{"ticker":"AEMD","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":1570449.0,"Share Issued":1570449.0,"Total Debt":336718.0,"Tangible Book Value":4886272.0,"Invested Capital":4886272.0,"Working Capital":4122702.0,"Net Tangible Assets":4886272.0,"Capital Lease Obligations":336718.0,"Common Stock Equity":4886272.0,"Total Capitalization":4886272.0,"Total Equity Gross Minority Interest":4886272.0,"Stockholders Equity":4886272.0,"Gains Losses Not Affecting Retained Earnings":-32703.0,"Other Equity Adjustments":-32703.0,"Retained Earnings":-175106286.0,"Additional Paid In Capital":180023691.0,"Capital Stock":1570.0,"Common Stock":1570.0,"Total Liabilities Net Minority Interest":1446835.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":1446835.0,"Other Current Liabilities":178098.0,"Current Debt And Capital Lease Obligation":336718.0,"Current Capital Lease Obligation":336718.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":932019.0,"Current Accrued Expenses":547469.0,"Payables":384550.0,"Accounts Payable":384550.0,"Total Assets":6333107.0,"Total Non Current Assets":763570.0,"Other Non Current Assets":98928.0,"Non Current Prepaid Assets":0.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":664642.0,"Accumulated Depreciation":-1287363.0,"Gross PPE":1952005.0,"Leases":893131.0,"Other Properties":307820.0,"Machinery Furniture Equipment":751054.0,"Properties":0.0,"Current Assets":5569537.0,"Other Current Assets":332094.0,"Current Deferred Assets":210985.0,"Receivables":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":5026458.0,"Cash And Cash Equivalents":5026458.0,"Cash Equivalents":4404060.0,"Cash Financial":622398.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":973213.0,"Share Issued":973213.0,"Total Debt":417522.0,"Tangible Book Value":6712959.0,"Invested Capital":6713097.0,"Working Capital":5884382.0,"Net Tangible Assets":6712959.0,"Capital Lease Obligations":417522.0,"Common Stock Equity":6713097.0,"Total Capitalization":6713097.0,"Total Equity Gross Minority Interest":6713097.0,"Stockholders Equity":6713097.0,"Gains Losses Not Affecting Retained Earnings":-29837.0,"Other Equity Adjustments":-29837.0,"Retained Earnings":-173222020.0,"Additional Paid In Capital":179963981.0,"Capital Stock":973.0,"Common Stock":973.0,"Total Liabilities Net Minority Interest":1344031.0,"Total Non Current Liabilities Net Minority Interest":86894.0,"Long Term Debt And Capital Lease Obligation":86894.0,"Long Term Capital Lease Obligation":86894.0,"Current Liabilities":1257137.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":330628.0,"Current Capital Lease Obligation":330628.0,"Pensionand Other Post Retirement Benefit Plans Current":1786.0,"Payables And Accrued Expenses":924723.0,"Current Accrued Expenses":455271.0,"Payables":469452.0,"Accounts Payable":469452.0,"Total Assets":8057128.0,"Total Non Current Assets":915609.0,"Other Non Current Assets":98709.0,"Non Current Prepaid Assets":0.0,"Goodwill And Other Intangible Assets":138.0,"Other Intangible Assets":138.0,"Net PPE":816762.0,"Accumulated Depreciation":null,"Gross PPE":816762.0,"Leases":null,"Other Properties":816762.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":7141519.0,"Other Current Assets":185122.0,"Current Deferred Assets":null,"Receivables":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":6956397.0,"Cash And Cash Equivalents":6956397.