{"ticker":"AESI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":125002528.0,"Share Issued":125002528.0,"Net Debt":798508000.0,"Total Debt":1049262000.0,"Tangible Book Value":796115000.0,"Invested Capital":2079725000.0,"Working Capital":216387000.0,"Net Tangible Assets":796115000.0,"Capital Lease Obligations":82538000.0,"Common Stock Equity":1113001000.0,"Total Capitalization":2027216000.0,"Total Equity Gross Minority Interest":1113001000.0,"Stockholders Equity":1113001000.0,"Retained Earnings":-122664000.0,"Additional Paid In Capital":1234414000.0,"Capital Stock":1251000.0,"Common Stock":1251000.0,"Preferred Stock":0.0,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":1442266000.0,"Total Non Current Liabilities Net Minority Interest":1179589000.0,"Other Non Current Liabilities":1607000.0,"Non Current Deferred Liabilities":189892000.0,"Non Current Deferred Taxes Liabilities":189892000.0,"Long Term Debt And Capital Lease Obligation":981682000.0,"Long Term Capital Lease Obligation":67467000.0,"Long Term Debt":914215000.0,"Long Term Provisions":6408000.0,"Current Liabilities":262677000.0,"Other Current Liabilities":9702000.0,"Current Deferred Liabilities":4029000.0,"Current Deferred Revenue":4029000.0,"Current Debt And Capital Lease Obligation":67580000.0,"Current Capital Lease Obligation":15071000.0,"Current Debt":52509000.0,"Other Current Borrowings":52509000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":181366000.0,"Current Accrued Expenses":97082000.0,"Interest Payable":null,"Payables":84284000.0,"Dueto Related Parties Current":67000.0,"Total Tax Payable":null,"Accounts Payable":84217000.0,"Total Assets":2555267000.0,"Total Non Current Assets":2070639000.0,"Other Non Current Assets":128375000.0,"Goodwill And Other Intangible Assets":316886000.0,"Other Intangible Assets":163983000.0,"Goodwill":152903000.0,"Net PPE":1625378000.0,"Accumulated Depreciation":-476770000.0,"Gross PPE":2102148000.0,"Construction In Progress":64009000.0,"Other Properties":791707000.0,"Machinery Furniture Equipment":1183302000.0,"Buildings And Improvements":54233000.0,"Land And Improvements":8897000.0,"Properties":0.0,"Current Assets":479064000.0,"Other Current Assets":28924000.0,"Inventory":64409000.0,"Other Inventories":null,"Finished Goods":5048000.0,"Work In Process":5076000.0,"Raw Materials":54285000.0,"Receivables":217515000.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":217515000.0,"Cash Cash Equivalents And Short Term Investments":168216000.0,"Cash And Cash Equivalents":168216000.0},"2026-03-31":{"Ordinary Shares Number":124905584.0,"Share Issued":124905584.0,"Net Debt":582892000.0,"Total Debt":692557000.0,"Tangible Book Value":845549000.0,"Invested Capital":1791547000.0,"Working Capital":49780000.0,"Net Tangible Assets":845549000.0,"Capital Lease Obligations":69885000.0,"Common Stock Equity":1168875000.0,"Total Capitalization":1725915000.0,"Total Equity Gross Minority Interest":1168875000.0,"Stockholders Equity":1168875000.0,"Retained Earnings":-97568000.0,"Additional Paid In Capital":1265194000.0,"Capital Stock":1249000.0,"Common Stock":1249000.0,"Preferred Stock":0.0,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":1129703000.0,"Total Non Current Liabilities Net Minority Interest":843586000.0,"Other Non Current Liabilities":5538000.0,"Non Current Deferred Liabilities":216496000.0,"Non Current Deferred Taxes Liabilities":216496000.0,"Long Term Debt And Capital Lease Obligation":614450000.0,"Long Term Capital Lease Obligation":57410000.0,"Long Term Debt":557040000.0,"Long Term Provisions":7102000.0,"Current Liabilities":286117000.0,"Other Current Liabilities":6691000.0,"Current Deferred Liabilities":4668000.0,"Current Deferred Revenue":4668000.0,"Current Debt And Capital Lease Obligation":78107000.0,"Current Capital Lease Obligation":12475000.0,"Current Debt":65632000.0,"Other Current Borrowings":65632000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":196651000.0,"Current Accrued Expenses":95612000.0,"Interest