{"ticker":"AEM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":500036237.0,"Share Issued":500036237.0,"Net Debt":null,"Total Debt":320350000.0,"Tangible Book Value":24446058000.0,"Invested Capital":28800555000.0,"Working Capital":3590970000.0,"Net Tangible Assets":24446058000.0,"Capital Lease Obligations":123525000.0,"Common Stock Equity":28603730000.0,"Total Capitalization":28800555000.0,"Total Equity Gross Minority Interest":28603730000.0,"Stockholders Equity":28603730000.0,"Other Equity Interest":166303000.0,"Gains Losses Not Affecting Retained Earnings":159168000.0,"Other Equity Adjustments":159168000.0,"Retained Earnings":8130478000.0,"Additional Paid In Capital":null,"Capital Stock":20147781000.0,"Common Stock":20147781000.0,"Total Liabilities Net Minority Interest":9191313000.0,"Total Non Current Liabilities Net Minority Interest":7258701000.0,"Other Non Current Liabilities":183535000.0,"Employee Benefits":12785000.0,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":5489781000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":5489781000.0,"Long Term Debt And Capital Lease Obligation":286044000.0,"Long Term Capital Lease Obligation":89219000.0,"Long Term Debt":196825000.0,"Long Term Provisions":1286556000.0,"Current Liabilities":1932612000.0,"Other Current Liabilities":89101000.0,"Current Debt And Capital Lease Obligation":34306000.0,"Current Capital Lease Obligation":34306000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":30365000.0,"Current Provisions":222016000.0,"Payables And Accrued Expenses":1556824000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1556824000.0,"Other Payable":null,"Total Tax Payable":278144000.0,"Income Tax Payable":278144000.0,"Accounts Payable":1278680000.0,"Total Assets":37795043000.0,"Total Non Current Assets":32271461000.0,"Other Non Current Assets":958285000.0,"Non Current Prepaid Assets":40338000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":9203000.0,"Non Current Accounts Receivable":18992000.0,"Financial Assets":68673000.0,"Investments And Advances":1282764000.0,"Investmentin Financial Assets":1092886000.0,"Available For Sale Securities":1092886000.0,"Long Term Equity Investment":189878000.0,"Investmentsin Associatesat Cost":189878000.0,"Goodwill And Other Intangible Assets":4157672000.0,"Goodwill":4157672000.0,"Net PPE":25735534000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":5523582000.0,"Other Current Assets":75220000.0,"Hedging Assets Current":3525000.0,"Prepaid Assets":157310000.0,"Inventory":1623497000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":186115000.0,"Taxes Receivable":165966000.0,"Accounts Receivable":20149000.0,"Cash Cash Equivalents And Short Term Investments":3477915000.0,"Other Short Term Investments":13958000.0,"Cash And Cash Equivalents":3463957000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":616987.0,"Ordinary Shares Number":500036237.0,"Share Issued":500653224.0,"Net Debt":null,"Total Debt":319219000.0,"Tangible Book Value":22117474000.0,"Invested Capital":26471694000.0,"Working Capital":3499952000.0,"Net Tangible Assets":22117474000.0,"Capital Lease Obligations":122671000.0,"Common Stock Equity":26275146000.0,"Total Capitalization":26471694000.0,"Total Equity Gross Minority Interest":26275146000.0,"Stockholders Equity":26275146000.0,"Other Equity Interest":164637000.0,"Gains Losses Not Affecting Retained Earnings":536406000.0,"Other Equity Adjustments":536406000.0,"Retained Earnings":6814704000.0,"Additional Paid In Capital":null,"Capital Stock":18759399000.0,"Common Stock":18759399000.0,"Total Liabilities Net Minority Interest":8880555000.0,"Total Non Current Liabilities Net Minority Interest":7251233000.0,"Other Non Current Liabilities":210041000.0,"Employee Benefits":12615000.0,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":5450784000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":5450784000.0,"Long Term Debt And Capital Lease Obligation":286646000.0,"Long Term Capital Lease Obligation":90098000.0,"Long Term Debt":196548000.0,"Long Term Provisions":1291147000.0,"Current Liabilities":1629322000.0,"Other Current Liabilities":23475000.0,"Current Debt And Capital Lease Obligation":32573000.0,"Current Capital Lease Obligation":32573000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":36881000.0,"Current Provisions":195227000.0,"Payables And Accrued Expenses":1341166000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1341166000.0,"Other Payable":null,"Total Tax Payable":250218000.0,"Income Tax Payable":250218000.0,"Accounts