{"ticker":"AEBI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":13538.0,"Ordinary Shares Number":77157983.0,"Share Issued":77171521.0,"Net Debt":512983000.0,"Total Debt":792026000.0,"Tangible Book Value":84454000.0,"Invested Capital":1443536000.0,"Working Capital":441860000.0,"Net Tangible Assets":84454000.0,"Capital Lease Obligations":163157000.0,"Common Stock Equity":814667000.0,"Total Capitalization":1375625000.0,"Total Equity Gross Minority Interest":814693000.0,"Minority Interest":26000.0,"Stockholders Equity":814667000.0,"Gains Losses Not Affecting Retained Earnings":28730000.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":10408000.0,"Minimum Pension Liabilities":18322000.0,"Treasury Stock":257000.0,"Retained Earnings":56300000.0,"Additional Paid In Capital":652736000.0,"Capital Stock":77158000.0,"Common Stock":77158000.0,"Total Liabilities Net Minority Interest":1192422000.0,"Total Non Current Liabilities Net Minority Interest":743986000.0,"Other Non Current Liabilities":14822000.0,"Non Current Deferred Liabilities":23367000.0,"Non Current Deferred Taxes Liabilities":23367000.0,"Long Term Debt And Capital Lease Obligation":705797000.0,"Long Term Capital Lease Obligation":144839000.0,"Long Term Debt":560958000.0,"Current Liabilities":448436000.0,"Other Current Liabilities":86010000.0,"Current Deferred Liabilities":24222000.0,"Current Deferred Revenue":24222000.0,"Current Debt And Capital Lease Obligation":86229000.0,"Current Capital Lease Obligation":18318000.0,"Current Debt":67911000.0,"Other Current Borrowings":67911000.0,"Pensionand Other Post Retirement Benefit Plans Current":32900000.0,"Payables And Accrued Expenses":219075000.0,"Current Accrued Expenses":17148000.0,"Payables":201927000.0,"Total Tax Payable":null,"Accounts Payable":201927000.0,"Total Assets":2007115000.0,"Total Non Current Assets":1116819000.0,"Other Non Current Assets":52081000.0,"Non Current Deferred Assets":5733000.0,"Non Current Deferred Taxes Assets":5733000.0,"Goodwill And Other Intangible Assets":730213000.0,"Other Intangible Assets":326532000.0,"Goodwill":403681000.0,"Net PPE":328792000.0,"Accumulated Depreciation":-127560000.0,"Gross PPE":456352000.0,"Construction In Progress":5377000.0,"Other Properties":166166000.0,"Machinery Furniture Equipment":148002000.0,"Properties":136807000.0,"Current Assets":890296000.0,"Other Current Assets":42553000.0,"Inventory":379186000.0,"Finished Goods":123163000.0,"Work In Process":50643000.0,"Raw Materials":205380000.0,"Receivables":352671000.0,"Other Receivables":81430000.0,"Accounts Receivable":271241000.0,"Allowance For Doubtful Accounts Receivable":-248000.0,"Gross Accounts Receivable":271489000.0,"Cash Cash Equivalents And Short Term Investments":115886000.0,"Cash And Cash Equivalents":115886000.0},"2025-12-31":{"Treasury Shares Number":13538.0,"Ordinary Shares Number":76998754.0,"Share Issued":77012292.0,"Net Debt":496446000.0,"Total Debt":758215000.0,"Tangible Book Value":77028000.0,"Invested Capital":1409859000.0,"Working Capital":416476000.0,"Net Tangible Assets":77028000.0,"Capital Lease Obligations":163257000.0,"Common Stock Equity":814901000.0,"Total Capitalization":1362951000.0,"Total Equity Gross Minority Interest":814951000.0,"Minority Interest":50000.0,"Stockholders Equity":814901000.0,"Gains Losses Not Affecting Retained Earnings":28183000.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":9676000.0,"Minimum Pension Liabilities":18507000.0,"Treasury Stock":257000.0,"Retained Earnings":57551000.0,"Additional Paid In Capital":652425000.0,"Capital Stock":76999000.0,"Common Stock":76999000.0,"Total Liabilities Net Minority Interest":1193328000.0,"Total Non Current Liabilities Net Minority Interest":732074000.0,"Other Non Current Liabilities":15308000.0,"Non Current Deferred Liabilities":24315000.0,"Non Current Deferred Taxes Liabilities":24315000.0,"Long Term Debt And Capital Lease Obligation":692451000.0,"Long Term Capital