{"ticker":"AERT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":374744.0,"Ordinary Shares Number":6062144.0,"Share Issued":6436888.0,"Net Debt":356000.0,"Total Debt":14456000.0,"Tangible Book Value":-3034000.0,"Invested Capital":2200000.0,"Working Capital":-6797000.0,"Net Tangible Assets":-3034000.0,"Capital Lease Obligations":9222000.0,"Common Stock Equity":-3034000.0,"Total Capitalization":-2236000.0,"Total Equity Gross Minority Interest":-2585000.0,"Minority Interest":449000.0,"Stockholders Equity":-3034000.0,"Gains Losses Not Affecting Retained Earnings":-1977000.0,"Other Equity Adjustments":-1977000.0,"Treasury Stock":1304000.0,"Retained Earnings":-28873000.0,"Additional Paid In Capital":29115000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":44479000.0,"Total Non Current Liabilities Net Minority Interest":13790000.0,"Other Non Current Liabilities":232000.0,"Derivative Product Liabilities":421000.0,"Non Current Accrued Expenses":5703000.0,"Non Current Deferred Liabilities":197000.0,"Non Current Deferred Taxes Liabilities":197000.0,"Long Term Debt And Capital Lease Obligation":7237000.0,"Long Term Capital Lease Obligation":6439000.0,"Long Term Debt":798000.0,"Current Liabilities":30689000.0,"Other Current Liabilities":5828000.0,"Current Deferred Liabilities":466000.0,"Current Deferred Revenue":466000.0,"Current Debt And Capital Lease Obligation":7219000.0,"Current Capital Lease Obligation":2783000.0,"Current Debt":4436000.0,"Other Current Borrowings":4436000.0,"Pensionand Other Post Retirement Benefit Plans Current":3568000.0,"Payables And Accrued Expenses":13608000.0,"Current Accrued Expenses":1641000.0,"Payables":11967000.0,"Total Tax Payable":2697000.0,"Accounts Payable":9270000.0,"Total Assets":41894000.0,"Total Non Current Assets":18002000.0,"Other Non Current Assets":2059000.0,"Non Current Deferred Assets":3689000.0,"Non Current Deferred Taxes Assets":3689000.0,"Investments And Advances":1896000.0,"Investmentin Financial Assets":1896000.0,"Held To Maturity Securities":1896000.0,"Net PPE":10358000.0,"Accumulated Depreciation":-4584000.0,"Gross PPE":14942000.0,"Leases":891000.0,"Other Properties":8608000.0,"Machinery Furniture Equipment":5443000.0,"Properties":0.0,"Current Assets":23892000.0,"Other Current Assets":1653000.0,"Current Deferred Assets":125000.0,"Prepaid Assets":4517000.0,"Receivables":12719000.0,"Accounts Receivable":12719000.0,"Allowance For Doubtful Accounts Receivable":-1335000.0,"Gross Accounts Receivable":14054000.0,"Cash Cash Equivalents And Short Term Investments":4878000.0,"Cash And Cash Equivalents":4878000.0},"2025-12-31":{"Treasury Shares Number":160674.0,"Ordinary Shares Number":6276214.0,"Share Issued":6436888.0,"Net Debt":1353000.0,"Total Debt":14355000.0,"Tangible Book Value":-1192000.0,"Invested Capital":2731000.0,"Working Capital":-7124000.0,"Net Tangible Assets":-1192000.0,"Capital Lease Obligations":10432000.0,"Common Stock Equity":-1192000.0,"Total Capitalization":-349000.0,"Total Equity Gross Minority Interest":-797000.0,"Minority Interest":395000.0,"Stockholders Equity":-1192000.0,"Gains Losses Not Affecting Retained Earnings":-1041000.0,"Other Equity Adjustments":-1041000.0,"Treasury Stock":724000.0,"Retained Earnings":-28547000.0,"Additional Paid In Capital":29115000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":42778000.0,"Total Non Current Liabilities Net Minority Interest":14203000.0,"Other Non Current Liabilities":5156000.0,"Derivative Product Liabilities":789000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":174000.0,"Non Current Deferred Taxes Liabilities":174000.0,"Long Term Debt And Capital Lease Obligation":8084000.0,"Long Term Capital Lease Obligation":7241000.0,"Long Term Debt":843000.0,"Current