{"ticker":"AEIS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":38027612.0,"Share Issued":38027612.0,"Total Debt":683100000.0,"Tangible Book Value":971800000.0,"Invested Capital":1952600000.0,"Working Capital":588700000.0,"Net Tangible Assets":971800000.0,"Capital Lease Obligations":114900000.0,"Common Stock Equity":1384400000.0,"Total Capitalization":1384400000.0,"Total Equity Gross Minority Interest":1384400000.0,"Minority Interest":null,"Stockholders Equity":1384400000.0,"Other Equity Interest":-14800000.0,"Gains Losses Not Affecting Retained Earnings":2900000.0,"Other Equity Adjustments":2900000.0,"Retained Earnings":1178700000.0,"Additional Paid In Capital":217600000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1208500000.0,"Total Non Current Liabilities Net Minority Interest":207900000.0,"Other Non Current Liabilities":42000000.0,"Employee Benefits":48500000.0,"Non Current Pension And Other Postretirement Benefit Plans":48500000.0,"Non Current Deferred Liabilities":18200000.0,"Long Term Debt And Capital Lease Obligation":99200000.0,"Long Term Capital Lease Obligation":99200000.0,"Long Term Debt":null,"Current Liabilities":1000600000.0,"Other Current Liabilities":12100000.0,"Current Debt And Capital Lease Obligation":583900000.0,"Current Capital Lease Obligation":15700000.0,"Current Debt":568200000.0,"Other Current Borrowings":568200000.0,"Payables And Accrued Expenses":404600000.0,"Current Accrued Expenses":132500000.0,"Payables":272100000.0,"Accounts Payable":272100000.0,"Total Assets":2592900000.0,"Total Non Current Assets":1003600000.0,"Other Non Current Assets":184700000.0,"Goodwill And Other Intangible Assets":412600000.0,"Other Intangible Assets":112400000.0,"Goodwill":300200000.0,"Net PPE":406300000.0,"Accumulated Depreciation":null,"Gross PPE":406300000.0,"Leases":null,"Construction In Progress":null,"Other Properties":406300000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1589300000.0,"Other Current Assets":54400000.0,"Inventory":458700000.0,"Finished Goods":64500000.0,"Work In Process":31500000.0,"Raw Materials":362700000.0,"Receivables":376700000.0,"Accounts Receivable":376700000.0,"Allowance For Doubtful Accounts Receivable":-700000.0,"Gross Accounts Receivable":377400000.0,"Cash Cash Equivalents And Short Term Investments":699500000.0,"Cash And Cash Equivalents":699500000.0},"2025-12-31":{"Ordinary Shares Number":37745489.0,"Share Issued":37745489.0,"Total Debt":679000000.0,"Tangible Book Value":944300000.0,"Invested Capital":1930300000.0,"Working Capital":582700000.0,"Net Tangible Assets":944300000.0,"Capital Lease Obligations":111500000.0,"Common Stock Equity":1362800000.0,"Total Capitalization":1362800000.0,"Total Equity Gross Minority Interest":1362800000.0,"Minority Interest":null,"Stockholders Equity":1362800000.0,"Other Equity Interest":-2600000.0,"Gains Losses Not Affecting Retained Earnings":6200000.0,"Other Equity Adjustments":6200000.0,"Retained Earnings":1128600000.0,"Additional Paid In Capital":230600000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1183000000.0,"Total Non Current Liabilities Net Minority Interest":191800000.0,"Other Non Current Liabilities":38900000.0,"Employee Benefits":49400000.0,"Non Current Pension And Other Postretirement Benefit Plans":49400000.0,"Non Current Deferred Liabilities":7800000.0,"Long Term Debt And Capital Lease Obligation":95700000.0,"Long Term Capital Lease Obligation":95700000.0,"Long Term Debt":null,"Current Liabilities":991200000.0,"Other Current Liabilities":12700000.0,"Current Debt And Capital Lease Obligation":583300000.0,"Current Capital Lease Obligation":15800000.0,"Current Debt":567500000.0,"Other Current Borrowings":567500000.0,"Payables And Accrued Expenses":395200000.0,"Current Accrued Expenses":171100000.0,"Payables":224100000.0,"Accounts Payable":224100000.0,"Total