Lease Obligation":144401000.0,"Long Term Debt":548050000.0,"Current Liabilities":461254000.0,"Other Current Liabilities":86366000.0,"Current Deferred Liabilities":19856000.0,"Current Deferred Revenue":19856000.0,"Current Debt And Capital Lease Obligation":65764000.0,"Current Capital Lease Obligation":18856000.0,"Current Debt":46908000.0,"Other Current Borrowings":46908000.0,"Pensionand Other Post Retirement Benefit Plans Current":36957000.0,"Payables And Accrued Expenses":252311000.0,"Current Accrued Expenses":17669000.0,"Payables":234642000.0,"Total Tax Payable":null,"Accounts Payable":234642000.0,"Total Assets":2008279000.0,"Total Non Current Assets":1130549000.0,"Other Non Current Assets":51705000.0,"Non Current Deferred Assets":5910000.0,"Non Current Deferred Taxes Assets":5910000.0,"Goodwill And Other Intangible Assets":737873000.0,"Other Intangible Assets":334726000.0,"Goodwill":403147000.0,"Net PPE":335061000.0,"Accumulated Depreciation":-124049000.0,"Gross PPE":459110000.0,"Construction In Progress":8474000.0,"Other Properties":167162000.0,"Machinery Furniture Equipment":147714000.0,"Properties":135760000.0,"Current Assets":877730000.0,"Other Current Assets":39698000.0,"Inventory":346423000.0,"Finished Goods":113716000.0,"Work In Process":49713000.0,"Raw Materials":182994000.0,"Receivables":393097000.0,"Other Receivables":82342000.0,"Accounts Receivable":310755000.0,"Allowance For Doubtful Accounts Receivable":-505000.0,"Gross Accounts Receivable":311260000.0,"Cash Cash Equivalents And Short Term Investments":98512000.0,"Cash And Cash Equivalents":98512000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":76976838.0,"Share Issued":76976838.0,"Net Debt":527451000.0,"Total Debt":813825000.0,"Tangible Book Value":55759000.0,"Invested Capital":1465671000.0,"Working Capital":482391000.0,"Net Tangible Assets":55759000.0,"Capital Lease Obligations":160403000.0,"Common Stock Equity":812249000.0,"Total Capitalization":1440608000.0,"Total Equity Gross Minority Interest":812295000.0,"Minority Interest":46000.0,"Stockholders Equity":812249000.0,"Gains Losses Not Affecting Retained Earnings":33277000.0,"Other Equity Adjustments":33277000.0,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":257000.0,"Retained Earnings":50721000.0,"Additional Paid In Capital":651531000.0,"Capital Stock":76977000.0,"Common Stock":76977000.0,"Total Liabilities Net Minority Interest":1263065000.0,"Total Non Current Liabilities Net Minority Interest":825230000.0,"Other Non Current Liabilities":19368000.0,"Non Current Deferred Liabilities":36445000.0,"Non Current Deferred Taxes Liabilities":36445000.0,"Long Term Debt And Capital Lease Obligation":769417000.0,"Long Term Capital Lease Obligation":141058000.0,"Long Term Debt":628359000.0,"Current Liabilities":437835000.0,"Other Current Liabilities":85895000.0,"Current Deferred Liabilities":23330000.0,"Current Deferred Revenue":23330000.0,"Current Debt And Capital Lease Obligation":44408000.0,"Current Capital Lease Obligation":19345000.0,"Current Debt":25063000.0,"Other Current Borrowings":25063000.0,"Pensionand Other Post Retirement Benefit Plans Current":36386000.0,"Payables And Accrued Expenses":247816000.0,"Current Accrued Expenses":17509000.0,"Payables":230307000.0,"Total Tax Payable":null,"Accounts Payable":230307000.0,"Total Assets":2075360000.0,"Total Non Current Assets":1155134000.0,"Other Non Current Assets":53071000.0,"Non Current Deferred Assets":7699000.0,"Non Current Deferred Taxes Assets":7699000.0,"Goodwill And Other Intangible Assets":756490000.0,"Other Intangible Assets":341341000.0,"Goodwill":415149000.0,"Net PPE":337874000.0,"Accumulated Depreciation":-119757000.0,"Gross PPE":457631000.0,"Construction In Progress":7757000.0,"Other Properties":164925000.0,"Machinery Furniture Equipment":149128000.0,"Properties":135821000.0,"Current Assets":920226000.0,"Other Current Assets":29855000.0,"Inventory":384446000.0,"Finished