Payable":1090948000.0,"Total Assets":35155701000.0,"Total Non Current Assets":30026427000.0,"Other Non Current Assets":955721000.0,"Non Current Prepaid Assets":37132000.0,"Non Current Deferred Assets":17905000.0,"Non Current Deferred Taxes Assets":17905000.0,"Non Current Note Receivables":9203000.0,"Non Current Accounts Receivable":17905000.0,"Financial Assets":86493000.0,"Investments And Advances":1734597000.0,"Investmentin Financial Assets":1727625000.0,"Available For Sale Securities":1727625000.0,"Long Term Equity Investment":6972000.0,"Investmentsin Associatesat Cost":6972000.0,"Goodwill And Other Intangible Assets":4157672000.0,"Goodwill":4157672000.0,"Net PPE":23027704000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":5129274000.0,"Other Current Assets":42387000.0,"Hedging Assets Current":28172000.0,"Prepaid Assets":165076000.0,"Inventory":1578848000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":192134000.0,"Taxes Receivable":167938000.0,"Accounts Receivable":24196000.0,"Cash Cash Equivalents And Short Term Investments":3122657000.0,"Other Short Term Investments":10788000.0,"Cash And Cash Equivalents":3111869000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":721800.0,"Ordinary Shares Number":500046600.0,"Share Issued":500768400.0,"Net Debt":null,"Total Debt":321470000.0,"Tangible Book Value":20584792000.0,"Invested Capital":24938735000.0,"Working Capital":2521736000.0,"Net Tangible Assets":20584792000.0,"Capital Lease Obligations":125199000.0,"Common Stock Equity":24742464000.0,"Total Capitalization":24938735000.0,"Total Equity Gross Minority Interest":24742464000.0,"Stockholders Equity":24742464000.0,"Other Equity Interest":166775000.0,"Gains Losses Not Affecting Retained Earnings":411921000.0,"Other Equity Adjustments":411921000.0,"Retained Earnings":5463906000.0,"Additional Paid In Capital":0.0,"Capital Stock":18699862000.0,"Common Stock":18699862000.0,"Total Liabilities Net Minority Interest":9728827000.0,"Total Non Current Liabilities Net Minority Interest":7256621000.0,"Other Non Current Liabilities":154048000.0,"Employee Benefits":89406000.0,"Non Current Pension And Other Postretirement Benefit Plans":65485000.0,"Non Current Deferred Liabilities":5403701000.0,"Non Current Deferred Revenue":30688000.0,"Non Current Deferred Taxes Liabilities":5373013000.0,"Long Term Debt And Capital Lease Obligation":290990000.0,"Long Term Capital Lease Obligation":94719000.0,"Long Term Debt":196271000.0,"Long Term Provisions":1318476000.0,"Current Liabilities":2472206000.0,"Other Current Liabilities":266807000.0,"Current Debt And Capital Lease Obligation":30480000.0,"Current Capital Lease Obligation":30480000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":31722000.0,"Current Provisions":144537000.0,"Payables And Accrued Expenses":1998660000.0,"Current Accrued Expenses":283883000.0,"Interest Payable":null,"Payables":1714777000.0,"Other Payable":143824000.0,"Total Tax Payable":1226347000.0,"Income Tax Payable":1226347000.0,"Accounts Payable":344606000.0,"Total Assets":34471291000.0,"Total Non Current Assets":29477349000.0,"Other Non Current Assets":883429000.0,"Non Current Prepaid Assets":43346000.0,"Non Current Deferred Assets":17821000.0,"Non Current Deferred Taxes Assets":17821000.0,"Non Current Note Receivables":9203000.0,"Non Current Accounts Receivable":null,"Financial Assets":84753000.0,"Investments And Advances":1430585000.0,"Investmentin Financial Assets":1423499000.0,"Available For Sale Securities":1423499000.0,"Long Term Equity Investment":7086000.0,"Investmentsin Associatesat Cost":7086000.0,"Goodwill And Other Intangible Assets":4157672000.0,"Goodwill":4157672000.0,"Net PPE":22850540000.0,"Accumulated Depreciation":-14249617000.0,"Gross PPE":37100157000.0,"Machinery Furniture Equipment":14133150000.0,"Current Assets":4993942000.0,"Other Current Assets":38925000.0,"Hedging Assets Current":34428000.0,"Prepaid Assets":140040000.0,"Inventory":1698830000.0,"Finished Goods":292746000.0,"Raw Materials":1406084000.0,"Receivables":206810000.0,"Taxes Receivable":188120000.0,"Accounts Receivable":18690000.0,"Cash Cash Equivalents And Short Term Investments":2874909000.0,"Other Short Term Investments":8856000.0,"Cash And Cash Equivalents":2866053000.0,"Cash Equivalents":548125000.0,"Cash Financial":2317928000.0},"2025-09-30":{"Treasury Shares Number":497673.0,"Ordinary Shares Number":502046562.0,"Share Issued":502544235.0,"Net Debt":null,"Total Debt":335544000.0,"Tangible Book Value":19349785000.0,"Invested Capital":23703451000.0,"Working