{"ticker":"ADT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":733605985.0,"Share Issued":733605985.0,"Net Debt":7683712000.0,"Total Debt":7687587000.0,"Tangible Book Value":-6320835000.0,"Invested Capital":11165027000.0,"Working Capital":-343630000.0,"Net Tangible Assets":-6320835000.0,"Common Stock Equity":3477440000.0,"Total Capitalization":10924503000.0,"Total Equity Gross Minority Interest":3477440000.0,"Stockholders Equity":3477440000.0,"Gains Losses Not Affecting Retained Earnings":33084000.0,"Other Equity Adjustments":33084000.0,"Retained Earnings":-2667945000.0,"Additional Paid In Capital":6104965000.0,"Capital Stock":7336000.0,"Common Stock":7336000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12261616000.0,"Total Non Current Liabilities Net Minority Interest":11153626000.0,"Other Non Current Liabilities":346520000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":3360043000.0,"Non Current Deferred Revenue":2061789000.0,"Non Current Deferred Taxes Liabilities":1298254000.0,"Long Term Debt And Capital Lease Obligation":7447063000.0,"Long Term Debt":7447063000.0,"Current Liabilities":1107990000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":245144000.0,"Current Deferred Revenue":245144000.0,"Current Debt And Capital Lease Obligation":240524000.0,"Current Debt":240524000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":622322000.0,"Current Accrued Expenses":390113000.0,"Interest Payable":78156000.0,"Payables":232209000.0,"Dueto Related Parties Current":null,"Dividends Payable":40585000.0,"Accounts Payable":191624000.0,"Total Assets":15739056000.0,"Total Non Current Assets":14974696000.0,"Other Non Current Assets":688186000.0,"Non Current Deferred Assets":1508923000.0,"Goodwill And Other Intangible Assets":9798275000.0,"Other Intangible Assets":4806674000.0,"Goodwill":4991601000.0,"Net PPE":2979312000.0,"Accumulated Depreciation":-4562366000.0,"Gross PPE":7541678000.0,"Construction In Progress":null,"Other Properties":7541678000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":764360000.0,"Other Current Assets":50560000.0,"Hedging Assets Current":32131000.0,"Assets Held For Sale Current":null,"Restricted Cash":24162000.0,"Prepaid Assets":42329000.0,"Inventory":183658000.0,"Other Inventories":183658000.0,"Receivables":427645000.0,"Other Receivables":27851000.0,"Taxes Receivable":26759000.0,"Accounts Receivable":373035000.0,"Allowance For Doubtful Accounts Receivable":-73556000.0,"Gross Accounts Receivable":446591000.0,"Cash Cash Equivalents And Short Term Investments":3875000.0,"Cash And Cash Equivalents":3875000.0},"2026-03-31":{"Ordinary Shares Number":805003761.0,"Share Issued":805003761.0,"Net Debt":7549536000.0,"Total Debt":7668864000.0,"Tangible Book Value":-6028832000.0,"Invested Capital":11468656000.0,"Working Capital":-167119000.0,"Net Tangible Assets":-6028832000.0,"Common Stock Equity":3799792000.0,"Total Capitalization":11159514000.0,"Total Equity Gross Minority Interest":3799792000.0,"Stockholders Equity":3799792000.0,"Gains Losses Not Affecting Retained Earnings":12803000.0,"Other Equity Adjustments":12803000.0,"Retained Earnings":-2784340000.0,"Additional Paid In Capital":6563279000.0,"Capital Stock":8050000.0,"Common Stock":8050000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12112856000.0,"Total Non Current Liabilities Net Minority Interest":11046353000.0,"Other Non Current Liabilities":320517000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":3366114000.0,"Non Current Deferred Revenue":2079449000.0,"Non Current Deferred Taxes Liabilities":1286665000.0,"Long Term Debt And Capital Lease Obligation":7359722000.0,"Long Term Debt":7359722000.0,"Current Liabilities":1066503000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":247075000.0,"Current Deferred Revenue":247075000.0,"Current Debt And Capital Lease Obligation":309142000.0,"Current