Assets":2545800000.0,"Total Non Current Assets":971900000.0,"Other Non Current Assets":182500000.0,"Goodwill And Other Intangible Assets":418500000.0,"Other Intangible Assets":117700000.0,"Goodwill":300800000.0,"Net PPE":370900000.0,"Accumulated Depreciation":-223800000.0,"Gross PPE":594700000.0,"Leases":101000000.0,"Construction In Progress":82500000.0,"Other Properties":98100000.0,"Machinery Furniture Equipment":71700000.0,"Buildings And Improvements":241400000.0,"Properties":0.0,"Current Assets":1573900000.0,"Other Current Assets":46300000.0,"Inventory":411200000.0,"Finished Goods":70300000.0,"Work In Process":27300000.0,"Raw Materials":313600000.0,"Receivables":325200000.0,"Accounts Receivable":325200000.0,"Allowance For Doubtful Accounts Receivable":-600000.0,"Gross Accounts Receivable":325800000.0,"Cash Cash Equivalents And Short Term Investments":791200000.0,"Cash And Cash Equivalents":791200000.0},"2025-09-30":{"Ordinary Shares Number":37720036.0,"Share Issued":37720036.0,"Total Debt":682800000.0,"Tangible Book Value":883400000.0,"Invested Capital":1874000000.0,"Working Capital":1136200000.0,"Net Tangible Assets":883400000.0,"Capital Lease Obligations":116000000.0,"Common Stock Equity":1307200000.0,"Total Capitalization":1874000000.0,"Total Equity Gross Minority Interest":1307200000.0,"Minority Interest":null,"Stockholders Equity":1307200000.0,"Other Equity Interest":-2600000.0,"Gains Losses Not Affecting Retained Earnings":5300000.0,"Other Equity Adjustments":5300000.0,"Retained Earnings":1087300000.0,"Additional Paid In Capital":217200000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1130900000.0,"Total Non Current Liabilities Net Minority Interest":764400000.0,"Other Non Current Liabilities":38700000.0,"Employee Benefits":53900000.0,"Non Current Pension And Other Postretirement Benefit Plans":53900000.0,"Non Current Deferred Liabilities":6900000.0,"Long Term Debt And Capital Lease Obligation":664900000.0,"Long Term Capital Lease Obligation":98100000.0,"Long Term Debt":566800000.0,"Current Liabilities":366500000.0,"Other Current Liabilities":12700000.0,"Current Debt And Capital Lease Obligation":17900000.0,"Current Capital Lease Obligation":17900000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":335900000.0,"Current Accrued Expenses":141200000.0,"Payables":194700000.0,"Accounts Payable":194700000.0,"Total Assets":2438100000.0,"Total Non Current Assets":935400000.0,"Other Non Current Assets":169200000.0,"Goodwill And Other Intangible Assets":423800000.0,"Other Intangible Assets":123100000.0,"Goodwill":300700000.0,"Net PPE":342400000.0,"Accumulated Depreciation":null,"Gross PPE":342400000.0,"Leases":null,"Construction In Progress":null,"Other Properties":342400000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1502700000.0,"Other Current Assets":44900000.0,"Inventory":399700000.0,"Finished Goods":60900000.0,"Work In Process":24900000.0,"Raw Materials":313900000.0,"Receivables":299500000.0,"Accounts Receivable":299500000.0,"Allowance For Doubtful Accounts Receivable":-600000.0,"Gross Accounts Receivable":300100000.0,"Cash Cash Equivalents And Short Term Investments":758600000.0,"Cash And Cash Equivalents":758600000.0},"2025-06-30":{"Ordinary Shares Number":37655384.0,"Share Issued":37655384.0,"Total Debt":687500000.0,"Tangible Book Value":827700000.0,"Invested Capital":1823400000.0,"Working Capital":1102600000.0,"Net Tangible Assets":827700000.0,"Capital Lease Obligations":121400000.0,"Common Stock Equity":1257300000.0,"Total Capitalization":1823400000.0,"Total Equity Gross Minority Interest":1257300000.0,"Minority Interest":null,"Stockholders Equity":1257300000.0,"Other Equity Interest":-2600000.0,"Gains Losses Not Affecting Retained Earnings":8800000.0,"Other Equity Adjustments":8800000.0,"Retained Earnings":1045900000.0,"Additional Paid In