Payable":null,"Payables":101039000.0,"Dueto Related Parties Current":25000.0,"Total Tax Payable":null,"Accounts Payable":101014000.0,"Total Assets":2298578000.0,"Total Non Current Assets":1956821000.0,"Other Non Current Assets":1101000.0,"Goodwill And Other Intangible Assets":323326000.0,"Other Intangible Assets":170423000.0,"Goodwill":152903000.0,"Net PPE":1632394000.0,"Accumulated Depreciation":-433092000.0,"Gross PPE":2065486000.0,"Construction In Progress":95550000.0,"Other Properties":732419000.0,"Machinery Furniture Equipment":1173989000.0,"Buildings And Improvements":54631000.0,"Land And Improvements":8897000.0,"Properties":0.0,"Current Assets":335897000.0,"Other Current Assets":21662000.0,"Inventory":66074000.0,"Other Inventories":null,"Finished Goods":2983000.0,"Work In Process":7070000.0,"Raw Materials":56021000.0,"Receivables":208381000.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":208381000.0,"Cash Cash Equivalents And Short Term Investments":39780000.0,"Cash And Cash Equivalents":39780000.0},"2025-12-31":{"Ordinary Shares Number":124111436.0,"Share Issued":124111436.0,"Net Debt":538289000.0,"Total Debt":621802000.0,"Tangible Book Value":873783000.0,"Invested Capital":1787845000.0,"Working Capital":96450000.0,"Net Tangible Assets":-335141000.0,"Capital Lease Obligations":42881000.0,"Common Stock Equity":1208924000.0,"Total Capitalization":1747164000.0,"Total Equity Gross Minority Interest":1208924000.0,"Stockholders Equity":0.0,"Retained Earnings":-50304000.0,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Partnership Capital":1208924000.0,"General Partnership Capital":1257987000.0,"Limited Partnership Capital":1241000.0,"Total Liabilities Net Minority Interest":1019504000.0,"Total Non Current Liabilities Net Minority Interest":808440000.0,"Other Non Current Liabilities":5538000.0,"Non Current Deferred Liabilities":221622000.0,"Non Current Deferred Taxes Liabilities":221622000.0,"Long Term Debt And Capital Lease Obligation":574347000.0,"Long Term Capital Lease Obligation":36107000.0,"Long Term Debt":538240000.0,"Long Term Provisions":6933000.0,"Current Liabilities":211064000.0,"Other Current Liabilities":8391000.0,"Current Deferred Liabilities":1404000.0,"Current Deferred Revenue":1404000.0,"Current Debt And Capital Lease Obligation":47455000.0,"Current Capital Lease Obligation":6774000.0,"Current Debt":40681000.0,"Other Current Borrowings":40681000.0,"Pensionand Other Post Retirement Benefit Plans Current":8525000.0,"Payables And Accrued Expenses":145289000.0,"Current Accrued Expenses":72487000.0,"Interest Payable":5083000.0,"Payables":72802000.0,"Dueto Related Parties Current":37000.0,"Total Tax Payable":3599000.0,"Accounts Payable":69166000.0,"Total Assets":2228428000.0,"Total Non Current Assets":1920914000.0,"Other Non Current Assets":1177000.0,"Goodwill And Other Intangible Assets":335141000.0,"Other Intangible Assets":182238000.0,"Goodwill":152903000.0,"Net PPE":1584596000.0,"Accumulated Depreciation":-389822000.0,"Gross PPE":1974418000.0,"Construction In Progress":46083000.0,"Other Properties":692962000.0,"Machinery Furniture Equipment":1172042000.0,"Buildings And Improvements":54434000.0,"Land And Improvements":8897000.0,"Properties":0.0,"Current Assets":307514000.0,"Other Current Assets":24373000.0,"Inventory":61726000.0,"Other Inventories":null,"Finished Goods":3145000.0,"Work In Process":8044000.0,"Raw Materials":50537000.0,"Receivables":180783000.0,"Duefrom Related Parties Current":72000.0,"Accounts Receivable":180711000.0,"Cash Cash Equivalents And Short Term Investments":40632000.0,"Cash And Cash Equivalents":40632000.0},"2025-09-30":{"Ordinary Shares Number":123691077.0,"Share Issued":123691077.0,"Net Debt":515147000.0,"Total Debt":583614000.0,"Tangible Book Value":882100000.0,"Invested Capital":1779881000.0,"Working Capital":76636000.0,"Net Tangible Assets":882100000.0,"Capital Lease Obligations":27118000.0,"Common Stock Equity":1223385000.0,"Total Capitalization":1741812000.0,"Total Equity Gross Minority Interest":1223385000.0,"Stockholders