{"ticker":"AEHR","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Ordinary Shares Number":32480000.0,"Share Issued":32480000.0,"Total Debt":9882000.0,"Tangible Book Value":199240000.0,"Invested Capital":219511000.0,"Working Capital":166593000.0,"Net Tangible Assets":199240000.0,"Capital Lease Obligations":9882000.0,"Common Stock Equity":219511000.0,"Total Capitalization":219511000.0,"Total Equity Gross Minority Interest":219511000.0,"Stockholders Equity":219511000.0,"Gains Losses Not Affecting Retained Earnings":-105000.0,"Other Equity Adjustments":-105000.0,"Retained Earnings":-30186000.0,"Additional Paid In Capital":249477000.0,"Capital Stock":325000.0,"Common Stock":325000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":27183000.0,"Total Non Current Liabilities Net Minority Interest":9328000.0,"Other Non Current Liabilities":38000.0,"Non Current Deferred Liabilities":34000.0,"Non Current Deferred Revenue":34000.0,"Long Term Debt And Capital Lease Obligation":9256000.0,"Long Term Capital Lease Obligation":9256000.0,"Current Liabilities":17855000.0,"Current Deferred Liabilities":5192000.0,"Current Deferred Revenue":5192000.0,"Current Debt And Capital Lease Obligation":626000.0,"Current Capital Lease Obligation":626000.0,"Current Provisions":676000.0,"Payables And Accrued Expenses":11361000.0,"Current Accrued Expenses":4607000.0,"Payables":6754000.0,"Other Payable":null,"Accounts Payable":6754000.0,"Total Assets":246694000.0,"Total Non Current Assets":62246000.0,"Other Non Current Assets":305000.0,"Non Current Deferred Assets":23829000.0,"Non Current Deferred Taxes Assets":23829000.0,"Goodwill And Other Intangible Assets":20271000.0,"Other Intangible Assets":9552000.0,"Goodwill":10719000.0,"Net PPE":17841000.0,"Accumulated Depreciation":-6977000.0,"Gross PPE":24818000.0,"Leases":6096000.0,"Construction In Progress":405000.0,"Other Properties":12424000.0,"Machinery Furniture Equipment":5893000.0,"Properties":0.0,"Current Assets":184448000.0,"Other Current Assets":9263000.0,"Restricted Cash":null,"Inventory":41354000.0,"Finished Goods":666000.0,"Work In Process":11441000.0,"Raw Materials":29247000.0,"Receivables":17473000.0,"Accounts Receivable":17473000.0,"Cash Cash Equivalents And Short Term Investments":116358000.0,"Cash And Cash Equivalents":116358000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-02-28":{"Ordinary Shares Number":30954000.0,"Share Issued":30954000.0,"Total Debt":10025000.0,"Tangible Book Value":118226000.0,"Invested Capital":138792000.0,"Working Capital":87158000.0,"Net Tangible Assets":118226000.0,"Capital Lease Obligations":10025000.0,"Common Stock Equity":138792000.0,"Total Capitalization":138792000.0,"Total Equity Gross Minority Interest":138792000.0,"Stockholders Equity":138792000.0,"Gains Losses Not Affecting Retained Earnings":-84000.0,"Other Equity Adjustments":-84000.0,"Retained Earnings":-31577000.0,"Additional Paid In Capital":170143000.0,"Capital Stock":310000.0,"Common Stock":310000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18254000.0,"Total Non Current Liabilities Net Minority Interest":9512000.0,"Other Non Current Liabilities":40000.0,"Non Current Deferred Liabilities":53000.0,"Non Current Deferred Revenue":53000.0,"Long Term Debt And Capital Lease Obligation":9419000.0,"Long Term Capital Lease Obligation":9419000.0,"Current Liabilities":8742000.0,"Current Deferred Liabilities":1857000.0,"Current Deferred Revenue":1857000.0,"Current Debt And Capital Lease Obligation":606000.0,"Current Capital Lease Obligation":606000.0,"Current Provisions":null,"Payables And Accrued Expenses":6279000.0,"Current Accrued Expenses":4176000.0,"Payables":2103000.0,"Other Payable":null,"Accounts Payable":2103000.0,"Total Assets":157046000.0,"Total Non Current Assets":61146000.0,"Other Non Current Assets":331000.0,"Non