Liabilities":28575000.0,"Other Current Liabilities":13478000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":6271000.0,"Current Capital Lease Obligation":3191000.0,"Current Debt":3080000.0,"Other Current Borrowings":3080000.0,"Pensionand Other Post Retirement Benefit Plans Current":2385000.0,"Payables And Accrued Expenses":6441000.0,"Current Accrued Expenses":null,"Payables":6441000.0,"Total Tax Payable":null,"Accounts Payable":6441000.0,"Total Assets":41981000.0,"Total Non Current Assets":20530000.0,"Other Non Current Assets":2857000.0,"Non Current Deferred Assets":4001000.0,"Non Current Deferred Taxes Assets":4001000.0,"Investments And Advances":1915000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Net PPE":11757000.0,"Accumulated Depreciation":null,"Gross PPE":11757000.0,"Leases":null,"Other Properties":11757000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":21451000.0,"Other Current Assets":8425000.0,"Current Deferred Assets":125000.0,"Prepaid Assets":null,"Receivables":10331000.0,"Accounts Receivable":10331000.0,"Allowance For Doubtful Accounts Receivable":-3498000.0,"Gross Accounts Receivable":13829000.0,"Cash Cash Equivalents And Short Term Investments":2570000.0,"Cash And Cash Equivalents":2570000.0},"2025-09-30":{"Treasury Shares Number":160674.0,"Ordinary Shares Number":6044226.0,"Share Issued":6204900.0,"Net Debt":3444000.0,"Total Debt":16713000.0,"Tangible Book Value":-2905000.0,"Invested Capital":2405000.0,"Working Capital":-8451000.0,"Net Tangible Assets":-2905000.0,"Capital Lease Obligations":11403000.0,"Common Stock Equity":-2905000.0,"Total Capitalization":-1969000.0,"Total Equity Gross Minority Interest":-2654000.0,"Minority Interest":251000.0,"Stockholders Equity":-2905000.0,"Gains Losses Not Affecting Retained Earnings":-975000.0,"Other Equity Adjustments":-975000.0,"Treasury Stock":724000.0,"Retained Earnings":-29627000.0,"Additional Paid In Capital":28416000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":43133000.0,"Total Non Current Liabilities Net Minority Interest":14162000.0,"Other Non Current Liabilities":4066000.0,"Derivative Product Liabilities":845000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":254000.0,"Non Current Deferred Taxes Liabilities":254000.0,"Long Term Debt And Capital Lease Obligation":8997000.0,"Long Term Capital Lease Obligation":8061000.0,"Long Term Debt":936000.0,"Current Liabilities":28971000.0,"Other Current Liabilities":11857000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":7716000.0,"Current Capital Lease Obligation":3342000.0,"Current Debt":4374000.0,"Other Current Borrowings":4374000.0,"Pensionand Other Post Retirement Benefit Plans Current":1989000.0,"Payables And Accrued Expenses":7409000.0,"Current Accrued Expenses":null,"Payables":7409000.0,"Total Tax Payable":null,"Accounts Payable":7409000.0,"Total Assets":40479000.0,"Total Non Current Assets":19959000.0,"Other Non Current Assets":1382000.0,"Non Current Deferred Assets":4017000.0,"Non Current Deferred Taxes Assets":4017000.0,"Investments And Advances":1879000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Net PPE":12681000.0,"Accumulated Depreciation":null,"Gross PPE":12681000.0,"Leases":null,"Other Properties":12681000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":20520000.0,"Other Current Assets":7367000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":11287000.0,"Accounts Receivable":11287000.0,"Allowance For Doubtful Accounts Receivable":-3521000.0,"Gross Accounts Receivable":14808000.0,"Cash Cash Equivalents And Short Term Investments":1866000.0,"Cash And Cash Equivalents":1866000.0},"2025-06-30":{"Treasury Shares Number":160674.0,"Ordinary Shares Number":5894078.0,"Share Issued":6054752.0,"Net