{"ticker":"AERO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1459034090.0,"Share Issued":1459034090.0,"Net Debt":3032000000.0,"Total Debt":4069000000.0,"Tangible Book Value":-640050000.0,"Invested Capital":4069000000.0,"Working Capital":-1268000000.0,"Net Tangible Assets":-640050000.0,"Capital Lease Obligations":null,"Common Stock Equity":-640050000.0,"Total Capitalization":2959950000.0,"Total Equity Gross Minority Interest":-638000000.0,"Minority Interest":null,"Stockholders Equity":-640050000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Minimum Pension Liabilities":null,"Unrealized Gain Loss":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":8017000000.0,"Total Non Current Liabilities Net Minority Interest":4677000000.0,"Other Non Current Liabilities":1077000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":3600000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":3600000000.0,"Long Term Provisions":null,"Current Liabilities":3340000000.0,"Other Current Liabilities":2871000000.0,"Current Debt And Capital Lease Obligation":469000000.0,"Current Capital Lease Obligation":null,"Current Debt":469000000.0,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":7379000000.0,"Total Non Current Assets":5308000000.0,"Other Non Current Assets":1581000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":3727000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":2072000000.0,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":72000000.0,"Inventory":190000000.0,"Receivables":773000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":9000000.0,"Taxes Receivable":null,"Accounts Receivable":764000000.0,"Cash Cash Equivalents And Short Term Investments":1037000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1037000000.0,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":136423960.0,"Ordinary Shares Number":1459034090.0,"Share Issued":1595458050.0,"Net Debt":2966000000.0,"Total Debt":3984000000.0,"Tangible Book Value":-583050000.0,"Invested Capital":3984000000.0,"Working Capital":-1128000000.0,"Net Tangible Assets":-583050000.0,"Capital Lease Obligations":null,"Common Stock Equity":-583050000.0,"Total Capitalization":2944950000.0,"Total Equity Gross Minority Interest":-581000000.0,"Minority Interest":null,"Stockholders Equity":-583050000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Minimum Pension Liabilities":null,"Unrealized Gain Loss":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":7817000000.0,"Total Non Current Liabilities Net Minority Interest":4606000000.0,"Other Non Current Liabilities":1078000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":3528000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":3528000000.0,"Long Term Provisions":null,"Current Liabilities":3211000000.0,"Other Current Liabilities":2755000000.0,"Current Debt And Capital Lease Obligation":456000000.0,"Current Capital Lease Obligation":null,"Current Debt":456000000.0,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":7236000000.0,"Total Non Current Assets":5154000000.0,"Other Non Current Assets":1540000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":3614000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":2083000000.0,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":82000000.0,"Inventory":185000000.0,"Receivables":771000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":4000000.0,"Taxes Receivable":null,"Accounts Receivable":767000000.0,"Cash Cash Equivalents And Short Term Investments":1045000000.0,"Other Short Term Investments":27000000.0,"Cash And Cash Equivalents":1018000000.0,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":136423960.0,"Ordinary Shares Number":1459034090.0,"Share Issued":1595458050.0,"Net Debt":102174000.0,"Total Debt":4055027000.0,"Tangible Book Value":-1692425000.0,"Invested Capital":504619000.0,"Working Capital":-1116342000.0,"Net Tangible Assets":-1692425000.0,"Capital Lease Obligations":2956142000.0,"Common Stock Equity":-594266000.0,"Total Capitalization":472991000.0,"Total Equity Gross Minority Interest":-592216000.0,"Minority Interest":2050000.0,"Stockholders Equity":-594266000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":53107000.0,"Other Equity Adjustments":54453000.0,"Minimum Pension Liabilities":5231000.0,"Unrealized Gain Loss":-6577000.0,"Retained Earnings":-1968598000.0,"Additional Paid In Capital":-2182889000.0,"Capital Stock":3504114000.0,"Common Stock":3504114000.0,"Total Liabilities Net Minority Interest":7785307000.0,"Total Non Current Liabilities Net Minority Interest":4689369000.0,"Other Non Current Liabilities":344078000.0,"Employee Benefits":274050000.0,"Non Current Pension And Other Postretirement Benefit Plans":274050000.0,"Non