Goods":142250000.0,"Work In Process":65638000.0,"Raw Materials":176558000.0,"Receivables":379954000.0,"Other Receivables":82632000.0,"Accounts Receivable":297322000.0,"Allowance For Doubtful Accounts Receivable":-1167000.0,"Gross Accounts Receivable":298489000.0,"Cash Cash Equivalents And Short Term Investments":125971000.0,"Cash And Cash Equivalents":125971000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":77599384.0,"Share Issued":77599384.0,"Net Debt":404376000.0,"Total Debt":560101000.0,"Tangible Book Value":-30367000.0,"Invested Capital":827094000.0,"Working Capital":297126000.0,"Net Tangible Assets":-30367000.0,"Capital Lease Obligations":92146000.0,"Common Stock Equity":359139000.0,"Total Capitalization":800121000.0,"Total Equity Gross Minority Interest":359197000.0,"Minority Interest":58000.0,"Stockholders Equity":359139000.0,"Gains Losses Not Affecting Retained Earnings":35276000.0,"Other Equity Adjustments":35276000.0,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":257000.0,"Retained Earnings":51487000.0,"Additional Paid In Capital":232281000.0,"Capital Stock":40352000.0,"Common Stock":40352000.0,"Total Liabilities Net Minority Interest":859657000.0,"Total Non Current Liabilities Net Minority Interest":551171000.0,"Other Non Current Liabilities":9492000.0,"Non Current Deferred Liabilities":19814000.0,"Non Current Deferred Taxes Liabilities":19814000.0,"Long Term Debt And Capital Lease Obligation":521865000.0,"Long Term Capital Lease Obligation":80883000.0,"Long Term Debt":440982000.0,"Current Liabilities":308486000.0,"Other Current Liabilities":89686000.0,"Current Deferred Liabilities":20461000.0,"Current Deferred Revenue":20461000.0,"Current Debt And Capital Lease Obligation":38236000.0,"Current Capital Lease Obligation":11263000.0,"Current Debt":26973000.0,"Other Current Borrowings":26973000.0,"Pensionand Other Post Retirement Benefit Plans Current":23232000.0,"Payables And Accrued Expenses":136871000.0,"Current Accrued Expenses":10936000.0,"Payables":125935000.0,"Total Tax Payable":null,"Accounts Payable":125935000.0,"Total Assets":1218854000.0,"Total Non Current Assets":613242000.0,"Other Non Current Assets":50731000.0,"Non Current Deferred Assets":7302000.0,"Non Current Deferred Taxes Assets":7302000.0,"Goodwill And Other Intangible Assets":389506000.0,"Other Intangible Assets":168317000.0,"Goodwill":221189000.0,"Net PPE":165703000.0,"Accumulated Depreciation":-113214000.0,"Gross PPE":278917000.0,"Construction In Progress":5735000.0,"Other Properties":93385000.0,"Machinery Furniture Equipment":104153000.0,"Properties":75644000.0,"Current Assets":605612000.0,"Other Current Assets":30745000.0,"Inventory":297534000.0,"Finished Goods":140938000.0,"Work In Process":61859000.0,"Raw Materials":94737000.0,"Receivables":213754000.0,"Other Receivables":30502000.0,"Accounts Receivable":183252000.0,"Allowance For Doubtful Accounts Receivable":-721000.0,"Gross Accounts Receivable":183973000.0,"Cash Cash Equivalents And Short Term Investments":63579000.0,"Cash And Cash Equivalents":63579000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":77599384.0,"Share Issued":77599384.0,"Net Debt":378843000.0,"Total Debt":493521000.0,"Tangible Book Value":-21634000.0,"Invested Capital":797995000.0,"Working Capital":278265000.0,"Net Tangible Assets":-21634000.0,"Capital Lease Obligations":66860000.0,"Common Stock Equity":371334000.0,"Total Capitalization":773771000.0,"Total Equity Gross Minority Interest":371404000.0,"Minority Interest":70000.0,"Stockholders Equity":371334000.0,"Gains Losses Not Affecting Retained Earnings":35636000.