{"ticker":"ADVB","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":1382133.0,"Share Issued":1382133.0,"Total Debt":29511.0,"Tangible Book Value":9209737.0,"Invested Capital":9209737.0,"Working Capital":9100625.0,"Net Tangible Assets":9209737.0,"Capital Lease Obligations":29511.0,"Common Stock Equity":9209737.0,"Total Capitalization":9209737.0,"Total Equity Gross Minority Interest":9209737.0,"Stockholders Equity":9209737.0,"Gains Losses Not Affecting Retained Earnings":843785.0,"Other Equity Adjustments":843785.0,"Retained Earnings":-13250966.0,"Additional Paid In Capital":21615536.0,"Capital Stock":1382.0,"Common Stock":1382.0,"Total Liabilities Net Minority Interest":1436587.0,"Total Non Current Liabilities Net Minority Interest":10903.0,"Liabilities Heldfor Sale Non Current":0.0,"Dueto Related Parties Non Current":0.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":10903.0,"Long Term Capital Lease Obligation":10903.0,"Current Liabilities":1425684.0,"Current Debt And Capital Lease Obligation":18608.0,"Current Capital Lease Obligation":18608.0,"Payables And Accrued Expenses":1407076.0,"Current Accrued Expenses":238538.0,"Payables":1168538.0,"Other Payable":78245.0,"Dueto Related Parties Current":712353.0,"Total Tax Payable":676.0,"Accounts Payable":377264.0,"Total Assets":10646324.0,"Total Non Current Assets":120015.0,"Other Non Current Assets":2184.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":117831.0,"Accumulated Depreciation":-961754.0,"Gross PPE":1079585.0,"Leases":null,"Other Properties":1064943.0,"Machinery Furniture Equipment":14642.0,"Properties":null,"Current Assets":10526309.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":1933035.0,"Inventory":8835.0,"Raw Materials":8835.0,"Receivables":5981742.0,"Receivables Adjustments Allowances":0.0,"Other Receivables":96585.0,"Duefrom Related Parties Current":5885157.0,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":2602697.0,"Cash And Cash Equivalents":2602697.0,"Cash Financial":2602697.0},"2025-12-31":{"Ordinary Shares Number":1082000.0,"Share Issued":1082000.0,"Total Debt":21092.0,"Tangible Book Value":9481642.0,"Invested Capital":9481642.0,"Working Capital":9477991.0,"Net Tangible Assets":9481642.0,"Capital Lease Obligations":21092.0,"Common Stock Equity":9481642.0,"Total Capitalization":9481642.0,"Total Equity Gross Minority Interest":9481642.0,"Stockholders Equity":9481642.0,"Gains Losses Not Affecting Retained Earnings":874748.0,"Other Equity Adjustments":874748.0,"Retained Earnings":-12762024.0,"Additional Paid In Capital":21347278.0,"Capital Stock":21640.0,"Common Stock":21640.0,"Total Liabilities Net Minority Interest":1369070.0,"Total Non Current Liabilities Net Minority Interest":115496.0,"Liabilities Heldfor Sale Non Current":0.0,"Dueto Related Parties Non Current":114065.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":1431.0,"Long Term Capital Lease Obligation":1431.0,"Current Liabilities":1253574.0,"Current Debt And Capital Lease Obligation":19661.0,"Current Capital Lease Obligation":19661.0,"Payables And Accrued Expenses":1233913.0,"Current Accrued Expenses":224038.0,"Payables":1009875.0,"Other Payable":58318.0,"Dueto Related Parties Current":579535.0,"Total Tax Payable":2729.0,"Accounts Payable":369293.0,"Total Assets":10850712.0,"Total Non Current Assets":119147.0,"Other Non Current Assets":956.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":118191.0,"Accumulated Depreciation":-973430.0,"Gross PPE":1091621.0,"Leases":null,"Other Properties":1076662.0,"Machinery Furniture Equipment":14959.0,"Properties":null,"Current Assets":10731565.