Equity":1223385000.0,"Retained Earnings":-28060000.0,"Additional Paid In Capital":1250208000.0,"Capital Stock":1237000.0,"Common Stock":1237000.0,"Preferred Stock":0.0,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":1010087000.0,"Total Non Current Liabilities Net Minority Interest":789518000.0,"Other Non Current Liabilities":13848000.0,"Non Current Deferred Liabilities":228444000.0,"Non Current Deferred Taxes Liabilities":228444000.0,"Long Term Debt And Capital Lease Obligation":540226000.0,"Long Term Capital Lease Obligation":21799000.0,"Long Term Debt":518427000.0,"Long Term Provisions":7000000.0,"Current Liabilities":220569000.0,"Other Current Liabilities":6503000.0,"Current Deferred Liabilities":2999000.0,"Current Deferred Revenue":2999000.0,"Current Debt And Capital Lease Obligation":43388000.0,"Current Capital Lease Obligation":5319000.0,"Current Debt":38069000.0,"Other Current Borrowings":38069000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":167679000.0,"Current Accrued Expenses":74803000.0,"Interest Payable":null,"Payables":92876000.0,"Dueto Related Parties Current":37000.0,"Total Tax Payable":null,"Accounts Payable":92839000.0,"Total Assets":2233472000.0,"Total Non Current Assets":1931619000.0,"Other Non Current Assets":3152000.0,"Goodwill And Other Intangible Assets":341285000.0,"Other Intangible Assets":184576000.0,"Goodwill":156709000.0,"Net PPE":1587182000.0,"Accumulated Depreciation":-349112000.0,"Gross PPE":1936294000.0,"Construction In Progress":46069000.0,"Other Properties":667619000.0,"Machinery Furniture Equipment":1161344000.0,"Buildings And Improvements":52860000.0,"Land And Improvements":8402000.0,"Properties":0.0,"Current Assets":297205000.0,"Other Current Assets":14419000.0,"Inventory":56812000.0,"Other Inventories":161000.0,"Finished Goods":4150000.0,"Work In Process":4762000.0,"Raw Materials":47739000.0,"Receivables":184625000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":184625000.0,"Cash Cash Equivalents And Short Term Investments":41349000.0,"Cash And Cash Equivalents":41349000.0},"2025-06-30":{"Ordinary Shares Number":123712848.0,"Share Issued":123712848.0,"Net Debt":449615000.0,"Total Debt":552469000.0,"Tangible Book Value":939496000.0,"Invested Capital":1799756000.0,"Working Capital":119711000.0,"Net Tangible Assets":939496000.0,"Capital Lease Obligations":24045000.0,"Common Stock Equity":1271332000.0,"Total Capitalization":1763401000.0,"Total Equity Gross Minority Interest":1271332000.0,"Stockholders Equity":1271332000.0,"Retained Earnings":-4339000.0,"Additional Paid In Capital":1274434000.0,"Capital Stock":1237000.0,"Common Stock":1237000.0,"Preferred Stock":0.0,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":976443000.0,"Total Non Current Liabilities Net Minority Interest":761695000.0,"Other Non Current Liabilities":3093000.0,"Non Current Deferred Liabilities":240812000.0,"Non Current Deferred Taxes Liabilities":240812000.0,"Long Term Debt And Capital Lease Obligation":510390000.0,"Long Term Capital Lease Obligation":18321000.0,"Long Term Debt":492069000.0,"Long Term Provisions":7400000.0,"Current Liabilities":214748000.0,"Other Current Liabilities":5202000.0,"Current Deferred Liabilities":4699000.0,"Current Deferred Revenue":4699000.0,"Current Debt And Capital Lease Obligation":42079000.0,"Current Capital Lease Obligation":5724000.0,"Current Debt":36355000.0,"Other Current Borrowings":36355000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":162768000.0,"Current Accrued Expenses":72105000.0,"Interest Payable":null,"Payables":90663000.0,"Dueto Related Parties Current":84000.0,"Total Tax Payable":null,"Accounts Payable":90579000.0,"Total Assets":2247775000.0,"Total Non Current Assets":1909671000.0,"Other Non Current Assets":3323000.0,"Goodwill And Other Intangible Assets":331836000.0,"Other Intangible Assets":194510000.0,"Goodwill":137326000.0,"Net PPE":1574512000.0,"Accumulated Depreciation":-308442000.0,"Gross PPE":1882954000.0,"Construction In Progress":32463000.0,"Other