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":761318.0,"Share Issued":761318.0,"Total Debt":496772.0,"Tangible Book Value":5745702.0,"Invested Capital":5745977.0,"Working Capital":4848882.0,"Net Tangible Assets":5745702.0,"Capital Lease Obligations":496772.0,"Common Stock Equity":5745977.0,"Total Capitalization":5745977.0,"Total Equity Gross Minority Interest":5745977.0,"Stockholders Equity":5745977.0,"Gains Losses Not Affecting Retained Earnings":-26377.0,"Other Equity Adjustments":-26377.0,"Retained Earnings":-171203775.0,"Additional Paid In Capital":176975368.0,"Capital Stock":761.0,"Common Stock":761.0,"Total Liabilities Net Minority Interest":1577113.0,"Total Non Current Liabilities Net Minority Interest":172116.0,"Long Term Debt And Capital Lease Obligation":172116.0,"Long Term Capital Lease Obligation":172116.0,"Current Liabilities":1404997.0,"Other Current Liabilities":45639.0,"Current Debt And Capital Lease Obligation":324656.0,"Current Capital Lease Obligation":324656.0,"Pensionand Other Post Retirement Benefit Plans Current":2737.0,"Payables And Accrued Expenses":1031965.0,"Current Accrued Expenses":461173.0,"Payables":570792.0,"Accounts Payable":570792.0,"Total Assets":7323090.0,"Total Non Current Assets":1069211.0,"Other Non Current Assets":98448.0,"Non Current Prepaid Assets":0.0,"Goodwill And Other Intangible Assets":275.0,"Other Intangible Assets":275.0,"Net PPE":970488.0,"Accumulated Depreciation":null,"Gross PPE":970488.0,"Leases":null,"Other Properties":970488.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":6253879.0,"Other Current Assets":182072.0,"Current Deferred Assets":null,"Receivables":218314.0,"Taxes Receivable":218314.0,"Cash Cash Equivalents And Short Term Investments":5853493.0,"Cash And Cash Equivalents":5853493.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":57450.0,"Ordinary Shares Number":259871.0,"Share Issued":317321.0,"Total Debt":573852.0,"Tangible Book Value":3423100.0,"Invested Capital":3423513.0,"Working Capital":2423421.0,"Net Tangible Assets":3423100.0,"Capital Lease Obligations":573852.0,"Common Stock Equity":3423513.0,"Total Capitalization":3423513.0,"Total Equity Gross Minority Interest":3423513.0,"Stockholders Equity":3423513.0,"Gains Losses Not Affecting Retained Earnings":-22377.0,"Other Equity Adjustments":-22377.0,"Retained Earnings":-169716675.0,"Additional Paid In Capital":173159966.0,"Capital Stock":2599.0,"Common Stock":2599.0,"Total Liabilities Net Minority Interest":1882489.0,"Total Non Current Liabilities Net Minority Interest":255052.0,"Long Term Debt And Capital Lease Obligation":255052.0,"Long Term Capital Lease Obligation":255052.0,"Current Liabilities":1627437.0,"Other Current Liabilities":112727.0,"Current Debt And Capital Lease Obligation":318800.0,"Current Capital Lease Obligation":318800.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1195910.0,"Current Accrued Expenses":624415.0,"Payables":571495.0,"Accounts Payable":571495.0,"Total Assets":5306002.0,"Total Non Current Assets":1255144.0,"Other Non Current Assets":98130.0,"Non Current Prepaid Assets":33305.0,"Goodwill And Other Intangible Assets":413.0,"Other Intangible Assets":413.0,"Net PPE":1123296.0,"Accumulated Depreciation":null,"Gross PPE":1123296.0,"Leases":null,"Other Properties":1123296.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":4050858.0,"Other Current Assets":276601.0,"Current Deferred Assets":9103.0,"Receivables":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":3765154.0,"Cash And Cash Equivalents":3765154.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":57450.0,"Ordinary Shares Number":201073.0,"Share Issued":258523.0,"Total Debt":649751.0,"Tangible Book Value":5122980.0,"Invested Capital":5123530.0,"Working Capital":4050514.0,"Net Tangible Assets":5122980.0,"Capital Lease Obligations":649751.0,"Common Stock Equity":5123530.0,"Total Capitalization":5123530.0,"Total Equity Gross Minority Interest":5123530.0,"Stockholders Equity":5123530.0,"Gains Losses Not Affecting Retained Earnings":-17133.0,"Other Equity Adjustments":-17133.0,"Retained Earnings":-167954817.0,"Additional Paid In Capital":173095221.0,"Capital Stock":259.0,"Common Stock":259.0,"Total Liabilities Net Minority Interest":2236004.0,"Total Non Current Liabilities Net Minority Interest":336718.0,"Long Term Debt And Capital Lease Obligation":336718.0,"Long Term Capital Lease Obligation":336718.0,"Current Liabilities":1899286.0,"Other Current Liabilities":178206.0,"Current Debt And Capital Lease Obligation":313033.0,"Current Capital Lease Obligation":313033.