{"ticker":"AEXA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":49460714.0,"Share Issued":49460714.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":331358815.0,"Invested Capital":331358815.0,"Working Capital":532790.0,"Net Tangible Assets":331358815.0,"Common Stock Equity":331358815.0,"Total Capitalization":331358815.0,"Total Equity Gross Minority Interest":331358815.0,"Stockholders Equity":331358815.0,"Retained Earnings":-20072004.0,"Additional Paid In Capital":0.0,"Capital Stock":351430819.0,"Common Stock":351430819.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":20727785.0,"Total Non Current Liabilities Net Minority Interest":20700000.0,"Tradeand Other Payables Non Current":20700000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":27785.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":27785.0,"Current Accrued Expenses":27785.0,"Total Assets":352086600.0,"Total Non Current Assets":351526025.0,"Other Non Current Assets":351429323.0,"Non Current Prepaid Assets":96702.0,"Non Current Deferred Assets":null,"Current Assets":560575.0,"Prepaid Assets":270766.0,"Receivables":8304.0,"Duefrom Related Parties Current":8304.0,"Cash Cash Equivalents And Short Term Investments":281505.0,"Cash And Cash Equivalents":281505.0,"Cash Financial":281505.0},"2025-09-30":{"Ordinary Shares Number":49460714.0,"Share Issued":49460714.0,"Net Debt":null,"Total Debt":122830.0,"Tangible Book Value":325221169.0,"Invested Capital":325343999.0,"Working Capital":747281.0,"Net Tangible Assets":325221169.0,"Common Stock Equity":325221169.0,"Total Capitalization":325221169.0,"Total Equity Gross Minority Interest":325221169.0,"Stockholders Equity":325221169.0,"Retained Earnings":-19817987.0,"Additional Paid In Capital":0.0,"Capital Stock":345039156.0,"Common Stock":345039156.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":20995162.0,"Total Non Current Liabilities Net Minority Interest":20700000.0,"Tradeand Other Payables Non Current":20700000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":295162.0,"Current Debt And Capital Lease Obligation":122830.0,"Current Debt":122830.0,"Other Current Borrowings":122830.0,"Payables And Accrued Expenses":172332.0,"Current Accrued Expenses":172332.0,"Total Assets":346216331.0,"Total Non Current Assets":345173888.0,"Other Non Current Assets":345037660.0,"Non Current Prepaid Assets":136228.0,"Non Current Deferred Assets":null,"Current Assets":1042443.0,"Prepaid Assets":151718.0,"Receivables":8304.0,"Duefrom Related Parties Current":8304.0,"Cash Cash Equivalents And Short Term Investments":882421.0,"Cash And Cash Equivalents":882421.0,"Cash Financial":882421.0},"2025-07-31":{"Ordinary Shares Number":43032143.0,"Share Issued":43032143.0,"Net Debt":22830.0,"Total Debt":22830.0,"Tangible Book Value":7578.0,"Invested Capital":30408.0,"Working Capital":11520.0,"Net Tangible Assets":7578.0,"Common Stock Equity":7578.0,"Total Capitalization":30408.0,"Total Equity Gross Minority Interest":7578.0,"Stockholders Equity":7578.0,"Retained Earnings":-17422.0,"Additional Paid In Capital":23768.0,"Capital Stock":1232.0,"Common Stock":1232.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":46710.0,"Total Non Current Liabilities Net Minority Interest":22830.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":22830.0,"Long Term Debt":22830.0,"Current Liabilities":23880.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":23880.0,"Current Accrued Expenses":23880.0,"Total Assets":54288.0,"Total Non Current Assets":18888.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":18888.0,"Current Assets":35400.0,"Prepaid Assets":35400.0,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-151769.0,"Net Income From Continuing Operation Net Minority Interest":2911392.0,"EBITDA":-151769.0,"EBIT":-151769.0,"Net Interest Income":3063161.0,"Interest Income":3063161.0,"Normalized Income":2911392.0,"Net Income From Continuing And Discontinued Operation":2911392.0,"Total Expenses":151769.0,"Total Operating Income As Reported":-151769.0,"Diluted Average Shares":49460714.0,"Basic Average Shares":49460714.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":2911392.0,"Net Income Common Stockholders":2911392.0,"Net Income":2911392.0,"Net Income Including Noncontrolling Interests":2911392.0,"Net Income Continuous Operations":2911392.0,"Pretax Income":2911392.0,"Net Non Operating Interest Income Expense":3063161.0,"Interest Income Non Operating":3063161.0,"Operating Income":-151769.0,"Operating Expense":151769.0,"Other Operating Expenses":null,"Selling General And Administration":151769.0,"General And Administrative Expense":151769.0,"Other Gand A":151769.