Debt":4351000.0,"Total Debt":15892000.0,"Tangible Book Value":-4292000.0,"Invested Capital":2196000.0,"Working Capital":-10621000.0,"Net Tangible Assets":-4292000.0,"Capital Lease Obligations":9404000.0,"Common Stock Equity":-4292000.0,"Total Capitalization":-3202000.0,"Total Equity Gross Minority Interest":-4428000.0,"Minority Interest":-136000.0,"Stockholders Equity":-4292000.0,"Gains Losses Not Affecting Retained Earnings":-908000.0,"Other Equity Adjustments":-908000.0,"Treasury Stock":724000.0,"Retained Earnings":-29868000.0,"Additional Paid In Capital":27203000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":43253000.0,"Total Non Current Liabilities Net Minority Interest":12543000.0,"Other Non Current Liabilities":4321000.0,"Derivative Product Liabilities":606000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":170000.0,"Non Current Deferred Taxes Liabilities":170000.0,"Long Term Debt And Capital Lease Obligation":7446000.0,"Long Term Capital Lease Obligation":6356000.0,"Long Term Debt":1090000.0,"Current Liabilities":30710000.0,"Other Current Liabilities":12711000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":8446000.0,"Current Capital Lease Obligation":3048000.0,"Current Debt":5398000.0,"Other Current Borrowings":5398000.0,"Pensionand Other Post Retirement Benefit Plans Current":1896000.0,"Payables And Accrued Expenses":7657000.0,"Current Accrued Expenses":null,"Payables":7657000.0,"Total Tax Payable":null,"Accounts Payable":7657000.0,"Total Assets":38825000.0,"Total Non Current Assets":18736000.0,"Other Non Current Assets":2166000.0,"Non Current Deferred Assets":4060000.0,"Non Current Deferred Taxes Assets":4060000.0,"Investments And Advances":1889000.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Net PPE":10621000.0,"Accumulated Depreciation":null,"Gross PPE":10621000.0,"Leases":null,"Other Properties":10621000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":20089000.0,"Other Current Assets":8405000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":9547000.0,"Accounts Receivable":9547000.0,"Allowance For Doubtful Accounts Receivable":-3596000.0,"Gross Accounts Receivable":13143000.0,"Cash Cash Equivalents And Short Term Investments":2137000.0,"Cash And Cash Equivalents":2137000.0},"2025-03-31":{"Treasury Shares Number":160674.0,"Ordinary Shares Number":5894078.0,"Share Issued":6054752.0,"Net Debt":4836000.0,"Total Debt":17857000.0,"Tangible Book Value":-5804000.0,"Invested Capital":1796000.0,"Working Capital":-11093000.0,"Net Tangible Assets":-5804000.0,"Capital Lease Obligations":10257000.0,"Common Stock Equity":-5804000.0,"Total Capitalization":-4708000.0,"Total Equity Gross Minority Interest":-6104000.0,"Minority Interest":-300000.0,"Stockholders Equity":-5804000.0,"Gains Losses Not Affecting Retained Earnings":-908000.0,"Other Equity Adjustments":-908000.0,"Treasury Stock":724000.0,"Retained Earnings":-31380000.0,"Additional Paid In Capital":27203000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":45937000.0,"Total Non Current Liabilities Net Minority Interest":13517000.0,"Other Non Current Liabilities":9000.0,"Derivative Product Liabilities":629000.0,"Non Current Accrued Expenses":4086000.0,"Non Current Deferred Liabilities":139000.0,"Non Current Deferred Taxes Liabilities":139000.0,"Long Term Debt And Capital Lease Obligation":8654000.0,"Long Term Capital Lease Obligation":7558000.0,"Long Term Debt":1096000.0,"Current Liabilities":32420000.0,"Other Current Liabilities":5864000.0,"Current Deferred Liabilities":274000.0,"Current Deferred Revenue":274000.0,"Current Debt And Capital Lease Obligation":9203000.0,"Current Capital Lease Obligation":2699000.0,"Current Debt":6504000.0,"Other Current