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":1935441.0,"Inventory":9069.0,"Raw Materials":9069.0,"Receivables":6182389.0,"Receivables Adjustments Allowances":0.0,"Other Receivables":80367.0,"Duefrom Related Parties Current":6102022.0,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":2604666.0,"Cash And Cash Equivalents":2604666.0,"Cash Financial":2604666.0},"2025-09-30":{"Ordinary Shares Number":1082000.0,"Share Issued":1082000.0,"Total Debt":30869.0,"Tangible Book Value":3004124.0,"Invested Capital":3004124.0,"Working Capital":2799181.0,"Net Tangible Assets":3004124.0,"Capital Lease Obligations":30869.0,"Common Stock Equity":3004124.0,"Total Capitalization":3004124.0,"Total Equity Gross Minority Interest":3004124.0,"Stockholders Equity":3004124.0,"Gains Losses Not Affecting Retained Earnings":1255151.0,"Other Equity Adjustments":1255151.0,"Retained Earnings":-19619945.0,"Additional Paid In Capital":21347278.0,"Capital Stock":21640.0,"Common Stock":21640.0,"Total Liabilities Net Minority Interest":3238846.0,"Total Non Current Liabilities Net Minority Interest":193894.0,"Liabilities Heldfor Sale Non Current":null,"Dueto Related Parties Non Current":190959.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":2935.0,"Long Term Capital Lease Obligation":2935.0,"Current Liabilities":3044952.0,"Current Debt And Capital Lease Obligation":27934.0,"Current Capital Lease Obligation":27934.0,"Payables And Accrued Expenses":3017018.0,"Current Accrued Expenses":null,"Payables":3017018.0,"Other Payable":890353.0,"Dueto Related Parties Current":1485078.0,"Total Tax Payable":null,"Accounts Payable":641587.0,"Total Assets":6242970.0,"Total Non Current Assets":398837.0,"Other Non Current Assets":74770.0,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":324067.0,"Accumulated Depreciation":-1570654.0,"Gross PPE":1894721.0,"Leases":205711.0,"Other Properties":1618104.0,"Machinery Furniture Equipment":70906.0,"Properties":0.0,"Current Assets":5844133.0,"Assets Held For Sale Current":null,"Prepaid Assets":2872187.0,"Inventory":9296.0,"Raw Materials":9296.0,"Receivables":306131.0,"Receivables Adjustments Allowances":0.0,"Other Receivables":78285.0,"Duefrom Related Parties Current":211.0,"Taxes Receivable":227635.0,"Cash Cash Equivalents And Short Term Investments":2656519.0,"Cash And Cash Equivalents":2656519.0,"Cash Financial":2656519.0},"2025-06-30":{"Ordinary Shares Number":1082000.0,"Share Issued":1082000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":null,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":1082000.0,"Share Issued":1082000.0,"Total Debt":182829.0,"Tangible Book Value":4109458.0,"Invested Capital":4129783.0,"Working Capital":3617805.0,"Net Tangible Assets":4109458.0,"Capital Lease Obligations":182829.0,"Common Stock Equity":4129783.0,"Total Capitalization":4129783.0,"Total Equity Gross Minority Interest":4129783.0,"Stockholders Equity":4129783.0,"Gains Losses Not Affecting Retained Earnings":1292298.0,"Other Equity Adjustments":1292298.0,"Retained Earnings":-18531433.0,"Additional Paid In Capital":21347278.0,"Capital Stock":21640.0,"Common Stock":21640.0,"Total Liabilities Net Minority Interest":4157815.0,"Total Non Current Liabilities Net Minority Interest":44472.0,"Liabilities Heldfor Sale Non Current":null,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":44472.0,"Long Term Capital Lease Obligation":44472.0,"Current Liabilities":4113343.0,"Current Debt And Capital Lease Obligation":138357.0,"Current Capital Lease Obligation":138357.0,"Payables And Accrued Expenses":3974986.0,"Current Accrued Expenses":null,"Payables":3974986.0,"Other Payable":1471025.0,"Dueto Related Parties Current":1885441.0,"Total Tax Payable":null,"Accounts Payable":618520.0,"Total Assets":8287598.0,"Total Non Current Assets":556450.0,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Goodwill And Other Intangible Assets":20325.0,"Other Intangible Assets":20325.0,"Net PPE":536125.0,"Accumulated Depreciation":-1389853.0,"Gross PPE":1925978.0,"Leases":201807.0,"Other Properties":1656522.0,"Machinery Furniture Equipment":67649.0,"Properties":0.0,"Current Assets":7731148.0,"Assets Held For Sale Current":null,"Prepaid Assets":2332063.0,"Inventory":null,"Raw Materials":null,"Receivables":214985.0,"Receivables Adjustments Allowances":0.0,"Other Receivables":8952.0,"Duefrom Related Parties Current":null,"Taxes Receivable":206033.0,"Cash Cash Equivalents And Short Term Investments":5184100.0,"Cash And Cash Equivalents":5184100.0,"Cash Financial":5184100.