{"ticker":"AEI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":505956.0,"Ordinary Shares Number":38895830.0,"Share Issued":39401786.0,"Total Debt":1697004.0,"Tangible Book Value":119394623.0,"Invested Capital":120388206.0,"Working Capital":32064275.0,"Net Tangible Assets":119394623.0,"Capital Lease Obligations":703421.0,"Common Stock Equity":119394623.0,"Total Capitalization":119952759.0,"Total Equity Gross Minority Interest":127755992.0,"Minority Interest":8361369.0,"Stockholders Equity":119394623.0,"Gains Losses Not Affecting Retained Earnings":350601.0,"Other Equity Adjustments":350601.0,"Treasury Stock":1004875.0,"Retained Earnings":-303788464.0,"Additional Paid In Capital":423797959.0,"Capital Stock":39402.0,"Common Stock":39402.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3985867.0,"Total Non Current Liabilities Net Minority Interest":753872.0,"Long Term Debt And Capital Lease Obligation":753872.0,"Long Term Capital Lease Obligation":195736.0,"Long Term Debt":558136.0,"Current Liabilities":3231995.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":943132.0,"Current Capital Lease Obligation":507685.0,"Current Debt":435447.0,"Other Current Borrowings":413703.0,"Current Notes Payable":21744.0,"Payables And Accrued Expenses":2288863.0,"Payables":2288863.0,"Accounts Payable":2288863.0,"Total Assets":131741859.0,"Total Non Current Assets":96445589.0,"Other Non Current Assets":17018.0,"Non Current Prepaid Assets":215810.0,"Non Current Note Receivables":4647961.0,"Non Current Accounts Receivable":null,"Investments And Advances":61381751.0,"Investmentin Financial Assets":6374805.0,"Available For Sale Securities":6374805.0,"Long Term Equity Investment":55006946.0,"Investment Properties":29352273.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":830776.0,"Gross PPE":830776.0,"Other Properties":456816.0,"Buildings And Improvements":373960.0,"Properties":0.0,"Current Assets":35296270.0,"Restricted Cash":0.0,"Prepaid Assets":190232.0,"Inventory":7699.0,"Finished Goods":null,"Receivables":4426972.0,"Other Receivables":2154034.0,"Notes Receivable":1711997.0,"Loans Receivable":505245.0,"Accounts Receivable":55696.0,"Cash Cash Equivalents And Short Term Investments":30671367.0,"Other Short Term Investments":9192757.0,"Cash And Cash Equivalents":21478610.0,"Cash Financial":21478610.0},"2025-12-31":{"Treasury Shares Number":505956.0,"Ordinary Shares Number":38895830.0,"Share Issued":39401786.0,"Total Debt":1882147.0,"Tangible Book Value":121075369.0,"Invested Capital":122046565.0,"Working Capital":39345235.0,"Net Tangible Assets":121075369.0,"Capital Lease Obligations":910951.0,"Common Stock Equity":121075369.0,"Total Capitalization":121734168.0,"Total Equity Gross Minority Interest":129663149.0,"Minority Interest":8587780.0,"Stockholders Equity":121075369.0,"Gains Losses Not Affecting Retained Earnings":168802.0,"Other Equity Adjustments":168802.0,"Treasury Stock":1004875.0,"Retained Earnings":-299266482.0,"Additional Paid In Capital":421138522.0,"Capital Stock":39402.0,"Common Stock":39402.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6923965.0,"Total Non Current Liabilities Net Minority Interest":990834.0,"Long Term Debt And Capital Lease Obligation":990834.0,"Long Term Capital Lease Obligation":332035.0,"Long Term Debt":658799.0,"Current Liabilities":5933131.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":891313.0,"Current Capital Lease Obligation":578916.0,"Current Debt":312397.0,"Other Current Borrowings":290889.0,"Current Notes Payable":21508.0,"Payables And Accrued Expenses":5041818.0,"Payables":5041818.0,"Accounts Payable":5041818.0,"Total Assets":136587114.0,"Total Non Current Assets":91308748.