Properties":638315000.0,"Machinery Furniture Equipment":1152588000.0,"Buildings And Improvements":51186000.0,"Land And Improvements":8402000.0,"Properties":0.0,"Current Assets":334459000.0,"Other Current Assets":14064000.0,"Inventory":55608000.0,"Other Inventories":909000.0,"Finished Goods":5737000.0,"Work In Process":7615000.0,"Raw Materials":41347000.0,"Receivables":185978000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":185978000.0,"Cash Cash Equivalents And Short Term Investments":78809000.0,"Cash And Cash Equivalents":78809000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":1299835000.0,"Capital Stock":1236000.0,"Common Stock":1236000.0,"Preferred Stock":0.0,"Total Partnership Capital":1301071000.0,"General Partnership Capital":1299835000.0,"Limited Partnership Capital":1236000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Partnership Capital":1036556000.0,"General Partnership Capital":1035454000.0,"Limited Partnership Capital":1102000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":7775000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":601000.0,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":4022000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-3733200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":34573000.0,"Total Unusual Items":-9333000.0,"Total Unusual Items Excluding Goodwill":-9333000.0,"Net Income From Continuing Operation Net Minority Interest":-25096000.0,"Reconciled Depreciation":54529000.0,"Reconciled Cost Of Revenue":219235000.0,"EBITDA":25240000.0,"EBIT":-29289000.0,"Net Interest Income":-16240000.0,"Interest Expense":16240000.0,"Normalized Income":-19496200.0,"Net Income From Continuing And Discontinued Operation":-25096000.0,"Total Expenses":313175000.0,"Total Operating Income As Reported":-22547000.0,"Diluted Average Shares":124938000.0,"Basic Average Shares":124938000.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-25096000.0,"Net Income Common Stockholders":-25096000.0,"Net Income":-25096000.0,"Net Income Including Noncontrolling Interests":-25096000.0,"Net Income Continuous Operations":-25096000.0,"Tax Provision":-20433000.0,"Pretax Income":-45529000.0,"Other Income Expense":-9292000.0,"Other Non Operating Income Expenses":41000.0,"Special Income Charges":-9333000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":9333000.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":-16240000.0,"Interest Expense Non Operating":16240000.0,"Operating Income":-19997000.0,"Operating Expense":45852000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":6441000.0,"Depreciation And Amortization In Income Statement":6441000.0,"Amortization":6441000.0,"Amortization Of Intangibles Income Statement":6441000.0,"Selling General And Administration":39411000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":25855000.0,"Cost Of Revenue":267323000.0,"Total Revenue":293178000.0,"Operating Revenue":293178000.0},"2026-03-31":{"Tax Effect Of Unusual Items":36399.0,"Tax Rate For Calcs":0.011,"Normalized EBITDA":17955000.0,"Total Unusual Items":3309000.0,"Total Unusual Items Excluding Goodwill":3309000.0,"Net Income From Continuing Operation Net Minority Interest":-47264000.0,"Reconciled Depreciation":53254000.0,"Reconciled Cost Of Revenue":212368000.0,"EBITDA":21264000.0,"EBIT":-31990000.0,"Net Interest Income":-15784000.0,"Interest Expense":15784000.0,"Normalized Income":-50536601.0,"Net Income From Continuing And Discontinued Operation":-47264000.0,"Total Expenses":301368000.0,"Total Operating Income As Reported":-32476000.0,"Diluted Average Shares":124626000.0,"Basic Average Shares":124626000.0,"Diluted EPS":-0.38,"Basic EPS":-0.38,"Diluted NI Availto Com Stockholders":-47264000.0,"Net Income Common Stockholders":-47264000.0,"Net Income":-47264000.0,"Net Income Including Noncontrolling Interests":-47264000.0,"Net Income Continuous Operations":-47264000.0,"Tax Provision":-510000.0,"Pretax Income":-47774000.0,"Other Income Expense":3795000.0,"Other Non Operating Income Expenses":486000.0,"Special