Borrowings":6504000.0,"Pensionand Other Post Retirement Benefit Plans Current":2432000.0,"Payables And Accrued Expenses":14647000.0,"Current Accrued Expenses":5062000.0,"Payables":9585000.0,"Total Tax Payable":1431000.0,"Accounts Payable":8154000.0,"Total Assets":39833000.0,"Total Non Current Assets":18507000.0,"Other Non Current Assets":1440000.0,"Non Current Deferred Assets":4064000.0,"Non Current Deferred Taxes Assets":4064000.0,"Investments And Advances":1830000.0,"Investmentin Financial Assets":1830000.0,"Held To Maturity Securities":1830000.0,"Net PPE":11173000.0,"Accumulated Depreciation":-4266000.0,"Gross PPE":15439000.0,"Leases":944000.0,"Other Properties":9602000.0,"Machinery Furniture Equipment":4893000.0,"Properties":0.0,"Current Assets":21327000.0,"Other Current Assets":1753000.0,"Current Deferred Assets":0.0,"Prepaid Assets":5828000.0,"Receivables":10982000.0,"Accounts Receivable":10982000.0,"Allowance For Doubtful Accounts Receivable":-3574000.0,"Gross Accounts Receivable":14556000.0,"Cash Cash Equivalents And Short Term Investments":2764000.0,"Cash And Cash Equivalents":2764000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":29600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":684000.0,"Total Unusual Items":74000.0,"Total Unusual Items Excluding Goodwill":74000.0,"Net Income From Continuing Operation Net Minority Interest":-280000.0,"Reconciled Depreciation":217000.0,"Reconciled Cost Of Revenue":14708000.0,"EBITDA":758000.0,"EBIT":541000.0,"Net Interest Income":-41000.0,"Interest Expense":124000.0,"Interest Income":83000.0,"Normalized Income":-324400.0,"Net Income From Continuing And Discontinued Operation":-280000.0,"Total Expenses":18926000.0,"Total Operating Income As Reported":939000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-280000.0,"Net Income Common Stockholders":-280000.0,"Net Income":-280000.0,"Minority Interests":-197000.0,"Net Income Including Noncontrolling Interests":-83000.0,"Net Income Continuous Operations":-83000.0,"Tax Provision":500000.0,"Pretax Income":417000.0,"Other Income Expense":-481000.0,"Other Non Operating Income Expenses":-555000.0,"Gain On Sale Of Security":74000.0,"Net Non Operating Interest Income Expense":-41000.0,"Interest Expense Non Operating":124000.0,"Interest Income Non Operating":83000.0,"Operating Income":939000.0,"Operating Expense":4218000.0,"Selling General And Administration":4218000.0,"Gross Profit":5157000.0,"Cost Of Revenue":14708000.0,"Total Revenue":19865000.0,"Operating Revenue":19865000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-136255.0,"Tax Rate For Calcs":0.229,"Normalized EBITDA":2481000.0,"Total Unusual Items":-595000.0,"Total Unusual Items Excluding Goodwill":-595000.0,"Net Income From Continuing Operation Net Minority Interest":1076000.0,"Reconciled Depreciation":210000.0,"Reconciled Cost Of Revenue":14118000.0,"EBITDA":1886000.0,"EBIT":1676000.0,"Net Interest Income":10000.0,"Interest Expense":76000.0,"Interest Income":86000.0,"Normalized Income":1534745.0,"Net Income From Continuing And Discontinued Operation":1076000.0,"Total Expenses":16688000.0,"Total Operating Income As Reported":772000.0,"Diluted Average Shares":6094785.0,"Basic Average Shares":6094785.