{"ticker":"AEON","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":25303058.0,"Share Issued":25303058.0,"Net Debt":null,"Total Debt":2625000.0,"Tangible Book Value":-16752000.0,"Invested Capital":-15210000.0,"Working Capital":-44000.0,"Net Tangible Assets":-16752000.0,"Capital Lease Obligations":1083000.0,"Common Stock Equity":-16752000.0,"Total Capitalization":-15210000.0,"Total Equity Gross Minority Interest":-16752000.0,"Minority Interest":null,"Stockholders Equity":-16752000.0,"Treasury Stock":null,"Retained Earnings":-482612000.0,"Additional Paid In Capital":465850000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Total Liabilities Net Minority Interest":25382000.0,"Total Non Current Liabilities Net Minority Interest":18713000.0,"Other Non Current Liabilities":38000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":16308000.0,"Long Term Debt And Capital Lease Obligation":2367000.0,"Long Term Capital Lease Obligation":825000.0,"Long Term Debt":1542000.0,"Current Liabilities":6669000.0,"Current Debt And Capital Lease Obligation":258000.0,"Current Capital Lease Obligation":258000.0,"Pensionand Other Post Retirement Benefit Plans Current":1832000.0,"Payables And Accrued Expenses":4579000.0,"Current Accrued Expenses":2529000.0,"Payables":2050000.0,"Total Tax Payable":569000.0,"Accounts Payable":1481000.0,"Total Assets":8630000.0,"Total Non Current Assets":2005000.0,"Other Non Current Assets":871000.0,"Net PPE":1134000.0,"Accumulated Depreciation":-364000.0,"Gross PPE":1498000.0,"Leases":66000.0,"Other Properties":241000.0,"Machinery Furniture Equipment":199000.0,"Buildings And Improvements":992000.0,"Properties":0.0,"Current Assets":6625000.0,"Other Current Assets":382000.0,"Cash Cash Equivalents And Short Term Investments":6243000.0,"Cash And Cash Equivalents":6243000.0},"2025-12-31":{"Ordinary Shares Number":12105902.0,"Share Issued":12105902.0,"Net Debt":31594000.0,"Total Debt":35745000.0,"Tangible Book Value":-55027000.0,"Invested Capital":-20427000.0,"Working Capital":-3499000.0,"Net Tangible Assets":-55027000.0,"Capital Lease Obligations":1145000.0,"Common Stock Equity":-55027000.0,"Total Capitalization":-20427000.0,"Total Equity Gross Minority Interest":-55027000.0,"Minority Interest":null,"Stockholders Equity":-55027000.0,"Treasury Stock":null,"Retained Earnings":-470819000.0,"Additional Paid In Capital":415783000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":60587000.0,"Total Non Current Liabilities Net Minority Interest":53690000.0,"Other Non Current Liabilities":42000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":18155000.0,"Long Term Debt And Capital Lease Obligation":35493000.0,"Long Term Capital Lease Obligation":893000.0,"Long Term Debt":34600000.0,"Current Liabilities":6897000.0,"Current Debt And Capital Lease Obligation":252000.0,"Current Capital Lease Obligation":252000.0,"Pensionand Other Post Retirement Benefit Plans Current":2872000.0,"Payables And Accrued Expenses":3773000.0,"Current Accrued Expenses":2262000.0,"Payables":1511000.0,"Total Tax Payable":569000.0,"Accounts Payable":942000.0,"Total Assets":5560000.0,"Total Non Current Assets":2162000.0,"Other Non Current Assets":948000.0,"Net PPE":1214000.0,"Accumulated Depreciation":-344000.0,"Gross PPE":1558000.0,"Leases":66000.0,"Other Properties":241000.0,"Machinery Furniture Equipment":199000.0,"Buildings And Improvements":1052000.0,"Properties":0.0,"Current Assets":3398000.0,"Other Current Assets":392000.0,"Cash Cash Equivalents And Short Term Investments":3006000.0,"Cash And Cash Equivalents":3006000.0},"2025-09-30":{"Ordinary Shares Number":11643786.0,"Share Issued":11643786.0,"Net Debt":11124000.0,"Total Debt":18255000.0,"Tangible Book Value":-19872000.0,"Invested Capital":-2821000.0,"Working Capital":-816000.0,"Net Tangible Assets":-19872000.0,"Capital Lease Obligations":1204000.0,"Common Stock Equity":-19872000.0,"Total Capitalization":-2821000.0,"Total Equity Gross Minority Interest":-19872000.0,"Minority Interest":null,"Stockholders Equity":-19872000.0,"Treasury Stock":null,"Retained Earnings":-433682000.0,"Additional Paid In