{"ticker":"ADXN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":99335600.0,"Ordinary Shares Number":119318896.0,"Share Issued":218654496.0,"Total Debt":102269.0,"Tangible Book Value":3286662.0,"Invested Capital":3286662.0,"Working Capital":-32560.0,"Net Tangible Assets":3286662.0,"Capital Lease Obligations":102269.0,"Common Stock Equity":3286662.0,"Total Capitalization":3286662.0,"Total Equity Gross Minority Interest":3286662.0,"Stockholders Equity":3286662.0,"Other Equity Interest":64620223.0,"Gains Losses Not Affecting Retained Earnings":31921526.0,"Other Equity Adjustments":31921526.0,"Treasury Stock":1002318.0,"Retained Earnings":-361802440.0,"Additional Paid In Capital":267363126.0,"Capital Stock":2186545.0,"Common Stock":2186545.0,"Total Liabilities Net Minority Interest":1472531.0,"Total Non Current Liabilities Net Minority Interest":250332.0,"Employee Benefits":225304.0,"Non Current Pension And Other Postretirement Benefit Plans":225304.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":25028.0,"Long Term Capital Lease Obligation":25028.0,"Current Liabilities":1222199.0,"Other Current Liabilities":47461.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":77241.0,"Current Capital Lease Obligation":77241.0,"Payables And Accrued Expenses":1097497.0,"Current Accrued Expenses":437135.0,"Payables":660362.0,"Total Tax Payable":27547.0,"Accounts Payable":632815.0,"Total Assets":4759193.0,"Total Non Current Assets":3569554.0,"Other Non Current Assets":-106.0,"Non Current Prepaid Assets":54543.0,"Financial Assets":509067.0,"Investments And Advances":2904503.0,"Investmentin Financial Assets":285962.0,"Available For Sale Securities":285962.0,"Long Term Equity Investment":2618541.0,"Investmentsin Associatesat Cost":2618541.0,"Goodwill And Other Intangible Assets":0.0,"Net PPE":101547.0,"Accumulated Depreciation":-171894.0,"Gross PPE":273441.0,"Leases":188666.0,"Other Properties":84775.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":1189639.0,"Other Current Assets":null,"Prepaid Assets":220147.0,"Receivables":31992.0,"Accounts Receivable":31992.0,"Cash Cash Equivalents And Short Term Investments":937500.0,"Other Short Term Investments":2347.0,"Cash And Cash Equivalents":935153.0,"Cash Financial":935153.0},"2025-12-31":{"Treasury Shares Number":100727372.0,"Ordinary Shares Number":117927124.0,"Share Issued":218654496.0,"Total Debt":34688.0,"Tangible Book Value":4766692.0,"Invested Capital":4766692.0,"Working Capital":481160.0,"Net Tangible Assets":4766692.0,"Capital Lease Obligations":34688.0,"Common Stock Equity":4766692.0,"Total Capitalization":4766692.0,"Total Equity Gross Minority Interest":4766692.0,"Stockholders Equity":4766692.0,"Other Equity Interest":64620223.0,"Gains Losses Not Affecting Retained Earnings":31757431.0,"Other Equity Adjustments":31757431.0,"Treasury Stock":1014980.0,"Retained Earnings":-360090701.0,"Additional Paid In Capital":267308174.0,"Capital Stock":2186545.0,"Common Stock":2186545.0,"Total Liabilities Net Minority Interest":1597580.0,"Total Non Current Liabilities Net Minority Interest":398616.0,"Employee Benefits":371608.0,"Non Current Pension And Other Postretirement Benefit Plans":371608.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":27008.0,"Long Term Capital Lease Obligation":27008.0,"Current Liabilities":1198964.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":7680.0,"Current Capital Lease Obligation":7680.0,"Payables And Accrued Expenses":1191284.0,"Current Accrued Expenses":544591.0,"Payables":646693.0,"Total Tax Payable":43792.0,"Accounts Payable":602901.0,"Total Assets":6364272.0,"Total Non Current Assets":4684148.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":7086.0,"Financial Assets":509067.0,"Investments And Advances":4133758.0,"Investmentin Financial Assets":285962.0,"Available For Sale Securities":285962.0,"Long Term Equity Investment":3847796.0,"Investmentsin Associatesat Cost":3847796.0,"Goodwill And Other Intangible Assets":0.0,"Net PPE":34237.0,"Accumulated Depreciation":-162180.0,"Gross PPE":196417.0,"Leases":111642.0,"Other Properties":84775.