Income Charges":3309000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-3326000.0,"Write Off":17000.0,"Net Non Operating Interest Income Expense":-15784000.0,"Interest Expense Non Operating":15784000.0,"Operating Income":-35785000.0,"Operating Expense":42117000.0,"Provision For Doubtful Accounts":17000.0,"Depreciation Amortization Depletion Income Statement":6371000.0,"Depreciation And Amortization In Income Statement":6371000.0,"Amortization":6371000.0,"Amortization Of Intangibles Income Statement":6371000.0,"Selling General And Administration":35746000.0,"General And Administrative Expense":35746000.0,"Other Gand A":27304000.0,"Salaries And Wages":8442000.0,"Gross Profit":6332000.0,"Cost Of Revenue":259251000.0,"Total Revenue":265583000.0,"Operating Revenue":265583000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1402911.049992,"Tax Rate For Calcs":0.280246,"Normalized EBITDA":30043000.0,"Total Unusual Items":5006000.0,"Total Unusual Items Excluding Goodwill":5006000.0,"Net Income From Continuing Operation Net Minority Interest":-22244000.0,"Reconciled Depreciation":49844000.0,"Reconciled Cost Of Revenue":185764000.0,"EBITDA":35049000.0,"EBIT":-14795000.0,"Net Interest Income":-16110000.0,"Interest Expense":16110000.0,"Normalized Income":-25847088.950008,"Net Income From Continuing And Discontinued Operation":-22244000.0,"Total Expenses":269332000.0,"Total Operating Income As Reported":-14896000.0,"Diluted Average Shares":124019000.0,"Basic Average Shares":124019000.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-22244000.0,"Net Income Common Stockholders":-22244000.0,"Net Income":-22244000.0,"Net Income Including Noncontrolling Interests":-22244000.0,"Net Income Continuous Operations":-22244000.0,"Tax Provision":-8661000.0,"Pretax Income":-30905000.0,"Other Income Expense":5107000.0,"Other Non Operating Income Expenses":101000.0,"Special Income Charges":5006000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Write Off":571000.0,"Net Non Operating Interest Income Expense":-16110000.0,"Interest Expense Non Operating":16110000.0,"Operating Income":-19902000.0,"Operating Expense":40138000.0,"Provision For Doubtful Accounts":571000.0,"Depreciation Amortization Depletion Income Statement":6414000.0,"Depreciation And Amortization In Income Statement":6414000.0,"Amortization":6414000.0,"Amortization Of Intangibles Income Statement":6414000.0,"Selling General And Administration":33724000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":20236000.0,"Cost Of Revenue":229194000.0,"Total Revenue":249430000.0,"Operating Revenue":249430000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-28421.0,"Tax Rate For Calcs":0.293,"Normalized EBITDA":29487000.0,"Total Unusual Items":-97000.0,"Total Unusual Items Excluding Goodwill":-97000.0,"Net Income From Continuing Operation Net Minority Interest":-23721000.0,"Reconciled Depreciation":47931000.0,"Reconciled Cost Of Revenue":193801000.0,"EBITDA":29390000.0,"EBIT":-18541000.0,"Net Interest Income":-15010000.0,"Interest Expense":15010000.0,"Normalized Income":-23652421.0,"Net Income From Continuing And Discontinued Operation":-23721000.0,"Total Expenses":278054000.0,"Total Operating Income As Reported":-18538000.0,"Diluted Average Shares":123737000.0,"Basic Average Shares":123737000.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-23721000.0,"Net Income Common Stockholders":-23721000.0,"Net Income":-23721000.0,"Net Income Including Noncontrolling Interests":-23721000.0,"Net Income Continuous Operations":-23721000.0,"Tax Provision":-9830000.0,"Pretax Income":-33551000.0,"Other Income Expense":-100000.0,"Other Non Operating Income Expenses":-3000.0,"Special Income Charges":-97000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Write Off":97000.0,"Net Non Operating Interest Income Expense":-15010000.0,"Interest Expense Non Operating":15010000.0,"Operating Income":-18441000.0,"Operating Expense":42205000.0,"Provision For Doubtful Accounts":97000.0,"Depreciation Amortization Depletion