Capital":413801000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":28606000.0,"Total Non Current Liabilities Net Minority Interest":20378000.0,"Other Non Current Liabilities":32000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":2338000.0,"Long Term Debt And Capital Lease Obligation":18008000.0,"Long Term Capital Lease Obligation":957000.0,"Long Term Debt":17051000.0,"Current Liabilities":8228000.0,"Current Debt And Capital Lease Obligation":247000.0,"Current Capital Lease Obligation":247000.0,"Pensionand Other Post Retirement Benefit Plans Current":1547000.0,"Payables And Accrued Expenses":6434000.0,"Current Accrued Expenses":3340000.0,"Payables":3094000.0,"Total Tax Payable":569000.0,"Accounts Payable":2525000.0,"Total Assets":8734000.0,"Total Non Current Assets":1322000.0,"Other Non Current Assets":29000.0,"Net PPE":1293000.0,"Accumulated Depreciation":-325000.0,"Gross PPE":1618000.0,"Leases":66000.0,"Other Properties":1353000.0,"Machinery Furniture Equipment":199000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":7412000.0,"Other Current Assets":1485000.0,"Cash Cash Equivalents And Short Term Investments":5927000.0,"Cash And Cash Equivalents":5927000.0},"2025-06-30":{"Ordinary Shares Number":11537870.0,"Share Issued":11537870.0,"Net Debt":6735000.0,"Total Debt":16436000.0,"Tangible Book Value":-15852000.0,"Invested Capital":-678000.0,"Working Capital":1133000.0,"Net Tangible Assets":-15852000.0,"Capital Lease Obligations":1262000.0,"Common Stock Equity":-15852000.0,"Total Capitalization":-678000.0,"Total Equity Gross Minority Interest":-15852000.0,"Minority Interest":null,"Stockholders Equity":-15852000.0,"Treasury Stock":null,"Retained Earnings":-429144000.0,"Additional Paid In Capital":413283000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":27514000.0,"Total Non Current Liabilities Net Minority Interest":18385000.0,"Other Non Current Liabilities":69000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":2122000.0,"Long Term Debt And Capital Lease Obligation":16194000.0,"Long Term Capital Lease Obligation":1020000.0,"Long Term Debt":15174000.0,"Current Liabilities":9129000.0,"Current Debt And Capital Lease Obligation":242000.0,"Current Capital Lease Obligation":242000.0,"Pensionand Other Post Retirement Benefit Plans Current":546000.0,"Payables And Accrued Expenses":8341000.0,"Current Accrued Expenses":3865000.0,"Payables":4476000.0,"Total Tax Payable":569000.0,"Accounts Payable":3907000.0,"Total Assets":11662000.0,"Total Non Current Assets":1400000.0,"Other Non Current Assets":29000.0,"Net PPE":1371000.0,"Accumulated Depreciation":-306000.0,"Gross PPE":1677000.0,"Leases":66000.0,"Other Properties":1412000.0,"Machinery Furniture Equipment":199000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":10262000.0,"Other Current Assets":1823000.0,"Cash Cash Equivalents And Short Term Investments":8439000.0,"Cash And Cash Equivalents":8439000.0},"2025-03-31":{"Ordinary Shares Number":10538615.0,"Share Issued":10538615.0,"Net Debt":2874000.0,"Total Debt":14600000.0,"Tangible Book Value":-11323000.0,"Invested Capital":1997000.0,"Working Capital":3681000.0,"Net Tangible Assets":-11323000.0,"Capital Lease Obligations":1280000.0,"Common Stock Equity":-11323000.0,"Total Capitalization":1997000.0,"Total Equity Gross Minority Interest":-11323000.0,"Minority Interest":null,"Stockholders Equity":-11323000.0,"Treasury Stock":null,"Retained Earnings":-422502000.0,"Additional Paid In Capital":411170000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Total Liabilities Net Minority Interest":25122000.0,"Total Non Current Liabilities Net Minority Interest":16482000.0,"Other Non Current Liabilities":53000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":2026000.0,"Long Term Debt And Capital Lease Obligation":14403000.0,"Long Term Capital Lease Obligation":1083000.0,"Long Term Debt":13320000.0,"Current Liabilities":8640000.0,"Current Debt And Capital Lease Obligation":197000.0,"Current Capital Lease Obligation":197000.0,"Pensionand Other Post Retirement Benefit Plans Current":429000.0,"Payables And Accrued Expenses":8014000.0,"Current Accrued Expenses":5008000.0,"Payables":3006000.0,"Total