Capital":205200000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1122300000.0,"Total Non Current Liabilities Net Minority Interest":765400000.0,"Other Non Current Liabilities":37400000.0,"Employee Benefits":54500000.0,"Non Current Pension And Other Postretirement Benefit Plans":54500000.0,"Non Current Deferred Liabilities":5300000.0,"Long Term Debt And Capital Lease Obligation":668200000.0,"Long Term Capital Lease Obligation":102100000.0,"Long Term Debt":566100000.0,"Current Liabilities":356900000.0,"Other Current Liabilities":15300000.0,"Current Debt And Capital Lease Obligation":19300000.0,"Current Capital Lease Obligation":19300000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":322300000.0,"Current Accrued Expenses":130700000.0,"Payables":191600000.0,"Accounts Payable":191600000.0,"Total Assets":2379600000.0,"Total Non Current Assets":920100000.0,"Other Non Current Assets":164800000.0,"Goodwill And Other Intangible Assets":429600000.0,"Other Intangible Assets":128700000.0,"Goodwill":300900000.0,"Net PPE":325700000.0,"Accumulated Depreciation":null,"Gross PPE":325700000.0,"Leases":null,"Construction In Progress":null,"Other Properties":325700000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1459500000.0,"Other Current Assets":44100000.0,"Inventory":397900000.0,"Finished Goods":78500000.0,"Work In Process":23300000.0,"Raw Materials":296100000.0,"Receivables":304000000.0,"Accounts Receivable":304000000.0,"Allowance For Doubtful Accounts Receivable":-700000.0,"Gross Accounts Receivable":304700000.0,"Cash Cash Equivalents And Short Term Investments":713500000.0,"Cash And Cash Equivalents":713500000.0},"2025-03-31":{"Ordinary Shares Number":37888174.0,"Share Issued":37888174.0,"Total Debt":681300000.0,"Tangible Book Value":799000000.0,"Invested Capital":1795700000.0,"Working Capital":1095000000.0,"Net Tangible Assets":799000000.0,"Capital Lease Obligations":115900000.0,"Common Stock Equity":1230300000.0,"Total Capitalization":1795700000.0,"Total Equity Gross Minority Interest":1230300000.0,"Minority Interest":null,"Stockholders Equity":1230300000.0,"Other Equity Interest":-2600000.0,"Gains Losses Not Affecting Retained Earnings":-7300000.0,"Other Equity Adjustments":-7300000.0,"Retained Earnings":1046900000.0,"Additional Paid In Capital":193300000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1071900000.0,"Total Non Current Liabilities Net Minority Interest":752700000.0,"Other Non Current Liabilities":35100000.0,"Employee Benefits":51400000.0,"Non Current Pension And Other Postretirement Benefit Plans":51400000.0,"Non Current Deferred Liabilities":4100000.0,"Long Term Debt And Capital Lease Obligation":662100000.0,"Long Term Capital Lease Obligation":96700000.0,"Long Term Debt":565400000.0,"Current Liabilities":319200000.0,"Other Current Liabilities":14200000.0,"Current Debt And Capital Lease Obligation":19200000.0,"Current Capital Lease Obligation":19200000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":285800000.0,"Current Accrued Expenses":129100000.0,"Payables":156700000.0,"Accounts Payable":156700000.0,"Total Assets":2302200000.0,"Total Non Current Assets":888000000.0,"Other Non Current Assets":158500000.0,"Goodwill And Other Intangible Assets":431300000.0,"Other Intangible Assets":134000000.0,"Goodwill":297300000.0,"Net PPE":298200000.0,"Accumulated Depreciation":null,"Gross PPE":298200000.0,"Leases":null,"Construction In Progress":null,"Other Properties":298200000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1414200000.0,"Other Current Assets":45700000.0,"Inventory":368800000.0,"Finished Goods":78600000.0,"Work In Process":19000000.0,"Raw Materials":271200000.0,"Receivables":276700000.0,"Accounts Receivable":276700000.0,"Allowance For Doubtful Accounts Receivable":-800000.0,"Gross Accounts Receivable":277500000.0,"Cash Cash Equivalents And