Current Deferred Liabilities":135097000.0,"Non Current Deferred Taxes Liabilities":135097000.0,"Long Term Debt And Capital Lease Obligation":3604492000.0,"Long Term Capital Lease Obligation":2537235000.0,"Long Term Debt":1067257000.0,"Long Term Provisions":331652000.0,"Current Liabilities":3095938000.0,"Other Current Liabilities":794538000.0,"Current Debt And Capital Lease Obligation":450535000.0,"Current Capital Lease Obligation":418907000.0,"Current Debt":31628000.0,"Other Current Borrowings":31628000.0,"Current Provisions":56623000.0,"Payables And Accrued Expenses":1794242000.0,"Payables":1794242000.0,"Other Payable":28534000.0,"Dueto Related Parties Current":1103000.0,"Total Tax Payable":360253000.0,"Income Tax Payable":82200000.0,"Accounts Payable":1404352000.0,"Total Assets":7193091000.0,"Total Non Current Assets":5213495000.0,"Other Non Current Assets":11193000.0,"Non Current Prepaid Assets":107673000.0,"Non Current Deferred Assets":280032000.0,"Non Current Deferred Taxes Assets":280032000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":10659000.0,"Available For Sale Securities":10659000.0,"Long Term Equity Investment":0.0,"Investmentsin Joint Venturesat Cost":0.0,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":1098159000.0,"Other Intangible Assets":594586000.0,"Goodwill":503573000.0,"Net PPE":3716438000.0,"Accumulated Depreciation":-2404055000.0,"Gross PPE":6120493000.0,"Leases":65706000.0,"Construction In Progress":73538000.0,"Other Properties":5011332000.0,"Machinery Furniture Equipment":70845000.0,"Buildings And Improvements":22404000.0,"Land And Improvements":33900000.0,"Current Assets":1979596000.0,"Other Current Assets":1000000.0,"Hedging Assets Current":0.0,"Restricted Cash":27534000.0,"Prepaid Assets":78422000.0,"Inventory":174354000.0,"Receivables":702575000.0,"Receivables Adjustments Allowances":-14680000.0,"Other Receivables":16647000.0,"Duefrom Related Parties Current":2630000.0,"Taxes Receivable":489359000.0,"Accounts Receivable":208619000.0,"Cash Cash Equivalents And Short Term Investments":996711000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":996711000.0,"Cash Financial":996711000.0},"2025-09-30":{"Treasury Shares Number":136423960.0,"Ordinary Shares Number":1364239590.0,"Share Issued":1500663550.0,"Net Debt":218297000.0,"Total Debt":3990751000.0,"Tangible Book Value":-1790219000.0,"Invested Capital":443914000.0,"Working Capital":-1204914000.0,"Net Tangible Assets":-1790219000.0,"Capital Lease Obligations":2838401000.0,"Common Stock Equity":-708436000.0,"Total Capitalization":389838000.0,"Total Equity Gross Minority Interest":-706386000.0,"Minority Interest":2050000.0,"Stockholders Equity":-708436000.0,"Other Equity Interest":-6577000.0,"Gains Losses Not Affecting Retained Earnings":64673000.0,"Other Equity Adjustments":54453000.0,"Minimum Pension Liabilities":16797000.0,"Unrealized Gain Loss":-6577000.0,"Retained Earnings":-2133379000.0,"Additional Paid In Capital":-2182889000.0,"Capital Stock":3543159000.0,"Common Stock":3543159000.0,"Total Liabilities Net Minority Interest":7634926000.0,"Total Non Current Liabilities Net Minority Interest":4537503000.0,"Other Non Current Liabilities":333318000.0,"Employee Benefits":250238000.0,"Non Current Pension And Other Postretirement Benefit Plans":250238000.0,"Non Current Deferred Liabilities":133498000.0,"Non Current Deferred Taxes Liabilities":133498000.0,"Long Term Debt And Capital Lease Obligation":3498495000.0,"Long Term Capital Lease Obligation":2400221000.0,"Long Term Debt":1098274000.0,"Long Term Provisions":321954000.0,"Current Liabilities":3097423000.0,"Other Current Liabilities":870216000.0,"Current Debt And Capital Lease Obligation":492256000.0,"Current Capital Lease Obligation":438180000.0,"Current Debt":54076000.0,"Other Current Borrowings":54076000.0,"Current Provisions":50201000.0,"Payables And Accrued Expenses":1684750000.0,"Payables":1684750000.0,"Other Payable":null,"Dueto Related Parties Current":1025000.0,"Total Tax Payable":28590000.0,"Income Tax Payable":28590000.0,"Accounts Payable":1655135000.0,"Total Assets":6928540000.0,"Total Non Current Assets":5036031000.0,"Other Non Current Assets":12463000.0,"Non Current Prepaid Assets":149446000.0,"Non Current Deferred Assets":258044000.0,"Non Current Deferred Taxes Assets":258044000.0,"Investments And Advances":21937000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":21937000.0,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Subsidiariesat Cost":21937000.0,"Goodwill And Other Intangible Assets":1081783000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":3512358000.0,"Accumulated Depreciation":null,"Gross PPE":3512358000.0,"Leases":null,"Construction In Progress":null,"Other