Capital":2360623000.0,"Net Tangible Assets":19349785000.0,"Capital Lease Obligations":139550000.0,"Common Stock Equity":23507457000.0,"Total Capitalization":23703451000.0,"Total Equity Gross Minority Interest":23507457000.0,"Stockholders Equity":23507457000.0,"Other Equity Interest":165569000.0,"Gains Losses Not Affecting Retained Earnings":161239000.0,"Other Equity Adjustments":161239000.0,"Retained Earnings":4368424000.0,"Additional Paid In Capital":null,"Capital Stock":18812225000.0,"Common Stock":18812225000.0,"Total Liabilities Net Minority Interest":9179456000.0,"Total Non Current Liabilities Net Minority Interest":7071726000.0,"Other Non Current Liabilities":260175000.0,"Employee Benefits":19843000.0,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":5259773000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":5259773000.0,"Long Term Debt And Capital Lease Obligation":295850000.0,"Long Term Capital Lease Obligation":99856000.0,"Long Term Debt":195994000.0,"Long Term Provisions":1236085000.0,"Current Liabilities":2107730000.0,"Other Current Liabilities":19193000.0,"Current Debt And Capital Lease Obligation":39694000.0,"Current Capital Lease Obligation":39694000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":36299000.0,"Current Provisions":104102000.0,"Payables And Accrued Expenses":1908442000.0,"Current Accrued Expenses":2719000.0,"Interest Payable":2719000.0,"Payables":1905723000.0,"Other Payable":null,"Total Tax Payable":841710000.0,"Income Tax Payable":841710000.0,"Accounts Payable":1064013000.0,"Total Assets":32686913000.0,"Total Non Current Assets":28218560000.0,"Other Non Current Assets":911483000.0,"Non Current Prepaid Assets":43681000.0,"Non Current Deferred Assets":24784000.0,"Non Current Deferred Taxes Assets":24784000.0,"Non Current Note Receivables":9203000.0,"Non Current Accounts Receivable":null,"Financial Assets":31512000.0,"Investments And Advances":952346000.0,"Investmentin Financial Assets":920834000.0,"Available For Sale Securities":920834000.0,"Long Term Equity Investment":7282000.0,"Investmentsin Associatesat Cost":7282000.0,"Goodwill And Other Intangible Assets":4157672000.0,"Goodwill":4157672000.0,"Net PPE":22172275000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":4468353000.0,"Other Current Assets":362135000.0,"Hedging Assets Current":19815000.0,"Prepaid Assets":170539000.0,"Inventory":1716135000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":15509000.0,"Taxes Receivable":15509000.0,"Accounts Receivable":15614000.0,"Cash Cash Equivalents And Short Term Investments":2354759000.0,"Other Short Term Investments":16103000.0,"Cash And Cash Equivalents":2354759000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":595061.0,"Ordinary Shares Number":502341970.0,"Share Issued":502937031.0,"Net Debt":null,"Total Debt":733686000.0,"Tangible Book Value":18384814000.0,"Invested Capital":23137100000.0,"Working Capital":1769881000.0,"Net Tangible Assets":18384814000.0,"Capital Lease Obligations":139072000.0,"Common Stock Equity":22542486000.0,"Total Capitalization":23087100000.0,"Total Equity Gross Minority Interest":22542486000.0,"Stockholders Equity":22542486000.0,"Other Equity Interest":165668000.0,"Gains Losses Not Affecting Retained Earnings":176563000.0,"Other Equity Adjustments":176563000.0,"Retained Earnings":3407730000.0,"Additional Paid In Capital":null,"Capital Stock":18792525000.0,"Common Stock":18792525000.0,"Total Liabilities Net Minority Interest":9150927000.0,"Total Non Current Liabilities Net Minority Interest":7432714000.0,"Other Non Current Liabilities":293203000.0,"Employee Benefits":11277000.0,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":5199903000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":5199903000.0,"Long Term Debt And Capital Lease Obligation":646442000.0,"Long Term Capital Lease Obligation":101828000.0,"Long Term Debt":544614000.0,"Long Term Provisions":1281889000.0,"Current Liabilities":1718213000.0,"Other Current Liabilities":4560000.0,"Current Debt And Capital Lease Obligation":87244000.0,"Current Capital Lease Obligation":37244000.0,"Current Debt":50000000.0,"Other Current Borrowings":50000000.0,"Pensionand Other Post Retirement Benefit Plans Current":24038000.0,"Current Provisions":91345000.0,"Payables And Accrued Expenses":1511026000.0,"Current Accrued Expenses":5791000.0,"Interest Payable":5791000.0,"Payables":1505235000.0,"Other Payable":null,"Total Tax Payable":612234000.0,"Income Tax Payable":612234000.0,"Accounts Payable":893001000.0,"Total