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":1076000.0,"Net Income Common Stockholders":1076000.0,"Net Income":1076000.0,"Minority Interests":-158000.0,"Net Income Including Noncontrolling Interests":1234000.0,"Net Income Continuous Operations":1234000.0,"Tax Provision":366000.0,"Pretax Income":1600000.0,"Other Income Expense":818000.0,"Other Non Operating Income Expenses":1413000.0,"Gain On Sale Of Security":-595000.0,"Net Non Operating Interest Income Expense":10000.0,"Interest Expense Non Operating":76000.0,"Interest Income Non Operating":86000.0,"Operating Income":772000.0,"Operating Expense":2570000.0,"Selling General And Administration":2570000.0,"Gross Profit":3342000.0,"Cost Of Revenue":14118000.0,"Total Revenue":17460000.0,"Operating Revenue":17460000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-126000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2335000.0,"Total Unusual Items":-600000.0,"Total Unusual Items Excluding Goodwill":-600000.0,"Net Income From Continuing Operation Net Minority Interest":241000.0,"Reconciled Depreciation":205000.0,"Reconciled Cost Of Revenue":12337000.0,"EBITDA":1735000.0,"EBIT":1530000.0,"Net Interest Income":-18000.0,"Interest Expense":94000.0,"Interest Income":76000.0,"Normalized Income":715000.0,"Net Income From Continuing And Discontinued Operation":241000.0,"Total Expenses":15374000.0,"Total Operating Income As Reported":1985000.0,"Diluted Average Shares":5913658.0,"Basic Average Shares":5913658.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":241000.0,"Net Income Common Stockholders":241000.0,"Net Income":241000.0,"Minority Interests":-401000.0,"Net Income Including Noncontrolling Interests":642000.0,"Net Income Continuous Operations":642000.0,"Tax Provision":794000.0,"Pretax Income":1436000.0,"Other Income Expense":-531000.0,"Other Non Operating Income Expenses":69000.0,"Gain On Sale Of Security":-600000.0,"Net Non Operating Interest Income Expense":-18000.0,"Interest Expense Non Operating":94000.0,"Interest Income Non Operating":76000.0,"Operating Income":1985000.0,"Operating Expense":3037000.0,"Selling General And Administration":3037000.0,"Gross Profit":5022000.0,"Cost Of Revenue":12337000.0,"Total Revenue":17359000.0,"Operating Revenue":17359000.0},"2025-06-30":{"Tax Effect Of Unusual Items":210771.300448,"Tax Rate For Calcs":0.164923,"Normalized EBITDA":1104000.0,"Total Unusual Items":1278000.0,"Total Unusual Items Excluding Goodwill":1278000.0,"Net Income From Continuing Operation Net Minority Interest":1512000.0,"Reconciled Depreciation":205000.0,"Reconciled Cost Of Revenue":11552000.0,"EBITDA":2382000.0,"EBIT":2177000.0,"Net Interest Income":-98000.0,"Interest Expense":170000.0,"Interest Income":72000.0,"Normalized Income":444771.300448,"Net Income From Continuing And Discontinued Operation":1512000.0,"Total Expenses":14510000.0,"Total Operating Income As Reported":820000.0,"Diluted Average Shares":5894078.0,"Basic Average Shares":5894078.0,"Diluted EPS":0.24,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":1512000.0,"Net Income Common Stockholders":1512000.0,"Net Income":1512000.0,"Minority Interests":-164000.0,"Net Income Including Noncontrolling Interests":1676000.0,"Net Income Continuous Operations":1676000.0,"Tax Provision":331000.0,"Pretax Income":2007000.0,"Other Income Expense":1285000.0,"Other Non Operating Income Expenses":7000.0,"Gain On Sale Of Security":1278000.0,"Net Non Operating Interest Income Expense":-98000.0,"Interest Expense Non Operating":170000.0,"Interest Income Non Operating":72000.0,"Operating Income":820000.0,"Operating Expense":2958000.0,"Selling General And Administration":2958000.0,"Gross Profit":3778000.0,"Cost Of Revenue":11552000.0,"Total Revenue":15330000.0,"Operating Revenue":15330000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-226800.