Debt":309142000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":510286000.0,"Current Accrued Expenses":352192000.0,"Interest Payable":53312000.0,"Payables":158094000.0,"Dueto Related Parties Current":null,"Dividends Payable":44916000.0,"Accounts Payable":113178000.0,"Total Assets":15912648000.0,"Total Non Current Assets":15013264000.0,"Other Non Current Assets":684198000.0,"Non Current Deferred Assets":1478584000.0,"Goodwill And Other Intangible Assets":9828624000.0,"Other Intangible Assets":4829452000.0,"Goodwill":4999172000.0,"Net PPE":3021858000.0,"Accumulated Depreciation":-4460453000.0,"Gross PPE":7482311000.0,"Construction In Progress":null,"Other Properties":7482311000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":899384000.0,"Other Current Assets":63581000.0,"Hedging Assets Current":35351000.0,"Assets Held For Sale Current":null,"Restricted Cash":32470000.0,"Prepaid Assets":46452000.0,"Inventory":188884000.0,"Other Inventories":188884000.0,"Receivables":413318000.0,"Other Receivables":22863000.0,"Taxes Receivable":22387000.0,"Accounts Receivable":368068000.0,"Allowance For Doubtful Accounts Receivable":-69859000.0,"Gross Accounts Receivable":437927000.0,"Cash Cash Equivalents And Short Term Investments":119328000.0,"Cash And Cash Equivalents":119328000.0},"2025-12-31":{"Ordinary Shares Number":819945682.0,"Share Issued":819945682.0,"Net Debt":7608817000.0,"Total Debt":7689634000.0,"Tangible Book Value":-5924960000.0,"Invested Capital":11468244000.0,"Working Capital":-67396000.0,"Net Tangible Assets":-5924960000.0,"Common Stock Equity":3778610000.0,"Total Capitalization":11158040000.0,"Total Equity Gross Minority Interest":3778610000.0,"Stockholders Equity":3778610000.0,"Gains Losses Not Affecting Retained Earnings":-1556000.0,"Other Equity Adjustments":-1556000.0,"Retained Earnings":-2907255000.0,"Additional Paid In Capital":6679222000.0,"Capital Stock":8199000.0,"Common Stock":8199000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12039901000.0,"Total Non Current Liabilities Net Minority Interest":11026953000.0,"Other Non Current Liabilities":282262000.0,"Liabilities Heldfor Sale Non Current":14352000.0,"Non Current Deferred Liabilities":3350909000.0,"Non Current Deferred Revenue":2083580000.0,"Non Current Deferred Taxes Liabilities":1267329000.0,"Long Term Debt And Capital Lease Obligation":7379430000.0,"Long Term Debt":7379430000.0,"Current Liabilities":1012948000.0,"Other Current Liabilities":15317000.0,"Current Deferred Liabilities":243724000.0,"Current Deferred Revenue":243724000.0,"Current Debt And Capital Lease Obligation":310204000.0,"Current Debt":310204000.0,"Other Current Borrowings":310204000.0,"Payables And Accrued Expenses":443703000.0,"Current Accrued Expenses":291491000.0,"Interest Payable":56523000.0,"Payables":152212000.0,"Dueto Related Parties Current":240000.0,"Dividends Payable":44992000.0,"Accounts Payable":106980000.0,"Total Assets":15818511000.0,"Total Non Current Assets":14872959000.0,"Other Non Current Assets":683271000.0,"Non Current Deferred Assets":1451841000.0,"Goodwill And Other Intangible Assets":9703570000.0,"Other Intangible Assets":4817996000.0,"Goodwill":4885574000.0,"Net PPE":3034277000.0,"Accumulated Depreciation":-4958494000.0,"Gross PPE":7992771000.0,"Construction In Progress":31734000.0,"Other Properties":7273694000.0,"Machinery Furniture Equipment":578170000.0,"Buildings And Improvements":99992000.0,"Land And Improvements":9181000.0,"Properties":0.0,"Current Assets":945552000.0,"Other Current Assets":57110000.0,"Hedging Assets Current":38264000.0,"Assets Held For Sale Current":null,"Restricted Cash":27723000.0,"Prepaid Assets":52992000.0,"Inventory":201778000.0,"Other Inventories":201778000.0,"Receivables":486868000.0,"Other Receivables":28758000.0,"Taxes Receivable":73201000.0,"Accounts Receivable":384909000.0,"Allowance For Doubtful Accounts