Tax Payable":569000.0,"Accounts Payable":2437000.0,"Total Assets":13799000.0,"Total Non Current Assets":1478000.0,"Other Non Current Assets":29000.0,"Net PPE":1449000.0,"Accumulated Depreciation":-286000.0,"Gross PPE":1735000.0,"Leases":66000.0,"Other Properties":241000.0,"Machinery Furniture Equipment":199000.0,"Buildings And Improvements":1229000.0,"Properties":0.0,"Current Assets":12321000.0,"Other Current Assets":1875000.0,"Cash Cash Equivalents And Short Term Investments":10446000.0,"Cash And Cash Equivalents":10446000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":11676000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":1288000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-32000.0,"Total Unusual Items":-5886000.0,"Total Unusual Items Excluding Goodwill":-5886000.0,"Net Income From Continuing Operation Net Minority Interest":-11793000.0,"Reconciled Depreciation":19000.0,"EBITDA":-5918000.0,"EBIT":-5937000.0,"Normalized Income":-5907000.0,"Net Income From Continuing And Discontinued Operation":-11793000.0,"Total Expenses":5937000.0,"Total Operating Income As Reported":-5933000.0,"Diluted Average Shares":40614087.0,"Basic Average Shares":40614087.0,"Diluted EPS":-0.29,"Basic EPS":-0.29,"Diluted NI Availto Com Stockholders":-11793000.0,"Net Income Common Stockholders":-11793000.0,"Net Income":-11793000.0,"Net Income Including Noncontrolling Interests":-11793000.0,"Net Income Continuous Operations":-11793000.0,"Tax Provision":0.0,"Pretax Income":-11793000.0,"Other Income Expense":-5856000.0,"Other Non Operating Income Expenses":30000.0,"Special Income Charges":-72000.0,"Other Special Charges":76000.0,"Restructuring And Mergern Acquisition":-4000.0,"Gain On Sale Of Security":-5814000.0,"Operating Income":-5937000.0,"Operating Expense":5937000.0,"Research And Development":2034000.0,"Selling General And Administration":3903000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":26182000.0,"Total Unusual Items":-31663000.0,"Total Unusual Items Excluding Goodwill":-31663000.0,"Net Income From Continuing Operation Net Minority Interest":-37137000.0,"Reconciled Depreciation":20000.0,"EBITDA":-5481000.0,"EBIT":-5501000.0,"Normalized Income":-5474000.0,"Net Income From Continuing And Discontinued Operation":-37137000.0,"Total Expenses":5501000.0,"Total Operating Income As Reported":-5511000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-37137000.0,"Net Income Common Stockholders":-37137000.0,"Net Income":-37137000.0,"Net Income Including Noncontrolling Interests":-37137000.0,"Net Income Continuous Operations":-37137000.0,"Tax Provision":0.0,"Pretax Income":-37137000.0,"Other Income Expense":-31636000.0,"Other Non Operating Income Expenses":27000.0,"Special Income Charges":-10000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":10000.0,"Gain On Sale Of Security":-31653000.0,"Operating Income":-5501000.0,"Operating Expense":5501000.0,"Research And Development":1609000.0,"Selling General And Administration":3892000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-435000.0,"Total Unusual Items":-2076000.0,"Total Unusual Items Excluding Goodwill":-2076000.0,"Net Income From Continuing Operation Net Minority Interest":-4538000.0,"Reconciled Depreciation":19000.0,"EBITDA":-2511000.0,"EBIT":-2530000.0,"Normalized Income":-2462000.0,"Net Income From Continuing And Discontinued Operation":-4538000.0,"Total Expenses":2530000.0,"Total Operating Income As Reported":-2493000.0,"Diluted Average Shares":11634946.0,"Basic Average Shares":11634946.0,"Diluted EPS":-0.39,"Basic EPS":-0.39,"Diluted NI Availto Com Stockholders":-4538000.0,"Net Income Common Stockholders":-4538000.0,"Net Income":-4538000.0,"Net Income Including Noncontrolling Interests":-4538000.0,"Net Income Continuous Operations":-4538000.0,"Tax Provision":0.0,"Pretax Income":-4538000.0,"Other Income Expense":-2008000.0,"Other Non Operating Income Expenses":68000.0,"Special Income Charges":37000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-37000.0,"Gain On Sale Of Security":-2113000.0,"Operating Income":-2530000.0,"Operating Expense":2530000.0,"Research And