Short Term Investments":723000000.0,"Cash And Cash Equivalents":723000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":564700000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-201000000.0,"Gross PPE":null,"Leases":93000000.0,"Construction In Progress":35400000.0,"Other Properties":null,"Machinery Furniture Equipment":61600000.0,"Buildings And Improvements":196600000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-100285.714286,"Tax Rate For Calcs":0.038571,"Normalized EBITDA":92000000.0,"Total Unusual Items":-2600000.0,"Total Unusual Items Excluding Goodwill":-2600000.0,"Net Income From Continuing Operation Net Minority Interest":67300000.0,"Reconciled Depreciation":15800000.0,"Reconciled Cost Of Revenue":299600000.0,"EBITDA":89400000.0,"EBIT":73600000.0,"Net Interest Income":1400000.0,"Interest Expense":3600000.0,"Interest Income":5800000.0,"Normalized Income":69799714.285714,"Total Expenses":440100000.0,"Total Operating Income As Reported":68300000.0,"Diluted Average Shares":42200000.0,"Basic Average Shares":37700000.0,"Diluted EPS":1.58,"Basic EPS":1.77,"Diluted NI Availto Com Stockholders":66800000.0,"Net Income Common Stockholders":66800000.0,"Net Income":66800000.0,"Net Income Including Noncontrolling Interests":66800000.0,"Net Income Discontinuous Operations":-500000.0,"Net Income Continuous Operations":67300000.0,"Tax Provision":2700000.0,"Pretax Income":70000000.0,"Other Income Expense":-2600000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-2600000.0,"Other Special Charges":600000.0,"Write Off":null,"Restructuring And Mergern Acquisition":2000000.0,"Net Non Operating Interest Income Expense":1400000.0,"Total Other Finance Cost":800000.0,"Interest Expense Non Operating":3600000.0,"Interest Income Non Operating":5800000.0,"Operating Income":70900000.0,"Operating Expense":130000000.0,"Depreciation Amortization Depletion Income Statement":5300000.0,"Depreciation And Amortization In Income Statement":5300000.0,"Amortization":5300000.0,"Amortization Of Intangibles Income Statement":5300000.0,"Research And Development":62400000.0,"Selling General And Administration":62300000.0,"Gross Profit":200900000.0,"Cost Of Revenue":310100000.0,"Total Revenue":511000000.0,"Operating Revenue":511000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-295804.195804,"Tax Rate For Calcs":0.082168,"Normalized EBITDA":79300000.0,"Total Unusual Items":-3600000.0,"Total Unusual Items Excluding Goodwill":-3600000.0,"Net Income From Continuing Operation Net Minority Interest":52500000.0,"Reconciled Depreciation":15200000.0,"Reconciled Cost Of Revenue":290500000.0,"EBITDA":75700000.0,"EBIT":60500000.0,"Net Interest Income":2400000.0,"Interest Expense":3300000.0,"Interest Income":6500000.0,"Normalized Income":55804195.804196,"Total Expenses":429200000.0,"Total Operating Income As Reported":56600000.0,"Diluted Average Shares":40200000.0,"Basic Average Shares":37600000.0,"Diluted EPS":1.3,"Basic EPS":1.39,"Diluted NI Availto Com Stockholders":52300000.0,"Net Income Common Stockholders":52300000.0,"Net Income":52300000.0,"Net Income Including Noncontrolling Interests":52300000.0,"Net Income Discontinuous Operations":-200000.0,"Net Income Continuous Operations":52500000.0,"Tax Provision":4700000.0,"Pretax Income":57200000.0,"Other Income Expense":-5400000.0,"Other Non Operating Income Expenses":-1800000.0,"Special Income Charges":-3600000.0,"Other Special Charges":1900000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":1700000.0,"Net Non Operating Interest Income Expense":2400000.0,"Total Other Finance Cost":800000.0,"Interest Expense Non Operating":3300000.0,"Interest Income Non Operating":6500000.0,"Operating Income":60200000.0,"Operating Expense":128900000.0,"Depreciation Amortization Depletion Income Statement":5400000.0,"Depreciation And Amortization In Income