Receivable":-63841000.0,"Gross Accounts Receivable":448750000.0,"Cash Cash Equivalents And Short Term Investments":80817000.0,"Cash And Cash Equivalents":80817000.0},"2025-09-30":{"Ordinary Shares Number":819723550.0,"Share Issued":819723550.0,"Net Debt":7743027000.0,"Total Debt":7805833000.0,"Tangible Book Value":-6094276000.0,"Invested Capital":11464617000.0,"Working Capital":-489589000.0,"Net Tangible Assets":-6094276000.0,"Common Stock Equity":3658784000.0,"Total Capitalization":10942892000.0,"Total Equity Gross Minority Interest":3658784000.0,"Stockholders Equity":3658784000.0,"Gains Losses Not Affecting Retained Earnings":-8329000.0,"Other Equity Adjustments":-8329000.0,"Retained Earnings":-3007138000.0,"Additional Paid In Capital":6666054000.0,"Capital Stock":8197000.0,"Common Stock":8197000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12322409000.0,"Total Non Current Liabilities Net Minority Interest":10844834000.0,"Other Non Current Liabilities":281991000.0,"Liabilities Heldfor Sale Non Current":9604000.0,"Non Current Deferred Liabilities":3269131000.0,"Non Current Deferred Revenue":2087721000.0,"Non Current Deferred Taxes Liabilities":1181410000.0,"Long Term Debt And Capital Lease Obligation":7284108000.0,"Long Term Debt":7284108000.0,"Current Liabilities":1477575000.0,"Other Current Liabilities":24359000.0,"Current Deferred Liabilities":247483000.0,"Current Deferred Revenue":247483000.0,"Current Debt And Capital Lease Obligation":521725000.0,"Current Debt":521725000.0,"Other Current Borrowings":521725000.0,"Payables And Accrued Expenses":684008000.0,"Current Accrued Expenses":390508000.0,"Interest Payable":77464000.0,"Payables":293500000.0,"Dueto Related Parties Current":81643000.0,"Dividends Payable":44973000.0,"Accounts Payable":166884000.0,"Total Assets":15981193000.0,"Total Non Current Assets":14993207000.0,"Other Non Current Assets":737875000.0,"Non Current Deferred Assets":1425381000.0,"Goodwill And Other Intangible Assets":9753060000.0,"Other Intangible Assets":4867486000.0,"Goodwill":4885574000.0,"Net PPE":3076891000.0,"Accumulated Depreciation":-4219579000.0,"Gross PPE":7296470000.0,"Construction In Progress":null,"Other Properties":7296470000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":987986000.0,"Other Current Assets":226079000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":108228000.0,"Prepaid Assets":null,"Inventory":190436000.0,"Other Inventories":null,"Receivables":400437000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":400437000.0,"Allowance For Doubtful Accounts Receivable":-77330000.0,"Gross Accounts Receivable":477767000.0,"Cash Cash Equivalents And Short Term Investments":62806000.0,"Cash And Cash Equivalents":62806000.0},"2025-06-30":{"Ordinary Shares Number":832701701.0,"Share Issued":832701701.0,"Net Debt":7770197000.0,"Total Debt":7815392000.0,"Tangible Book Value":-6120357000.0,"Invested Capital":11474771000.0,"Working Capital":-1111628000.0,"Net Tangible Assets":-6120357000.0,"Common Stock Equity":3659379000.0,"Total Capitalization":10410473000.0,"Total Equity Gross Minority Interest":3659379000.0,"Stockholders Equity":3659379000.0,"Gains Losses Not Affecting Retained Earnings":-6950000.0,"Other Equity Adjustments":-6950000.0,"Retained Earnings":-3106714000.0,"Additional Paid In Capital":6764716000.0,"Capital Stock":8327000.0,"Common Stock":8327000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12312691000.0,"Total Non Current Liabilities Net Minority Interest":10260805000.0,"Other Non Current Liabilities":235549000.0,"Liabilities Heldfor Sale Non Current":13981000.0,"Non Current Deferred Liabilities":3260181000.0,"Non Current Deferred Revenue":2090428000.0,"Non Current Deferred Taxes Liabilities":1169753000.0,"Long Term Debt And Capital Lease Obligation":6751094000.0,"Long Term Debt":6751094000.0,"Current Liabilities":2051886000.0,"Other Current