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2421000.0,"Total Unusual Items":-1080000.0,"Total Unusual Items Excluding Goodwill":-1080000.0,"Net Income From Continuing Operation Net Minority Interest":-5756000.0,"Reconciled Depreciation":291000.0,"Reconciled Cost Of Revenue":13958000.0,"EBITDA":-3501000.0,"EBIT":-3792000.0,"Net Interest Income":-167000.0,"Interest Expense":243000.0,"Interest Income":76000.0,"Normalized Income":-4902800.0,"Net Income From Continuing And Discontinued Operation":-5756000.0,"Total Expenses":22149000.0,"Total Operating Income As Reported":-3098000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-5756000.0,"Net Income Common Stockholders":-5756000.0,"Net Income":-5756000.0,"Minority Interests":264000.0,"Net Income Including Noncontrolling Interests":-6020000.0,"Net Income Continuous Operations":-6020000.0,"Tax Provision":1985000.0,"Pretax Income":-4035000.0,"Other Income Expense":-770000.0,"Other Non Operating Income Expenses":310000.0,"Gain On Sale Of Security":-1080000.0,"Net Non Operating Interest Income Expense":-167000.0,"Interest Expense Non Operating":243000.0,"Interest Income Non Operating":76000.0,"Operating Income":-3098000.0,"Operating Expense":8191000.0,"Selling General And Administration":8191000.0,"Gross Profit":5093000.0,"Cost Of Revenue":13958000.0,"Total Revenue":19051000.0,"Operating Revenue":19051000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":5564582.0,"Basic Average Shares":5564582.0,"Diluted EPS":0.64,"Basic EPS":0.64,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":1762000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":1359000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":7000.0,"Capital Expenditure":-248000.0,"Interest Paid Supplemental Data":143000.0,"Income Tax Paid Supplemental Data":333000.0,"End Cash Position":4878000.0,"Beginning Cash Position":2570000.0,"Effect Of Exchange Rate Changes":-148000.0,"Changes In Cash":2456000.0,"Financing Cash Flow":686000.0,"Cash Flow From Continuing Financing Activities":686000.0,"Net Other Financing Charges":-100000.0,"Net Common Stock Issuance":-573000.0,"Common Stock Payments":null,"Common Stock Issuance":7000.0,"Net Issuance Payments Of Debt":1359000.0,"Net Short Term Debt Issuance":1405000.0,"Short Term Debt Payments":1405000.0,"Net Long Term Debt Issuance":-46000.0,"Long Term Debt Payments":-46000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-240000.0,"Cash Flow From Continuing Investing Activities":-240000.0,"Net Other Investing Changes":5000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-245000.0,"Sale Of PPE":3000.0,"Purchase Of PPE":-248000.0,"Operating Cash Flow":2010000.0,"Cash Flow From Continuing Operating Activities":2010000.0,"Change In Working Capital":928000.0,"Change In Other Current Liabilities":-2945000.0,"Change In Other Current Assets":1579000.0,"Change In Payables And Accrued Expense":4271000.0,"Change In Accrued Expense":1321000.0,"Change In Payable":2950000.0,"Change In Account Payable":2950000.0,"Change In Prepaid Assets":1824000.0,"Change In Receivables":-3801000.0,"Changes In Account Receivables":-3801000.0,"Other Non Cash Items":-6000.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":-2053000.0,"Deferred Tax":307000.0,"Deferred Income Tax":307000.0,"Depreciation Amortization Depletion":217000.0,"Depreciation And Amortization":217000.0,"Operating Gains Losses":-162000.0,"Gain Loss On Investment Securities":-134000.0,"Net Foreign Currency Exchange Gain Loss":-29000.0,"Gain Loss On Sale Of PPE":1000.0,"Net Income From Continuing Operations":-83000.0},"2025-12-31":{"Free Cash Flow":2134000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1335000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-234000.0,"Interest Paid Supplemental Data":-29000.0,"Income Tax Paid Supplemental Data":733000.0,"End Cash Position":2570000.0,"Beginning Cash Position":1866000.0,"Effect Of Exchange Rate Changes":-45000.0,"Changes In Cash":749000.0,"Financing Cash Flow":-1375000.0,"Cash Flow From Continuing Financing Activities":-1375000.0,"Net Other Financing Charges":-40000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1335000.0,"Net