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":9245000.0,"Minimum Pension Liabilities":26391000.0,"Treasury Stock":257000.0,"Retained Earnings":63322000.0,"Additional Paid In Capital":221839000.0,"Capital Stock":50794000.0,"Common Stock":50794000.0,"Total Liabilities Net Minority Interest":745687000.0,"Total Non Current Liabilities Net Minority Interest":487529000.0,"Other Non Current Liabilities":8523000.0,"Non Current Deferred Liabilities":19412000.0,"Non Current Deferred Taxes Liabilities":19412000.0,"Long Term Debt And Capital Lease Obligation":459594000.0,"Long Term Capital Lease Obligation":57157000.0,"Long Term Debt":402437000.0,"Current Liabilities":258158000.0,"Other Current Liabilities":83505000.0,"Current Deferred Liabilities":19534000.0,"Current Deferred Revenue":19534000.0,"Current Debt And Capital Lease Obligation":33927000.0,"Current Capital Lease Obligation":9703000.0,"Current Debt":24224000.0,"Other Current Borrowings":24224000.0,"Pensionand Other Post Retirement Benefit Plans Current":18946000.0,"Payables And Accrued Expenses":102246000.0,"Current Accrued Expenses":9398000.0,"Payables":92848000.0,"Total Tax Payable":18946000.0,"Accounts Payable":92848000.0,"Total Assets":1117091000.0,"Total Non Current Assets":580668000.0,"Other Non Current Assets":42907000.0,"Non Current Deferred Assets":6580000.0,"Non Current Deferred Taxes Assets":6580000.0,"Goodwill And Other Intangible Assets":392968000.0,"Other Intangible Assets":171779000.0,"Goodwill":221189000.0,"Net PPE":138213000.0,"Accumulated Depreciation":-106713000.0,"Gross PPE":244926000.0,"Construction In Progress":4415000.0,"Other Properties":67986000.0,"Machinery Furniture Equipment":101142000.0,"Properties":71383000.0,"Current Assets":536423000.0,"Other Current Assets":29934000.0,"Inventory":260393000.0,"Finished Goods":117888000.0,"Work In Process":45735000.0,"Raw Materials":96770000.0,"Receivables":198278000.0,"Other Receivables":31068000.0,"Accounts Receivable":167210000.0,"Allowance For Doubtful Accounts Receivable":-640000.0,"Gross Accounts Receivable":167850000.0,"Cash Cash Equivalents And Short Term Investments":47818000.0,"Cash And Cash Equivalents":47818000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":9064000.0,"Minimum Pension Liabilities":22405000.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":26312000.0,"Net Income From Continuing Operation Net Minority Interest":695000.0,"Reconciled Depreciation":13803000.0,"Reconciled Cost Of Revenue":362405000.0,"EBITDA":26312000.0,"EBIT":12509000.0,"Net Interest Income":-11350000.0,"Interest Expense":11350000.0,"Normalized Income":695000.0,"Net Income From Continuing And Discontinued Operation":695000.0,"Total Expenses":440177000.0,"Total Operating Income As Reported":15368000.0,"Diluted Average Shares":77406000.0,"Basic Average Shares":77106000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":695000.0,"Net Income Common Stockholders":695000.0,"Net Income":695000.0,"Minority Interests":24000.0,"Net Income Including Noncontrolling Interests":671000.0,"Net Income Continuous Operations":671000.0,"Tax Provision":488000.0,"Pretax Income":1159000.0,"Other Income Expense":-2859000.0,"Other Non Operating Income Expenses":-2859000.0,"Net Non Operating Interest Income Expense":-11350000.0,"Interest Expense Non Operating":11350000.0,"Operating Income":15368000.0,"Operating Expense":72021000.0,"Other Operating Expenses":-1279000.0,"Depreciation Amortization Depletion Income Statement":8052000.0,"Depreciation And Amortization In Income Statement":8052000.0,"Amortization":8052000.0,"Amortization Of Intangibles Income Statement":8052000.0,"Research And Development":6701000.0,"Selling General And Administration":58547000.0,"General And Administrative Expense":58547000.0,"Other Gand A":58547000.0,"Gross Profit":87389000.0,"Cost Of Revenue":368156000.0,"Total Revenue":455545000.0,"Operating Revenue":455545000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.188379,"Normalized EBITDA":38728000.0,"Net Income From Continuing Operation Net Minority Interest":8768000.0,"Reconciled Depreciation":16159000.0,"Reconciled Cost Of Revenue":420602000.0,"EBITDA":38728000.0,"EBIT":22569000.0,"Net Interest Income":-11761000.0,"Interest Expense":11761000.0,"Normalized Income":8768000.0,"Net Income