Income Statement":5883000.0,"Depreciation And Amortization In Income Statement":5883000.0,"Amortization":5883000.0,"Amortization Of Intangibles Income Statement":5883000.0,"Selling General And Administration":36322000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":23764000.0,"Cost Of Revenue":235849000.0,"Total Revenue":259613000.0,"Operating Revenue":259613000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-952656.530753,"Tax Rate For Calcs":0.23179,"Normalized EBITDA":59855000.0,"Total Unusual Items":-4110000.0,"Total Unusual Items Excluding Goodwill":-4110000.0,"Net Income From Continuing Operation Net Minority Interest":-5558000.0,"Reconciled Depreciation":48182000.0,"Reconciled Cost Of Revenue":194820000.0,"EBITDA":55745000.0,"EBIT":7563000.0,"Net Interest Income":-14798000.0,"Interest Expense":14798000.0,"Normalized Income":-2400656.530753,"Net Income From Continuing And Discontinued Operation":-5558000.0,"Total Expenses":277373000.0,"Total Operating Income As Reported":7193000.0,"Diluted Average Shares":123655000.0,"Basic Average Shares":123655000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-5558000.0,"Net Income Common Stockholders":-5558000.0,"Net Income":-5558000.0,"Net Income Including Noncontrolling Interests":-5558000.0,"Net Income Continuous Operations":-5558000.0,"Tax Provision":-1677000.0,"Pretax Income":-7235000.0,"Other Income Expense":-3740000.0,"Other Non Operating Income Expenses":370000.0,"Special Income Charges":-4110000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Write Off":4110000.0,"Net Non Operating Interest Income Expense":-14798000.0,"Interest Expense Non Operating":14798000.0,"Operating Income":11303000.0,"Operating Expense":40836000.0,"Provision For Doubtful Accounts":4110000.0,"Depreciation Amortization Depletion Income Statement":6465000.0,"Depreciation And Amortization In Income Statement":6465000.0,"Amortization":6465000.0,"Amortization Of Intangibles Income Statement":6465000.0,"Selling General And Administration":34371000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":52139000.0,"Cost Of Revenue":236537000.0,"Total Revenue":288676000.0,"Operating Revenue":288676000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":34412000.0,"Other Gand A":27894000.0,"Salaries And Wages":6518000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Other Special Charges":-10098000.0,"Write Off":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-154383000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-149262000.0,"Issuance Of Debt":436500000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-153830000.0,"Interest Paid Supplemental Data":20287000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":168216000.0,"Beginning Cash Position":39780000.0,"Changes In Cash":128436000.0,"Financing Cash Flow":280509000.0,"Cash Flow From Continuing Financing Activities":280509000.0,"Net Other Financing Charges":-6729000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":287238000.0,"Net Long Term Debt Issuance":287238000.0,"Long Term Debt Payments":-149262000.0,"Long Term Debt Issuance":436500000.0,"Investing Cash Flow":-151520000.0,"Cash Flow From Continuing Investing Activities":-151520000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-151520000.0,"Sale Of PPE":2310000.0,"Purchase Of PPE":-153830000.0,"Operating Cash Flow":-553000.0,"Cash Flow From Continuing Operating Activities":-553000.0,"Change In Working Capital":-33019000.0,"Change In Other Working Capital":-638000.0,"Change In Other Current Assets":-2051000.0,"Change In Payables And Accrued Expense":-9171000.0,"Change In Accrued Expense":1407000.0,"Change In Payable":-10578000.0,"Change In Account Payable":-10578000.0,"Change In Prepaid Assets":-13774000.0,"Change In Inventory":1748000.0,"Change In Receivables":-9133000.0,"Changes In Account Receivables":-9133000.0,"Other Non Cash Items":11089000.0,"Stock Based Compensation":8683000.0,"Deferred Tax":-15816000.0,"Deferred Income Tax":-15816000.0,"Depreciation Amortization