Properties":3512358000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":1892509000.0,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":80770000.0,"Inventory":165222000.0,"Receivables":712464000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":2550000.0,"Taxes Receivable":null,"Accounts Receivable":709914000.0,"Cash Cash Equivalents And Short Term Investments":934053000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":934053000.0,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":13642396.0,"Ordinary Shares Number":136423959.0,"Share Issued":150066355.0,"Net Debt":224855000.0,"Total Debt":3959730000.0,"Tangible Book Value":-1888195000.0,"Invested Capital":340152000.0,"Working Capital":-1331711000.0,"Net Tangible Assets":-1888195000.0,"Capital Lease Obligations":2812422000.0,"Common Stock Equity":-807156000.0,"Total Capitalization":290508000.0,"Total Equity Gross Minority Interest":-805106000.0,"Minority Interest":2050000.0,"Stockholders Equity":-807156000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":64021000.0,"Other Equity Adjustments":54453000.0,"Minimum Pension Liabilities":16145000.0,"Unrealized Gain Loss":-6577000.0,"Retained Earnings":-2231447000.0,"Additional Paid In Capital":-2182889000.0,"Capital Stock":3543159000.0,"Common Stock":3543159000.0,"Total Liabilities Net Minority Interest":7626754000.0,"Total Non Current Liabilities Net Minority Interest":4466580000.0,"Other Non Current Liabilities":313604000.0,"Employee Benefits":236424000.0,"Non Current Pension And Other Postretirement Benefit Plans":236424000.0,"Non Current Deferred Liabilities":129899000.0,"Non Current Deferred Taxes Liabilities":129899000.0,"Long Term Debt And Capital Lease Obligation":3480208000.0,"Long Term Capital Lease Obligation":2382544000.0,"Long Term Debt":1097664000.0,"Long Term Provisions":306445000.0,"Current Liabilities":3160174000.0,"Other Current Liabilities":989544000.0,"Current Debt And Capital Lease Obligation":479522000.0,"Current Capital Lease Obligation":429878000.0,"Current Debt":49644000.0,"Other Current Borrowings":49644000.0,"Current Provisions":48376000.0,"Payables And Accrued Expenses":1642732000.0,"Payables":1642732000.0,"Other Payable":45772000.0,"Dueto Related Parties Current":946000.0,"Total Tax Payable":311706000.0,"Income Tax Payable":39032000.0,"Accounts Payable":1284308000.0,"Total Assets":6821648000.0,"Total Non Current Assets":4993185000.0,"Other Non Current Assets":11922000.0,"Non Current Prepaid Assets":142277000.0,"Non Current Deferred Assets":261862000.0,"Non Current Deferred Taxes Assets":261862000.0,"Investments And Advances":19779000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":19779000.0,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Subsidiariesat Cost":19779000.0,"Goodwill And Other Intangible Assets":1081039000.0,"Other Intangible Assets":577466000.0,"Goodwill":503573000.0,"Net PPE":3476306000.0,"Accumulated Depreciation":null,"Gross PPE":3476306000.0,"Leases":null,"Construction In Progress":null,"Other Properties":3476306000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":1828463000.0,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":71334000.0,"Inventory":158867000.0,"Receivables":675809000.0,"Receivables Adjustments Allowances":-13005000.0,"Other Receivables":4738000.0,"Duefrom Related Parties Current":2834000.0,"Taxes Receivable":409050000.0,"Accounts Receivable":272192000.0,"Cash Cash Equivalents And Short Term Investments":922453000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":922453000.0,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":13642396.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":389151000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":2050000.0,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":64526000.0,"Other Equity Adjustments":54453000.0,"Minimum Pension Liabilities":16650000.0,"Unrealized Gain Loss":-6577000.0,"Retained Earnings":-2300613000.0,"Additional Paid In Capital":-2182889000.0,"Capital Stock":3543159000.0,"Common Stock":3543159000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":216102000.0,"Non Current Pension And Other Postretirement Benefit Plans":216102000.0,"Non Current Deferred Liabilities":120793000.0,"Non Current Deferred Taxes Liabilities":120793000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":228422000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":389151000.0,"Current Debt":null,"Other Current Borrowings":75993000.0,"Current Provisions":116170000.0,"Payables And Accrued Expenses":1581784000.0,"Payables":1581784000.0,"Other Payable":38948000.0,"Dueto Related Parties Current":831000.0,"Total Tax Payable":292208000.0,"Income Tax Payable":50991000.0,"Accounts