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":212119.0,"Non Current Note Receivables":1617770.0,"Non Current Accounts Receivable":null,"Investments And Advances":58885038.0,"Investmentin Financial Assets":3769570.0,"Available For Sale Securities":3769570.0,"Long Term Equity Investment":55115468.0,"Investment Properties":29620952.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":972869.0,"Gross PPE":972869.0,"Other Properties":477912.0,"Buildings And Improvements":494957.0,"Properties":0.0,"Current Assets":45278366.0,"Restricted Cash":107982.0,"Prepaid Assets":257384.0,"Inventory":6215.0,"Finished Goods":null,"Receivables":5038478.0,"Other Receivables":2354100.0,"Notes Receivable":1478463.0,"Loans Receivable":1148913.0,"Accounts Receivable":57002.0,"Cash Cash Equivalents And Short Term Investments":39868307.0,"Other Short Term Investments":14683317.0,"Cash And Cash Equivalents":25184990.0,"Cash Financial":25184990.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":39102600.0,"Share Issued":39102600.0,"Total Debt":2442238.0,"Tangible Book Value":155680858.0,"Invested Capital":157033355.0,"Working Capital":40546767.0,"Net Tangible Assets":155680858.0,"Capital Lease Obligations":1089741.0,"Common Stock Equity":155680858.0,"Total Capitalization":155754915.0,"Total Equity Gross Minority Interest":164395054.0,"Minority Interest":8714196.0,"Stockholders Equity":155680858.0,"Gains Losses Not Affecting Retained Earnings":2820455.0,"Other Equity Adjustments":2820455.0,"Treasury Stock":null,"Retained Earnings":-266894027.0,"Additional Paid In Capital":419715327.0,"Capital Stock":39103.0,"Common Stock":39103.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4711668.0,"Total Non Current Liabilities Net Minority Interest":481437.0,"Long Term Debt And Capital Lease Obligation":481437.0,"Long Term Capital Lease Obligation":407380.0,"Long Term Debt":74057.0,"Current Liabilities":4230231.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1960801.0,"Current Capital Lease Obligation":682361.0,"Current Debt":1278440.0,"Other Current Borrowings":1257199.0,"Current Notes Payable":21241.0,"Payables And Accrued Expenses":2269430.0,"Payables":2269430.0,"Accounts Payable":2269430.0,"Total Assets":169106722.0,"Total Non Current Assets":124329724.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":212743.0,"Non Current Note Receivables":1800580.0,"Non Current Accounts Receivable":null,"Investments And Advances":91311223.0,"Investmentin Financial Assets":5939821.0,"Available For Sale Securities":5939821.0,"Long Term Equity Investment":85371402.0,"Investment Properties":29889632.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":1115546.0,"Gross PPE":1115546.0,"Other Properties":502951.0,"Buildings And Improvements":612595.0,"Properties":0.0,"Current Assets":44776998.0,"Restricted Cash":107955.0,"Prepaid Assets":197180.0,"Inventory":23520.0,"Finished Goods":23520.0,"Receivables":5204179.0,"Other Receivables":2637974.0,"Notes Receivable":1819823.0,"Loans Receivable":683511.0,"Accounts Receivable":62871.0,"Cash Cash Equivalents And Short Term Investments":39244164.0,"Other Short Term Investments":13784748.0,"Cash And Cash Equivalents":25459416.0,"Cash Financial":25459416.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":11709219.0,"Share Issued":11709219.0,"Total Debt":2534327.0,"Tangible Book Value":72815179.0,"Invested Capital":74068639.0,"Working Capital":39935515.0,"Net Tangible Assets":72815179.0,"Capital Lease Obligations":1280867.0,"Common Stock Equity":72815179.0,"Total Capitalization":72897973.0,"Total Equity Gross Minority Interest":81273376.0,"Minority Interest":8458197.0,"Stockholders Equity":72815179.0,"Gains Losses Not Affecting Retained Earnings":4138435.0,"Other Equity Adjustments":4138435.0,"Treasury Stock":null,"Retained Earnings":-268406458.0,"Additional Paid In Capital":337071493.0,"Capital Stock":11709.0,"Common Stock":11709.