.0,"Capital Expenditure":-57000000.0,"End Cash Position":860000000.0,"Beginning Cash Position":754000000.0,"Effect Of Exchange Rate Changes":46000000.0,"Changes In Cash":60000000.0,"Financing Cash Flow":-63000000.0,"Cash Flow From Continuing Financing Activities":-63000000.0,"Net Other Financing Charges":-9000000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-50000000.0,"Common Stock Payments":-50000000.0,"Net Issuance Payments Of Debt":-4000000.0,"Net Short Term Debt Issuance":-2000000.0,"Net Long Term Debt Issuance":-4000000.0,"Long Term Debt Payments":-3000000.0,"Long Term Debt Issuance":-1000000.0,"Investing Cash Flow":-49000000.0,"Cash Flow From Continuing Investing Activities":-49000000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":8000000.0,"Sale Of PPE":8000000.0,"Capital Expenditure Reported":-57000000.0,"Operating Cash Flow":172000000.0,"Cash Flow From Continuing Operating Activities":172000000.0,"Change In Working Capital":39000000.0,"Change In Other Current Assets":-62000000.0,"Change In Payables And Accrued Expense":-36000000.0,"Change In Payable":-36000000.0,"Change In Account Payable":-28000000.0,"Change In Tax Payable":-8000000.0,"Change In Income Tax Payable":-8000000.0,"Change In Inventory":20000000.0,"Change In Receivables":117000000.0,"Other Non Cash Items":-20000000.0,"Stock Based Compensation":10000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-16000000.0,"Deferred Income Tax":-16000000.0,"Depreciation Amortization Depletion":83000000.0,"Depreciation And Amortization":83000000.0,"Amortization Cash Flow":12000000.0,"Amortization Of Intangibles":12000000.0,"Depreciation":71000000.0,"Operating Gains Losses":17000000.0,"Pension And Employee Benefit Expense":15000000.0,"Earnings Losses From Equity Investments":2000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":59000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":2000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}