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":1680124.0,"Other Current Assets":null,"Prepaid Assets":16295.0,"Receivables":20087.0,"Accounts Receivable":20087.0,"Cash Cash Equivalents And Short Term Investments":1643742.0,"Other Short Term Investments":5130.0,"Cash And Cash Equivalents":1638612.0,"Cash Financial":1638612.0},"2025-09-30":{"Treasury Shares Number":67783101.0,"Ordinary Shares Number":116571395.0,"Share Issued":184354496.0,"Total Debt":36549.0,"Tangible Book Value":5958555.0,"Invested Capital":5958555.0,"Working Capital":1189825.0,"Net Tangible Assets":5958555.0,"Capital Lease Obligations":36549.0,"Common Stock Equity":5958555.0,"Total Capitalization":5958555.0,"Total Equity Gross Minority Interest":5958555.0,"Stockholders Equity":5958555.0,"Other Equity Interest":64620223.0,"Gains Losses Not Affecting Retained Earnings":31185660.0,"Other Equity Adjustments":31185660.0,"Treasury Stock":684269.0,"Retained Earnings":-358253714.0,"Additional Paid In Capital":267247110.0,"Capital Stock":1843545.0,"Common Stock":1843545.0,"Total Liabilities Net Minority Interest":1372247.0,"Total Non Current Liabilities Net Minority Interest":197348.0,"Employee Benefits":168384.0,"Non Current Pension And Other Postretirement Benefit Plans":168384.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":28964.0,"Long Term Capital Lease Obligation":28964.0,"Current Liabilities":1174899.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":7585.0,"Current Capital Lease Obligation":7585.0,"Payables And Accrued Expenses":1167314.0,"Current Accrued Expenses":688424.0,"Payables":478890.0,"Total Tax Payable":72749.0,"Accounts Payable":406141.0,"Total Assets":7330802.0,"Total Non Current Assets":4966078.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":7087.0,"Financial Assets":509067.0,"Investments And Advances":4413569.0,"Investmentin Financial Assets":285962.0,"Available For Sale Securities":285962.0,"Long Term Equity Investment":4127607.0,"Investmentsin Associatesat Cost":4127607.0,"Goodwill And Other Intangible Assets":0.0,"Net PPE":36355.0,"Accumulated Depreciation":-160062.0,"Gross PPE":196417.0,"Leases":111642.0,"Other Properties":84775.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":2364724.0,"Other Current Assets":null,"Prepaid Assets":119415.0,"Receivables":51247.0,"Accounts Receivable":51247.0,"Cash Cash Equivalents And Short Term Investments":2194062.0,"Other Short Term Investments":6860.0,"Cash And Cash Equivalents":2187202.0,"Cash Financial":2187202.0},"2025-06-30":{"Treasury Shares Number":73106624.0,"Ordinary Shares Number":111247872.0,"Share Issued":184354496.0,"Total Debt":38387.0,"Tangible Book Value":7212726.0,"Invested Capital":7212726.0,"Working Capital":1507134.0,"Net Tangible Assets":7212726.0,"Capital Lease Obligations":38387.0,"Common Stock Equity":7212726.0,"Total Capitalization":7212726.0,"Total Equity Gross Minority Interest":7212726.0,"Stockholders Equity":7212726.0,"Other Equity Interest":64620223.0,"Gains Losses Not Affecting Retained Earnings":31225922.0,"Other Equity Adjustments":31225922.0,"Treasury Stock":738489.0,"Retained Earnings":-356676483.0,"Additional Paid In Capital":266938008.0,"Capital Stock":1843545.0,"Common Stock":1843545.0,"Total Liabilities Net Minority Interest":1293289.0,"Total Non Current Liabilities Net Minority Interest":142843.0,"Employee Benefits":111947.0,"Non Current Pension And Other Postretirement Benefit Plans":111947.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":30896.0,"Long Term Capital Lease Obligation":30896.0,"Current Liabilities":1150446.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":7491.0,"Current Capital Lease Obligation":7491.0,"Payables And Accrued Expenses":1142955.0,"Current Accrued Expenses":420368.0,"Payables":722587.0,"Total Tax Payable":82500.0,"Accounts Payable":640087.0,"Total Assets":8506015.0,"Total Non Current Assets":5848435.