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4738149.0,"Total Non Current Liabilities Net Minority Interest":667127.0,"Long Term Debt And Capital Lease Obligation":667127.0,"Long Term Capital Lease Obligation":584333.0,"Long Term Debt":82794.0,"Current Liabilities":4071022.0,"Current Deferred Liabilities":15631.0,"Current Deferred Revenue":15631.0,"Current Debt And Capital Lease Obligation":1867200.0,"Current Capital Lease Obligation":696534.0,"Current Debt":1170666.0,"Other Current Borrowings":1152163.0,"Current Notes Payable":18503.0,"Payables And Accrued Expenses":2188191.0,"Payables":2188191.0,"Accounts Payable":2188191.0,"Total Assets":86011525.0,"Total Non Current Assets":42004988.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":234372.0,"Non Current Note Receivables":1738147.0,"Non Current Accounts Receivable":null,"Investments And Advances":7999645.0,"Investmentin Financial Assets":4979514.0,"Available For Sale Securities":4979514.0,"Long Term Equity Investment":3020131.0,"Investment Properties":30158311.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":1874513.0,"Gross PPE":1874513.0,"Other Properties":676937.0,"Buildings And Improvements":1197576.0,"Properties":0.0,"Current Assets":44006537.0,"Restricted Cash":107928.0,"Prepaid Assets":210399.0,"Inventory":9797.0,"Finished Goods":9797.0,"Receivables":11077549.0,"Other Receivables":9301124.0,"Notes Receivable":1518111.0,"Loans Receivable":178565.0,"Accounts Receivable":79749.0,"Cash Cash Equivalents And Short Term Investments":32600864.0,"Other Short Term Investments":7016002.0,"Cash And Cash Equivalents":25584862.0,"Cash Financial":25584862.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":10735119.0,"Share Issued":10735119.0,"Total Debt":2685881.0,"Tangible Book Value":76363155.0,"Invested Capital":77591982.0,"Working Capital":49237424.0,"Net Tangible Assets":76363155.0,"Capital Lease Obligations":1457054.0,"Common Stock Equity":76363155.0,"Total Capitalization":76449478.0,"Total Equity Gross Minority Interest":84810373.0,"Minority Interest":8447218.0,"Stockholders Equity":76363155.0,"Gains Losses Not Affecting Retained Earnings":214926.0,"Other Equity Adjustments":214926.0,"Treasury Stock":null,"Retained Earnings":-260185017.0,"Additional Paid In Capital":336322511.0,"Capital Stock":10735.0,"Common Stock":10735.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5654372.0,"Total Non Current Liabilities Net Minority Interest":836103.0,"Long Term Debt And Capital Lease Obligation":836103.0,"Long Term Capital Lease Obligation":749780.0,"Long Term Debt":86323.0,"Current Liabilities":4818269.0,"Current Deferred Liabilities":14872.0,"Current Deferred Revenue":14872.0,"Current Debt And Capital Lease Obligation":1849778.0,"Current Capital Lease Obligation":707274.0,"Current Debt":1142504.0,"Other Current Borrowings":1126607.0,"Current Notes Payable":15897.0,"Payables And Accrued Expenses":2953619.0,"Payables":2953619.0,"Accounts Payable":2953619.0,"Total Assets":90464745.0,"Total Non Current Assets":36409052.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":283646.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":3698399.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investment Properties":30426990.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":2000017.0,"Gross PPE":2000017.0,"Other Properties":609976.0,"Buildings And Improvements":1390041.0,"Properties":0.0,"Current Assets":54055693.0,"Restricted Cash":1129453.0,"Prepaid Assets":381244.0,"Inventory":4891.0,"Finished Goods":null,"Receivables":9291999.0,"Other Receivables":5942335.0,"Notes Receivable":1182559.0,"Loans Receivable":2076099.0,"Accounts Receivable":91006.0,"Cash Cash Equivalents And Short Term Investments":43248106.0,"Other Short Term Investments":18053296.0,"Cash And Cash Equivalents":25194810.0,"Cash Financial":25194810.