Assets":31693413000.0,"Total Non Current Assets":28205319000.0,"Other Non Current Assets":893974000.0,"Non Current Prepaid Assets":41863000.0,"Non Current Deferred Assets":25380000.0,"Non Current Deferred Taxes Assets":25380000.0,"Non Current Note Receivables":8617000.0,"Non Current Accounts Receivable":null,"Financial Assets":102643000.0,"Investments And Advances":968423000.0,"Investmentin Financial Assets":960501000.0,"Available For Sale Securities":960501000.0,"Long Term Equity Investment":7922000.0,"Investmentsin Associatesat Cost":7922000.0,"Goodwill And Other Intangible Assets":4157672000.0,"Goodwill":4157672000.0,"Net PPE":22006747000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":3488094000.0,"Other Current Assets":50653000.0,"Hedging Assets Current":55524000.0,"Prepaid Assets":155057000.0,"Inventory":1502159000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":155557000.0,"Taxes Receivable":137362000.0,"Accounts Receivable":18195000.0,"Cash Cash Equivalents And Short Term Investments":1569144000.0,"Other Short Term Investments":11579000.0,"Cash And Cash Equivalents":1557565000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":690366.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":5076000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":90000000.0,"Other Current Borrowings":90000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":18266000.0,"Interest Payable":18266000.0,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":24672000.0,"Non Current Deferred Taxes Assets":24672000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":216525000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":0.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":51793000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":34888000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":90000000.0,"Other Current Borrowings":90000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":276462000.0,"Interest Payable":5763000.0,"Payables":null,"Other Payable":108142000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-12858390000.0,"Gross PPE":34324889000.0,"Machinery Furniture Equipment":13291636000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":255516000.0,"Raw Materials":1255200000.0,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":123220000.0,"Cash Financial":803211000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":14676090.0,"Tax Rate For Calcs":0.311,"Normalized EBITDA":2714960000.0,"Total Unusual Items":47190000.0,"Total Unusual Items Excluding Goodwill":47190000.0,"Net Income From Continuing Operation Net Minority Interest":1600453000.0,"Reconciled Depreciation":423256000.0,"Reconciled Cost Of Revenue":1377014000.0,"EBITDA":2762150000.0,"EBIT":2338894000.0,"Net Interest Income":8688000.0,"Interest Expense":16039000.0,"Interest Income":24727000.0,"Normalized Income":1567939090.0,"Net Income From Continuing And Discontinued Operation":1600453000.0,"Total Expenses":1520872000.0,"Diluted Average Shares":502906000.0,"Basic Average Shares":501659000.0,"Diluted EPS":3.17,"Basic EPS":3.19,"Diluted NI Availto Com Stockholders":1595914000.0,"Average Dilution Earnings":-4539000.0,"Net Income Common Stockholders":1600453000.0,"Net Income":1600453000.0,"Net Income Including Noncontrolling Interests":1600453000.0,"Net Income Continuous Operations":1600453000.0,"Tax Provision":722402000.0,"Pretax Income":2322855000.0,"Other Income Expense":32221000.0,"Other Non Operating Income Expenses":-14969000.0,"Special Income Charges":-6597000.0,"Gain On Sale Of Ppe":-6597000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":53787000.0,"Net Non Operating Interest Income Expense":8688000.0,"Interest Expense Non Operating":16039000.0,"Interest Income Non Operating":24727000.0,"Operating Income":2281946000.0,"Operating Expense":143858000.0,"Other Operating Expenses":70635000.0,"Selling General And Administration":57948000.0,"General And Administrative Expense":57948000.0,"Other Gand A":57948000.0,"Gross Profit":2425804000.0,"Cost Of Revenue":1377014000.0,"Total Revenue":3802818000.0,"Operating Revenue":3799842000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1624428.0,"Tax Rate For Calcs":0.338,"Normalized EBITDA":3000452000.0,"Total Unusual Items":-4806000.0,"Total Unusual Items Excluding Goodwill":-4806000.0,"Net Income From Continuing Operation Net Minority Interest":1695461000.0,"Reconciled Depreciation":420266000.0,"Reconciled Cost Of Revenue":1375853000.0,"EBITDA":2995646000.0,"EBIT":2575380000.0,"Net Interest Income":7848000.0,"Interest