Liabilities":28539000.0,"Current Deferred Liabilities":252856000.0,"Current Deferred Revenue":252856000.0,"Current Debt And Capital Lease Obligation":1064298000.0,"Current Debt":1064298000.0,"Other Current Borrowings":1064298000.0,"Payables And Accrued Expenses":706193000.0,"Current Accrued Expenses":391073000.0,"Interest Payable":100804000.0,"Payables":315120000.0,"Dueto Related Parties Current":82206000.0,"Dividends Payable":45789000.0,"Accounts Payable":187125000.0,"Total Assets":15972070000.0,"Total Non Current Assets":15031812000.0,"Other Non Current Assets":706019000.0,"Non Current Deferred Assets":1390392000.0,"Goodwill And Other Intangible Assets":9779736000.0,"Other Intangible Assets":4875837000.0,"Goodwill":4903899000.0,"Net PPE":3155665000.0,"Accumulated Depreciation":-4136851000.0,"Gross PPE":7292516000.0,"Construction In Progress":null,"Other Properties":7292516000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":940258000.0,"Other Current Assets":195532000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":107247000.0,"Prepaid Assets":null,"Inventory":185690000.0,"Other Inventories":null,"Receivables":406594000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":406594000.0,"Allowance For Doubtful Accounts Receivable":-66840000.0,"Gross Accounts Receivable":473434000.0,"Cash Cash Equivalents And Short Term Investments":45195000.0,"Cash And Cash Equivalents":45195000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":14077000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":39612000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":206632000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":83167000.0,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":15889000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":135938000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":195791000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":84516000.0,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":22106000.0,"Other Properties":null,"Machinery Furniture Equipment":737275000.0,"Buildings And Improvements":97263000.0,"Land And Improvements":9773000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":56164000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":53036000.0,"Inventory":null,"Other Inventories":196731000.0,"Receivables":null,"Other Receivables":19164000.0,"Taxes Receivable":15962000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.281711,"Normalized EBITDA":665088000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":155067000.0,"Reconciled Depreciation":346938000.0,"Reconciled Cost Of Revenue":263549000.0,"EBITDA":665088000.0,"EBIT":318150000.0,"Net Interest Income":-102266000.0,"Interest Expense":102266000.0,"Normalized Income":155067000.0,"Net Income From Continuing And Discontinued Operation":153850000.0,"Total Expenses":996394000.0,"Total Operating Income As Reported":315891000.0,"Diluted Average Shares":820000000.0,"Basic Average Shares":761000000.0,"Diluted EPS":0.19,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":153850000.0,"Net Income Common Stockholders":153850000.0,"Net Income":153850000.0,"Net Income Including Noncontrolling Interests":153850000.0,"Net Income Discontinuous Operations":-1217000.0,"Net Income Continuous Operations":155067000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":60817000.0,"Pretax Income":215884000.0,"Other Income Expense":2259000.0,"Other Non Operating Income Expenses":2259000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-102266000.0,"Interest Expense Non Operating":102266000.0,"Operating Income":315891000.0,"Operating Expense":732845000.0,"Depreciation Amortization Depletion Income Statement":346938000.0,"Depreciation And Amortization In Income Statement":346938000.0,"Selling General And Administration":385907000.0,"Gross Profit":1048736000.0,"Cost Of Revenue":263549000.0,"Total