Current Deferred Assets":21883000.0,"Non Current Deferred Taxes Assets":21883000.0,"Goodwill And Other Intangible Assets":20566000.0,"Other Intangible Assets":9847000.0,"Goodwill":10719000.0,"Net PPE":18366000.0,"Accumulated Depreciation":-6593000.0,"Gross PPE":24959000.0,"Leases":6102000.0,"Construction In Progress":1482000.0,"Other Properties":11990000.0,"Machinery Furniture Equipment":5385000.0,"Properties":0.0,"Current Assets":95900000.0,"Other Current Assets":6019000.0,"Restricted Cash":null,"Inventory":41162000.0,"Finished Goods":689000.0,"Work In Process":9367000.0,"Raw Materials":31106000.0,"Receivables":11808000.0,"Accounts Receivable":11808000.0,"Cash Cash Equivalents And Short Term Investments":36911000.0,"Cash And Cash Equivalents":36911000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-11-30":{"Ordinary Shares Number":30624000.0,"Share Issued":30624000.0,"Total Debt":10163000.0,"Tangible Book Value":109914000.0,"Invested Capital":130776000.0,"Working Capital":79884000.0,"Net Tangible Assets":109914000.0,"Capital Lease Obligations":10163000.0,"Common Stock Equity":130776000.0,"Total Capitalization":130776000.0,"Total Equity Gross Minority Interest":130776000.0,"Stockholders Equity":130776000.0,"Gains Losses Not Affecting Retained Earnings":-110000.0,"Other Equity Adjustments":-110000.0,"Retained Earnings":-28374000.0,"Additional Paid In Capital":158954000.0,"Capital Stock":306000.0,"Common Stock":306000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":17958000.0,"Total Non Current Liabilities Net Minority Interest":9653000.0,"Other Non Current Liabilities":40000.0,"Non Current Deferred Liabilities":35000.0,"Non Current Deferred Revenue":35000.0,"Long Term Debt And Capital Lease Obligation":9578000.0,"Long Term Capital Lease Obligation":9578000.0,"Current Liabilities":8305000.0,"Current Deferred Liabilities":443000.0,"Current Deferred Revenue":443000.0,"Current Debt And Capital Lease Obligation":585000.0,"Current Capital Lease Obligation":585000.0,"Current Provisions":null,"Payables And Accrued Expenses":7277000.0,"Current Accrued Expenses":3729000.0,"Payables":3548000.0,"Other Payable":null,"Accounts Payable":3548000.0,"Total Assets":148734000.0,"Total Non Current Assets":60545000.0,"Other Non Current Assets":348000.0,"Non Current Deferred Assets":21076000.0,"Non Current Deferred Taxes Assets":21076000.0,"Goodwill And Other Intangible Assets":20862000.0,"Other Intangible Assets":10143000.0,"Goodwill":10719000.0,"Net PPE":18259000.0,"Accumulated Depreciation":-6210000.0,"Gross PPE":24469000.0,"Leases":6101000.0,"Construction In Progress":888000.0,"Other Properties":12155000.0,"Machinery Furniture Equipment":5325000.0,"Properties":0.0,"Current Assets":88189000.0,"Other Current Assets":4349000.0,"Restricted Cash":null,"Inventory":42723000.0,"Finished Goods":538000.0,"Work In Process":9404000.0,"Raw Materials":32781000.0,"Receivables":10282000.0,"Accounts Receivable":10282000.0,"Cash Cash Equivalents And Short Term Investments":30835000.0,"Cash And Cash Equivalents":30835000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-08-31":{"Ordinary Shares Number":29973000.0,"Share Issued":29973000.0,"Total Debt":10615000.0,"Tangible Book Value":101236000.0,"Invested Capital":122394000.0,"Working Capital":72139000.0,"Net Tangible Assets":101236000.0,"Capital Lease Obligations":10615000.0,"Common Stock Equity":122394000.0,"Total Capitalization":122394000.0,"Total Equity Gross Minority Interest":122394000.0,"Stockholders Equity":122394000.0,"Gains Losses Not Affecting Retained Earnings":-95000.0,"Other Equity Adjustments":-95000.0,"Retained Earnings":-25144000.0,"Additional Paid In Capital":147333000.0,"Capital Stock":300000.0,"Common Stock":300000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":21698000.0,"Total Non Current Liabilities