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1408047.0,"Current Accrued Expenses":873523.0,"Payables":534524.0,"Accounts Payable":534524.0,"Total Assets":7359534.0,"Total Non Current Assets":1409734.0,"Other Non Current Assets":97813.0,"Non Current Prepaid Assets":33305.0,"Goodwill And Other Intangible Assets":550.0,"Other Intangible Assets":550.0,"Net PPE":1278066.0,"Accumulated Depreciation":-978889.0,"Gross PPE":2256955.0,"Leases":893131.0,"Other Properties":601846.0,"Machinery Furniture Equipment":761978.0,"Properties":0.0,"Current Assets":5949800.0,"Other Current Assets":448539.0,"Current Deferred Assets":0.0,"Receivables":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":5501261.0,"Cash And Cash Equivalents":5501261.0,"Cash Equivalents":5157887.0,"Cash Financial":343374.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":688.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":54750.0,"Receivables":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1693215.0,"Net Income From Continuing Operation Net Minority Interest":-1884266.0,"Reconciled Depreciation":79547.0,"EBITDA":-1693215.0,"EBIT":-1772762.0,"Net Interest Income":45030.0,"Interest Income":59402.0,"Normalized Income":-1884266.0,"Net Income From Continuing And Discontinued Operation":-1884266.0,"Total Expenses":1929296.0,"Total Operating Income As Reported":-1929296.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1884266.0,"Net Income Common Stockholders":-1884266.0,"Net Income":-1884266.0,"Net Income Including Noncontrolling Interests":-1884266.0,"Net Income Continuous Operations":-1884266.0,"Pretax Income":-1884266.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":45030.0,"Interest Income Non Operating":59402.0,"Operating Income":-1929296.0,"Operating Expense":1929296.0,"Selling General And Administration":1929296.0,"General And Administrative Expense":1929296.0,"Other Gand A":1304327.0,"Salaries And Wages":624969.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1980513.0,"Net Income From Continuing Operation Net Minority Interest":-2018245.0,"Reconciled Depreciation":81603.0,"EBITDA":-1980513.0,"EBIT":-2062116.0,"Net Interest Income":43871.0,"Interest Income":43871.0,"Normalized Income":-2018245.0,"Net Income From Continuing And Discontinued Operation":-2018245.0,"Total Expenses":2062116.0,"Total Operating Income As Reported":-2062116.0,"Diluted Average Shares":164625.0,"Basic Average Shares":164625.0,"Diluted EPS":-12.25,"Basic EPS":-12.25,"Diluted NI Availto Com Stockholders":-2018245.0,"Net Income Common Stockholders":-2018245.0,"Net Income":-2018245.0,"Net Income Including Noncontrolling Interests":-2018245.0,"Net Income Continuous Operations":-2018245.0,"Pretax Income":-2018245.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":43871.0,"Interest Income Non Operating":43871.0,"Operating Income":-2062116.0,"Operating Expense":2062116.0,"Selling General And Administration":2062116.0,"General And Administrative Expense":2062116.0,"Other Gand A":1074692.0,"Salaries And Wages":987424.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1429964.0,"Net Income From Continuing Operation Net Minority Interest":-1487100.0,"Reconciled Depreciation":79866.0,"EBITDA":-1429964.0,"EBIT":-1509830.0,"Net Interest Income":22730.0,"Interest Income":22730.0,"Normalized Income":-1487100.0,"Net Income From Continuing And Discontinued Operation":-1487100.0,"Total Expenses":1509830.0,"Total Operating Income As Reported":-1509830.0,"Diluted Average Shares":7950.0,"Basic Average Shares":7950.0,"Diluted EPS":-187.0,"Basic EPS":-187.0,"Diluted NI Availto Com Stockholders":-1487100.0,"Net Income Common Stockholders":-1487100.0,"Net Income":-1487100.0,"Net Income Including Noncontrolling Interests":-1487100.0,"Net Income Continuous Operations":-1487100.0,"Pretax Income":-1487100.