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":7086.0,"Financial Assets":509067.0,"Investments And Advances":5293808.0,"Investmentin Financial Assets":285962.0,"Available For Sale Securities":285962.0,"Long Term Equity Investment":5007846.0,"Investmentsin Associatesat Cost":5007846.0,"Goodwill And Other Intangible Assets":0.0,"Net PPE":38474.0,"Accumulated Depreciation":-157943.0,"Gross PPE":196417.0,"Leases":111642.0,"Other Properties":84775.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":2657580.0,"Other Current Assets":60074.0,"Prepaid Assets":251079.0,"Receivables":38439.0,"Accounts Receivable":38439.0,"Cash Cash Equivalents And Short Term Investments":2307988.0,"Other Short Term Investments":6994.0,"Cash And Cash Equivalents":2300994.0,"Cash Financial":2300994.0},"2025-03-31":{"Treasury Shares Number":56057526.0,"Ordinary Shares Number":128296970.0,"Share Issued":184354496.0,"Total Debt":40202.0,"Tangible Book Value":8295678.0,"Invested Capital":8295678.0,"Working Capital":2140466.0,"Net Tangible Assets":8295678.0,"Capital Lease Obligations":40202.0,"Common Stock Equity":8295678.0,"Total Capitalization":8295678.0,"Total Equity Gross Minority Interest":8295678.0,"Stockholders Equity":8295678.0,"Other Equity Interest":64620223.0,"Gains Losses Not Affecting Retained Earnings":31153935.0,"Other Equity Adjustments":31153935.0,"Treasury Stock":869302.0,"Retained Earnings":-354835318.0,"Additional Paid In Capital":266382595.0,"Capital Stock":1843545.0,"Common Stock":1843545.0,"Total Liabilities Net Minority Interest":1188976.0,"Total Non Current Liabilities Net Minority Interest":132164.0,"Employee Benefits":99360.0,"Non Current Pension And Other Postretirement Benefit Plans":99360.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":32804.0,"Long Term Capital Lease Obligation":32804.0,"Current Liabilities":1056812.0,"Other Current Liabilities":101243.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":7398.0,"Current Capital Lease Obligation":7398.0,"Payables And Accrued Expenses":948171.0,"Current Accrued Expenses":648782.0,"Payables":299389.0,"Total Tax Payable":13254.0,"Accounts Payable":286135.0,"Total Assets":9484654.0,"Total Non Current Assets":6287376.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":7094.0,"Financial Assets":null,"Investments And Advances":6239691.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":6239691.0,"Investmentsin Associatesat Cost":6239691.0,"Goodwill And Other Intangible Assets":0.0,"Net PPE":40591.0,"Accumulated Depreciation":-155826.0,"Gross PPE":196417.0,"Leases":111642.0,"Other Properties":84775.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":3197278.0,"Other Current Assets":null,"Prepaid Assets":329605.0,"Receivables":35361.0,"Accounts Receivable":35361.0,"Cash Cash Equivalents And Short Term Investments":2832312.0,"Other Short Term Investments":6828.0,"Cash And Cash Equivalents":2825484.0,"Cash Financial":2825484.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Financial Assets":0.0,"Investments And Advances":null,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":0.0,"Properties":null,"Current Assets":null,"Other Current Assets":7967.0,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1699262.0,"Total Unusual Items":-1701.0,"Total Unusual Items Excluding Goodwill":-1701.0,"Net Income From Continuing Operation Net Minority Interest":-1711739.0,"Reconciled Depreciation":9820.0,"EBITDA":-1700963.0,"EBIT":-1710783.0,"Net Interest Income":-956.0,"Interest Expense":956.0,"Interest Income":null,"Normalized Income":-1710038.0,"Net Income From Continuing And Discontinued Operation":-1711739.0,"Total Expenses":479827.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-479827.0,"Diluted Average Shares":987736.0,"Basic Average Shares":987736.0,"Diluted EPS":-1.2,"Basic EPS":-1.2,"Diluted NI Availto Com Stockholders":-1711739.0,"Net Income Common Stockholders":-1711739.0,"Net Income":-1711739.0,"Net Income Including Noncontrolling Interests":-1711739.