Net Minority Interest":9785000.0,"Other Non Current Liabilities":40000.0,"Non Current Deferred Liabilities":35000.0,"Non Current Deferred Revenue":35000.0,"Long Term Debt And Capital Lease Obligation":9710000.0,"Long Term Capital Lease Obligation":9710000.0,"Current Liabilities":11913000.0,"Current Deferred Liabilities":1119000.0,"Current Deferred Revenue":1119000.0,"Current Debt And Capital Lease Obligation":905000.0,"Current Capital Lease Obligation":905000.0,"Current Provisions":null,"Payables And Accrued Expenses":9889000.0,"Current Accrued Expenses":6509000.0,"Payables":3380000.0,"Other Payable":null,"Accounts Payable":3380000.0,"Total Assets":144092000.0,"Total Non Current Assets":60040000.0,"Other Non Current Assets":584000.0,"Non Current Deferred Assets":19875000.0,"Non Current Deferred Taxes Assets":19875000.0,"Goodwill And Other Intangible Assets":21158000.0,"Other Intangible Assets":10439000.0,"Goodwill":10719000.0,"Net PPE":18423000.0,"Accumulated Depreciation":-5834000.0,"Gross PPE":24257000.0,"Leases":6098000.0,"Construction In Progress":673000.0,"Other Properties":12305000.0,"Machinery Furniture Equipment":5181000.0,"Properties":0.0,"Current Assets":84052000.0,"Other Current Assets":6447000.0,"Restricted Cash":null,"Inventory":41842000.0,"Finished Goods":559000.0,"Work In Process":8674000.0,"Raw Materials":32609000.0,"Receivables":13055000.0,"Accounts Receivable":13055000.0,"Cash Cash Equivalents And Short Term Investments":22708000.0,"Cash And Cash Equivalents":22708000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-05-31":{"Ordinary Shares Number":29877000.0,"Share Issued":29877000.0,"Total Debt":10830000.0,"Tangible Book Value":101371000.0,"Invested Capital":122871000.0,"Working Capital":73140000.0,"Net Tangible Assets":101371000.0,"Capital Lease Obligations":10830000.0,"Common Stock Equity":122871000.0,"Total Capitalization":122871000.0,"Total Equity Gross Minority Interest":122871000.0,"Stockholders Equity":122871000.0,"Gains Losses Not Affecting Retained Earnings":-126000.0,"Other Equity Adjustments":-126000.0,"Retained Earnings":-23060000.0,"Additional Paid In Capital":145758000.0,"Capital Stock":299000.0,"Common Stock":299000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":25637000.0,"Total Non Current Liabilities Net Minority Interest":9999000.0,"Other Non Current Liabilities":42000.0,"Non Current Deferred Liabilities":36000.0,"Non Current Deferred Revenue":36000.0,"Long Term Debt And Capital Lease Obligation":9921000.0,"Long Term Capital Lease Obligation":9921000.0,"Current Liabilities":15638000.0,"Current Deferred Liabilities":1981000.0,"Current Deferred Revenue":1981000.0,"Current Debt And Capital Lease Obligation":909000.0,"Current Capital Lease Obligation":909000.0,"Current Provisions":428000.0,"Payables And Accrued Expenses":12320000.0,"Current Accrued Expenses":3830000.0,"Payables":8490000.0,"Other Payable":1762000.0,"Accounts Payable":6728000.0,"Total Assets":148508000.0,"Total Non Current Assets":59730000.0,"Other Non Current Assets":546000.0,"Non Current Deferred Assets":19114000.0,"Non Current Deferred Taxes Assets":19114000.0,"Goodwill And Other Intangible Assets":21500000.0,"Other Intangible Assets":10781000.0,"Goodwill":10719000.0,"Net PPE":18570000.0,"Accumulated Depreciation":-5467000.0,"Gross PPE":24037000.0,"Leases":5999000.0,"Construction In Progress":362000.0,"Other Properties":12499000.0,"Machinery Furniture Equipment":5177000.0,"Properties":0.0,"Current Assets":88778000.0,"Other Current Assets":8061000.0,"Restricted Cash":200000.0,"Inventory":41997000.0,"Finished Goods":2090000.0,"Work In Process":9263000.0,"Raw Materials":30644000.0,"Receivables":14191000.0,"Accounts Receivable":14191000.0,"Cash Cash Equivalents And Short Term Investments":24529000.0,"Cash And Cash Equivalents":24529000.0,"Cash