Payable":1249797000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":162044000.0,"Non Current Deferred Assets":256966000.0,"Non Current Deferred Taxes Assets":256966000.0,"Investments And Advances":18238000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":18238000.0,"Investmentsin Joint Venturesat Cost":18238000.0,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":1079070000.0,"Other Intangible Assets":575497000.0,"Goodwill":503573000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":3439914000.0,"Leases":null,"Construction In Progress":null,"Other Properties":3439914000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":-12249000.0,"Other Receivables":8941000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":343120000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":2822117000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":2050000.0,"Stockholders Equity":null,"Other Equity Interest":-6577000.0,"Gains Losses Not Affecting Retained Earnings":65032000.0,"Other Equity Adjustments":54453000.0,"Minimum Pension Liabilities":17156000.0,"Unrealized Gain Loss":-6577000.0,"Retained Earnings":-2310129000.0,"Additional Paid In Capital":-2182889000.0,"Capital Stock":3526022000.0,"Common Stock":3526022000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":209098000.0,"Non Current Pension And Other Postretirement Benefit Plans":209098000.0,"Non Current Deferred Liabilities":121094000.0,"Non Current Deferred Taxes Liabilities":121094000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":2462866000.0,"Long Term Debt":null,"Long Term Provisions":207093000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":359251000.0,"Current Debt":null,"Other Current Borrowings":89046000.0,"Current Provisions":117167000.0,"Payables And Accrued Expenses":1722551000.0,"Payables":1722551000.0,"Other Payable":22091000.0,"Dueto Related Parties Current":786000.0,"Total Tax Payable":344431000.0,"Income Tax Payable":69530000.0,"Accounts Payable":1355243000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":113228000.0,"Non Current Deferred Assets":261724000.0,"Non Current Deferred Taxes Assets":261724000.0,"Investments And Advances":16978000.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Long Term Equity Investment":16978000.0,"Investmentsin Joint Venturesat Cost":16978000.0,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":1080354000.0,"Other Intangible Assets":576781000.0,"Goodwill":503573000.0,"Net PPE":null,"Accumulated Depreciation":-2139798000.0,"Gross PPE":5393599000.0,"Leases":52611000.0,"Construction In Progress":74673000.0,"Other Properties":4316188000.0,"Machinery Furniture Equipment":67793000.0,"Buildings And Improvements":22404000.0,"Land And Improvements":33099000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":0.0,"Restricted Cash":26501000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":-12431000.0,"Other Receivables":6748000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":358492000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":815496000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.147059,"Normalized EBITDA":68000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-58000000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":1298000000.0,"EBITDA":68000000.0,"EBIT":68000000.0,"Net Interest Income":-136000000.0,"Interest Expense":136000000.0,"Interest Income":null,"Normalized Income":-58000000.0,"Net Income From Continuing And Discontinued Operation":-58000000.0,"Total Expenses":1418000000.0,"Rent Expense Supplemental":4000000.0,"Total Operating Income As Reported":68000000.0,"Diluted Average Shares":145903409.0,"Basic Average Shares":145903409.0,"Diluted EPS":-4.0,"Basic EPS":-4.0,"Diluted NI Availto Com Stockholders":-58000000.0,"Net Income Common Stockholders":-58000000.0,"Net Income":-58000000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-58000000.0,"Net Income Continuous Operations":-58000000.0,"Tax Provision":-10000000.0,"Pretax Income":-68000000.0,"Other Income Expense":6000000.0,"Other Non Operating Income Expenses":6000000.0,"Special Income Charges":0.