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1711739.0,"Tax Provision":0.0,"Pretax Income":-1711739.0,"Other Income Expense":-1230956.0,"Earnings From Equity Interest":-1229255.0,"Gain On Sale Of Security":-1701.0,"Net Non Operating Interest Income Expense":-956.0,"Interest Expense Non Operating":956.0,"Interest Income Non Operating":null,"Operating Income":-479827.0,"Operating Expense":479827.0,"Other Operating Expenses":71298.0,"Depreciation Amortization Depletion Income Statement":9820.0,"Depreciation And Amortization In Income Statement":9820.0,"Depreciation Income Statement":9820.0,"Research And Development":9394.0,"Selling General And Administration":389315.0,"General And Administrative Expense":389315.0,"Other Gand A":132873.0,"Insurance And Claims":37029.0,"Rent And Landing Fees":null,"Salaries And Wages":219413.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1830053.0,"Total Unusual Items":-836.0,"Total Unusual Items Excluding Goodwill":-836.0,"Net Income From Continuing Operation Net Minority Interest":-1833582.0,"Reconciled Depreciation":2118.0,"EBITDA":-1830889.0,"EBIT":-1833007.0,"Net Interest Income":-575.0,"Interest Expense":575.0,"Interest Income":0.0,"Normalized Income":-1832746.0,"Net Income From Continuing And Discontinued Operation":-1836987.0,"Total Expenses":779511.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-779263.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1836987.0,"Net Income Common Stockholders":-1836987.0,"Net Income":-1836987.0,"Net Income Including Noncontrolling Interests":-1836987.0,"Net Income Discontinuous Operations":-3405.0,"Net Income Continuous Operations":-1833582.0,"Tax Provision":null,"Pretax Income":-1833582.0,"Other Income Expense":-1053744.0,"Earnings From Equity Interest":-1052908.0,"Gain On Sale Of Security":-836.0,"Net Non Operating Interest Income Expense":-575.0,"Interest Expense Non Operating":575.0,"Interest Income Non Operating":0.0,"Operating Income":-779263.0,"Operating Expense":779511.0,"Other Operating Expenses":205553.0,"Depreciation Amortization Depletion Income Statement":2118.0,"Depreciation And Amortization In Income Statement":2118.0,"Depreciation Income Statement":2118.0,"Research And Development":3859.0,"Selling General And Administration":567981.0,"General And Administrative Expense":567981.0,"Other Gand A":352262.0,"Insurance And Claims":48239.0,"Rent And Landing Fees":null,"Salaries And Wages":167480.0,"Total Revenue":248.0,"Operating Revenue":248.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1574296.0,"Total Unusual Items":-345.0,"Total Unusual Items Excluding Goodwill":-345.0,"Net Income From Continuing Operation Net Minority Interest":-1577231.0,"Reconciled Depreciation":2118.0,"EBITDA":-1574641.0,"EBIT":-1576759.0,"Net Interest Income":-472.0,"Interest Expense":472.0,"Interest Income":0.0,"Normalized Income":-1576886.0,"Net Income From Continuing And Discontinued Operation":-1577231.0,"Total Expenses":725899.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-696175.0,"Diluted Average Shares":938975.0,"Basic Average Shares":938975.0,"Diluted EPS":-1.2,"Basic EPS":-1.2,"Diluted NI Availto Com Stockholders":-1577231.0,"Net Income Common Stockholders":-1577231.0,"Net Income":-1577231.0,"Net Income Including Noncontrolling Interests":-1577231.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1577231.0,"Tax Provision":0.0,"Pretax Income":-1577231.0,"Other Income Expense":-880584.0,"Earnings From Equity Interest":-880239.0,"Gain On Sale Of Security":-345.0,"Net Non Operating Interest Income Expense":-472.0,"Interest Expense Non Operating":472.0,"Interest Income Non Operating":0.0,"Operating Income":-696175.0,"Operating Expense":725899.0,"Other Operating Expenses":178606.0,"Depreciation Amortization Depletion Income Statement":2118.0,"Depreciation And Amortization In Income Statement":2118.0,"Depreciation Income Statement":2118.0,"Research And Development":85256.0,"Selling General And Administration":459919.0,"General And Administrative Expense":459919.0,"Other Gand A":339962.0,"Insurance And Claims":43745.0,"Rent And Landing Fees":null,"Salaries And Wages":76212.0,"Total Revenue":29724.0,"Operating Revenue":29724.