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Note Receivables":0.0,"Non Current Accounts Receivable":3970149.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Long Term Equity Investment":0.0,"Investment Properties":null,"Goodwill And Other Intangible Assets":0.0,"Goodwill":0.0,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Other Receivables":null,"Notes Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2051288.0,"Total Unusual Items":-2910300.0,"Total Unusual Items Excluding Goodwill":-2910300.0,"Net Income From Continuing Operation Net Minority Interest":-4521982.0,"Reconciled Depreciation":283528.0,"Reconciled Cost Of Revenue":705668.0,"EBITDA":-4961588.0,"EBIT":-5245116.0,"Net Interest Income":111519.0,"Interest Expense":10167.0,"Interest Income":121686.0,"Normalized Income":-1611682.0,"Net Income From Continuing And Discontinued Operation":-4521982.0,"Total Expenses":3633218.0,"Total Operating Income As Reported":-2652440.0,"Diluted Average Shares":38895830.0,"Basic Average Shares":38895830.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-4521982.0,"Net Income Common Stockholders":-4521982.0,"Net Income":-4521982.0,"Minority Interests":733301.0,"Net Income Including Noncontrolling Interests":-5255283.0,"Net Income Continuous Operations":-5255283.0,"Tax Provision":0.0,"Pretax Income":-5255283.0,"Other Income Expense":-2714362.0,"Other Non Operating Income Expenses":302390.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-106452.0,"Gain On Sale Of Security":-2910300.0,"Net Non Operating Interest Income Expense":111519.0,"Interest Expense Non Operating":10167.0,"Interest Income Non Operating":121686.0,"Operating Income":-2652440.0,"Operating Expense":2927550.0,"Selling General And Administration":2927550.0,"General And Administrative Expense":2927550.0,"Other Gand A":2927550.0,"Gross Profit":275110.0,"Cost Of Revenue":705668.0,"Total Revenue":980778.0,"Operating Revenue":726659.0},"2025-12-31":{"Tax Effect Of Unusual Items":-6270084.45,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2531597.0,"Total Unusual Items":-29857545.0,"Total Unusual Items Excluding Goodwill":-29857545.0,"Net Income From Continuing Operation Net Minority Interest":-32372455.0,"Reconciled Depreciation":257901.0,"Reconciled Cost Of Revenue":844971.0,"EBITDA":-32389142.0,"EBIT":-32647043.0,"Net Interest Income":576774.0,"Interest Expense":-63124.0,"Interest Income":513650.0,"Normalized Income":-8784994.45,"Net Income From Continuing And Discontinued Operation":-32372455.0,"Total Expenses":7053932.0,"Total Operating Income As Reported":-5884026.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-32372455.0,"Net Income Common Stockholders":-32372455.0,"Net Income":-32372455.0,"Minority Interests":596078.0,"Net Income Including Noncontrolling Interests":-32968533.0,"Net Income Continuous Operations":-32968533.0,"Tax Provision":384614.0,"Pretax Income":-32583919.0,"Other Income Expense":-27411543.0,"Other Non Operating Income Expenses":2619543.0,"Special Income Charges":-30217640.0,"Gain On Sale Of Business":-10.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-173541.0,"Gain On Sale Of Security":360095.0,"Net Non Operating Interest Income Expense":576774.0,"Interest Expense Non Operating":-63124.0,"Interest Income Non Operating":513650.0,"Operating Income":-5749150.0,"Operating Expense":6208961.0,"Selling General And Administration":6208961.0,"General And Administrative Expense":6208961.0,"Other Gand A":6208961.0,"Gross Profit":459811.0,"Cost Of Revenue":844971.0,"Total Revenue":1304782.0,"Operating Revenue":702533.0},"2025-09-30":{"Tax Effect Of Unusual Items":4809.142823,"Tax Rate For Calcs":0.002298,"Normalized EBITDA":227495.0,"Total Unusual Items":2092599.0,"Total Unusual Items Excluding Goodwill":2092599.0,"Net Income From Continuing Operation Net Minority Interest":1512431.0,"Reconciled Depreciation":317099.0,"Reconciled Cost Of Revenue":756369.0,"EBITDA":2320094.0,"EBIT":2002995.0,"Net Interest Income":2132961.0,"Interest Expense":34470.0,"Interest Income":2167431.0,"Normalized Income":-575358.857177,"Net Income From Continuing And Discontinued Operation":1512431.0,"Total Expenses":3006525.0,"Total Operating Income As Reported":-2578978.0,"Diluted Average Shares":32597445.0,"Basic Average Shares":32597445.