Expense":15756000.0,"Interest Income":23604000.0,"Normalized Income":1698642572.0,"Net Income From Continuing And Discontinued Operation":1695461000.0,"Total Expenses":1542825000.0,"Diluted Average Shares":501729000.0,"Basic Average Shares":500240000.0,"Diluted EPS":3.38,"Basic EPS":3.39,"Diluted NI Availto Com Stockholders":1695461000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":1695461000.0,"Net Income":1695461000.0,"Net Income Including Noncontrolling Interests":1695461000.0,"Net Income Continuous Operations":1695461000.0,"Tax Provision":864163000.0,"Pretax Income":2559624000.0,"Other Income Expense":-4988000.0,"Other Non Operating Income Expenses":-182000.0,"Special Income Charges":-10239000.0,"Gain On Sale Of Ppe":-10239000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":5433000.0,"Net Non Operating Interest Income Expense":7848000.0,"Interest Expense Non Operating":15756000.0,"Interest Income Non Operating":23604000.0,"Operating Income":2556764000.0,"Operating Expense":166972000.0,"Other Operating Expenses":66526000.0,"Selling General And Administration":77850000.0,"General And Administrative Expense":77850000.0,"Other Gand A":77850000.0,"Gross Profit":2723736000.0,"Cost Of Revenue":1375853000.0,"Total Revenue":4099589000.0,"Operating Revenue":4100206000.0},"2025-12-31":{"Tax Effect Of Unusual Items":67479312.401037,"Tax Rate For Calcs":0.342702,"Normalized EBITDA":2501258000.0,"Total Unusual Items":196904000.0,"Total Unusual Items Excluding Goodwill":196904000.0,"Net Income From Continuing Operation Net Minority Interest":1523061000.0,"Reconciled Depreciation":421594000.0,"Reconciled Cost Of Revenue":1366037000.0,"EBITDA":2698162000.0,"EBIT":2276568000.0,"Net Interest Income":87508000.0,"Interest Expense":-40585000.0,"Interest Income":null,"Normalized Income":1393636312.401037,"Net Income From Continuing And Discontinued Operation":1523061000.0,"Total Expenses":1572602000.0,"Diluted Average Shares":502732000.0,"Basic Average Shares":500803000.0,"Diluted EPS":3.04,"Basic EPS":3.04,"Diluted NI Availto Com Stockholders":1523061000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":1523061000.0,"Net Income":1523061000.0,"Net Income Including Noncontrolling Interests":1523061000.0,"Net Income Continuous Operations":1523061000.0,"Tax Provision":794092000.0,"Pretax Income":2317153000.0,"Other Income Expense":238274000.0,"Other Non Operating Income Expenses":41370000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":17368000.0,"Net Non Operating Interest Income Expense":87508000.0,"Interest Expense Non Operating":-40585000.0,"Interest Income Non Operating":null,"Operating Income":1991371000.0,"Operating Expense":206565000.0,"Other Operating Expenses":134625000.0,"Selling General And Administration":49587000.0,"General And Administrative Expense":49587000.0,"Other Gand A":49587000.0,"Gross Profit":2197936000.0,"Cost Of Revenue":1366037000.0,"Total Revenue":3563973000.0,"Operating Revenue":3536723000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-4515390.0,"Tax Rate For Calcs":0.33,"Normalized EBITDA":2043352000.0,"Total Unusual Items":-13683000.0,"Total Unusual Items Excluding Goodwill":-13683000.0,"Net Income From Continuing Operation Net Minority Interest":1054958000.0,"Reconciled Depreciation":429947000.0,"Reconciled Cost Of Revenue":1269268000.0,"EBITDA":2029669000.0,"EBIT":1599722000.0,"Net Interest Income":-24154000.0,"Interest Expense":24154000.0,"Interest Income":16203000.0,"Normalized Income":1064125610.0,"Net Income From Continuing And Discontinued Operation":1054958000.0,"Total Expenses":1414525000.0,"Diluted Average Shares":503539000.0,"Basic Average Shares":502178000.0,"Diluted EPS":2.1,"Basic EPS":2.1,"Diluted NI Availto Com Stockholders":1054958000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":1054958000.0,"Net Income":1054958000.0,"Net Income Including Noncontrolling Interests":1054958000.0,"Net Income Continuous Operations":1054958000.0,"Tax Provision":520610000.0,"Pretax Income":1575568000.0,"Other Income Expense":-45282000.0,"Other Non Operating Income Expenses":-31599000.0,"Special Income Charges":-5719000.0,"Gain On Sale Of Ppe":-5719000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-13683000.0,"Net Non Operating Interest Income Expense":-24154000.0,"Interest Expense Non Operating":24154000.0,"Interest Income Non Operating":16203000.0,"Operating Income":1645004000.0,"Operating Expense":145257000.0,"Other Operating Expenses":59630000.0,"Selling General And Administration":67761000.0,"General And