Revenue":1312285000.0,"Operating Revenue":1312285000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.255,"Normalized EBITDA":671331000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":169351000.0,"Reconciled Depreciation":345486000.0,"Reconciled Cost Of Revenue":242855000.0,"EBITDA":671331000.0,"EBIT":325845000.0,"Net Interest Income":-98381000.0,"Interest Expense":98381000.0,"Normalized Income":169351000.0,"Net Income From Continuing And Discontinued Operation":168374000.0,"Total Expenses":953110000.0,"Total Operating Income As Reported":325419000.0,"Diluted Average Shares":877000000.0,"Basic Average Shares":815000000.0,"Diluted EPS":0.19,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":168374000.0,"Net Income Common Stockholders":168374000.0,"Net Income":168374000.0,"Net Income Including Noncontrolling Interests":168374000.0,"Net Income Discontinuous Operations":-977000.0,"Net Income Continuous Operations":169351000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":58113000.0,"Pretax Income":227464000.0,"Other Income Expense":426000.0,"Other Non Operating Income Expenses":426000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-98381000.0,"Interest Expense Non Operating":98381000.0,"Operating Income":325419000.0,"Operating Expense":710255000.0,"Depreciation Amortization Depletion Income Statement":345486000.0,"Depreciation And Amortization In Income Statement":345486000.0,"Selling General And Administration":364769000.0,"Gross Profit":1035674000.0,"Cost Of Revenue":242855000.0,"Total Revenue":1278529000.0,"Operating Revenue":1278529000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.318603,"Normalized EBITDA":665819000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":146296000.0,"Reconciled Depreciation":341147000.0,"Reconciled Cost Of Revenue":241954000.0,"EBITDA":665819000.0,"EBIT":324672000.0,"Net Interest Income":-109972000.0,"Interest Expense":109972000.0,"Normalized Income":146296000.0,"Net Income From Continuing And Discontinued Operation":145394000.0,"Total Expenses":943528000.0,"Total Operating Income As Reported":332599000.0,"Diluted Average Shares":880000000.0,"Basic Average Shares":817000000.0,"Diluted EPS":0.17,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":145394000.0,"Net Income Common Stockholders":145394000.0,"Net Income":145394000.0,"Net Income Including Noncontrolling Interests":145394000.0,"Net Income Discontinuous Operations":-902000.0,"Net Income Continuous Operations":146296000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":68404000.0,"Pretax Income":214700000.0,"Other Income Expense":-7927000.0,"Other Non Operating Income Expenses":-7927000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-109972000.0,"Interest Expense Non Operating":109972000.0,"Operating Income":332599000.0,"Operating Expense":701574000.0,"Depreciation Amortization Depletion Income Statement":341147000.0,"Depreciation And Amortization In Income Statement":341147000.0,"Selling General And Administration":360427000.0,"Gross Profit":1034173000.0,"Cost Of Revenue":241954000.0,"Total Revenue":1276127000.0,"Operating Revenue":1276127000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.277,"Normalized EBITDA":659056000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":143512000.0,"Reconciled Depreciation":347818000.0,"Reconciled Cost Of Revenue":250710000.0,"EBITDA":659056000.0,"EBIT":311238000.0,"Net Interest Income":-112617000.0,"Interest Expense":112617000.0,"Normalized Income":143512000.0,"Net Income From Continuing And Discontinued Operation":145132000.0,"Total Expenses":982881000.0,"Total Operating Income As Reported":315073000.0,"Diluted Average Shares":883000000.0,"Basic Average Shares":820000000.0,"Diluted EPS":0.16,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":145132000.0,"Net Income Common Stockholders":145132000.0,"Net Income":145132000.0,"Net Income Including