Statement":5400000.0,"Amortization":5400000.0,"Amortization Of Intangibles Income Statement":5400000.0,"Research And Development":60100000.0,"Selling General And Administration":63400000.0,"Gross Profit":189100000.0,"Cost Of Revenue":300300000.0,"Total Revenue":489400000.0,"Operating Revenue":489400000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-78967.49522,"Tax Rate For Calcs":0.112811,"Normalized EBITDA":71500000.0,"Total Unusual Items":-700000.0,"Total Unusual Items Excluding Goodwill":-700000.0,"Net Income From Continuing Operation Net Minority Interest":46400000.0,"Reconciled Depreciation":15100000.0,"Reconciled Cost Of Revenue":279400000.0,"EBITDA":70800000.0,"EBIT":55700000.0,"Net Interest Income":2400000.0,"Interest Expense":3400000.0,"Interest Income":6600000.0,"Normalized Income":47021032.50478,"Total Expenses":413400000.0,"Total Operating Income As Reported":49200000.0,"Diluted Average Shares":38500000.0,"Basic Average Shares":37600000.0,"Diluted EPS":1.2,"Basic EPS":1.23,"Diluted NI Availto Com Stockholders":46200000.0,"Net Income Common Stockholders":46200000.0,"Net Income":46200000.0,"Net Income Including Noncontrolling Interests":46200000.0,"Net Income Discontinuous Operations":-200000.0,"Net Income Continuous Operations":46400000.0,"Tax Provision":5900000.0,"Pretax Income":52300000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":700000.0,"Special Income Charges":-700000.0,"Other Special Charges":500000.0,"Write Off":200000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":2400000.0,"Total Other Finance Cost":800000.0,"Interest Expense Non Operating":3400000.0,"Interest Income Non Operating":6600000.0,"Operating Income":49900000.0,"Operating Expense":124500000.0,"Depreciation Amortization Depletion Income Statement":5600000.0,"Depreciation And Amortization In Income Statement":5600000.0,"Amortization":5600000.0,"Amortization Of Intangibles Income Statement":5600000.0,"Research And Development":59100000.0,"Selling General And Administration":59800000.0,"Gross Profit":174400000.0,"Cost Of Revenue":288900000.0,"Total Revenue":463300000.0,"Operating Revenue":463300000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-907849.829352,"Tax Rate For Calcs":0.129693,"Normalized EBITDA":55300000.0,"Total Unusual Items":-7000000.0,"Total Unusual Items Excluding Goodwill":-7000000.0,"Net Income From Continuing Operation Net Minority Interest":25500000.0,"Reconciled Depreciation":15600000.0,"Reconciled Cost Of Revenue":268100000.0,"EBITDA":48300000.0,"EBIT":32700000.0,"Net Interest Income":2400000.0,"Interest Expense":3400000.0,"Interest Income":6600000.0,"Normalized Income":31592150.170648,"Total Expenses":402900000.0,"Total Operating Income As Reported":31600000.0,"Diluted Average Shares":37800000.0,"Basic Average Shares":37600000.0,"Diluted EPS":0.67,"Basic EPS":0.67,"Diluted NI Availto Com Stockholders":25200000.0,"Net Income Common Stockholders":25200000.0,"Net Income":25200000.0,"Net Income Including Noncontrolling Interests":25200000.0,"Net Income Discontinuous Operations":-300000.0,"Net Income Continuous Operations":25500000.0,"Tax Provision":3800000.0,"Pretax Income":29300000.0,"Other Income Expense":-11700000.0,"Other Non Operating Income Expenses":-4700000.0,"Special Income Charges":-7000000.0,"Other Special Charges":1400000.0,"Write Off":1600000.0,"Restructuring And Mergern Acquisition":4000000.0,"Net Non Operating Interest Income Expense":2400000.0,"Total Other Finance Cost":800000.0,"Interest Expense Non Operating":3400000.0,"Interest Income Non Operating":6600000.0,"Operating Income":38600000.0,"Operating Expense":124800000.0,"Depreciation Amortization Depletion Income Statement":5600000.0,"Depreciation And Amortization In Income Statement":5600000.0,"Amortization":5600000.0,"Amortization Of Intangibles Income Statement":5600000.0,"Research