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":1512431.0,"Net Income Common Stockholders":1512431.0,"Net Income":1512431.0,"Minority Interests":-451570.0,"Net Income Including Noncontrolling Interests":1964001.0,"Net Income Continuous Operations":1964001.0,"Tax Provision":4524.0,"Pretax Income":1968525.0,"Other Income Expense":1843261.0,"Other Non Operating Income Expenses":399031.0,"Special Income Charges":-593571.0,"Gain On Sale Of Business":-22290.0,"Write Off":null,"Impairment Of Capital Assets":571281.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-648369.0,"Gain On Sale Of Security":2686170.0,"Net Non Operating Interest Income Expense":2132961.0,"Interest Expense Non Operating":34470.0,"Interest Income Non Operating":2167431.0,"Operating Income":-2007697.0,"Operating Expense":2250156.0,"Selling General And Administration":2250156.0,"General And Administrative Expense":2250156.0,"Other Gand A":2250156.0,"Gross Profit":242459.0,"Cost Of Revenue":756369.0,"Total Revenue":998828.0,"Operating Revenue":692890.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3315103.0,"Total Unusual Items":-5199113.0,"Total Unusual Items Excluding Goodwill":-5199113.0,"Net Income From Continuing Operation Net Minority Interest":-8221441.0,"Reconciled Depreciation":294841.0,"Reconciled Cost Of Revenue":843046.0,"EBITDA":-8514216.0,"EBIT":-8809057.0,"Net Interest Income":110547.0,"Interest Expense":32085.0,"Interest Income":142632.0,"Normalized Income":-3022328.0,"Net Income From Continuing And Discontinued Operation":-8221441.0,"Total Expenses":3797988.0,"Total Operating Income As Reported":-2755461.0,"Diluted Average Shares":11570852.0,"Basic Average Shares":11570852.0,"Diluted EPS":-0.71,"Basic EPS":-0.71,"Diluted NI Availto Com Stockholders":-8221441.0,"Net Income Common Stockholders":-8221441.0,"Net Income":-8221441.0,"Minority Interests":619701.0,"Net Income Including Noncontrolling Interests":-8841142.0,"Net Income Continuous Operations":-8841142.0,"Tax Provision":0.0,"Pretax Income":-8841142.0,"Other Income Expense":-6252663.0,"Other Non Operating Income Expenses":-374203.0,"Special Income Charges":327921.0,"Gain On Sale Of Business":384356.0,"Write Off":56435.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-679347.0,"Gain On Sale Of Security":-5527034.0,"Net Non Operating Interest Income Expense":110547.0,"Interest Expense Non Operating":32085.0,"Interest Income Non Operating":142632.0,"Operating Income":-2699026.0,"Operating Expense":2954942.0,"Selling General And Administration":2954942.0,"General And Administrative Expense":2954942.0,"Other Gand A":2954942.0,"Gross Profit":255916.0,"Cost Of Revenue":843046.0,"Total Revenue":1098962.0,"Operating Revenue":716042.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1204859.25,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3344593.0,"Total Unusual Items":-5737425.0,"Total Unusual Items Excluding Goodwill":-5737425.0,"Net Income From Continuing Operation Net Minority Interest":-8333477.0,"Reconciled Depreciation":328808.0,"Reconciled Cost Of Revenue":777529.0,"EBITDA":-9082018.0,"EBIT":-9410826.0,"Net Interest Income":93399.0,"Interest Expense":51118.0,"Interest Income":144517.0,"Normalized Income":-3800911.25,"Net Income From Continuing And Discontinued Operation":-8333477.0,"Total Expenses":4372941.0,"Total Operating Income As Reported":-3932118.0,"Diluted Average Shares":10701411.0,"Basic