Development":597000.0,"Selling General And Administration":1933000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1890000.0,"Total Unusual Items":-2412000.0,"Total Unusual Items Excluding Goodwill":-2412000.0,"Net Income From Continuing Operation Net Minority Interest":-6642000.0,"Reconciled Depreciation":20000.0,"EBITDA":-4302000.0,"EBIT":-4322000.0,"Normalized Income":-4230000.0,"Net Income From Continuing And Discontinued Operation":-6642000.0,"Total Expenses":4322000.0,"Total Operating Income As Reported":-4338000.0,"Diluted Average Shares":11090809.0,"Basic Average Shares":11090809.0,"Diluted EPS":-0.6,"Basic EPS":-0.6,"Diluted NI Availto Com Stockholders":-6642000.0,"Net Income Common Stockholders":-6642000.0,"Net Income":-6642000.0,"Net Income Including Noncontrolling Interests":-6642000.0,"Net Income Continuous Operations":-6642000.0,"Tax Provision":0.0,"Pretax Income":-6642000.0,"Other Income Expense":-2320000.0,"Other Non Operating Income Expenses":92000.0,"Special Income Charges":-16000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":16000.0,"Gain On Sale Of Security":-2396000.0,"Operating Income":-4322000.0,"Operating Expense":4322000.0,"Research And Development":1064000.0,"Selling General And Administration":3258000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-16873000.0,"Total Unusual Items":12942000.0,"Total Unusual Items Excluding Goodwill":12942000.0,"Net Income From Continuing Operation Net Minority Interest":9095000.0,"Reconciled Depreciation":19000.0,"EBITDA":-3931000.0,"EBIT":-3950000.0,"Normalized Income":-3847000.0,"Net Income From Continuing And Discontinued Operation":9095000.0,"Total Expenses":3950000.0,"Total Operating Income As Reported":-462000.0,"Diluted Average Shares":3984876.0,"Basic Average Shares":3984876.0,"Diluted EPS":2.28,"Basic EPS":2.28,"Diluted NI Availto Com Stockholders":9095000.0,"Net Income Common Stockholders":9095000.0,"Net Income":9095000.0,"Net Income Including Noncontrolling Interests":9095000.0,"Net Income Continuous Operations":9095000.0,"Tax Provision":0.0,"Pretax Income":9095000.0,"Other Income Expense":13045000.0,"Other Non Operating Income Expenses":103000.0,"Special Income Charges":3488000.0,"Other Special Charges":75644000.0,"Restructuring And Mergern Acquisition":-3488000.0,"Gain On Sale Of Security":9454000.0,"Operating Income":-3950000.0,"Operating Expense":3950000.0,"Research And Development":825000.0,"Selling General And Administration":3125000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":555343.0,"Basic Average Shares":554260.0,"Diluted EPS":3.749976,"Basic EPS":3.759984,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2636000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":1665000.0,"Capital Expenditure":null,"End Cash Position":6243000.0,"Beginning Cash Position":3006000.0,"Changes In Cash":3237000.0,"Financing Cash Flow":5873000.0,"Cash Flow From Continuing Financing Activities":5873000.0,"Net Other Financing Charges":4208000.0,"Net Common Stock Issuance":1665000.0,"Common Stock Issuance":1665000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2636000.0,"Cash Flow From Continuing Operating Activities":-2636000.0,"Change In Working Capital":1320000.0,"Change In Other Working Capital":71000.0,"Change In Payables And Accrued Expense":1239000.0,"Change In Accrued Expense":700000.0,"Change In Payable":539000.0,"Change In Account Payable":539000.0,"Change In Prepaid Assets":10000.0,"Other Non Cash Items":8723000.0,"Stock Based Compensation":1932000.0,"Depreciation Amortization Depletion":19000.0,"Depreciation And Amortization":19000.0,"Depreciation":19000.0,"Operating Gains Losses":-2837000.0,"Gain Loss On Investment Securities":-2913000.0,"Net Income From Continuing Operations":-11793000.0},"2025-12-31":{"Free Cash Flow":-4712000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":3006000.0,"Beginning Cash Position":5927000.0,"Changes In Cash":-2921000.0,"Financing Cash Flow":1791000.0,"Cash Flow From Continuing Financing Activities":1791000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-4712000.0,"Cash Flow From Continuing Operating Activities":-4712000.0,"Change