Depletion":54529000.0,"Depreciation And Amortization":54529000.0,"Amortization Cash Flow":6441000.0,"Amortization Of Intangibles":6441000.0,"Depreciation":48088000.0,"Operating Gains Losses":-923000.0,"Pension And Employee Benefit Expense":0.0,"Gain Loss On Sale Of PPE":-923000.0,"Net Income From Continuing Operations":-25096000.0},"2026-03-31":{"Free Cash Flow":-10279000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-9923000.0,"Issuance Of Debt":25000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-29275000.0,"Interest Paid Supplemental Data":13728000.0,"Income Tax Paid Supplemental Data":2334000.0,"End Cash Position":39780000.0,"Beginning Cash Position":40632000.0,"Changes In Cash":-852000.0,"Financing Cash Flow":2765000.0,"Cash Flow From Continuing Financing Activities":2765000.0,"Net Other Financing Charges":-12312000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":15077000.0,"Net Long Term Debt Issuance":15077000.0,"Long Term Debt Payments":-9923000.0,"Long Term Debt Issuance":25000000.0,"Investing Cash Flow":-22613000.0,"Cash Flow From Continuing Investing Activities":-22613000.0,"Net Other Investing Changes":3326000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-25939000.0,"Sale Of PPE":3336000.0,"Purchase Of PPE":-29275000.0,"Operating Cash Flow":18996000.0,"Cash Flow From Continuing Operating Activities":18996000.0,"Change In Working Capital":7786000.0,"Change In Other Working Capital":3264000.0,"Change In Other Current Assets":-8000.0,"Change In Payables And Accrued Expense":42810000.0,"Change In Accrued Expense":15644000.0,"Change In Payable":27166000.0,"Change In Account Payable":27166000.0,"Change In Prepaid Assets":-2993000.0,"Change In Inventory":-4347000.0,"Change In Receivables":-30940000.0,"Changes In Account Receivables":-30940000.0,"Other Non Cash Items":1120000.0,"Stock Based Compensation":8442000.0,"Deferred Tax":-5127000.0,"Deferred Income Tax":-5127000.0,"Depreciation Amortization Depletion":53254000.0,"Depreciation And Amortization":53254000.0,"Amortization Cash Flow":6371000.0,"Amortization Of Intangibles":6371000.0,"Depreciation":46883000.0,"Operating Gains Losses":785000.0,"Pension And Employee Benefit Expense":2069000.0,"Gain Loss On Sale Of PPE":-1284000.0,"Net Income From Continuing Operations":-47264000.0},"2025-12-31":{"Free Cash Flow":-18101000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-6403000.0,"Issuance Of Debt":23000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-21808000.0,"Interest Paid Supplemental Data":9835000.0,"Income Tax Paid Supplemental Data":-831000.0,"End Cash Position":40632000.0,"Beginning Cash Position":41349000.0,"Changes In Cash":-717000.0,"Financing Cash Flow":15167000.0,"Cash Flow From Continuing Financing Activities":15167000.0,"Net Other Financing Charges":-1430000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":16597000.0,"Net Long Term Debt Issuance":16597000.0,"Long Term Debt Payments":-6403000.0,"Long Term Debt Issuance":23000000.0,"Investing Cash Flow":-19591000.0,"Cash Flow From Continuing Investing Activities":-19591000.0,"Net Other Investing Changes":2217000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-21808000.0,"Sale Of PPE":null,"Purchase Of PPE":-21808000.0,"Operating Cash Flow":3707000.0,"Cash Flow From Continuing Operating Activities":3707000.0,"Change In Working Capital":-27698000.0,"Change In Other Working Capital":-1595000.0,"Change In Other Current Assets":2035000.0,"Change In Payables And Accrued Expense":-10872000.0,"Change In Accrued Expense":8506000.0,"Change In Payable":-19378000.0,"Change In Account Payable":-19378000.0,"Change In Prepaid Assets":-11717000.0,"Change In Inventory":-6602000.0,"Change In Receivables":1053000.0,"Changes In Account Receivables":1053000.0,"Other Non Cash Items":1395000.0,"Stock Based Compensation":9075000.0,"Deferred Tax":-6665000.0,"Deferred Income Tax":-6665000.0,"Depreciation Amortization Depletion":49844000.0,"Depreciation And Amortization":49844000.0,"Amortization Cash Flow":6414000.0,"Amortization