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":22730.0,"Interest Income Non Operating":22730.0,"Operating Income":-1509830.0,"Operating Expense":1509830.0,"Selling General And Administration":1509830.0,"General And Administrative Expense":1509830.0,"Other Gand A":915219.0,"Salaries And Wages":594611.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1709753.0,"Net Income From Continuing Operation Net Minority Interest":-1761858.0,"Reconciled Depreciation":82637.0,"EBITDA":-1709753.0,"EBIT":-1792390.0,"Net Interest Income":36466.0,"Interest Income":36466.0,"Normalized Income":-1761858.0,"Net Income From Continuing And Discontinued Operation":-1761858.0,"Total Expenses":1792390.0,"Total Operating Income As Reported":-1792390.0,"Diluted Average Shares":41528.0,"Basic Average Shares":41528.0,"Diluted EPS":-42.5,"Basic EPS":-42.5,"Diluted NI Availto Com Stockholders":-1761858.0,"Net Income Common Stockholders":-1761858.0,"Net Income":-1761858.0,"Net Income Including Noncontrolling Interests":-1761858.0,"Net Income Continuous Operations":-1761858.0,"Pretax Income":-1761858.0,"Other Income Expense":-5934.0,"Other Non Operating Income Expenses":-5934.0,"Net Non Operating Interest Income Expense":36466.0,"Interest Income Non Operating":36466.0,"Operating Income":-1792390.0,"Operating Expense":1792390.0,"Selling General And Administration":1792390.0,"General And Administrative Expense":1792390.0,"Other Gand A":1211390.0,"Salaries And Wages":581000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5956715.0,"Net Income From Continuing Operation Net Minority Interest":-6254893.0,"Reconciled Depreciation":83864.0,"EBITDA":-5956715.0,"EBIT":-6040579.0,"Net Interest Income":83807.0,"Interest Income":93916.0,"Normalized Income":-6254893.0,"Net Income From Continuing And Discontinued Operation":-6254893.0,"Total Expenses":2003963.0,"Total Operating Income As Reported":-2003963.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-6254893.0,"Net Income Common Stockholders":-6254893.0,"Net Income":-6254893.0,"Net Income Including Noncontrolling Interests":-6254893.0,"Net Income Continuous Operations":-6254894.0,"Pretax Income":-6254894.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":83807.0,"Interest Income Non Operating":93916.0,"Operating Income":-2003963.0,"Operating Expense":2003963.0,"Selling General And Administration":2003963.0,"General And Administrative Expense":2003963.0,"Other Gand A":1378058.0,"Salaries And Wages":625905.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":34905.0,"Basic Average Shares":34905.0,"Diluted EPS":-50.25,"Basic EPS":-50.25,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1752432.0,"Issuance Of Capital Stock":-848477.0,"Capital Expenditure":-2051.0,"End Cash Position":5125386.0,"Beginning Cash Position":7055106.0,"Effect Of Exchange Rate Changes":19208.0,"Changes In Cash":-1948928.0,"Financing Cash Flow":-196496.0,"Cash Flow From Continuing Financing Activities":-196496.0,"Net Other Financing Charges":-196556.0,"Net Common Stock Issuance":-848477.0,"Common Stock Issuance":-848477.0,"Investing Cash Flow":-2051.0,"Cash Flow From Continuing Investing Activities":-2051.0,"Net PPE Purchase And Sale":-2051.0,"Purchase Of PPE":-2051.0,"Operating Cash Flow":-1750381.0,"Cash Flow From Continuing Operating Activities":-1750381.0,"Change In Working Capital":-81646.0,"Change In Payables And Accrued Expense":192854.0,"Change In Payable":192854.0,"Change In Account Payable":362450.0,"Change In Prepaid Assets":-274500.0,"Other Non Cash Items":74763.0,"Stock Based Compensation":61221.0,"Depreciation Amortization Depletion":79547.0,"Depreciation And Amortization":79547.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1884266.0},"2025-12-31":{"Free Cash Flow":-1876010.0,"Issuance Of Capital Stock":4005476.0,"Capital Expenditure":null,"End Cash Position":7055106.0,"Beginning Cash Position":5951941.0,"Effect Of Exchange Rate Changes":-3460.0,"Changes In Cash":1106625.0,"Financing Cash Flow":2982635.0,"Cash Flow From Continuing Financing Activities":2982635.0,"Net Other Financing Charges":-1022841.0,"Net Common Stock Issuance":4005476.0,"Common Stock Issuance":4005476.