Noncontrolling Interests":145132000.0,"Net Income Discontinuous Operations":1620000.0,"Net Income Continuous Operations":143512000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":55109000.0,"Pretax Income":198621000.0,"Other Income Expense":-3835000.0,"Other Non Operating Income Expenses":-3835000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-112617000.0,"Interest Expense Non Operating":112617000.0,"Operating Income":315073000.0,"Operating Expense":732171000.0,"Depreciation Amortization Depletion Income Statement":347818000.0,"Depreciation And Amortization In Income Statement":347818000.0,"Selling General And Administration":384353000.0,"Gross Profit":1047244000.0,"Cost Of Revenue":250710000.0,"Total Revenue":1297954000.0,"Operating Revenue":1297954000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.258827,"Normalized EBITDA":681514000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":168233000.0,"Reconciled Depreciation":338734000.0,"Reconciled Cost Of Revenue":250186000.0,"EBITDA":681514000.0,"EBIT":342780000.0,"Net Interest Income":-115798000.0,"Interest Expense":115798000.0,"Normalized Income":168233000.0,"Net Income From Continuing And Discontinued Operation":165179000.0,"Total Expenses":945058000.0,"Total Operating Income As Reported":341977000.0,"Diluted Average Shares":895000000.0,"Basic Average Shares":833000000.0,"Diluted EPS":0.18,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":165179000.0,"Net Income Common Stockholders":165179000.0,"Net Income":165179000.0,"Net Income Including Noncontrolling Interests":165179000.0,"Net Income Discontinuous Operations":-3054000.0,"Net Income Continuous Operations":168233000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":58749000.0,"Pretax Income":226982000.0,"Other Income Expense":803000.0,"Other Non Operating Income Expenses":803000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-115798000.0,"Interest Expense Non Operating":115798000.0,"Operating Income":341977000.0,"Operating Expense":694872000.0,"Depreciation Amortization Depletion Income Statement":338734000.0,"Depreciation And Amortization In Income Statement":338734000.0,"Selling General And Administration":356138000.0,"Gross Profit":1036849000.0,"Cost Of Revenue":250186000.0,"Total Revenue":1287035000.0,"Operating Revenue":1287035000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-13832000.0,"Total Unusual Items Excluding Goodwill":-13832000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-13832000.0,"Restructuring And Mergern Acquisition":9030000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":541113000.0,"Repurchase Of Capital Stock":-484120000.0,"Repayment Of Debt":-314087000.0,"Issuance Of Debt":303272000.0,"Capital Expenditure":-125248000.0,"End Cash Position":28037000.0,"Beginning Cash Position":151798000.0,"Changes In Cash":-123761000.0,"Financing Cash Flow":-528869000.0,"Cash Flow From Continuing Financing Activities":-528869000.0,"Net Other Financing Charges":10982000.0,"Cash Dividends Paid":-44916000.0,"Common Stock Dividend Paid":-44916000.0,"Net Common Stock Issuance":-484120000.0,"Common Stock Payments":-484120000.0,"Net Issuance Payments Of Debt":-10815000.0,"Net Short Term Debt Issuance":113816000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":53572000.0,"Net Long Term Debt Issuance":-124631000.0,"Long Term Debt Payments":-374331000.0,"Long Term Debt Issuance":249700000.0,"Investing Cash Flow":-261253000.0,"Cash Flow From Continuing Investing Activities":-261253000.0,"Net Other Investing Changes":-136875000.0,"Net Investment Purchase And Sale":619000.0,"Net Business Purchase And Sale":251000.0,"Purchase Of Business":251000.0,"Net PPE Purchase And Sale":-46233000.0,"Purchase Of PPE":-46233000.0,"Capital Expenditure Reported":-79015000.0,"Operating Cash Flow":666361000.0,"Cash Flow From Continuing Operating Activities":666361000.0,"Change