Of Intangibles":6414000.0,"Depreciation":43430000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-22244000.0},"2025-09-30":{"Free Cash Flow":-1359000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-7273000.0,"Issuance Of Debt":25000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-33806000.0,"Interest Paid Supplemental Data":13278000.0,"Income Tax Paid Supplemental Data":344000.0,"End Cash Position":41349000.0,"Beginning Cash Position":78809000.0,"Changes In Cash":-37460000.0,"Financing Cash Flow":-13443000.0,"Cash Flow From Continuing Financing Activities":-13443000.0,"Net Other Financing Charges":-230000.0,"Cash Dividends Paid":-30940000.0,"Common Stock Dividend Paid":-30940000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":17727000.0,"Net Long Term Debt Issuance":17727000.0,"Long Term Debt Payments":-7273000.0,"Long Term Debt Issuance":25000000.0,"Investing Cash Flow":-56464000.0,"Cash Flow From Continuing Investing Activities":-56464000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":-22658000.0,"Purchase Of Business":-22658000.0,"Net PPE Purchase And Sale":-33806000.0,"Sale Of PPE":null,"Purchase Of PPE":-33806000.0,"Operating Cash Flow":32447000.0,"Cash Flow From Continuing Operating Activities":32447000.0,"Change In Working Capital":6356000.0,"Change In Other Working Capital":-1700000.0,"Change In Other Current Assets":106000.0,"Change In Payables And Accrued Expense":4333000.0,"Change In Accrued Expense":650000.0,"Change In Payable":3683000.0,"Change In Account Payable":3683000.0,"Change In Prepaid Assets":-621000.0,"Change In Inventory":-752000.0,"Change In Receivables":4990000.0,"Changes In Account Receivables":4990000.0,"Other Non Cash Items":1744000.0,"Stock Based Compensation":9344000.0,"Deferred Tax":-9207000.0,"Deferred Income Tax":-9207000.0,"Depreciation Amortization Depletion":47931000.0,"Depreciation And Amortization":47931000.0,"Amortization Cash Flow":5883000.0,"Amortization Of Intangibles":5883000.0,"Depreciation":42048000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-23721000.0},"2025-06-30":{"Free Cash Flow":48374000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-6707000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-40268000.0,"Interest Paid Supplemental Data":13758000.0,"Income Tax Paid Supplemental Data":1401000.0,"End Cash Position":78809000.0,"Beginning Cash Position":68674000.0,"Changes In Cash":10135000.0,"Financing Cash Flow":-38239000.0,"Cash Flow From Continuing Financing Activities":-38239000.0,"Net Other Financing Charges":-426000.0,"Cash Dividends Paid":-30906000.0,"Common Stock Dividend Paid":-30906000.0,"Net Common Stock Issuance":-200000.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-6707000.0,"Net Long Term Debt Issuance":-6707000.0,"Long Term Debt Payments":-6707000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-40268000.0,"Cash Flow From Continuing Investing Activities":-40268000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-40268000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-40268000.0,"Operating Cash Flow":88642000.0,"Cash Flow From Continuing Operating Activities":88642000.0,"Change In Working Capital":35232000.0,"Change In Other Working Capital":-1961000.0,"Change In Other Current Assets":1094000.0,"Change In Payables And Accrued Expense":-11061000.0,"Change In Accrued Expense":7585000.0,"Change In Payable":-18646000.0,"Change In Account Payable":-18646000.0,"Change In Prepaid Assets":-2382000.0,"Change In Inventory":-5105000.0,"Change In Receivables":54647000.0,"Changes In Account Receivables":54647000.0,"Other Non Cash Items":5498000.0,"Stock Based Compensation":8290000.0,"Deferred Tax":-3002000.0,"Deferred Income Tax":-3002000.0,"Depreciation Amortization Depletion":48182000.0,"Depreciation And Amortization":48182000.0,"Amortization Cash Flow":6465000.0,"Amortization Of Intangibles":6465000.0,"Depreciation":41717000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-5558000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}