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1962622.0,"Total Unusual Items":6657.0,"Total Unusual Items Excluding Goodwill":6657.0,"Net Income From Continuing Operation Net Minority Interest":-1958912.0,"Reconciled Depreciation":2118.0,"EBITDA":-1955965.0,"EBIT":-1958083.0,"Net Interest Income":-826.0,"Interest Expense":829.0,"Interest Income":3.0,"Normalized Income":-1965569.0,"Net Income From Continuing And Discontinued Operation":-1841165.0,"Total Expenses":732898.0,"Rent Expense Supplemental":0.0,"Total Operating Income As Reported":-732898.0,"Diluted Average Shares":837694.0,"Basic Average Shares":837694.0,"Diluted EPS":-2.4,"Basic EPS":-2.4,"Diluted NI Availto Com Stockholders":-1841165.0,"Net Income Common Stockholders":-1841165.0,"Net Income":-1841165.0,"Net Income Including Noncontrolling Interests":-1841165.0,"Net Income Discontinuous Operations":117747.0,"Net Income Continuous Operations":-1958912.0,"Tax Provision":0.0,"Pretax Income":-1958912.0,"Other Income Expense":-1225188.0,"Earnings From Equity Interest":-1231845.0,"Gain On Sale Of Security":6657.0,"Net Non Operating Interest Income Expense":-826.0,"Interest Expense Non Operating":829.0,"Interest Income Non Operating":3.0,"Operating Income":-732898.0,"Operating Expense":732898.0,"Other Operating Expenses":250332.0,"Depreciation Amortization Depletion Income Statement":2118.0,"Depreciation And Amortization In Income Statement":2118.0,"Depreciation Income Statement":2118.0,"Research And Development":68492.0,"Selling General And Administration":411956.0,"General And Administrative Expense":411956.0,"Other Gand A":320253.0,"Insurance And Claims":47207.0,"Rent And Landing Fees":0.0,"Salaries And Wages":44496.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1451595.0,"Total Unusual Items":-18602.0,"Total Unusual Items Excluding Goodwill":-18602.0,"Net Income From Continuing Operation Net Minority Interest":-1472863.0,"Reconciled Depreciation":2118.0,"EBITDA":-1470197.0,"EBIT":-1472315.0,"Net Interest Income":-548.0,"Interest Expense":548.0,"Interest Income":null,"Normalized Income":-1454261.0,"Net Income From Continuing And Discontinued Operation":-1472863.0,"Total Expenses":606262.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-606262.0,"Diluted Average Shares":819544.0,"Basic Average Shares":819544.0,"Diluted EPS":-1.2,"Basic EPS":-1.2,"Diluted NI Availto Com Stockholders":-1472863.0,"Net Income Common Stockholders":-1472863.0,"Net Income":-1472863.0,"Net Income Including Noncontrolling Interests":-1472863.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1472863.0,"Tax Provision":0.0,"Pretax Income":-1472863.0,"Other Income Expense":-866053.0,"Earnings From Equity Interest":-847451.0,"Gain On Sale Of Security":-18602.0,"Net Non Operating Interest Income Expense":-548.0,"Interest Expense Non Operating":548.0,"Interest Income Non Operating":null,"Operating Income":-606262.0,"Operating Expense":606262.0,"Other Operating Expenses":123487.0,"Depreciation Amortization Depletion Income Statement":2118.0,"Depreciation And Amortization In Income Statement":2118.0,"Depreciation Income Statement":2118.0,"Research And Development":32583.0,"Selling General And Administration":448074.0,"General And Administrative Expense":448074.0,"Other Gand A":302382.0,"Insurance And Claims":44650.0,"Rent And Landing Fees":null,"Salaries And Wages":101042.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":-15.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":0.0,"Pretax Income":null,"Other Income Expense":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":-15.