From Continuing And Discontinued Operation":8768000.0,"Total Expenses":501055000.0,"Total Operating Income As Reported":27316000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":8768000.0,"Net Income Common Stockholders":8768000.0,"Net Income":8768000.0,"Minority Interests":-4000.0,"Net Income Including Noncontrolling Interests":8772000.0,"Net Income Continuous Operations":8772000.0,"Tax Provision":2036000.0,"Pretax Income":10808000.0,"Other Income Expense":-4747000.0,"Other Non Operating Income Expenses":-4747000.0,"Net Non Operating Interest Income Expense":-11761000.0,"Interest Expense Non Operating":11761000.0,"Operating Income":27316000.0,"Operating Expense":72487000.0,"Other Operating Expenses":-459000.0,"Depreciation Amortization Depletion Income Statement":8193000.0,"Depreciation And Amortization In Income Statement":8193000.0,"Amortization":8193000.0,"Amortization Of Intangibles Income Statement":8193000.0,"Research And Development":7700000.0,"Selling General And Administration":57053000.0,"General And Administrative Expense":57053000.0,"Other Gand A":57053000.0,"Gross Profit":99803000.0,"Cost Of Revenue":428568000.0,"Total Revenue":528371000.0,"Operating Revenue":528371000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":29964000.0,"Net Income From Continuing Operation Net Minority Interest":1206000.0,"Reconciled Depreciation":14990000.0,"Reconciled Cost Of Revenue":370197000.0,"EBITDA":29964000.0,"EBIT":14974000.0,"Net Interest Income":-14227000.0,"Interest Expense":14227000.0,"Normalized Income":1206000.0,"Net Income From Continuing And Discontinued Operation":1206000.0,"Total Expenses":453828000.0,"Total Operating Income As Reported":17497000.0,"Diluted Average Shares":77134000.0,"Basic Average Shares":76963000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":1206000.0,"Net Income Common Stockholders":1206000.0,"Net Income":1206000.0,"Minority Interests":12000.0,"Net Income Including Noncontrolling Interests":1194000.0,"Net Income Continuous Operations":1194000.0,"Tax Provision":-447000.0,"Pretax Income":747000.0,"Other Income Expense":-2523000.0,"Other Non Operating Income Expenses":-2523000.0,"Net Non Operating Interest Income Expense":-14227000.0,"Interest Expense Non Operating":14227000.0,"Operating Income":17497000.0,"Operating Expense":76616000.0,"Other Operating Expenses":610000.0,"Depreciation Amortization Depletion Income Statement":7975000.0,"Depreciation And Amortization In Income Statement":7975000.0,"Amortization":7975000.0,"Amortization Of Intangibles Income Statement":7975000.0,"Research And Development":8735000.0,"Selling General And Administration":59296000.0,"General And Administrative Expense":59296000.0,"Other Gand A":59296000.0,"Gross Profit":94113000.0,"Cost Of Revenue":377212000.0,"Total Revenue":471325000.0,"Operating Revenue":471325000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.277,"Normalized EBITDA":12517000.0,"Net Income From Continuing Operation Net Minority Interest":-2310000.0,"Reconciled Depreciation":6426000.0,"Reconciled Cost Of Revenue":218059000.0,"EBITDA":12517000.0,"EBIT":6091000.0,"Net Interest Income":-9303000.0,"Interest Expense":9303000.0,"Normalized Income":-2310000.0,"Net Income From Continuing And Discontinued Operation":-2310000.0,"Total Expenses":263884000.0,"Total Operating Income As Reported":13859000.0,"Diluted Average Shares":77599384.0,"Basic Average Shares":77599384.0,"Diluted EPS":-0.029768,"Basic EPS":-0.029768,"Diluted NI Availto Com Stockholders":-2310000.0,"Net Income Common Stockholders":-2310000.0,"Net Income":-2310000.0,"Minority Interests":12000.0,"Net Income Including Noncontrolling Interests":-2322000.0,"Net Income Continuous Operations":-2322000.0,"Tax Provision":-890000.0,"Pretax Income":-3212000.0,"Other Income Expense":-7768000.0,"Other Non Operating Income Expenses":-7768000.0,"Net Non Operating Interest Income Expense":-9303000.0,"Interest Expense Non Operating":9303000.0,"Operating