Equivalents":21261000.0,"Cash Financial":3068000.0}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-329000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1391000.0,"Reconciled Depreciation":877000.0,"Reconciled Cost Of Revenue":10816000.0,"EBITDA":-329000.0,"EBIT":-1206000.0,"Net Interest Income":748000.0,"Interest Income":748000.0,"Normalized Income":1391000.0,"Net Income From Continuing And Discontinued Operation":1391000.0,"Total Expenses":20041000.0,"Total Operating Income As Reported":-1206000.0,"Diluted Average Shares":33170000.0,"Basic Average Shares":31881000.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":1391000.0,"Net Income Common Stockholders":1391000.0,"Net Income":1391000.0,"Net Income Including Noncontrolling Interests":1391000.0,"Net Income Continuous Operations":1391000.0,"Tax Provision":-1846000.0,"Pretax Income":-455000.0,"Other Income Expense":3000.0,"Other Non Operating Income Expenses":3000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":748000.0,"Interest Income Non Operating":748000.0,"Operating Income":-1206000.0,"Operating Expense":9225000.0,"Research And Development":3645000.0,"Selling General And Administration":5580000.0,"Gross Profit":8019000.0,"Cost Of Revenue":10816000.0,"Total Revenue":18835000.0,"Operating Revenue":18835000.0},"2026-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.199,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3203000.0,"Reconciled Depreciation":860000.0,"Reconciled Cost Of Revenue":6945000.0,"EBITDA":-3369000.0,"EBIT":-4229000.0,"Net Interest Income":240000.0,"Interest Income":240000.0,"Normalized Income":-3203000.0,"Net Income From Continuing And Discontinued Operation":-3203000.0,"Total Expenses":14542000.0,"Total Operating Income As Reported":-4229000.0,"Diluted Average Shares":30695000.0,"Basic Average Shares":30695000.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-3203000.0,"Net Income Common Stockholders":-3203000.0,"Net Income":-3203000.0,"Net Income Including Noncontrolling Interests":-3203000.0,"Net Income Continuous Operations":-3203000.0,"Tax Provision":-798000.0,"Pretax Income":-4001000.0,"Other Income Expense":-12000.0,"Other Non Operating Income Expenses":-12000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":240000.0,"Interest Income Non Operating":240000.0,"Operating Income":-4229000.0,"Operating Expense":7597000.0,"Research And Development":3167000.0,"Selling General And Administration":4430000.0,"Gross Profit":3368000.0,"Cost Of Revenue":6945000.0,"Total Revenue":10313000.0,"Operating Revenue":10313000.0},"2025-11-30":{"Tax Effect Of Unusual Items":58149.0,"Tax Rate For Calcs":0.273,"Normalized EBITDA":null,"Total Unusual Items":213000.0,"Total Unusual Items Excluding Goodwill":213000.0,"Net Income From Continuing Operation Net Minority Interest":-3230000.0,"Reconciled Depreciation":871000.0,"Reconciled Cost Of Revenue":7339000.0,"EBITDA":-3990000.0,"EBIT":-4861000.0,"Net Interest Income":194000.0,"Interest Income":194000.0,"Normalized Income":-3384851.0,"Net Income From Continuing And Discontinued Operation":-3230000.0,"Total Expenses":14745000.0,"Total Operating Income As Reported":-4648000.0,"Diluted Average Shares":30177000.0,"Basic Average Shares":30177000.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-3230000.0,"Net Income Common Stockholders":-3230000.0,"Net Income":-3230000.0,"Net Income Including Noncontrolling Interests":-3230000.0,"Net Income Continuous Operations":-3230000.0,"Tax Provision":-1214000.0,"Pretax Income":-4444000.0,"Other Income Expense":223000.0,"Other Non Operating Income Expenses":10000.0,"Special Income Charges":213000.0,"Restructuring And Mergern Acquisition":-213000.0,"Net Non Operating Interest Income Expense":194000.0,"Interest Income Non Operating":194000.0,"Operating Income":-4861000.0,"Operating