Average Shares":10701411.0,"Diluted EPS":-0.78,"Basic EPS":-0.78,"Diluted NI Availto Com Stockholders":-8333477.0,"Net Income Common Stockholders":-8333477.0,"Net Income":-8333477.0,"Minority Interests":1171415.0,"Net Income Including Noncontrolling Interests":-9504892.0,"Net Income Continuous Operations":-9504892.0,"Tax Provision":42948.0,"Pretax Income":-9461944.0,"Other Income Expense":-6250705.0,"Other Non Operating Income Expenses":118288.0,"Special Income Charges":-627480.0,"Gain On Sale Of Business":null,"Write Off":null,"Impairment Of Capital Assets":627480.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-631568.0,"Gain On Sale Of Security":-5109945.0,"Net Non Operating Interest Income Expense":93399.0,"Interest Expense Non Operating":51118.0,"Interest Income Non Operating":144517.0,"Operating Income":-3304638.0,"Operating Expense":3595412.0,"Selling General And Administration":3595412.0,"General And Administrative Expense":3595412.0,"Other Gand A":3595412.0,"Gross Profit":290774.0,"Cost Of Revenue":777529.0,"Total Revenue":1068303.0,"Operating Revenue":717805.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1497907.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-10968.0,"Issuance Of Debt":4816.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-6870.0,"Interest Paid Supplemental Data":1035.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":21478610.0,"Beginning Cash Position":25292972.0,"Effect Of Exchange Rate Changes":340287.0,"Changes In Cash":-4154649.0,"Financing Cash Flow":-6152.0,"Cash Flow From Continuing Financing Activities":-6152.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-6152.0,"Net Short Term Debt Issuance":4816.0,"Short Term Debt Issuance":4816.0,"Net Long Term Debt Issuance":-10968.0,"Long Term Debt Payments":-10968.0,"Investing Cash Flow":-2657460.0,"Cash Flow From Continuing Investing Activities":-2657460.0,"Net Other Investing Changes":-2734317.0,"Net Investment Purchase And Sale":83727.0,"Sale Of Investment":98634.0,"Purchase Of Investment":-14907.0,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net PPE Purchase And Sale":-6870.0,"Purchase Of PPE":-6870.0,"Operating Cash Flow":-1491037.0,"Cash Flow From Continuing Operating Activities":-1491037.0,"Change In Working Capital":332898.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-191559.0,"Change In Other Current Assets":3230148.0,"Change In Payables And Accrued Expense":-2813045.0,"Change In Payable":-2813045.0,"Change In Account Payable":-2813045.0,"Change In Prepaid Assets":69729.0,"Change In Inventory":-1496.0,"Change In Receivables":39121.0,"Changes In Account Receivables":421.0,"Other Non Cash Items":131068.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":2571644.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":283528.0,"Depreciation And Amortization":283528.0,"Depreciation":283528.0,"Operating Gains Losses":445108.0,"Earnings Losses From Equity Investments":106452.0,"Gain Loss On Investment Securities":447599.0,"Net Foreign Currency Exchange Gain Loss":-108943.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-5255283.0},"2025-12-31":{"Free Cash Flow":-405702.0,"Repurchase Of Capital Stock":-584602.0,"Repayment Of Debt":-306747.0,"Issuance Of Debt":-6263.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":9525.0,"Income Tax Paid Supplemental Data":4524.0,"End Cash Position":25292972.0,"Beginning Cash Position":25567371.0,"Effect Of Exchange Rate Changes":-577083.0,"Changes In Cash":302684.0,"Financing Cash Flow":-897612.0,"Cash Flow From Continuing Financing Activities":-897612.0,"Net Common Stock Issuance":-584602.0,"Common Stock Payments":-584602.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-313010.