Income":13859000.0,"Operating Expense":42973000.0,"Other Operating Expenses":393000.0,"Depreciation Amortization Depletion Income Statement":3574000.0,"Depreciation And Amortization In Income Statement":3574000.0,"Amortization":3574000.0,"Amortization Of Intangibles Income Statement":3574000.0,"Research And Development":5432000.0,"Selling General And Administration":33574000.0,"General And Administrative Expense":33574000.0,"Other Gand A":33574000.0,"Gross Profit":56832000.0,"Cost Of Revenue":220911000.0,"Total Revenue":277743000.0,"Operating Revenue":277743000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.276,"Normalized EBITDA":15977000.0,"Net Income From Continuing Operation Net Minority Interest":2075000.0,"Reconciled Depreciation":6625000.0,"Reconciled Cost Of Revenue":192829000.0,"EBITDA":15977000.0,"EBIT":9352000.0,"Net Interest Income":-6503000.0,"Interest Expense":6503000.0,"Normalized Income":2075000.0,"Net Income From Continuing And Discontinued Operation":2075000.0,"Total Expenses":234792000.0,"Total Operating Income As Reported":14394000.0,"Diluted Average Shares":77599384.0,"Basic Average Shares":77599384.0,"Diluted EPS":0.02674,"Basic EPS":0.02674,"Diluted NI Availto Com Stockholders":2075000.0,"Net Income Common Stockholders":2075000.0,"Net Income":2075000.0,"Minority Interests":13000.0,"Net Income Including Noncontrolling Interests":2062000.0,"Net Income Continuous Operations":2062000.0,"Tax Provision":787000.0,"Pretax Income":2849000.0,"Other Income Expense":-5042000.0,"Other Non Operating Income Expenses":-5042000.0,"Net Non Operating Interest Income Expense":-6503000.0,"Interest Expense Non Operating":6503000.0,"Operating Income":14394000.0,"Operating Expense":38912000.0,"Other Operating Expenses":-13000.0,"Depreciation Amortization Depletion Income Statement":3574000.0,"Depreciation And Amortization In Income Statement":3574000.0,"Amortization":3574000.0,"Amortization Of Intangibles Income Statement":3574000.0,"Research And Development":4627000.0,"Selling General And Administration":30724000.0,"General And Administrative Expense":30724000.0,"Other Gand A":30724000.0,"Gross Profit":53306000.0,"Cost Of Revenue":195880000.0,"Total Revenue":249186000.0,"Operating Revenue":249186000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-19673000.0,"Repayment Of Debt":-338000.0,"Issuance Of Debt":41255000.0,"Capital Expenditure":-1934000.0,"Interest Paid Supplemental Data":10485000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":115886000.0,"Beginning Cash Position":98512000.0,"Effect Of Exchange Rate Changes":-662000.0,"Changes In Cash":18036000.0,"Financing Cash Flow":36830000.0,"Cash Flow From Continuing Financing Activities":36830000.0,"Net Other Financing Charges":-916000.0,"Proceeds From Stock Option Exercised":-1170000.0,"Cash Dividends Paid":-2001000.0,"Common Stock Dividend Paid":-2001000.0,"Net Issuance Payments Of Debt":40917000.0,"Net Long Term Debt Issuance":40917000.0,"Long Term Debt Payments":-338000.0,"Long Term Debt Issuance":41255000.0,"Investing Cash Flow":-1055000.0,"Cash Flow From Continuing Investing Activities":-1055000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-1055000.0,"Sale Of PPE":879000.0,"Purchase Of PPE":-1934000.0,"Operating Cash Flow":-17739000.0,"Cash Flow From Continuing Operating Activities":-17739000.0,"Change In Working Capital":-36200000.0,"Change In Other Working Capital":-3602000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-35266000.0,"Change In Accrued Expense":-3206000.0,"Change In Payable":-32060000.0,"Change In Dividend Payable":null,"Change In Account Payable":-32060000.0,"Change In Inventory":-35777000.0,"Change In Receivables":38445000.0,"Other Non Cash Items":448000.0,"Stock Based Compensation":1003000.0,"Deferred Tax":2355000.0,"Deferred Income Tax":2355000.0,"Depreciation Amortization Depletion":13803000.0,"Depreciation And Amortization":13803000.0,"Operating Gains