Expense":7406000.0,"Research And Development":2972000.0,"Selling General And Administration":4434000.0,"Gross Profit":2545000.0,"Cost Of Revenue":7339000.0,"Total Revenue":9884000.0,"Operating Revenue":9884000.0},"2025-08-31":{"Tax Effect Of Unusual Items":-58035.0,"Tax Rate For Calcs":0.265,"Normalized EBITDA":null,"Total Unusual Items":-219000.0,"Total Unusual Items Excluding Goodwill":-219000.0,"Net Income From Continuing Operation Net Minority Interest":-2084000.0,"Reconciled Depreciation":922000.0,"Reconciled Cost Of Revenue":7250000.0,"EBITDA":-2925000.0,"EBIT":-3847000.0,"Net Interest Income":179000.0,"Interest Income":179000.0,"Normalized Income":-1923035.0,"Net Income From Continuing And Discontinued Operation":-2084000.0,"Total Expenses":14816000.0,"Total Operating Income As Reported":-4066000.0,"Diluted Average Shares":29923000.0,"Basic Average Shares":29923000.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-2084000.0,"Net Income Common Stockholders":-2084000.0,"Net Income":-2084000.0,"Net Income Including Noncontrolling Interests":-2084000.0,"Net Income Continuous Operations":-2084000.0,"Tax Provision":-752000.0,"Pretax Income":-2836000.0,"Other Income Expense":832000.0,"Other Non Operating Income Expenses":1051000.0,"Special Income Charges":-219000.0,"Restructuring And Mergern Acquisition":219000.0,"Net Non Operating Interest Income Expense":179000.0,"Interest Income Non Operating":179000.0,"Operating Income":-3847000.0,"Operating Expense":7566000.0,"Research And Development":2849000.0,"Selling General And Administration":4717000.0,"Gross Profit":3719000.0,"Cost Of Revenue":7250000.0,"Total Revenue":10969000.0,"Operating Revenue":10969000.0},"2025-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.029136,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2899000.0,"Reconciled Depreciation":1020000.0,"Reconciled Cost Of Revenue":9817000.0,"EBITDA":-1320000.0,"EBIT":-2340000.0,"Net Interest Income":222000.0,"Interest Income":222000.0,"Normalized Income":-2899000.0,"Net Income From Continuing And Discontinued Operation":-2899000.0,"Total Expenses":16429000.0,"Total Operating Income As Reported":-3204000.0,"Diluted Average Shares":29823000.0,"Basic Average Shares":29823000.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-2899000.0,"Net Income Common Stockholders":-2899000.0,"Net Income":-2899000.0,"Net Income Including Noncontrolling Interests":-2899000.0,"Net Income Continuous Operations":-2899000.0,"Tax Provision":-87000.0,"Pretax Income":-2986000.0,"Other Income Expense":-868000.0,"Other Non Operating Income Expenses":-4000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":222000.0,"Interest Income Non Operating":222000.0,"Operating Income":-2340000.0,"Operating Expense":6612000.0,"Research And Development":2686000.0,"Selling General And Administration":3926000.0,"Gross Profit":4272000.0,"Cost Of Revenue":9817000.0,"Total Revenue":14089000.0,"Operating Revenue":14089000.0},"2025-02-28":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-05-31":{"Free Cash Flow":1698000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":77800000.0,"Capital Expenditure":-134000.0,"End Cash Position":116508000.0,"Beginning Cash Position":37061000.0,"Effect Of Exchange Rate Changes":-15000.0,"Changes In Cash":79462000.0,"Financing Cash Flow":77764000.0,"Cash Flow From Continuing Financing Activities":77764000.0,"Proceeds From Stock Option Exercised":1075000.0,"Net Common Stock Issuance":79073000.0,"Common Stock Payments":null,"Common Stock Issuance":77800000.0,"Investing Cash Flow":-134000.0,"Cash Flow From Continuing Investing Activities":-134000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-134000.0,"Purchase Of PPE":-134000.0,"Operating Cash Flow":1832000.0,"Cash Flow From Continuing Operating Activities":1832000.0,"Change