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1874357.0,"Cash Flow From Continuing Operating Activities":-1874357.0,"Change In Working Capital":-84070.0,"Change In Payables And Accrued Expense":-428663.0,"Change In Payable":-428663.0,"Change In Account Payable":-418055.0,"Change In Prepaid Assets":344593.0,"Other Non Cash Items":73913.0,"Stock Based Compensation":72442.0,"Depreciation Amortization Depletion":81603.0,"Depreciation And Amortization":81603.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2018245.0},"2025-09-30":{"Free Cash Flow":-1658717.0,"Issuance Of Capital Stock":3744466.0,"Capital Expenditure":null,"End Cash Position":5951941.0,"Beginning Cash Position":3863284.0,"Effect Of Exchange Rate Changes":6252.0,"Changes In Cash":2082405.0,"Financing Cash Flow":3741122.0,"Cash Flow From Continuing Financing Activities":3741122.0,"Net Other Financing Charges":-3344.0,"Net Common Stock Issuance":3744466.0,"Common Stock Issuance":3744466.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1658717.0,"Cash Flow From Continuing Operating Activities":-1658717.0,"Change In Working Capital":-397005.0,"Change In Payables And Accrued Expense":-314431.0,"Change In Payable":-314431.0,"Change In Account Payable":-190287.0,"Change In Prepaid Assets":-82574.0,"Other Non Cash Items":73080.0,"Stock Based Compensation":72442.0,"Depreciation Amortization Depletion":79866.0,"Depreciation And Amortization":79866.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1487100.0},"2025-06-30":{"Free Cash Flow":-1714937.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":3863284.0,"Beginning Cash Position":5599074.0,"Effect Of Exchange Rate Changes":-15496.0,"Changes In Cash":-1720294.0,"Financing Cash Flow":-5357.0,"Cash Flow From Continuing Financing Activities":-5357.0,"Net Other Financing Charges":-5357.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1714937.0,"Cash Flow From Continuing Operating Activities":-1714937.0,"Change In Working Capital":-180428.0,"Change In Payables And Accrued Expense":-344459.0,"Change In Payable":-344459.0,"Change In Account Payable":-137492.0,"Change In Prepaid Assets":164031.0,"Other Non Cash Items":72270.0,"Stock Based Compensation":72442.0,"Depreciation Amortization Depletion":82637.0,"Depreciation And Amortization":82637.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1761858.0},"2025-03-31":{"Free Cash Flow":-1670457.0,"Issuance Of Capital Stock":-1844400.0,"Capital Expenditure":null,"End Cash Position":5599074.0,"Beginning Cash Position":4912893.0,"Effect Of Exchange Rate Changes":-2422.0,"Changes In Cash":688603.0,"Financing Cash Flow":2359060.0,"Cash Flow From Continuing Financing Activities":2359060.0,"Net Other Financing Charges":-167800.0,"Net Common Stock Issuance":-1844400.0,"Common Stock Issuance":-1844400.0,"Investing Cash Flow":2192.0,"Cash Flow From Continuing Investing Activities":2192.0,"Net PPE Purchase And Sale":2192.0,"Purchase Of PPE":2192.0,"Operating Cash Flow":-1672649.0,"Cash Flow From Continuing Operating Activities":-1672649.0,"Change In Working Capital":-258393.0,"Change In Payables And Accrued Expense":46402.0,"Change In Payable":46402.0,"Change In Account Payable":248736.0,"Change In Prepaid Assets":-304795.0,"Other Non Cash Items":4684330.0,"Stock Based Compensation":72443.0,"Depreciation Amortization Depletion":83864.0,"Depreciation And Amortization":83864.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-6254893.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-2192.0,"Cash Flow From Continuing Investing Activities":-2192.0,"Net PPE Purchase And Sale":-2192.0,"Purchase Of PPE":-2192.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}