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-234536.0,"Long Term Debt Payments":-306747.0,"Investing Cash Flow":1636385.0,"Cash Flow From Continuing Investing Activities":1636385.0,"Net Other Investing Changes":34566.0,"Net Investment Purchase And Sale":1611432.0,"Sale Of Investment":1571432.0,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net PPE Purchase And Sale":30387.0,"Purchase Of PPE":30387.0,"Operating Cash Flow":-436089.0,"Cash Flow From Continuing Operating Activities":-436089.0,"Change In Working Capital":500024.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-374124.0,"Change In Other Current Assets":-2143848.0,"Change In Payables And Accrued Expense":2707687.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-41148.0,"Change In Inventory":3359.0,"Change In Receivables":348098.0,"Changes In Account Receivables":-75245.0,"Other Non Cash Items":157649.0,"Stock Based Compensation":1580125.0,"Unrealized Gain Loss On Investment Securities":-704227.0,"Asset Impairment Charge":30223289.0,"Depreciation Amortization Depletion":257901.0,"Depreciation And Amortization":257901.0,"Depreciation":257901.0,"Operating Gains Losses":517683.0,"Earnings Losses From Equity Investments":173541.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-2864840.0,"Gain Loss On Sale Of Business":10.0,"Net Income From Continuing Operations":-32968533.0},"2025-09-30":{"Free Cash Flow":822360.0,"Repurchase Of Capital Stock":-392631.0,"Repayment Of Debt":-14277.0,"Issuance Of Debt":78474.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-61009.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":25567371.0,"Beginning Cash Position":25692790.0,"Effect Of Exchange Rate Changes":381040.0,"Changes In Cash":-506459.0,"Financing Cash Flow":-328434.0,"Cash Flow From Continuing Financing Activities":-328434.0,"Net Common Stock Issuance":-392631.0,"Common Stock Payments":-392631.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":64197.0,"Net Short Term Debt Issuance":78474.0,"Short Term Debt Issuance":78474.0,"Net Long Term Debt Issuance":-14277.0,"Long Term Debt Payments":-14277.0,"Investing Cash Flow":-1061394.0,"Cash Flow From Continuing Investing Activities":-1061394.0,"Net Other Investing Changes":-960385.0,"Net Investment Purchase And Sale":-40000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-40000.0,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net PPE Purchase And Sale":-61009.0,"Purchase Of PPE":-61009.0,"Operating Cash Flow":883369.0,"Cash Flow From Continuing Operating Activities":883369.0,"Change In Working Capital":-76790.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-20280.0,"Change In Other Current Assets":-6946260.0,"Change In Payables And Accrued Expense":398.0,"Change In Payable":398.0,"Change In Account Payable":398.0,"Change In Prepaid Assets":36445.0,"Change In Inventory":4121.0,"Change In Receivables":6864417.0,"Changes In Account Receivables":112586.0,"Other Non Cash Items":110426.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":-567479.0,"Asset Impairment Charge":584144.0,"Depreciation Amortization Depletion":317099.0,"Depreciation And Amortization":317099.0,"Depreciation":317099.0,"Operating Gains Losses":-1448032.0,"Earnings Losses From Equity Investments":648369.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-1448155.0,"Gain Loss On Sale Of Business":22290.0,"Net Income From Continuing Operations":1964001.0},"2025-06-30":{"Free Cash Flow":-2702256.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":18977.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1457.0,"Capital Expenditure":-83598.0,"Interest Paid Supplemental Data":1099.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":25692790.0,"Beginning Cash Position":26324263.0,"Effect Of Exchange Rate Changes":-143024.0,"Changes In Cash":-488449.0,"Financing Cash Flow":-7208.0,"Cash Flow From Continuing Financing Activities":-7208.0,"Net Common Stock Issuance":-26185.0,"Common Stock Payments":null,"Common Stock Issuance":1457.0,"Net Issuance Payments Of Debt":18977.