In Working Capital":-1100000.0,"Change In Other Working Capital":-940000.0,"Change In Payables And Accrued Expense":-1252000.0,"Change In Accrued Expense":331000.0,"Change In Payable":-1583000.0,"Change In Account Payable":-1583000.0,"Change In Prepaid Assets":1092000.0,"Other Non Cash Items":17809000.0,"Stock Based Compensation":1592000.0,"Depreciation Amortization Depletion":20000.0,"Depreciation And Amortization":20000.0,"Depreciation":20000.0,"Operating Gains Losses":14104000.0,"Gain Loss On Investment Securities":14104000.0,"Net Income From Continuing Operations":-37137000.0},"2025-09-30":{"Free Cash Flow":-2596000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":84000.0,"Capital Expenditure":null,"End Cash Position":5927000.0,"Beginning Cash Position":8439000.0,"Changes In Cash":-2512000.0,"Financing Cash Flow":84000.0,"Cash Flow From Continuing Financing Activities":84000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":84000.0,"Common Stock Issuance":84000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2596000.0,"Cash Flow From Continuing Operating Activities":-2596000.0,"Change In Working Capital":-568000.0,"Change In Other Working Capital":-5000.0,"Change In Payables And Accrued Expense":-901000.0,"Change In Accrued Expense":481000.0,"Change In Payable":-1382000.0,"Change In Account Payable":-1382000.0,"Change In Prepaid Assets":338000.0,"Other Non Cash Items":1840000.0,"Stock Based Compensation":414000.0,"Depreciation Amortization Depletion":19000.0,"Depreciation And Amortization":19000.0,"Depreciation":19000.0,"Operating Gains Losses":237000.0,"Gain Loss On Investment Securities":237000.0,"Net Income From Continuing Operations":-4538000.0},"2025-06-30":{"Free Cash Flow":-2091000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":84000.0,"Capital Expenditure":null,"End Cash Position":8439000.0,"Beginning Cash Position":10446000.0,"Changes In Cash":-2007000.0,"Financing Cash Flow":84000.0,"Cash Flow From Continuing Financing Activities":84000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":84000.0,"Common Stock Issuance":84000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2091000.0,"Cash Flow From Continuing Operating Activities":-2091000.0,"Change In Working Capital":537000.0,"Change In Other Working Capital":-4000.0,"Change In Payables And Accrued Expense":488000.0,"Change In Accrued Expense":-982000.0,"Change In Payable":1470000.0,"Change In Account Payable":1470000.0,"Change In Prepaid Assets":53000.0,"Other Non Cash Items":1870000.0,"Stock Based Compensation":1582000.0,"Depreciation Amortization Depletion":20000.0,"Depreciation And Amortization":20000.0,"Depreciation":20000.0,"Operating Gains Losses":542000.0,"Gain Loss On Investment Securities":542000.0,"Net Income From Continuing Operations":-6642000.0},"2025-03-31":{"Free Cash Flow":-7913000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":18346000.0,"Capital Expenditure":-4000.0,"End Cash Position":10446000.0,"Beginning Cash Position":13000.0,"Changes In Cash":10433000.0,"Financing Cash Flow":18346000.0,"Cash Flow From Continuing Financing Activities":18346000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":18346000.0,"Common Stock Issuance":18346000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-4000.0,"Cash Flow From Continuing Investing Activities":-4000.0,"Net PPE Purchase And Sale":-4000.0,"Purchase Of PPE":-4000.0,"Operating Cash Flow":-7909000.0,"Cash Flow From Continuing Operating Activities":-7909000.0,"Change In Working Capital":-5810000.0,"Change In Other Working Capital":-3000.0,"Change In Payables And Accrued Expense":-5509000.0,"Change In Accrued Expense":-2036000.0,"Change In Payable":-3473000.0,"Change In Account Payable":-3473000.0,"Change In Prepaid Assets":-298000.0,"Other Non Cash Items":-1857000.0,"Stock Based Compensation":1729000.0,"Depreciation Amortization Depletion":19000.0,"Depreciation And Amortization":19000.0,"Depreciation":19000.0,"Operating Gains Losses":-11085000.0,"Gain Loss On Investment Securities":-11085000.0,"Net Income From Continuing Operations":9095000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}