Short Term Debt Issuance":-1359000.0,"Short Term Debt Payments":-1359000.0,"Net Long Term Debt Issuance":24000.0,"Long Term Debt Payments":24000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-244000.0,"Cash Flow From Continuing Investing Activities":-244000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-10000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-10000.0,"Net PPE Purchase And Sale":-234000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-234000.0,"Operating Cash Flow":2368000.0,"Cash Flow From Continuing Operating Activities":2368000.0,"Change In Working Capital":1844000.0,"Change In Other Current Liabilities":2143000.0,"Change In Other Current Assets":-787000.0,"Change In Payables And Accrued Expense":701000.0,"Change In Accrued Expense":415000.0,"Change In Payable":286000.0,"Change In Account Payable":286000.0,"Change In Prepaid Assets":-1230000.0,"Change In Receivables":1017000.0,"Changes In Account Receivables":1017000.0,"Other Non Cash Items":-1199000.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":22000.0,"Deferred Tax":-127000.0,"Deferred Income Tax":-127000.0,"Depreciation Amortization Depletion":210000.0,"Depreciation And Amortization":210000.0,"Operating Gains Losses":381000.0,"Gain Loss On Investment Securities":534000.0,"Net Foreign Currency Exchange Gain Loss":-153000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1237000.0},"2025-09-30":{"Free Cash Flow":653000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1016000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-372000.0,"Interest Paid Supplemental Data":122000.0,"Income Tax Paid Supplemental Data":137000.0,"End Cash Position":1866000.0,"Beginning Cash Position":2137000.0,"Effect Of Exchange Rate Changes":-50000.0,"Changes In Cash":-221000.0,"Financing Cash Flow":-1180000.0,"Cash Flow From Continuing Financing Activities":-1180000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1016000.0,"Net Short Term Debt Issuance":-769000.0,"Short Term Debt Payments":-769000.0,"Net Long Term Debt Issuance":-247000.0,"Long Term Debt Payments":-247000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-66000.0,"Cash Flow From Continuing Investing Activities":-66000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":250000.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-288000.0,"Sale Of PPE":84000.0,"Purchase Of PPE":-372000.0,"Operating Cash Flow":1025000.0,"Cash Flow From Continuing Operating Activities":1025000.0,"Change In Working Capital":-689000.0,"Change In Other Current Liabilities":1501000.0,"Change In Other Current Assets":-1599000.0,"Change In Payables And Accrued Expense":171000.0,"Change In Accrued Expense":134000.0,"Change In Payable":37000.0,"Change In Account Payable":37000.0,"Change In Prepaid Assets":1391000.0,"Change In Receivables":-2153000.0,"Changes In Account Receivables":-2153000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":293000.0,"Provisionand Write Offof Assets":55000.0,"Deferred Tax":-63000.0,"Deferred Income Tax":-63000.0,"Depreciation Amortization Depletion":205000.0,"Depreciation And Amortization":205000.0,"Operating Gains Losses":580000.0,"Gain Loss On Investment Securities":541000.0,"Net Foreign Currency Exchange Gain Loss":39000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":644000.0},"2025-06-30":{"Free Cash Flow":1110000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1148000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-259000.0,"Interest Paid Supplemental Data":110000.0,"Income Tax Paid Supplemental Data":77000.0,"End Cash Position":2137000.0,"Beginning Cash Position":2764000.0,"Effect Of Exchange Rate Changes":20000.0,"Changes In Cash":-647000.0,"Financing Cash Flow":-1148000.0,"Cash