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-136000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":136000000.0,"Interest Income Non Operating":null,"Operating Income":61000000.0,"Operating Expense":120000000.0,"Other Operating Expenses":28000000.0,"Selling General And Administration":92000000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":181000000.0,"Cost Of Revenue":1298000000.0,"Total Revenue":1479000000.0,"Operating Revenue":1395000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.153846,"Normalized EBITDA":142000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":11000000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":1078000000.0,"EBITDA":142000000.0,"EBIT":142000000.0,"Net Interest Income":-129000000.0,"Interest Expense":129000000.0,"Interest Income":null,"Normalized Income":11000000.0,"Net Income From Continuing And Discontinued Operation":11000000.0,"Total Expenses":1198000000.0,"Rent Expense Supplemental":4000000.0,"Total Operating Income As Reported":142000000.0,"Diluted Average Shares":145903409.0,"Basic Average Shares":145903409.0,"Diluted EPS":0.075392,"Basic EPS":0.075392,"Diluted NI Availto Com Stockholders":11000000.0,"Net Income Common Stockholders":11000000.0,"Net Income":11000000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":11000000.0,"Net Income Continuous Operations":11000000.0,"Tax Provision":2000000.0,"Pretax Income":13000000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-129000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":129000000.0,"Interest Income Non Operating":null,"Operating Income":143000000.0,"Operating Expense":120000000.0,"Other Operating Expenses":32000000.0,"Selling General And Administration":88000000.0,"Selling And Marketing Expense":88000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":263000000.0,"Cost Of Revenue":1078000000.0,"Total Revenue":1341000000.0,"Operating Revenue":1288000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-253773.460252,"Tax Rate For Calcs":0.085187,"Normalized EBITDA":475144000.0,"Total Unusual Items":-2979000.0,"Total Unusual Items Excluding Goodwill":-2979000.0,"Net Income From Continuing Operation Net Minority Interest":164916000.0,"Reconciled Depreciation":193432000.0,"Reconciled Cost Of Revenue":915605000.0,"EBITDA":472165000.0,"EBIT":278733000.0,"Net Interest Income":-123237000.0,"Interest Expense":98460000.0,"Interest Income":6695000.0,"Normalized Income":167641226.539748,"Net Income From Continuing And Discontinued Operation":164916000.0,"Total Expenses":1226581000.0,"Rent Expense Supplemental":5115000.0,"Total Operating Income As Reported":302938000.0,"Diluted Average Shares":145903409.0,"Basic Average Shares":145903409.0,"Diluted EPS":1.130885,"Basic EPS":1.130885,"Diluted NI Availto Com Stockholders":164916000.0,"Net Income Common Stockholders":164916000.0,"Net Income":164916000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":164916000.0,"Net Income Continuous Operations":164916000.0,"Tax Provision":15357000.0,"Pretax Income":180273000.0,"Other Income Expense":92113000.0,"Other Non Operating Income Expenses":22863000.0,"Special Income Charges":-3551000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":72229000.0,"Gain On Sale Of Security":572000.0,"Net Non Operating Interest Income Expense":-123237000.0,"Total Other Finance Cost":31472000.0,"Interest Expense Non Operating":98460000.0,"Interest Income Non Operating":6695000.0,"Operating Income":211397000.0,"Operating Expense":310976000.0,"Other Operating Expenses":27289000.0,"Selling General And Administration":250406000.0,"Selling And Marketing Expense":101434000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":522373000.0,"Cost Of Revenue":915605000.0,"Total Revenue":1437978000.0,"Operating Revenue":1385518000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2249962.878025,"Tax Rate For Calcs":0.199997,"Normalized EBITDA":413170000.0,"Total Unusual Items":-11250000.0,"Total Unusual Items Excluding Goodwill":-11250000.0,"Net Income From Continuing Operation Net Minority Interest":96978000.0,"Reconciled Depreciation":183857000.0,"Reconciled Cost Of Revenue":1057120000.0,"EBITDA":401920000.0,"EBIT":218063000.0,"Net Interest Income":-120443000.0,"Interest Expense":96841000.0,"Interest Income":6620000.0,"Normalized Income":105978037.121975,"Net Income From Continuing And Discontinued Operation":96978000.0,"Total Expenses":1175709000.0,"Rent Expense Supplemental":4602000.0,"Total Operating Income As Reported":252915000.0,"Diluted Average Shares":13642396.0,"Basic Average Shares":13642396.0,"Diluted EPS":7.0,"Basic EPS":7.0,"Diluted NI Availto Com Stockholders":96978000.0,"Net Income Common Stockholders":96978000.0,"Net Income":96978000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":96978000.0,"Net Income Continuous Operations":96978000.0,"Tax Provision":24244000.0,"Pretax Income":121222000.0,"Other Income Expense":-7514000.0,"Other Non Operating Income Expenses":1578000.0,"Special Income Charges":0.