And Development":59000000.0,"Selling General And Administration":60200000.0,"Gross Profit":163400000.0,"Cost Of Revenue":278100000.0,"Total Revenue":441500000.0,"Operating Revenue":441500000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-200668.896321,"Tax Rate For Calcs":0.167224,"Normalized EBITDA":50700000.0,"Total Unusual Items":-1200000.0,"Total Unusual Items Excluding Goodwill":-1200000.0,"Net Income From Continuing Operation Net Minority Interest":24900000.0,"Reconciled Depreciation":16100000.0,"Reconciled Cost Of Revenue":243500000.0,"EBITDA":49500000.0,"EBIT":33400000.0,"Net Interest Income":2700000.0,"Interest Expense":3500000.0,"Interest Income":6900000.0,"Normalized Income":25899331.103679,"Total Expenses":372800000.0,"Total Operating Income As Reported":30600000.0,"Diluted Average Shares":38100000.0,"Basic Average Shares":37600000.0,"Diluted EPS":0.65,"Basic EPS":0.66,"Diluted NI Availto Com Stockholders":24700000.0,"Net Income Common Stockholders":24700000.0,"Net Income":24700000.0,"Net Income Including Noncontrolling Interests":24700000.0,"Net Income Discontinuous Operations":-200000.0,"Net Income Continuous Operations":24900000.0,"Tax Provision":5000000.0,"Pretax Income":29900000.0,"Other Income Expense":-4600000.0,"Other Non Operating Income Expenses":-3400000.0,"Special Income Charges":-1200000.0,"Other Special Charges":600000.0,"Write Off":null,"Restructuring And Mergern Acquisition":600000.0,"Net Non Operating Interest Income Expense":2700000.0,"Total Other Finance Cost":700000.0,"Interest Expense Non Operating":3500000.0,"Interest Income Non Operating":6900000.0,"Operating Income":31800000.0,"Operating Expense":118700000.0,"Depreciation Amortization Depletion Income Statement":5500000.0,"Depreciation And Amortization In Income Statement":5500000.0,"Amortization":5500000.0,"Amortization Of Intangibles Income Statement":5500000.0,"Research And Development":54200000.0,"Selling General And Administration":59000000.0,"Gross Profit":150500000.0,"Cost Of Revenue":254100000.0,"Total Revenue":404600000.0,"Operating Revenue":404600000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":3235000.0,"Other Non Operating Income Expenses":4137000.0,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-42600000.0,"Repurchase Of Capital Stock":-500000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-36600000.0,"Interest Paid Supplemental Data":7200000.0,"Income Tax Paid Supplemental Data":4800000.0,"End Cash Position":701400000.0,"Beginning Cash Position":791200000.0,"Effect Of Exchange Rate Changes":-900000.0,"Changes In Cash":-88900000.0,"Financing Cash Flow":-44900000.0,"Cash Flow From Continuing Financing Activities":-44900000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-40600000.0,"Cash Dividends Paid":-3800000.0,"Common Stock Dividend Paid":-3800000.0,"Net Common Stock Issuance":-500000.0,"Common Stock Payments":-500000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-38000000.0,"Cash Flow From Continuing Investing Activities":-38000000.0,"Net Investment Purchase And Sale":-1400000.0,"Purchase Of Investment":-1400000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-36600000.0,"Purchase Of PPE":-36600000.0,"Operating Cash Flow":-6000000.0,"Cash From Discontinued Operating Activities":-400000.0,"Cash Flow From Continuing Operating Activities":-5600000.0,"Change In Working Capital":-108800000.0,"Change In Other Working Capital":-500000.0,"Change In Other Current Liabilities":-46600000.0,"Change In Other Current Assets":-6400000.0,"Change In Payables And Accrued Expense":45500000.0,"Change In Payable":45500000.0,"Change In Account Payable":45500000.0,"Change In Inventory":-48400000.0,"Change In Receivables":-52400000.0,"Changes In Account Receivables":-52400000.0,"Other Non Cash Items":800000.0,"Stock Based Compensation":18100000.0,"Asset