In Working Capital":78019000.0,"Change In Other Working Capital":78019000.0,"Other Non Cash Items":-5869000.0,"Stock Based Compensation":18588000.0,"Provisionand Write Offof Assets":52791000.0,"Asset Impairment Charge":null,"Deferred Tax":12439000.0,"Deferred Income Tax":12439000.0,"Depreciation Amortization Depletion":346938000.0,"Depreciation And Amortization":346938000.0,"Operating Gains Losses":9605000.0,"Gain Loss On Investment Securities":9605000.0,"Net Income From Continuing Operations":153850000.0},"2026-03-31":{"Free Cash Flow":498542000.0,"Repurchase Of Capital Stock":-115889000.0,"Repayment Of Debt":-78483000.0,"Issuance Of Debt":49684000.0,"Capital Expenditure":-139551000.0,"End Cash Position":151798000.0,"Beginning Cash Position":108540000.0,"Changes In Cash":43258000.0,"Financing Cash Flow":-189227000.0,"Cash Flow From Continuing Financing Activities":-189227000.0,"Net Other Financing Charges":453000.0,"Cash Dividends Paid":-44992000.0,"Common Stock Dividend Paid":-44992000.0,"Net Common Stock Issuance":-115889000.0,"Common Stock Payments":-115889000.0,"Net Issuance Payments Of Debt":-28799000.0,"Net Short Term Debt Issuance":-10560000.0,"Short Term Debt Payments":-60244000.0,"Short Term Debt Issuance":49684000.0,"Net Long Term Debt Issuance":-18239000.0,"Long Term Debt Payments":-18239000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-405608000.0,"Cash Flow From Continuing Investing Activities":-405608000.0,"Net Other Investing Changes":-102527000.0,"Net Investment Purchase And Sale":460000.0,"Net Business Purchase And Sale":-163990000.0,"Purchase Of Business":-163990000.0,"Net PPE Purchase And Sale":-48929000.0,"Purchase Of PPE":-48929000.0,"Capital Expenditure Reported":-90622000.0,"Operating Cash Flow":638093000.0,"Cash Flow From Continuing Operating Activities":638093000.0,"Change In Working Capital":36076000.0,"Change In Other Working Capital":36076000.0,"Other Non Cash Items":-3464000.0,"Stock Based Compensation":13626000.0,"Provisionand Write Offof Assets":65035000.0,"Asset Impairment Charge":null,"Deferred Tax":5406000.0,"Deferred Income Tax":5406000.0,"Depreciation Amortization Depletion":345486000.0,"Depreciation And Amortization":345486000.0,"Operating Gains Losses":7554000.0,"Gain Loss On Investment Securities":7554000.0,"Net Income From Continuing Operations":168374000.0},"2025-12-31":{"Free Cash Flow":234883000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1978181000.0,"Issuance Of Debt":1881582000.0,"Capital Expenditure":-138695000.0,"End Cash Position":108540000.0,"Beginning Cash Position":171034000.0,"Changes In Cash":-62494000.0,"Financing Cash Flow":-239283000.0,"Cash Flow From Continuing Financing Activities":-239283000.0,"Net Other Financing Charges":-97710000.0,"Cash Dividends Paid":-44974000.0,"Common Stock Dividend Paid":-44974000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-96599000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-131756000.0,"Long Term Debt Payments":-1744328000.0,"Long Term Debt Issuance":1612572000.0,"Investing Cash Flow":-196789000.0,"Cash Flow From Continuing Investing Activities":-196789000.0,"Net Other Investing Changes":-108318000.0,"Net Investment Purchase And Sale":-333000.0,"Net Business Purchase And Sale":50557000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-50052000.0,"Purchase Of PPE":-50052000.0,"Capital Expenditure Reported":-88643000.0,"Operating Cash Flow":373578000.0,"Cash Flow From Continuing Operating Activities":373578000.0,"Change In Working Capital":-283821000.0,"Change In Other Working Capital":170305000.0,"Other Non Cash Items":-4139000.0,"Stock Based Compensation":11667000.0,"Provisionand Write Offof Assets":46125000.0,"Asset Impairment Charge":35000.0,"Deferred Tax":95322000.0,"Deferred Income Tax":95322000.0,"Depreciation Amortization Depletion":341147000.0,"Depreciation And Amortization":341147000.0,"Operating