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":18977.0,"Long Term Debt Payments":18977.0,"Investing Cash Flow":2137417.0,"Cash Flow From Continuing Investing Activities":2137417.0,"Net Other Investing Changes":-392128.0,"Net Investment Purchase And Sale":2613143.0,"Sale Of Investment":2613143.0,"Purchase Of Investment":0.0,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net PPE Purchase And Sale":-83598.0,"Purchase Of PPE":-83598.0,"Operating Cash Flow":-2618658.0,"Cash Flow From Continuing Operating Activities":-2618658.0,"Change In Working Capital":-997019.0,"Change In Other Working Capital":759.0,"Change In Other Current Liabilities":-121623.0,"Change In Other Current Assets":-1055593.0,"Change In Payables And Accrued Expense":-386351.0,"Change In Payable":-386351.0,"Change In Account Payable":-386351.0,"Change In Prepaid Assets":215582.0,"Change In Inventory":-6061.0,"Change In Receivables":356268.0,"Changes In Account Receivables":-13132.0,"Other Non Cash Items":206202.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":202196.0,"Asset Impairment Charge":56435.0,"Depreciation Amortization Depletion":294841.0,"Depreciation And Amortization":294841.0,"Depreciation":294841.0,"Operating Gains Losses":5619829.0,"Earnings Losses From Equity Investments":679347.0,"Gain Loss On Investment Securities":490440.0,"Net Foreign Currency Exchange Gain Loss":4834398.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-8841142.0},"2025-03-31":{"Free Cash Flow":-3817398.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-280074.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":2613526.0,"Capital Expenditure":-61244.0,"Interest Paid Supplemental Data":992.0,"Income Tax Paid Supplemental Data":42948.0,"End Cash Position":26324263.0,"Beginning Cash Position":28183726.0,"Effect Of Exchange Rate Changes":24744.0,"Changes In Cash":-1884207.0,"Financing Cash Flow":2333452.0,"Cash Flow From Continuing Financing Activities":2333452.0,"Net Common Stock Issuance":2613526.0,"Common Stock Payments":null,"Common Stock Issuance":2613526.0,"Net Issuance Payments Of Debt":-280074.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-280074.0,"Long Term Debt Payments":-280074.0,"Investing Cash Flow":-461505.0,"Cash Flow From Continuing Investing Activities":-461505.0,"Net Other Investing Changes":-400261.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net PPE Purchase And Sale":-61244.0,"Purchase Of PPE":-61244.0,"Operating Cash Flow":-3756154.0,"Cash Flow From Continuing Operating Activities":-3756154.0,"Change In Working Capital":-1166698.0,"Change In Other Working Capital":14872.0,"Change In Other Current Liabilities":-216895.0,"Change In Other Current Assets":-937705.0,"Change In Payables And Accrued Expense":-617960.0,"Change In Payable":-617960.0,"Change In Account Payable":-617960.0,"Change In Prepaid Assets":36857.0,"Change In Inventory":-1007.0,"Change In Receivables":555140.0,"Changes In Account Receivables":-15360.0,"Other Non Cash Items":217635.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":3520747.0,"Asset Impairment Charge":627480.0,"Depreciation Amortization Depletion":328808.0,"Depreciation And Amortization":328808.0,"Depreciation":328808.0,"Operating Gains Losses":2220766.0,"Earnings Losses From Equity Investments":631568.0,"Gain Loss On Investment Securities":180096.0,"Net Foreign Currency Exchange Gain Loss":1409102.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-9504892.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-35162.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-804812.0,"Net Investment Properties Purchase And Sale":0.0,"Purchase Of Investment Properties":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}