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":290027.0,"Tangible Book Value":568516.0,"Invested Capital":619032.0,"Working Capital":-689903.0,"Net Tangible Assets":568516.0,"Capital Lease Obligations":290027.0,"Common Stock Equity":619032.0,"Total Capitalization":619032.0,"Total Equity Gross Minority Interest":619032.0,"Stockholders Equity":619032.0,"Gains Losses Not Affecting Retained Earnings":1252602.0,"Other Equity Adjustments":1252602.0,"Retained Earnings":-17147559.0,"Additional Paid In Capital":16493989.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Total Liabilities Net Minority Interest":3885120.0,"Total Non Current Liabilities Net Minority Interest":56326.0,"Liabilities Heldfor Sale Non Current":null,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":56326.0,"Long Term Capital Lease Obligation":56326.0,"Current Liabilities":3828794.0,"Current Debt And Capital Lease Obligation":233701.0,"Current Capital Lease Obligation":233701.0,"Payables And Accrued Expenses":3595093.0,"Current Accrued Expenses":null,"Payables":3595093.0,"Other Payable":1354743.0,"Dueto Related Parties Current":1622485.0,"Total Tax Payable":null,"Accounts Payable":617865.0,"Total Assets":4504152.0,"Total Non Current Assets":1365261.0,"Other Non Current Assets":null,"Non Current Deferred Assets":672471.0,"Goodwill And Other Intangible Assets":50516.0,"Other Intangible Assets":50516.0,"Net PPE":642274.0,"Accumulated Depreciation":-1351150.0,"Gross PPE":1993424.0,"Leases":200629.0,"Other Properties":1726077.0,"Machinery Furniture Equipment":66718.0,"Properties":0.0,"Current Assets":3138891.0,"Assets Held For Sale Current":null,"Prepaid Assets":225771.0,"Inventory":null,"Raw Materials":null,"Receivables":255885.0,"Receivables Adjustments Allowances":0.0,"Other Receivables":48990.0,"Duefrom Related Parties Current":null,"Taxes Receivable":206895.0,"Cash Cash Equivalents And Short Term Investments":2657235.0,"Cash And Cash Equivalents":2657235.0,"Cash Financial":2657235.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-510517.0,"Total Unusual Items":31013.0,"Total Unusual Items Excluding Goodwill":31013.0,"Net Income From Continuing Operation Net Minority Interest":-488942.0,"Reconciled Depreciation":9326.0,"EBITDA":-479504.0,"EBIT":-488830.0,"Net Interest Income":-112.0,"Interest Expense":112.0,"Interest Income":null,"Normalized Income":-519955.0,"Net Income From Continuing And Discontinued Operation":-488942.0,"Total Expenses":519836.0,"Rent Expense Supplemental":7217.0,"Diluted Average Shares":1284923.0,"Basic Average Shares":1284923.0,"Diluted EPS":-0.38,"Basic EPS":-0.38,"Diluted NI Availto Com Stockholders":-488942.0,"Net Income Common Stockholders":-488942.0,"Net Income":-488942.0,"Net Income Including Noncontrolling Interests":-488942.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-488942.0,"Tax Provision":0.0,"Pretax Income":-488942.0,"Other Income Expense":31006.0,"Other Non Operating Income Expenses":-7.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Gain On Sale Of Security":31013.0,"Net Non Operating Interest Income Expense":-112.0,"Interest Expense Non Operating":112.0,"Interest Income Non Operating":null,"Operating Income":-519836.0,"Operating Expense":519836.