Losses":181000.0,"Pension And Employee Benefit Expense":-119000.0,"Net Foreign Currency Exchange Gain Loss":300000.0,"Net Income From Continuing Operations":671000.0},"2025-12-31":{"Free Cash Flow":29744000.0,"Repayment Of Debt":-59502000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-3780000.0,"Interest Paid Supplemental Data":10657000.0,"Income Tax Paid Supplemental Data":3292000.0,"End Cash Position":98512000.0,"Beginning Cash Position":125971000.0,"Effect Of Exchange Rate Changes":4505000.0,"Changes In Cash":-31964000.0,"Financing Cash Flow":-61374000.0,"Cash Flow From Continuing Financing Activities":-61374000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":-44000.0,"Cash Dividends Paid":-1828000.0,"Common Stock Dividend Paid":-1828000.0,"Net Issuance Payments Of Debt":-59502000.0,"Net Long Term Debt Issuance":-59502000.0,"Long Term Debt Payments":-59502000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-4114000.0,"Cash Flow From Continuing Investing Activities":-4114000.0,"Net Business Purchase And Sale":-539000.0,"Sale Of Business":-539000.0,"Net Intangibles Purchase And Sale":-2000.0,"Purchase Of Intangibles":-2000.0,"Net PPE Purchase And Sale":-3573000.0,"Sale Of PPE":205000.0,"Purchase Of PPE":-3778000.0,"Operating Cash Flow":33524000.0,"Cash Flow From Continuing Operating Activities":33524000.0,"Change In Working Capital":6768000.0,"Change In Other Working Capital":-21497000.0,"Change In Other Current Liabilities":-2120000.0,"Change In Payables And Accrued Expense":4474000.0,"Change In Accrued Expense":-110000.0,"Change In Payable":4584000.0,"Change In Dividend Payable":null,"Change In Account Payable":4584000.0,"Change In Inventory":38639000.0,"Change In Receivables":-12728000.0,"Other Non Cash Items":-1920000.0,"Stock Based Compensation":1903000.0,"Deferred Tax":4001000.0,"Deferred Income Tax":4001000.0,"Depreciation Amortization Depletion":16159000.0,"Depreciation And Amortization":16159000.0,"Operating Gains Losses":-2159000.0,"Pension And Employee Benefit Expense":-1788000.0,"Net Foreign Currency Exchange Gain Loss":-371000.0,"Net Income From Continuing Operations":8772000.0},"2025-09-30":{"Free Cash Flow":-8573000.0,"Repayment Of Debt":-514477000.0,"Issuance Of Debt":574635000.0,"Capital Expenditure":-5237000.0,"Interest Paid Supplemental Data":13962000.0,"Income Tax Paid Supplemental Data":3970000.0,"End Cash Position":125971000.0,"Beginning Cash Position":63579000.0,"Effect Of Exchange Rate Changes":-4865000.0,"Changes In Cash":67257000.0,"Financing Cash Flow":56110000.0,"Cash Flow From Continuing Financing Activities":56110000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-2082000.0,"Common Stock Dividend Paid":-2082000.0,"Net Issuance Payments Of Debt":60158000.0,"Net Long Term Debt Issuance":60158000.0,"Long Term Debt Payments":-514477000.0,"Long Term Debt Issuance":574635000.0,"Investing Cash Flow":14483000.0,"Cash Flow From Continuing Investing Activities":14483000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-5422000.0,"Sale Of PPE":-185000.0,"Purchase Of PPE":-5237000.0,"Operating Cash Flow":-3336000.0,"Cash Flow From Continuing Operating Activities":-3336000.0,"Change In Working Capital":-17227000.0,"Change In Other Working Capital":2596000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":40247000.0,"Change In Accrued Expense":null,"Change In Payable":23933000.0,"Change In Dividend Payable":null,"Change In Account Payable":23933000.0,"Change In Inventory":4331000.0,"Change In Receivables":-37802000.0,"Other Non Cash Items":4523000.0,"Stock Based Compensation":null,"Deferred Tax":-5301000.0,"Deferred Income Tax":-5301000.0,"Depreciation Amortization Depletion":14990000.0,"Depreciation And Amortization":14990000.0,"Operating Gains Losses":-6803000.0,"Pension And Employee Benefit Expense":-6553000.0,"Net Foreign Currency Exchange Gain Loss":-250000.0,"Net Income From Continuing Operations":1194000.0},"2025-06-30":{"Free