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":2158000.0,"Gain On Sale Of Security":-11250000.0,"Net Non Operating Interest Income Expense":-120443000.0,"Total Other Finance Cost":30222000.0,"Interest Expense Non Operating":96841000.0,"Interest Income Non Operating":6620000.0,"Operating Income":249179000.0,"Operating Expense":118589000.0,"Other Operating Expenses":26101000.0,"Selling General And Administration":92488000.0,"Selling And Marketing Expense":92488000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":367768000.0,"Cost Of Revenue":1057120000.0,"Total Revenue":1424888000.0,"Operating Revenue":1376800000.0},"2025-06-30":{"Tax Effect Of Unusual Items":800000.0,"Tax Rate For Calcs":0.2,"Normalized EBITDA":226000000.0,"Total Unusual Items":4000000.0,"Total Unusual Items Excluding Goodwill":4000000.0,"Net Income From Continuing Operation Net Minority Interest":68000000.0,"Reconciled Depreciation":179690000.0,"Reconciled Cost Of Revenue":971000000.0,"EBITDA":230000000.0,"EBIT":230000000.0,"Net Interest Income":-145000000.0,"Interest Expense":145000000.0,"Interest Income":9028000.0,"Normalized Income":64800000.0,"Net Income From Continuing And Discontinued Operation":68000000.0,"Total Expenses":1080000000.0,"Rent Expense Supplemental":3000000.0,"Total Operating Income As Reported":230000000.0,"Diluted Average Shares":13600000.0,"Basic Average Shares":13600000.0,"Diluted EPS":5.0,"Basic EPS":5.0,"Diluted NI Availto Com Stockholders":68000000.0,"Net Income Common Stockholders":68000000.0,"Net Income":68000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":68000000.0,"Net Income Continuous Operations":68000000.0,"Tax Provision":17000000.0,"Pretax Income":85000000.0,"Other Income Expense":-2000000.0,"Other Non Operating Income Expenses":-8000000.0,"Special Income Charges":4000000.0,"Write Off":-4000000.0,"Impairment Of Capital Assets":-3700000.0,"Earnings From Equity Interest":2000000.0,"Gain On Sale Of Security":-29933000.0,"Net Non Operating Interest Income Expense":-145000000.0,"Total Other Finance Cost":30777000.0,"Interest Expense Non Operating":145000000.0,"Interest Income Non Operating":9028000.0,"Operating Income":234000000.0,"Operating Expense":109000000.0,"Other Operating Expenses":23000000.0,"Selling General And Administration":86000000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":343000000.0,"Cost Of Revenue":971000000.0,"Total Revenue":1314000000.0,"Operating Revenue":1268000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":173020000.0,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":9294000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":1000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-5156000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":29844000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":9294000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Selling And Marketing Expense":80000000.0,"General And Administrative Expense":79422000.0,"Other Gand A":79422000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":184231000.0,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":8919000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":-12000.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":25647000.0,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-46021000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":62109000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":8919000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Selling And Marketing Expense":112389000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":97000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-64000000.0,"End Cash Position":1037000000.0,"Beginning Cash Position":1018000000.0,"Effect Of Exchange Rate Changes":12000000.0,"Changes In Cash":7000000.0,"Financing Cash Flow":-111000000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-45000000.0,"Cash Flow From Continuing Investing Activities":-44000000.0,"Net Other Investing Changes":19000000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-64000000.0,"Sale Of PPE":null,"Purchase Of PPE":-64000000.0,"Operating Cash Flow":161000000.0,"Cash Flow From Continuing Operating Activities":162000000.0,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":-114000000.0,"Change In Working Capital":67000000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-356000000.0},"2026-03-31":{"Free Cash Flow":131000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-70000000.0,"End Cash Position":1018000000.0,"Beginning Cash Position":1024000000.0,"Effect Of Exchange Rate Changes":-3000000.0,"Changes In Cash":-3000000.0,"Financing Cash Flow":-108000000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-96000000.0,"Cash Flow From Continuing Investing Activities":-96000000.0,"Net Other Investing Changes":-26000000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-70000000.0,"Sale Of PPE":null,"Purchase Of PPE":-70000000.0,"Operating Cash Flow":201000000.0,"Cash Flow From Continuing Operating Activities":201000000.0,"Taxes Refund Paid":-16000000.0,"Interest Received