Gains Losses":21848000.0,"Gain Loss On Investment Securities":14239000.0,"Net Income From Continuing Operations":145394000.0},"2025-09-30":{"Free Cash Flow":339262000.0,"Repurchase Of Capital Stock":-111656000.0,"Repayment Of Debt":-518560000.0,"Issuance Of Debt":462877000.0,"Capital Expenditure":-140798000.0,"End Cash Position":171034000.0,"Beginning Cash Position":152442000.0,"Changes In Cash":18592000.0,"Financing Cash Flow":-163042000.0,"Cash Flow From Continuing Financing Activities":-163042000.0,"Net Other Financing Charges":50099000.0,"Cash Dividends Paid":-45802000.0,"Common Stock Dividend Paid":-45802000.0,"Net Common Stock Issuance":-111656000.0,"Common Stock Payments":-111656000.0,"Net Issuance Payments Of Debt":-55683000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":90940000.0,"Long Term Debt Payments":-518560000.0,"Long Term Debt Issuance":609500000.0,"Investing Cash Flow":-298426000.0,"Cash Flow From Continuing Investing Activities":-298426000.0,"Net Other Investing Changes":-156976000.0,"Net Investment Purchase And Sale":-652000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-42643000.0,"Purchase Of PPE":-42643000.0,"Capital Expenditure Reported":-98155000.0,"Operating Cash Flow":480060000.0,"Cash Flow From Continuing Operating Activities":480060000.0,"Change In Working Capital":-144486000.0,"Change In Other Working Capital":-144486000.0,"Other Non Cash Items":-11500000.0,"Stock Based Compensation":10716000.0,"Provisionand Write Offof Assets":54818000.0,"Asset Impairment Charge":13590000.0,"Deferred Tax":43844000.0,"Deferred Income Tax":43844000.0,"Depreciation Amortization Depletion":347818000.0,"Depreciation And Amortization":347818000.0,"Operating Gains Losses":20128000.0,"Gain Loss On Investment Securities":15330000.0,"Net Income From Continuing Operations":145132000.0},"2025-06-30":{"Free Cash Flow":422540000.0,"Repurchase Of Capital Stock":-98547000.0,"Repayment Of Debt":-184967000.0,"Issuance Of Debt":174932000.0,"Capital Expenditure":-141359000.0,"End Cash Position":152442000.0,"Beginning Cash Position":91186000.0,"Changes In Cash":61256000.0,"Financing Cash Flow":-138343000.0,"Cash Flow From Continuing Financing Activities":-138343000.0,"Net Other Financing Charges":17319000.0,"Cash Dividends Paid":-47080000.0,"Common Stock Dividend Paid":-47080000.0,"Net Common Stock Issuance":-98547000.0,"Common Stock Payments":-98547000.0,"Net Issuance Payments Of Debt":-10035000.0,"Net Short Term Debt Issuance":158329000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":81932000.0,"Net Long Term Debt Issuance":-168364000.0,"Long Term Debt Payments":-261364000.0,"Long Term Debt Issuance":93000000.0,"Investing Cash Flow":-364300000.0,"Cash Flow From Continuing Investing Activities":-364300000.0,"Net Other Investing Changes":-222306000.0,"Net Investment Purchase And Sale":-635000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-37632000.0,"Purchase Of PPE":-37632000.0,"Capital Expenditure Reported":-103727000.0,"Operating Cash Flow":563899000.0,"Cash Flow From Continuing Operating Activities":563899000.0,"Change In Working Capital":-10344000.0,"Change In Other Working Capital":-10344000.0,"Other Non Cash Items":-7849000.0,"Stock Based Compensation":11649000.0,"Provisionand Write Offof Assets":48337000.0,"Asset Impairment Charge":1504000.0,"Deferred Tax":-146000.0,"Deferred Income Tax":-146000.0,"Depreciation Amortization Depletion":338734000.0,"Depreciation And Amortization":338734000.0,"Operating Gains Losses":16835000.0,"Gain Loss On Investment Securities":16835000.0,"Net Income From Continuing Operations":165179000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-11706000.0,"Short Term Debt Payments":-76397000.0,"Short Term Debt Issuance":64691000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":3017000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}