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-765842.0,"Repurchase Of Capital Stock":-3181.0,"Repayment Of Debt":-1553.0,"Issuance Of Capital Stock":73510.0,"End Cash Position":935153.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":1638612.0,"Effect Of Exchange Rate Changes":-3042.0,"Changes In Cash":-700417.0,"Financing Cash Flow":65425.0,"Cash Flow From Continuing Financing Activities":65425.0,"Net Other Financing Charges":-2715.0,"Interest Paid Cff":-636.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":70329.0,"Common Stock Payments":-3181.0,"Common Stock Issuance":73510.0,"Net Issuance Payments Of Debt":-1553.0,"Net Long Term Debt Issuance":-1553.0,"Long Term Debt Payments":-1553.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-765842.0,"Cash Flow From Continuing Operating Activities":-765842.0,"Change In Working Capital":-315518.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":2783.0,"Change In Payables And Accrued Expense":-102544.0,"Change In Prepaid Assets":-203852.0,"Change In Receivables":-11905.0,"Changes In Account Receivables":-11905.0,"Other Non Cash Items":27502.0,"Depreciation Amortization Depletion":9820.0,"Depreciation And Amortization":9820.0,"Depreciation":9820.0,"Operating Gains Losses":1224093.0,"Pension And Employee Benefit Expense":-5162.0,"Earnings Losses From Equity Investments":1229255.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-1711739.0},"2025-12-31":{"Free Cash Flow":-619366.0,"Repurchase Of Capital Stock":-207.0,"Repayment Of Debt":-1861.0,"Issuance Of Capital Stock":84995.0,"End Cash Position":1638612.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":2187202.0,"Effect Of Exchange Rate Changes":-1486.0,"Changes In Cash":-547104.0,"Financing Cash Flow":75667.0,"Cash Flow From Continuing Financing Activities":75667.0,"Net Other Financing Charges":-6685.0,"Interest Paid Cff":-575.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":84788.0,"Common Stock Payments":-207.0,"Common Stock Issuance":84995.0,"Net Issuance Payments Of Debt":-1861.0,"Net Long Term Debt Issuance":-1861.0,"Long Term Debt Payments":-1861.0,"Investing Cash Flow":-3405.0,"Cash Flow From Continuing Investing Activities":-3405.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-3405.0,"Sale Of Business":-3405.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-619366.0,"Cash Flow From Continuing Operating Activities":-619366.0,"Change In Working Capital":155740.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":1730.0,"Change In Payables And Accrued Expense":19730.0,"Change In Prepaid Assets":103120.0,"Change In Receivables":31160.0,"Changes In Account Receivables":31160.0,"Other Non Cash Items":13677.0,"Depreciation Amortization Depletion":2118.0,"Depreciation And Amortization":2118.0,"Depreciation":2118.0,"Operating Gains Losses":1046086.0,"Pension And Employee Benefit Expense":-10227.0,"Earnings Losses From Equity Investments":1052908.0,"Gain Loss On Sale Of Business":3405.0,"Net Income From Continuing Operations":-1836987.0},"2025-09-30":{"Free Cash Flow":-533203.0,"Repurchase Of Capital Stock":-2746.0,"Repayment Of Debt":-1838.0,"Issuance Of Capital Stock":366192.0,"End Cash Position":2187202.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":2300994.0,"Effect Of Exchange Rate Changes":-1675.0,"Changes In Cash":-112117.0,"Financing Cash Flow":361012.0,"Cash Flow From Continuing Financing Activities":361012.0,"Net Other Financing Charges":-127.0,"Interest Paid Cff":-469.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":363446.0,"Common Stock Payments":-2746.0,"Common Stock Issuance":366192.0,"Net Issuance Payments Of Debt":-1838.0,"Net Long Term Debt Issuance":-1838.0,"Long Term Debt Payments":-1838.0,"Investing Cash Flow":60074.0,"Cash Flow From Continuing Investing Activities":60074.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":60074.0,"Sale Of Business":60074.