Impairment Charge":null,"Deferred Tax":1200000.0,"Deferred Income Tax":1200000.0,"Depreciation Amortization Depletion":15800000.0,"Depreciation And Amortization":15800000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":67300000.0},"2025-12-31":{"Free Cash Flow":43000000.0,"Repurchase Of Capital Stock":-6500000.0,"Repayment Of Debt":-1900000.0,"Issuance Of Debt":null,"Capital Expenditure":-37500000.0,"Interest Paid Supplemental Data":300000.0,"Income Tax Paid Supplemental Data":3600000.0,"End Cash Position":791200000.0,"Beginning Cash Position":758600000.0,"Effect Of Exchange Rate Changes":-900000.0,"Changes In Cash":33500000.0,"Financing Cash Flow":-9100000.0,"Cash Flow From Continuing Financing Activities":-9100000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-100000.0,"Cash Dividends Paid":-4000000.0,"Common Stock Dividend Paid":-4000000.0,"Net Common Stock Issuance":-6500000.0,"Common Stock Payments":-6500000.0,"Net Issuance Payments Of Debt":-1900000.0,"Net Long Term Debt Issuance":-1900000.0,"Long Term Debt Payments":-1900000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-37900000.0,"Cash Flow From Continuing Investing Activities":-37900000.0,"Net Investment Purchase And Sale":-400000.0,"Purchase Of Investment":-400000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-37500000.0,"Purchase Of PPE":-37500000.0,"Operating Cash Flow":80500000.0,"Cash From Discontinued Operating Activities":400000.0,"Cash Flow From Continuing Operating Activities":80100000.0,"Change In Working Capital":8200000.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":21400000.0,"Change In Other Current Assets":-3800000.0,"Change In Payables And Accrued Expense":28800000.0,"Change In Payable":28800000.0,"Change In Account Payable":28800000.0,"Change In Inventory":-12000000.0,"Change In Receivables":-26200000.0,"Changes In Account Receivables":-26200000.0,"Other Non Cash Items":5300000.0,"Stock Based Compensation":14500000.0,"Asset Impairment Charge":null,"Deferred Tax":-13800000.0,"Deferred Income Tax":-13800000.0,"Depreciation Amortization Depletion":15200000.0,"Depreciation And Amortization":15200000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":52500000.0},"2025-09-30":{"Free Cash Flow":50800000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-27900000.0,"Interest Paid Supplemental Data":7200000.0,"Income Tax Paid Supplemental Data":5800000.0,"End Cash Position":758600000.0,"Beginning Cash Position":713500000.0,"Effect Of Exchange Rate Changes":-1100000.0,"Changes In Cash":46200000.0,"Financing Cash Flow":-4200000.0,"Cash Flow From Continuing Financing Activities":-4200000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":-300000.0,"Cash Dividends Paid":-3900000.0,"Common Stock Dividend Paid":-3900000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-28300000.0,"Cash Flow From Continuing Investing Activities":-28300000.0,"Net Investment Purchase And Sale":-400000.0,"Purchase Of Investment":-400000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-27900000.0,"Purchase Of PPE":-27900000.0,"Operating Cash Flow":78700000.0,"Cash From Discontinued Operating Activities":-200000.0,"Cash Flow From Continuing Operating Activities":78900000.0,"Change In Working Capital":5500000.0,"Change In Other Working Capital":-700000.0,"Change In Other Current Liabilities":6300000.0,"Change In Other Current Assets":-1800000.0,"Change In Payables And Accrued Expense":800000.0,"Change In Payable":800000.0,"Change In Account Payable":800000.0,"Change In Inventory":-2800000.0,"Change In Receivables":3700000.0,"Changes In Account Receivables":3700000.0,"Other Non Cash Items":-2400000.0,"Stock Based Compensation":14600000.0,"Asset Impairment Charge":200000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":15100000.0,"Depreciation And