Administrative Expense":67761000.0,"Other Gand A":67761000.0,"Gross Profit":1790261000.0,"Cost Of Revenue":1269268000.0,"Total Revenue":3059529000.0,"Operating Revenue":3059529000.0},"2025-06-30":{"Tax Effect Of Unusual Items":44187315.259811,"Tax Rate For Calcs":0.338922,"Normalized EBITDA":1890628000.0,"Total Unusual Items":130376000.0,"Total Unusual Items Excluding Goodwill":130376000.0,"Net Income From Continuing Operation Net Minority Interest":1068711000.0,"Reconciled Depreciation":376956000.0,"Reconciled Cost Of Revenue":1166143000.0,"EBITDA":2021004000.0,"EBIT":1644048000.0,"Net Interest Income":-16426000.0,"Interest Expense":27429000.0,"Interest Income":11003000.0,"Normalized Income":982522315.259811,"Net Income From Continuing And Discontinued Operation":1068711000.0,"Total Expenses":1306049000.0,"Diluted Average Shares":504360000.0,"Basic Average Shares":502579000.0,"Diluted EPS":2.12,"Basic EPS":2.13,"Diluted NI Availto Com Stockholders":1071650000.0,"Average Dilution Earnings":2939000.0,"Net Income Common Stockholders":1068711000.0,"Net Income":1068711000.0,"Net Income Including Noncontrolling Interests":1068711000.0,"Net Income Continuous Operations":1068711000.0,"Tax Provision":547908000.0,"Pretax Income":1616619000.0,"Other Income Expense":122993000.0,"Other Non Operating Income Expenses":-7383000.0,"Special Income Charges":-6459000.0,"Gain On Sale Of Ppe":-6459000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":136835000.0,"Net Non Operating Interest Income Expense":-16426000.0,"Interest Expense Non Operating":27429000.0,"Interest Income Non Operating":11003000.0,"Operating Income":1510052000.0,"Operating Expense":139906000.0,"Other Operating Expenses":66334000.0,"Selling General And Administration":57890000.0,"General And Administrative Expense":57890000.0,"Other Gand A":57890000.0,"Gross Profit":1649958000.0,"Cost Of Revenue":1166143000.0,"Total Revenue":2816101000.0,"Operating Revenue":2812391000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":7380000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-5646000.0,"Gain On Sale Of Ppe":-5646000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":7380000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":1328511000.0,"Repurchase Of Capital Stock":-399942000.0,"Repayment Of Debt":-8531000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":13064000.0,"Capital Expenditure":-815609000.0,"Interest Paid Supplemental Data":2776000.0,"Income Tax Paid Supplemental Data":623176000.0,"End Cash Position":3463957000.0,"Beginning Cash Position":3111869000.0,"Effect Of Exchange Rate Changes":-1734000.0,"Changes In Cash":353822000.0,"Financing Cash Flow":-600715000.0,"Cash Flow From Continuing Financing Activities":-600715000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1548000.0,"Cash Dividends Paid":-206854000.0,"Common Stock Dividend Paid":-206854000.0,"Net Common Stock Issuance":-386878000.0,"Common Stock Payments":-399942000.0,"Common Stock Issuance":13064000.0,"Net Issuance Payments Of Debt":-8531000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-8531000.0,"Long Term Debt Payments":-8531000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1189583000.0,"Cash Flow From Continuing Investing Activities":-1189583000.0,"Net Other Investing Changes":17177000.0,"Net Investment Purchase And Sale":187257000.0,"Sale Of Investment":260646000.0,"Purchase Of Investment":-73389000.0,"Net Business Purchase And Sale":-578408000.0,"Purchase Of Business":-578408000.0,"Net PPE Purchase And Sale":-815609000.0,"Purchase Of PPE":-815609000.0,"Operating Cash Flow":2144120000.0,"Cash Flow From Continuing Operating Activities":2144120000.0,"Change In Working Capital":31916000.0,"Change In Other Working Capital":-13390000.0,"Change In Other Current Assets":-18741000.0,"Change In Payables And Accrued Expense":106541000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":106541000.0,"Change In Account Payable":106541000.0,"Change In Inventory":-42494000.0,"Other Non Cash Items":7424000.0,"Stock Based Compensation":11695000.0,"Deferred Tax":99283000.0,"Deferred Income Tax":99283000.0,"Depreciation Amortization Depletion":423256000.0,"Depreciation And Amortization":423256000.0,"Depreciation":423256000.0,"Operating Gains Losses":-29907000.0,"Gain Loss On Investment Securities":-50035000.0,"Net Foreign Currency Exchange Gain Loss":20128000.0,"Net Income From Continuing Operations":1600453000.0},"2026-03-31":{"Free Cash Flow":726839000.0,"Repurchase Of Capital Stock":-167833000.0,"Repayment Of