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":243226.0,"Selling General And Administration":276610.0,"General And Administrative Expense":276610.0,"Other Gand A":213393.0,"Rent And Landing Fees":7217.0,"Salaries And Wages":56000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7786267.0,"Total Unusual Items":7389625.0,"Total Unusual Items Excluding Goodwill":7389625.0,"Net Income From Continuing Operation Net Minority Interest":7002178.0,"Reconciled Depreciation":-12857.0,"EBITDA":-396642.0,"EBIT":-396642.0,"Net Interest Income":9206.0,"Interest Expense":null,"Interest Income":9206.0,"Normalized Income":-387447.0,"Net Income From Continuing And Discontinued Operation":6857921.0,"Total Expenses":396642.0,"Rent Expense Supplemental":7378.0,"Diluted Average Shares":1082000.0,"Basic Average Shares":1082000.0,"Diluted EPS":6.2,"Basic EPS":6.2,"Diluted NI Availto Com Stockholders":6857921.0,"Net Income Common Stockholders":6857921.0,"Net Income":6857921.0,"Net Income Including Noncontrolling Interests":6857921.0,"Net Income Discontinuous Operations":-144257.0,"Net Income Continuous Operations":7002178.0,"Tax Provision":0.0,"Pretax Income":7002178.0,"Other Income Expense":7389614.0,"Other Non Operating Income Expenses":-11.0,"Special Income Charges":7346684.0,"Gain On Sale Of Business":7346684.0,"Gain On Sale Of Security":42941.0,"Net Non Operating Interest Income Expense":9206.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":9206.0,"Operating Income":-396642.0,"Operating Expense":396642.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":186331.0,"Selling General And Administration":210311.0,"General And Administrative Expense":210311.0,"Other Gand A":150619.0,"Rent And Landing Fees":7378.0,"Salaries And Wages":52314.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-612184.0,"Total Unusual Items":136262.0,"Total Unusual Items Excluding Goodwill":136262.0,"Net Income From Continuing Operation Net Minority Interest":-386901.0,"Reconciled Depreciation":47992.0,"EBITDA":-475922.0,"EBIT":-523914.0,"Net Interest Income":448.0,"Interest Expense":null,"Interest Income":448.0,"Normalized Income":-523163.0,"Net Income From Continuing And Discontinued Operation":-386901.0,"Total Expenses":523914.0,"Rent Expense Supplemental":19489.0,"Diluted Average Shares":1082000.0,"Basic Average Shares":1082000.0,"Diluted EPS":-0.4,"Basic EPS":-0.4,"Diluted NI Availto Com Stockholders":-386901.0,"Net Income Common Stockholders":-386901.0,"Net Income":-386901.0,"Net Income Including Noncontrolling Interests":-386901.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-386901.0,"Tax Provision":0.0,"Pretax Income":-386901.0,"Other Income Expense":136565.0,"Other Non Operating Income Expenses":303.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":136262.0,"Net Non Operating Interest Income Expense":448.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":448.0,"Operating Income":-523914.0,"Operating Expense":523914.0,"Depreciation Amortization Depletion Income Statement":27319.0,"Depreciation And Amortization In Income Statement":27319.0,"Research And Development":235992.0,"Selling General And Administration":260603.0,"General And Administrative Expense":260603.0,"Other Gand A":145845.0,"Rent And Landing Fees":19489.0,"Salaries And Wages":95269.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":84984.0,"Total Unusual Items":-629984.0,"Total Unusual Items Excluding Goodwill":-629984.0,"Net Income From Continuing Operation Net Minority Interest":-1197499.0,"Reconciled Depreciation":22507.0,"EBITDA":-545000.0,"EBIT":-567507.0,"Net Interest Income":0.0,"Interest Expense":null,"Interest Income":0.0,"Normalized Income":-567515.0,"Net Income From Continuing And Discontinued Operation":-1383874.0,"Total Expenses":567507.0,"Rent Expense Supplemental":6015.0,"Diluted Average Shares":1023955.0,"Basic Average Shares":1023955.0,"Diluted EPS":-1.35,"Basic EPS":-1.35,"Diluted NI Availto Com Stockholders":-1383874.0,"Net Income Common Stockholders":-1383874.0,"Net Income":-1383874.0,"Net Income Including Noncontrolling Interests":-1383874.0,"Net Income Discontinuous Operations":-186375.0,"Net Income Continuous Operations":-1197499.0,"Tax Provision":0.0,"Pretax Income":-1197499.0,"Other Income Expense":-629992.0,"Other Non Operating Income Expenses":-8.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Gain On Sale Of Security":-629984.