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-102248.0,"Net Income From Continuing Operation Net Minority Interest":3226254.0,"EBITDA":-102248.0,"EBIT":-102248.0,"Net Interest Income":3328502.0,"Interest Income":3328502.0,"Normalized Income":3226254.0,"Net Income From Continuing And Discontinued Operation":3226254.0,"Total Expenses":102248.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":3226254.0,"Net Income Common Stockholders":3226254.0,"Net Income":3226254.0,"Net Income Including Noncontrolling Interests":3226254.0,"Net Income Continuous Operations":3226254.0,"Pretax Income":3226254.0,"Net Non Operating Interest Income Expense":3328502.0,"Interest Income Non Operating":3328502.0,"Operating Income":-102248.0,"Operating Expense":102248.0,"Other Operating Expenses":0.0,"Selling General And Administration":102248.0,"General And Administrative Expense":102248.0,"Other Gand A":102248.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10461169.0,"Net Income From Continuing Operation Net Minority Interest":-10423509.0,"EBITDA":-10461169.0,"EBIT":-10461169.0,"Net Interest Income":37660.0,"Interest Income":37660.0,"Normalized Income":-10423509.0,"Net Income From Continuing And Discontinued Operation":-10423509.0,"Total Expenses":10461169.0,"Total Operating Income As Reported":null,"Diluted Average Shares":13309039.0,"Basic Average Shares":13309039.0,"Diluted EPS":-0.78,"Basic EPS":-0.78,"Diluted NI Availto Com Stockholders":-10423509.0,"Net Income Common Stockholders":-10423509.0,"Net Income":-10423509.0,"Net Income Including Noncontrolling Interests":-10423509.0,"Net Income Continuous Operations":-10423509.0,"Pretax Income":-10423509.0,"Net Non Operating Interest Income Expense":37660.0,"Interest Income Non Operating":37660.0,"Operating Income":-10461169.0,"Operating Expense":10461169.0,"Other Operating Expenses":10350000.0,"Selling General And Administration":111169.0,"General And Administrative Expense":111169.0,"Other Gand A":111169.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-149426.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"End Cash Position":281505.0,"Beginning Cash Position":515931.0,"Changes In Cash":-234426.0,"Financing Cash Flow":-85000.0,"Cash Flow From Continuing Financing Activities":-85000.0,"Net Other Financing Charges":-85000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":-149426.0,"Cash Flow From Continuing Operating Activities":-149426.0,"Change In Working Capital":2343.0,"Change In Payables And Accrued Expense":11617.0,"Change In Payable":11617.0,"Change In Account Payable":11617.0,"Change In Prepaid Assets":-9274.0,"Other Non Cash Items":-3063161.0,"Net Income From Continuing Operations":2911392.0},"2025-12-31":{"Free Cash Flow":-203479.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":-163011.0,"Cash Flow From Continuing Financing Activities":-163011.0,"Net Other Financing Charges":-40181.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-122830.0,"Net Short Term Debt Issuance":-122830.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":0.0,"Operating Cash Flow":-203479.0,"Cash Flow From Continuing Operating Activities":-203479.0,"Change In Working Capital":-101231.0,"Change In Payables And Accrued Expense":-30983.0,"Change In Payable":-30983.0,"Change In Account Payable":-30983.0,"Change In Prepaid Assets":-70248.0,"Other Non Cash Items":-3328502.0,"Net Income From Continuing Operations":3226254.0},"2025-09-30":{"Free Cash Flow":-320647.0,"Issuance Of Debt":100000.0,"Issuance Of Capital Stock":346500000.0,"End Cash Position":null,"Beginning Cash Position":0.0,"Changes In Cash":null,"Financing Cash Flow":346203068.0,"Cash Flow From Continuing Financing Activities":346203068.0,"Net Other Financing Charges":-396932.0,"Net Common Stock Issuance":346500000.0,"Common Stock Issuance":346500000.0,"Net Issuance Payments Of Debt":100000.0,"Net Short Term Debt Issuance":100000.0,"Short Term Debt Issuance":100000.0,"Investing Cash Flow":-345000000.0,"Cash Flow From Continuing Investing Activities":-345000000.0,"Net Other Investing Changes":-345000000.0,"Operating Cash Flow":-320647.0,"Cash Flow From Continuing Operating Activities":-320647.0,"Change In Working Capital":10109204.0,"Change In Payables And Accrued Expense":10397151.0,"Change In Payable":10397151.0,"Change In Account Payable":47151.0,"Change In Prepaid Assets":-287947.0,"Other Non Cash Items":-6342.0,"Net Income From Continuing Operations":-10423509.0}}}