Debt":-7238000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":12150000.0,"Capital Expenditure":-619029000.0,"Interest Paid Supplemental Data":563000.0,"Income Tax Paid Supplemental Data":1788322000.0,"End Cash Position":3111869000.0,"Beginning Cash Position":2866053000.0,"Effect Of Exchange Rate Changes":-541000.0,"Changes In Cash":246357000.0,"Financing Cash Flow":-334652000.0,"Cash Flow From Continuing Financing Activities":-334652000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":31434000.0,"Cash Dividends Paid":-203165000.0,"Common Stock Dividend Paid":-203165000.0,"Net Common Stock Issuance":-155683000.0,"Common Stock Payments":-167833000.0,"Common Stock Issuance":12150000.0,"Net Issuance Payments Of Debt":-7238000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-7238000.0,"Long Term Debt Payments":-7238000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-764859000.0,"Cash Flow From Continuing Investing Activities":-764859000.0,"Net Other Investing Changes":-1128000.0,"Net Investment Purchase And Sale":-144702000.0,"Sale Of Investment":null,"Purchase Of Investment":-144702000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-619029000.0,"Purchase Of PPE":-619029000.0,"Operating Cash Flow":1345868000.0,"Cash Flow From Continuing Operating Activities":1345868000.0,"Change In Working Capital":-885494000.0,"Change In Other Working Capital":-989080000.0,"Change In Other Current Assets":-11014000.0,"Change In Payables And Accrued Expense":77800000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":77800000.0,"Change In Account Payable":77800000.0,"Change In Inventory":36800000.0,"Other Non Cash Items":16835000.0,"Stock Based Compensation":34931000.0,"Deferred Tax":59537000.0,"Deferred Income Tax":59537000.0,"Depreciation Amortization Depletion":420266000.0,"Depreciation And Amortization":420266000.0,"Depreciation":420266000.0,"Operating Gains Losses":4332000.0,"Gain Loss On Investment Securities":5065000.0,"Net Foreign Currency Exchange Gain Loss":-733000.0,"Net Income From Continuing Operations":1695461000.0},"2025-12-31":{"Free Cash Flow":1303662000.0,"Repurchase Of Capital Stock":-373047000.0,"Repayment Of Debt":-9073000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":11108000.0,"Capital Expenditure":-807842000.0,"Interest Paid Supplemental Data":662000.0,"Income Tax Paid Supplemental Data":300219000.0,"End Cash Position":2866053000.0,"Beginning Cash Position":2354759000.0,"Effect Of Exchange Rate Changes":2047000.0,"Changes In Cash":509247000.0,"Financing Cash Flow":-552902000.0,"Cash Flow From Continuing Financing Activities":-552902000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":3492000.0,"Cash Dividends Paid":-185382000.0,"Common Stock Dividend Paid":-185382000.0,"Net Common Stock Issuance":-361939000.0,"Common Stock Payments":-373047000.0,"Common Stock Issuance":11108000.0,"Net Issuance Payments Of Debt":-9073000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-9073000.0,"Long Term Debt Payments":-9073000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1049355000.0,"Cash Flow From Continuing Investing Activities":-1049355000.0,"Net Other Investing Changes":7478000.0,"Net Investment Purchase And Sale":-248991000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-248991000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-807842000.0,"Purchase Of PPE":-807842000.0,"Operating Cash Flow":2111504000.0,"Cash Flow From Continuing Operating Activities":2111504000.0,"Change In Working Capital":301408000.0,"Change In Other Working Capital":395263000.0,"Change In Other Current Assets":-26185000.0,"Change In Payables And Accrued Expense":-72122000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":-76254000.0,"Change In Account Payable":-76254000.0,"Change In Inventory":4452000.0,"Other Non Cash Items":55527000.0,"Stock Based Compensation":10850000.0,"Deferred Tax":87817000.0,"Deferred Income Tax":87817000.0,"Depreciation Amortization Depletion":421594000.0,"Depreciation And Amortization":421594000.0,"Depreciation":421594000.0,"Operating Gains Losses":-59753000.0,"Gain Loss On Investment Securities":-52289000.0,"Net Foreign Currency Exchange Gain Loss":-7464000.0,"Net Income From Continuing Operations":1523061000.0},"2025-09-30":{"Free Cash Flow":1189545000.0,"Repurchase Of Capital Stock":-149855000.0,"Repayment Of Debt":-408620000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":10539000.0,"Capital Expenditure":-626330000.0,"Interest Paid Supplemental Data":7795000.0,"Income Tax Paid Supplemental Data":261403000.0,"End