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":0.0,"Operating Income":-567507.0,"Operating Expense":567507.0,"Depreciation Amortization Depletion Income Statement":73508.0,"Depreciation And Amortization In Income Statement":73508.0,"Research And Development":219966.0,"Selling General And Administration":347541.0,"General And Administrative Expense":347541.0,"Other Gand A":341526.0,"Rent And Landing Fees":6015.0,"Salaries And Wages":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":34743.0,"Total Unusual Items":-314807.0,"Total Unusual Items Excluding Goodwill":-314807.0,"Net Income From Continuing Operation Net Minority Interest":-579494.0,"Reconciled Depreciation":-56760.0,"EBITDA":-280064.0,"EBIT":-280064.0,"Net Interest Income":15377.0,"Interest Expense":null,"Interest Income":15377.0,"Normalized Income":-264687.0,"Net Income From Continuing And Discontinued Operation":-907904.0,"Total Expenses":280064.0,"Rent Expense Supplemental":8912.0,"Diluted Average Shares":1082000.0,"Basic Average Shares":1082000.0,"Diluted EPS":-0.839098,"Basic EPS":-0.839098,"Diluted NI Availto Com Stockholders":-907904.0,"Net Income Common Stockholders":-907904.0,"Net Income":-907904.0,"Net Income Including Noncontrolling Interests":-907904.0,"Net Income Discontinuous Operations":-328410.0,"Net Income Continuous Operations":-579494.0,"Tax Provision":0.0,"Pretax Income":-579494.0,"Other Income Expense":-314807.0,"Other Non Operating Income Expenses":-397592.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Gain On Sale Of Security":-314807.0,"Net Non Operating Interest Income Expense":15377.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":15377.0,"Operating Income":-280064.0,"Operating Expense":280064.0,"Depreciation Amortization Depletion Income Statement":127143.0,"Depreciation And Amortization In Income Statement":127143.0,"Research And Development":212397.0,"Selling General And Administration":67667.0,"General And Administrative Expense":67667.0,"Other Gand A":58755.0,"Rent And Landing Fees":8912.0,"Salaries And Wages":0.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-241039.0,"Capital Expenditure":-1264.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2608623.0,"Beginning Cash Position":2604666.0,"Effect Of Exchange Rate Changes":-29207.0,"Changes In Cash":27238.0,"Financing Cash Flow":268277.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":268277.0,"Net Other Financing Charges":159400.0,"Investing Cash Flow":-1264.0,"Cash Flow From Continuing Investing Activities":-1264.0,"Net PPE Purchase And Sale":-1264.0,"Purchase Of PPE":-1264.0,"Operating Cash Flow":-239775.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-239775.0,"Interest Received Cfo":-112.0,"Change In Working Capital":239841.0,"Change In Other Current Liabilities":-1040.0,"Change In Other Current Assets":1297.0,"Change In Payables And Accrued Expense":40345.0,"Change In Payable":40345.0,"Change In Account Payable":40345.0,"Change In Prepaid Assets":199239.0,"Other Non Cash Items":112.0,"Depreciation Amortization Depletion":9326.0,"Depreciation And Amortization":9326.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-488942.0},"2025-12-31":{"Free Cash Flow":-526464.0,"Capital Expenditure":-12906.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2604666.0,"Beginning Cash Position":2656519.0,"Effect Of Exchange Rate Changes":165060.0,"Changes In Cash":-210987.0,"Financing Cash Flow":315477.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-326280.0,"Net Other Financing Charges":-465403.0,"Investing Cash Flow":-12906.0,"Cash Flow From Continuing Investing Activities":-12906.0,"Net PPE Purchase And Sale":-12906.0,"Purchase Of PPE":-12906.0,"Operating Cash Flow":-513558.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":363942.0,"Interest Received Cfo":null,"Change In Working Capital":593084.0,"Change In Other Current Liabilities":-11781.0,"Change In Other Current Assets":-6608.0,"Change In Payables And Accrued Expense":-99499.0,"Change In Payable":-99499.0,"Change In Account Payable":-99499.0,"Change In Prepaid Assets":710972.0,"Other Non Cash Items":null,"Depreciation Amortization Depletion":-12857.0,"Depreciation And Amortization":-12857.