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-533203.0,"Cash Flow From Continuing Operating Activities":-533203.0,"Change In Working Capital":143412.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":134.0,"Change In Payables And Accrued Expense":24422.0,"Change In Prepaid Assets":131664.0,"Change In Receivables":-12808.0,"Changes In Account Receivables":-12808.0,"Other Non Cash Items":17253.0,"Depreciation Amortization Depletion":2118.0,"Depreciation And Amortization":2118.0,"Depreciation":2118.0,"Operating Gains Losses":881245.0,"Pension And Employee Benefit Expense":1006.0,"Earnings Losses From Equity Investments":880239.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-1577231.0},"2025-06-30":{"Free Cash Flow":-419842.0,"Repurchase Of Capital Stock":-25897.0,"Repayment Of Debt":-1815.0,"Issuance Of Capital Stock":677546.0,"End Cash Position":2300994.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":2825484.0,"Effect Of Exchange Rate Changes":-16486.0,"Changes In Cash":-508004.0,"Financing Cash Flow":649194.0,"Cash Flow From Continuing Financing Activities":649194.0,"Net Other Financing Charges":189.0,"Interest Paid Cff":-829.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":651649.0,"Common Stock Payments":-25897.0,"Common Stock Issuance":677546.0,"Net Issuance Payments Of Debt":-1815.0,"Net Long Term Debt Issuance":-1815.0,"Long Term Debt Payments":-1815.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-419842.0,"Cash Flow From Continuing Operating Activities":-419842.0,"Change In Working Capital":267614.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-166.0,"Change In Payables And Accrued Expense":193698.0,"Change In Prepaid Assets":78403.0,"Change In Receivables":-3078.0,"Changes In Account Receivables":-3078.0,"Other Non Cash Items":36493.0,"Depreciation Amortization Depletion":2118.0,"Depreciation And Amortization":2118.0,"Depreciation":2118.0,"Operating Gains Losses":1115098.0,"Pension And Employee Benefit Expense":1000.0,"Earnings Losses From Equity Investments":1231845.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-1841165.0},"2025-03-31":{"Free Cash Flow":-598706.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1792.0,"Issuance Of Capital Stock":100000.0,"End Cash Position":2825484.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":3341738.0,"Effect Of Exchange Rate Changes":-15539.0,"Changes In Cash":-500715.0,"Financing Cash Flow":97991.0,"Cash Flow From Continuing Financing Activities":97991.0,"Net Other Financing Charges":331.0,"Interest Paid Cff":-548.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":100000.0,"Common Stock Payments":0.0,"Common Stock Issuance":100000.0,"Net Issuance Payments Of Debt":-1792.0,"Net Long Term Debt Issuance":-1792.0,"Long Term Debt Payments":-1792.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-598706.0,"Cash Flow From Continuing Operating Activities":-598706.0,"Change In Working Capital":-17419.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":1243.0,"Change In Other Current Assets":7635.0,"Change In Payables And Accrued Expense":153384.0,"Change In Prepaid Assets":-159833.0,"Change In Receivables":-19848.0,"Changes In Account Receivables":-19848.0,"Other Non Cash Items":41004.0,"Depreciation Amortization Depletion":2118.0,"Depreciation And Amortization":2118.0,"Depreciation":2118.0,"Operating Gains Losses":848454.0,"Pension And Employee Benefit Expense":1003.0,"Earnings Losses From Equity Investments":847451.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-1472863.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":-36457.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-15905.0,"Cash Flow From Continuing Investing Activities":-15905.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-15905.0,"Sale Of Business":null,"Purchase Of Business":-15905.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":15905.0,"Net Income From Continuing Operations":null}}}