Cash Position":2354759000.0,"Beginning Cash Position":1557565000.0,"Effect Of Exchange Rate Changes":1503000.0,"Changes In Cash":795691000.0,"Financing Cash Flow":-732120000.0,"Cash Flow From Continuing Financing Activities":-732120000.0,"Net Other Financing Charges":-8245000.0,"Proceeds From Stock Option Exercised":10411000.0,"Cash Dividends Paid":-186350000.0,"Common Stock Dividend Paid":-186350000.0,"Net Common Stock Issuance":-139316000.0,"Common Stock Payments":-149855000.0,"Common Stock Issuance":10539000.0,"Net Issuance Payments Of Debt":-408620000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-408620000.0,"Long Term Debt Payments":-408620000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-288064000.0,"Cash Flow From Continuing Investing Activities":-288064000.0,"Net Other Investing Changes":-4312000.0,"Net Investment Purchase And Sale":342578000.0,"Sale Of Investment":402720000.0,"Purchase Of Investment":-60142000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-626330000.0,"Purchase Of PPE":-626330000.0,"Operating Cash Flow":1815875000.0,"Cash Flow From Continuing Operating Activities":1815875000.0,"Change In Working Capital":154631000.0,"Change In Other Working Capital":189741000.0,"Change In Other Current Assets":-11022000.0,"Change In Payables And Accrued Expense":118964000.0,"Change In Accrued Expense":-3339000.0,"Change In Interest Payable":-3339000.0,"Change In Payable":122303000.0,"Change In Account Payable":122303000.0,"Change In Inventory":-143052000.0,"Other Non Cash Items":55639000.0,"Stock Based Compensation":37913000.0,"Deferred Tax":64616000.0,"Deferred Income Tax":64616000.0,"Depreciation Amortization Depletion":429947000.0,"Depreciation And Amortization":429947000.0,"Depreciation":429947000.0,"Operating Gains Losses":18171000.0,"Gain Loss On Investment Securities":24730000.0,"Net Foreign Currency Exchange Gain Loss":-6559000.0,"Net Income From Continuing Operations":1054958000.0},"2025-06-30":{"Free Cash Flow":1300437000.0,"Repurchase Of Capital Stock":-99938000.0,"Repayment Of Debt":-559172000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":10913000.0,"Capital Expenditure":-545051000.0,"Interest Paid Supplemental Data":37233000.0,"Income Tax Paid Supplemental Data":79703000.0,"End Cash Position":1557565000.0,"Beginning Cash Position":1138312000.0,"Effect Of Exchange Rate Changes":3856000.0,"Changes In Cash":415397000.0,"Financing Cash Flow":-819155000.0,"Cash Flow From Continuing Financing Activities":-819155000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":9820000.0,"Cash Dividends Paid":-180778000.0,"Common Stock Dividend Paid":-180778000.0,"Net Common Stock Issuance":-89025000.0,"Common Stock Payments":-99938000.0,"Common Stock Issuance":10913000.0,"Net Issuance Payments Of Debt":-559172000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-559172000.0,"Long Term Debt Payments":-559172000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-610936000.0,"Cash Flow From Continuing Investing Activities":-610936000.0,"Net Other Investing Changes":4419000.0,"Net Investment Purchase And Sale":-70304000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-70304000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-545051000.0,"Purchase Of PPE":-545051000.0,"Operating Cash Flow":1845488000.0,"Cash Flow From Continuing Operating Activities":1845488000.0,"Change In Working Capital":513402000.0,"Change In Other Working Capital":478106000.0,"Change In Other Current Assets":-38152000.0,"Change In Payables And Accrued Expense":126509000.0,"Change In Accrued Expense":-12573000.0,"Change In Interest Payable":-12573000.0,"Change In Payable":126509000.0,"Change In Account Payable":126509000.0,"Change In Inventory":-53061000.0,"Other Non Cash Items":11308000.0,"Stock Based Compensation":21389000.0,"Deferred Tax":-8766000.0,"Deferred Income Tax":-8766000.0,"Depreciation Amortization Depletion":376956000.0,"Depreciation And Amortization":376956000.0,"Depreciation":376956000.0,"Operating Gains Losses":-137512000.0,"Gain Loss On Investment Securities":-125941000.0,"Net Foreign Currency Exchange Gain Loss":-11571000.0,"Net Income From Continuing Operations":1068711000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-121960000.0,"Purchase Of Business":-121960000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":11780000.0,"Change In Interest Payable":11780000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":-11762000.0,"Change In Interest Payable":-11762000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}