Cash Flow":3241000.0,"Repayment Of Debt":-275000.0,"Issuance Of Debt":19970000.0,"Capital Expenditure":-2104000.0,"Interest Paid Supplemental Data":9250000.0,"Income Tax Paid Supplemental Data":8141000.0,"End Cash Position":63579000.0,"Beginning Cash Position":47818000.0,"Effect Of Exchange Rate Changes":1683000.0,"Changes In Cash":14078000.0,"Financing Cash Flow":10170000.0,"Cash Flow From Continuing Financing Activities":10170000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-9525000.0,"Common Stock Dividend Paid":-9525000.0,"Net Issuance Payments Of Debt":19695000.0,"Net Long Term Debt Issuance":19695000.0,"Long Term Debt Payments":-275000.0,"Long Term Debt Issuance":19970000.0,"Investing Cash Flow":-1437000.0,"Cash Flow From Continuing Investing Activities":-1437000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-24000.0,"Purchase Of Intangibles":-24000.0,"Net PPE Purchase And Sale":-1413000.0,"Sale Of PPE":667000.0,"Purchase Of PPE":-2080000.0,"Operating Cash Flow":5345000.0,"Cash Flow From Continuing Operating Activities":5345000.0,"Change In Working Capital":-130000.0,"Change In Other Working Capital":1410000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":29304000.0,"Change In Accrued Expense":null,"Change In Payable":29304000.0,"Change In Dividend Payable":null,"Change In Account Payable":29304000.0,"Change In Inventory":-24502000.0,"Change In Receivables":-6342000.0,"Other Non Cash Items":-435000.0,"Stock Based Compensation":null,"Deferred Tax":-801000.0,"Deferred Income Tax":-801000.0,"Depreciation Amortization Depletion":6426000.0,"Depreciation And Amortization":6426000.0,"Operating Gains Losses":2607000.0,"Pension And Employee Benefit Expense":7000.0,"Net Foreign Currency Exchange Gain Loss":2600000.0,"Net Income From Continuing Operations":-2322000.0},"2025-03-31":{"Free Cash Flow":-29681000.0,"Repayment Of Debt":-259000.0,"Issuance Of Debt":17395000.0,"Capital Expenditure":-3120000.0,"Interest Paid Supplemental Data":6453000.0,"Income Tax Paid Supplemental Data":1314000.0,"End Cash Position":47818000.0,"Beginning Cash Position":65173000.0,"Effect Of Exchange Rate Changes":872000.0,"Changes In Cash":-18227000.0,"Financing Cash Flow":11442000.0,"Cash Flow From Continuing Financing Activities":11442000.0,"Net Other Financing Charges":-5694000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":17136000.0,"Net Long Term Debt Issuance":17136000.0,"Long Term Debt Payments":-259000.0,"Long Term Debt Issuance":17395000.0,"Investing Cash Flow":-3108000.0,"Cash Flow From Continuing Investing Activities":-3108000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-10000.0,"Purchase Of Intangibles":-10000.0,"Net PPE Purchase And Sale":-3098000.0,"Sale Of PPE":12000.0,"Purchase Of PPE":-3110000.0,"Operating Cash Flow":-26561000.0,"Cash Flow From Continuing Operating Activities":-26561000.0,"Change In Working Capital":-37690000.0,"Change In Other Working Capital":-15634000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-2465000.0,"Change In Accrued Expense":0.0,"Change In Payable":-2465000.0,"Change In Dividend Payable":-13610000.0,"Change In Account Payable":-2465000.0,"Change In Inventory":-23384000.0,"Change In Receivables":3793000.0,"Other Non Cash Items":400000.0,"Stock Based Compensation":0.0,"Deferred Tax":1411000.0,"Deferred Income Tax":1411000.0,"Depreciation Amortization Depletion":6625000.0,"Depreciation And Amortization":6625000.0,"Operating Gains Losses":631000.0,"Pension And Employee Benefit Expense":-351000.0,"Net Foreign Currency Exchange Gain Loss":982000.0,"Net Income From Continuing Operations":2062000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":6466000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":4438000.0,"Sale Of Business":4438000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Dividend Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":3446000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}