In Working Capital":-355000.0,"Change In Other Working Capital":3317000.0,"Change In Other Current Liabilities":-143000.0,"Change In Payables And Accrued Expense":5577000.0,"Change In Accrued Expense":1058000.0,"Change In Payable":4519000.0,"Change In Account Payable":4467000.0,"Change In Tax Payable":52000.0,"Change In Income Tax Payable":52000.0,"Change In Prepaid Assets":-3220000.0,"Change In Inventory":-192000.0,"Change In Receivables":-5694000.0,"Changes In Account Receivables":-5694000.0,"Stock Based Compensation":1865000.0,"Amortization Of Securities":null,"Deferred Tax":-1946000.0,"Deferred Income Tax":-1946000.0,"Depreciation Amortization Depletion":877000.0,"Depreciation And Amortization":877000.0,"Depreciation":877000.0,"Net Income From Continuing Operations":1391000.0},"2026-02-28":{"Free Cash Flow":-3763000.0,"Repurchase Of Capital Stock":-454000.0,"Issuance Of Capital Stock":10224000.0,"Capital Expenditure":-74000.0,"End Cash Position":37061000.0,"Beginning Cash Position":30985000.0,"Effect Of Exchange Rate Changes":11000.0,"Changes In Cash":6065000.0,"Financing Cash Flow":9828000.0,"Cash Flow From Continuing Financing Activities":9828000.0,"Proceeds From Stock Option Exercised":58000.0,"Net Common Stock Issuance":9770000.0,"Common Stock Payments":-454000.0,"Common Stock Issuance":10224000.0,"Investing Cash Flow":-74000.0,"Cash Flow From Continuing Investing Activities":-74000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-74000.0,"Purchase Of PPE":-74000.0,"Operating Cash Flow":-3689000.0,"Cash Flow From Continuing Operating Activities":-3689000.0,"Change In Working Capital":-1923000.0,"Change In Other Working Capital":1431000.0,"Change In Other Current Liabilities":-139000.0,"Change In Payables And Accrued Expense":-917000.0,"Change In Accrued Expense":445000.0,"Change In Payable":-1362000.0,"Change In Account Payable":-1362000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-1651000.0,"Change In Inventory":857000.0,"Change In Receivables":-1504000.0,"Changes In Account Receivables":-1504000.0,"Stock Based Compensation":1384000.0,"Amortization Of Securities":null,"Deferred Tax":-807000.0,"Deferred Income Tax":-807000.0,"Depreciation Amortization Depletion":860000.0,"Depreciation And Amortization":860000.0,"Depreciation":860000.0,"Net Income From Continuing Operations":-3203000.0},"2025-11-30":{"Free Cash Flow":-1638000.0,"Repurchase Of Capital Stock":-491000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-467000.0,"End Cash Position":30985000.0,"Beginning Cash Position":24658000.0,"Effect Of Exchange Rate Changes":-11000.0,"Changes In Cash":6338000.0,"Financing Cash Flow":9777000.0,"Cash Flow From Continuing Financing Activities":9777000.0,"Proceeds From Stock Option Exercised":897000.0,"Net Common Stock Issuance":8880000.0,"Common Stock Payments":-491000.0,"Common Stock Issuance":null,"Investing Cash Flow":-2268000.0,"Cash Flow From Continuing Investing Activities":-2268000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-1801000.0,"Purchase Of Business":-1801000.0,"Net PPE Purchase And Sale":-467000.0,"Purchase Of PPE":-467000.0,"Operating Cash Flow":-1171000.0,"Cash Flow From Continuing Operating Activities":-1171000.0,"Change In Working Capital":548000.0,"Change In Other Working Capital":-676000.0,"Change In Other Current Liabilities":-482000.0,"Change In Payables And Accrued Expense":-705000.0,"Change In Accrued Expense":-988000.0,"Change In Payable":283000.0,"Change In Account Payable":287000.0,"Change In Tax Payable":-4000.0,"Change In Income Tax Payable":-4000.0,"Change In Prepaid Assets":532000.0,"Change In Inventory":-872000.0,"Change In Receivables":2751000.0,"Changes In Account Receivables":2751000.0,"Stock Based Compensation":1841000.0,"Amortization Of Securities":null,"Deferred Tax":-1201000.0,"Deferred