Flow From Continuing Financing Activities":-1148000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1148000.0,"Net Short Term Debt Issuance":-1110000.0,"Short Term Debt Payments":-1110000.0,"Net Long Term Debt Issuance":-38000.0,"Long Term Debt Payments":-38000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-868000.0,"Cash Flow From Continuing Investing Activities":-868000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-609000.0,"Sale Of Investment":null,"Purchase Of Investment":-609000.0,"Net PPE Purchase And Sale":-259000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-259000.0,"Operating Cash Flow":1369000.0,"Cash Flow From Continuing Operating Activities":1369000.0,"Change In Working Capital":805000.0,"Change In Other Current Liabilities":55000.0,"Change In Other Current Assets":-101000.0,"Change In Payables And Accrued Expense":-1125000.0,"Change In Accrued Expense":-571000.0,"Change In Payable":-554000.0,"Change In Account Payable":-554000.0,"Change In Prepaid Assets":316000.0,"Change In Receivables":1660000.0,"Changes In Account Receivables":1660000.0,"Other Non Cash Items":-1000.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":22000.0,"Deferred Tax":56000.0,"Deferred Income Tax":56000.0,"Depreciation Amortization Depletion":205000.0,"Depreciation And Amortization":205000.0,"Operating Gains Losses":-1394000.0,"Gain Loss On Investment Securities":-1337000.0,"Net Foreign Currency Exchange Gain Loss":-38000.0,"Gain Loss On Sale Of PPE":-19000.0,"Net Income From Continuing Operations":1676000.0},"2025-03-31":{"Free Cash Flow":752000.0,"Repurchase Of Capital Stock":-724000.0,"Repayment Of Debt":-187000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-112000.0,"Interest Paid Supplemental Data":298000.0,"Income Tax Paid Supplemental Data":1181000.0,"End Cash Position":2764000.0,"Beginning Cash Position":2386000.0,"Effect Of Exchange Rate Changes":9000.0,"Changes In Cash":369000.0,"Financing Cash Flow":-911000.0,"Cash Flow From Continuing Financing Activities":-911000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":-724000.0,"Common Stock Payments":-724000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-187000.0,"Net Short Term Debt Issuance":252000.0,"Short Term Debt Payments":252000.0,"Net Long Term Debt Issuance":-439000.0,"Long Term Debt Payments":-439000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":416000.0,"Cash Flow From Continuing Investing Activities":416000.0,"Net Other Investing Changes":404000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":12000.0,"Sale Of PPE":124000.0,"Purchase Of PPE":-112000.0,"Operating Cash Flow":864000.0,"Cash Flow From Continuing Operating Activities":864000.0,"Change In Working Capital":-1967000.0,"Change In Other Current Liabilities":-5134000.0,"Change In Other Current Assets":3547000.0,"Change In Payables And Accrued Expense":2079000.0,"Change In Accrued Expense":-172000.0,"Change In Payable":2251000.0,"Change In Account Payable":2251000.0,"Change In Prepaid Assets":-616000.0,"Change In Receivables":-1843000.0,"Changes In Account Receivables":-1843000.0,"Other Non Cash Items":-699000.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":-4684000.0,"Deferred Tax":1483000.0,"Deferred Income Tax":1483000.0,"Depreciation Amortization Depletion":291000.0,"Depreciation And Amortization":291000.0,"Operating Gains Losses":1288000.0,"Gain Loss On Investment Securities":1025000.0,"Net Foreign Currency Exchange Gain Loss":201000.0,"Gain Loss On Sale Of PPE":62000.0,"Net Income From Continuing Operations":-6020000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-51000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":18000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}