Amortization":15100000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":46400000.0},"2025-06-30":{"Free Cash Flow":17100000.0,"Repurchase Of Capital Stock":-23200000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-28100000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":11800000.0,"End Cash Position":713500000.0,"Beginning Cash Position":723000000.0,"Effect Of Exchange Rate Changes":3200000.0,"Changes In Cash":-12700000.0,"Financing Cash Flow":-29400000.0,"Cash Flow From Continuing Financing Activities":-29400000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1100000.0,"Cash Dividends Paid":-3900000.0,"Common Stock Dividend Paid":-3900000.0,"Net Common Stock Issuance":-23200000.0,"Common Stock Payments":-23200000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-28500000.0,"Cash Flow From Continuing Investing Activities":-28500000.0,"Net Investment Purchase And Sale":-400000.0,"Purchase Of Investment":-400000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-28100000.0,"Purchase Of PPE":-28100000.0,"Operating Cash Flow":45200000.0,"Cash From Discontinued Operating Activities":-1300000.0,"Cash Flow From Continuing Operating Activities":46500000.0,"Change In Working Capital":-10300000.0,"Change In Other Working Capital":2400000.0,"Change In Other Current Liabilities":1400000.0,"Change In Other Current Assets":1100000.0,"Change In Payables And Accrued Expense":34300000.0,"Change In Payable":34300000.0,"Change In Account Payable":34300000.0,"Change In Inventory":-25300000.0,"Change In Receivables":-24200000.0,"Changes In Account Receivables":-24200000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":13600000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":15600000.0,"Depreciation And Amortization":15600000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":25500000.0},"2025-03-31":{"Free Cash Flow":15000000.0,"Repurchase Of Capital Stock":-500000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-13900000.0,"Interest Paid Supplemental Data":7200000.0,"Income Tax Paid Supplemental Data":2900000.0,"End Cash Position":723000000.0,"Beginning Cash Position":722100000.0,"Effect Of Exchange Rate Changes":500000.0,"Changes In Cash":400000.0,"Financing Cash Flow":-13400000.0,"Cash Flow From Continuing Financing Activities":-13400000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-9100000.0,"Cash Dividends Paid":-3800000.0,"Common Stock Dividend Paid":-3800000.0,"Net Common Stock Issuance":-500000.0,"Common Stock Payments":-500000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-15100000.0,"Cash Flow From Continuing Investing Activities":-15100000.0,"Net Investment Purchase And Sale":-1200000.0,"Purchase Of Investment":-1200000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-13900000.0,"Purchase Of PPE":-13900000.0,"Operating Cash Flow":28900000.0,"Cash From Discontinued Operating Activities":-300000.0,"Cash Flow From Continuing Operating Activities":29200000.0,"Change In Working Capital":-25900000.0,"Change In Other Working Capital":800000.0,"Change In Other Current Liabilities":-19100000.0,"Change In Other Current Assets":-5000000.0,"Change In Payables And Accrued Expense":15400000.0,"Change In Payable":15400000.0,"Change In Account Payable":15400000.0,"Change In Inventory":-7300000.0,"Change In Receivables":-10700000.0,"Changes In Account Receivables":-10700000.0,"Other Non Cash Items":1100000.0,"Stock Based Compensation":13000000.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":16100000.0,"Depreciation And Amortization":16100000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":24900000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":-20810000.0,"Deferred Income Tax":-20810000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":5527000.0,"Amortization Of Intangibles":5527000.0,"Depreciation":11104000.0,"Net Income From Continuing Operations":null}}}