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-7346685.0,"Gain Loss On Sale Of PPE":-1.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":7130400.0},"2025-09-30":{"Free Cash Flow":-612113.0,"Capital Expenditure":-1771.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2656519.0,"Beginning Cash Position":2903915.0,"Effect Of Exchange Rate Changes":-82745.0,"Changes In Cash":-164651.0,"Financing Cash Flow":447462.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":447462.0,"Net Other Financing Charges":447462.0,"Investing Cash Flow":-1771.0,"Cash Flow From Continuing Investing Activities":-1771.0,"Net PPE Purchase And Sale":-1771.0,"Purchase Of PPE":-1771.0,"Operating Cash Flow":-610342.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-610342.0,"Interest Received Cfo":null,"Change In Working Capital":-271494.0,"Change In Other Current Liabilities":11781.0,"Change In Other Current Assets":8257.0,"Change In Payables And Accrued Expense":-232574.0,"Change In Payable":-232574.0,"Change In Account Payable":-232574.0,"Change In Prepaid Assets":-58958.0,"Other Non Cash Items":null,"Depreciation Amortization Depletion":47992.0,"Depreciation And Amortization":47992.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":61.0,"Gain Loss On Sale Of PPE":61.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-386901.0},"2025-03-31":{"Free Cash Flow":-3411787.0,"Capital Expenditure":-2215.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5184100.0,"Beginning Cash Position":2647656.0,"Effect Of Exchange Rate Changes":39696.0,"Changes In Cash":2487169.0,"Financing Cash Flow":5898956.0,"Cash From Discontinued Financing Activities":4720.0,"Cash Flow From Continuing Financing Activities":5894236.0,"Net Other Financing Charges":798541.0,"Investing Cash Flow":-2215.0,"Cash Flow From Continuing Investing Activities":-2215.0,"Net PPE Purchase And Sale":-2215.0,"Purchase Of PPE":-2215.0,"Operating Cash Flow":-3409572.0,"Cash From Discontinued Operating Activities":2027941.0,"Cash Flow From Continuing Operating Activities":-5437513.0,"Interest Received Cfo":-90.0,"Change In Working Capital":-4262521.0,"Change In Other Current Liabilities":-246.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-2213908.0,"Change In Payable":-2213908.0,"Change In Account Payable":-2213908.0,"Change In Prepaid Assets":-2048367.0,"Other Non Cash Items":90.0,"Depreciation Amortization Depletion":22507.0,"Depreciation And Amortization":22507.0,"Amortization Cash Flow":30191.0,"Amortization Of Intangibles":30191.0,"Depreciation":47948.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-1197499.0},"2024-12-31":{"Free Cash Flow":-831149.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2647656.0,"Beginning Cash Position":2646992.0,"Effect Of Exchange Rate Changes":433106.0,"Changes In Cash":-422863.0,"Financing Cash Flow":408286.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":78327.0,"Net Other Financing Charges":-428378.0,"Investing Cash Flow":10692.0,"Cash Flow From Continuing Investing Activities":10692.0,"Net PPE Purchase And Sale":10692.0,"Purchase Of PPE":10692.0,"Operating Cash Flow":-841841.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-444496.0,"Interest Received Cfo":15417.0,"Change In Working Capital":-88709.0,"Change In Other Current Liabilities":-312.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-132706.0,"Change In Payable":-132706.0,"Change In Account Payable":-132706.0,"Change In Prepaid Assets":44309.0,"Other Non Cash Items":-15417.0,"Depreciation Amortization Depletion":-56760.0,"Depreciation And Amortization":-56760.0,"Amortization Cash Flow":33554.0,"Amortization Of Intangibles":33554.0,"Depreciation":65517.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-299027.0}}}