Cfo":null,"Interest Paid Cfo":-63000000.0,"Change In Working Capital":-29000000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":309000000.0},"2025-12-31":{"Free Cash Flow":200799000.0,"Repurchase Of Capital Stock":-204636000.0,"Repayment Of Debt":-160044000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-144102000.0,"End Cash Position":1024245000.0,"Beginning Cash Position":934053000.0,"Effect Of Exchange Rate Changes":5657000.0,"Changes In Cash":84535000.0,"Financing Cash Flow":-199089000.0,"Cash Flow From Continuing Financing Activities":-199089000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-39045000.0,"Common Stock Payments":-204636000.0,"Net Issuance Payments Of Debt":-160044000.0,"Net Long Term Debt Issuance":-160044000.0,"Long Term Debt Payments":-160044000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-61277000.0,"Cash Flow From Continuing Investing Activities":-61277000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":9414000.0,"Net Business Purchase And Sale":58954000.0,"Sale Of Business":58954000.0,"Net Intangibles Purchase And Sale":-23181000.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-120162000.0,"Sale Of PPE":759000.0,"Purchase Of PPE":-120921000.0,"Operating Cash Flow":344901000.0,"Cash Flow From Continuing Operating Activities":344901000.0,"Taxes Refund Paid":-15741000.0,"Interest Received Cfo":6695000.0,"Interest Paid Cfo":-109039000.0,"Change In Working Capital":27323000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":54904000.0,"Change In Payable":54904000.0,"Change In Account Payable":55143000.0,"Change In Prepaid Assets":3875000.0,"Change In Inventory":-8960000.0,"Change In Receivables":42422000.0,"Changes In Account Receivables":42955000.0,"Other Non Cash Items":103850000.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":33745000.0,"Asset Impairment Charge":-5000.0,"Deferred Tax":15357000.0,"Deferred Income Tax":15357000.0,"Depreciation Amortization Depletion":193432000.0,"Depreciation And Amortization":193432000.0,"Operating Gains Losses":-75632000.0,"Pension And Employee Benefit Expense":0.0,"Earnings Losses From Equity Investments":-72229000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-6211000.0,"Gain Loss On Sale Of PPE":2808000.0,"Net Income From Continuing Operations":164916000.0},"2025-09-30":{"Free Cash Flow":93212000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-141740000.0,"Issuance Of Debt":39603000.0,"Capital Expenditure":-125968000.0,"End Cash Position":934053000.0,"Beginning Cash Position":922000000.0,"Effect Of Exchange Rate Changes":5188000.0,"Changes In Cash":6868000.0,"Financing Cash Flow":-102137000.0,"Cash Flow From Continuing Financing Activities":-102137000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-77137000.0,"Net Long Term Debt Issuance":-77137000.0,"Long Term Debt Payments":-141740000.0,"Long Term Debt Issuance":39603000.0,"Investing Cash Flow":-110175000.0,"Cash Flow From Continuing Investing Activities":-110175000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-7666000.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-75094000.0,"Sale Of PPE":993000.0,"Purchase Of PPE":-107887000.0,"Operating Cash Flow":219180000.0,"Cash Flow From Continuing Operating Activities":221180000.0,"Taxes Refund Paid":-14613000.0,"Interest Received Cfo":6620000.0,"Interest Paid Cfo":-61036000.0,"Change In Working Capital":-110944000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-83029000.0,"Change In Payables And Accrued Expense":4872000.0,"Change In Payable":4872000.0,"Change In Account Payable":4633000.0,"Change In Prepaid Assets":-6467000.0,"Change In Inventory":-5955000.0,"Change In Receivables":-2797000.0,"Changes In Account Receivables":-3330000.0,"Other Non Cash Items":62653000.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":30775000.0,"Asset Impairment Charge":16000.0,"Deferred Tax":24736000.0,"Deferred Income Tax":24736000.0,"Depreciation Amortization Depletion":183857000.0,"Depreciation And Amortization":183857000.0,"Operating Gains Losses":-14107000.0,"Pension And Employee Benefit Expense":7196000.0,"Earnings Losses From Equity Investments":-2158000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-20250000.0,"Gain Loss On Sale Of PPE":1105000.0,"Net Income From Continuing Operations":96945000.0},"2025-06-30":{"Free Cash Flow":126000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-113151000.0,"Issuance Of Debt":null,"Capital Expenditure":-42000000.0,"End Cash Position":922000000.0,"Beginning Cash Position":840000000.0,"Effect Of Exchange Rate Changes":26000000.0,"Changes In Cash":56000000.0,"Financing Cash Flow":-88000000.0,"Cash Flow From Continuing Financing Activities":-88151000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-88151000.0,"Net Long Term Debt Issuance":-88151000.0,"Long Term Debt Payments":-113151000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-23000000.0,"Cash Flow From Continuing Investing Activities":-22000000.0,"Net Other Investing Changes":19000000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-5353000.