Income Tax":-1201000.0,"Depreciation Amortization Depletion":871000.0,"Depreciation And Amortization":871000.0,"Depreciation":871000.0,"Net Income From Continuing Operations":-3230000.0},"2025-08-31":{"Free Cash Flow":-1673000.0,"Repurchase Of Capital Stock":-328000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1391000.0,"End Cash Position":24658000.0,"Beginning Cash Position":26480000.0,"Effect Of Exchange Rate Changes":9000.0,"Changes In Cash":-1831000.0,"Financing Cash Flow":-158000.0,"Cash Flow From Continuing Financing Activities":-158000.0,"Proceeds From Stock Option Exercised":170000.0,"Net Common Stock Issuance":-328000.0,"Common Stock Payments":-328000.0,"Common Stock Issuance":null,"Investing Cash Flow":-1391000.0,"Cash Flow From Continuing Investing Activities":-1391000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1391000.0,"Purchase Of PPE":-1391000.0,"Operating Cash Flow":-282000.0,"Cash Flow From Continuing Operating Activities":-282000.0,"Change In Working Capital":-30000.0,"Change In Other Working Capital":-863000.0,"Change In Other Current Liabilities":-215000.0,"Change In Payables And Accrued Expense":-1886000.0,"Change In Accrued Expense":505000.0,"Change In Payable":-2391000.0,"Change In Account Payable":-2401000.0,"Change In Tax Payable":10000.0,"Change In Income Tax Payable":10000.0,"Change In Prepaid Assets":1576000.0,"Change In Inventory":218000.0,"Change In Receivables":1140000.0,"Changes In Account Receivables":1140000.0,"Stock Based Compensation":1671000.0,"Amortization Of Securities":null,"Deferred Tax":-761000.0,"Deferred Income Tax":-761000.0,"Depreciation Amortization Depletion":922000.0,"Depreciation And Amortization":922000.0,"Depreciation":922000.0,"Net Income From Continuing Operations":-2084000.0},"2025-05-31":{"Free Cash Flow":-5120000.0,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-2818000.0,"End Cash Position":26480000.0,"Beginning Cash Position":31361000.0,"Effect Of Exchange Rate Changes":-12000.0,"Changes In Cash":-4869000.0,"Financing Cash Flow":251000.0,"Cash Flow From Continuing Financing Activities":251000.0,"Proceeds From Stock Option Exercised":515000.0,"Net Common Stock Issuance":520000.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Investing Cash Flow":-2818000.0,"Cash Flow From Continuing Investing Activities":-2818000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-2818000.0,"Purchase Of PPE":-2818000.0,"Operating Cash Flow":-2302000.0,"Cash Flow From Continuing Operating Activities":-2302000.0,"Change In Working Capital":-2300000.0,"Change In Other Working Capital":1147000.0,"Change In Other Current Liabilities":-229000.0,"Change In Payables And Accrued Expense":-732000.0,"Change In Accrued Expense":137000.0,"Change In Payable":-869000.0,"Change In Account Payable":-853000.0,"Change In Tax Payable":-16000.0,"Change In Income Tax Payable":-16000.0,"Change In Prepaid Assets":-181000.0,"Change In Inventory":-230000.0,"Change In Receivables":-2075000.0,"Changes In Account Receivables":-2075000.0,"Stock Based Compensation":1421000.0,"Amortization Of Securities":0.0,"Deferred Tax":-128000.0,"Deferred Income Tax":-128000.0,"Depreciation Amortization Depletion":1020000.0,"Depreciation And Amortization":1020000.0,"Depreciation":1020000.0,"Net Income From Continuing Operations":-2899000.0},"2025-02-28":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-177000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":-177000.0,"Common Stock Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Amortization Of Securities":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-181000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":-181000.0,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Amortization Of Securities":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}