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-42000000.0,"Sale Of PPE":31793000.0,"Purchase Of PPE":-42000000.0,"Operating Cash Flow":168000000.0,"Cash Flow From Continuing Operating Activities":166000000.0,"Taxes Refund Paid":-16136000.0,"Interest Received Cfo":9028000.0,"Interest Paid Cfo":-106000000.0,"Change In Working Capital":-62000000.0,"Change In Other Working Capital":22825000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-41195000.0,"Change In Payable":-41195000.0,"Change In Account Payable":-41195000.0,"Change In Prepaid Assets":327000.0,"Change In Inventory":-7410000.0,"Change In Receivables":-28913000.0,"Changes In Account Receivables":-28913000.0,"Other Non Cash Items":76459000.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":17343000.0,"Asset Impairment Charge":-3712000.0,"Deferred Tax":17018000.0,"Deferred Income Tax":17018000.0,"Depreciation Amortization Depletion":179690000.0,"Depreciation And Amortization":179690000.0,"Operating Gains Losses":-20025000.0,"Pension And Employee Benefit Expense":4732000.0,"Earnings Losses From Equity Investments":-1541000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-21090000.0,"Gain Loss On Sale Of PPE":-2126000.0,"Net Income From Continuing Operations":-228000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-106547000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":-106547000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-106547000.0,"Net Long Term Debt Issuance":-106547000.0,"Long Term Debt Payments":-106547000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-2000000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-5062000.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":7000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":-28000000.0,"Interest Received Cfo":9294000.0,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":74760000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-160287000.0,"Change In Payable":-160287000.0,"Change In Account Payable":-160287000.0,"Change In Prepaid Assets":240000.0,"Change In Inventory":-10725000.0,"Change In Receivables":31376000.0,"Changes In Account Receivables":31376000.0,"Other Non Cash Items":69865000.0,"Stock Based Compensation":689000.0,"Provisionand Write Offof Assets":28092000.0,"Asset Impairment Charge":1000.0,"Deferred Tax":5474000.0,"Deferred Income Tax":5474000.0,"Depreciation Amortization Depletion":173020000.0,"Depreciation And Amortization":173020000.0,"Operating Gains Losses":17704000.0,"Pension And Employee Benefit Expense":6760000.0,"Earnings Losses From Equity Investments":-1260000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":11157000.0,"Gain Loss On Sale Of PPE":1047000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-409272000.0,"Repayment Of Debt":-776828000.0,"Issuance Of Debt":1110000000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":-76100000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":-409272000.0,"Common Stock Payments":-409272000.0,"Net Issuance Payments Of Debt":333172000.0,"Net Long Term Debt Issuance":333172000.0,"Long Term Debt Payments":-776828000.0,"Long Term Debt Issuance":1110000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":9147000.0,"Dividends Received Cfi":0.0,"Net Business Purchase And Sale":-9147000.0,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-12564000.0,"Purchase Of Intangibles":-12564000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":1083000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":96564000.0,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":10273000.0,"Change In Payable":10273000.0,"Change In Account Payable":10625000.0,"Change In Prepaid Assets":-15501000.0,"Change In Inventory":-7208000.0,"Change In Receivables":29179000.0,"Changes In Account Receivables":29507000.0,"Other Non Cash Items":-24680000.0,"Stock Based Compensation":1329000.0,"Provisionand Write Offof Assets":45545000.0,"Asset Impairment Charge":-29000.0,"Deferred Tax":2588000.0,"Deferred Income Tax":2588000.0,"Depreciation Amortization Depletion":184231000.0,"Depreciation And Amortization":184231000.0,"Operating Gains Losses":35455000.0,"Pension And Employee Benefit Expense":6864000.0,"Earnings Losses From Equity Investments":1289000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":26682000.0,"Gain Loss On Sale Of PPE":620000.0,"Net Income From Continuing Operations":null}}}