{"ticker":"AFYA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":4711511.0,"Ordinary Shares Number":89011320.0,"Share Issued":93722831.0,"Net Debt":791646000.0,"Total Debt":3201587000.0,"Tangible Book Value":-828220000.0,"Invested Capital":6869410000.0,"Working Capital":977458000.0,"Net Tangible Assets":-828220000.0,"Capital Lease Obligations":1077075000.0,"Common Stock Equity":4744898000.0,"Total Capitalization":6737311000.0,"Total Equity Gross Minority Interest":4786547000.0,"Minority Interest":41649000.0,"Stockholders Equity":4744898000.0,"Other Equity Interest":213964000.0,"Treasury Stock":372786000.0,"Retained Earnings":2584194000.0,"Additional Paid In Capital":2319509000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Total Liabilities Net Minority Interest":4838953000.0,"Total Non Current Liabilities Net Minority Interest":3591986000.0,"Other Non Current Liabilities":42985000.0,"Tradeand Other Payables Non Current":403159000.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":3014010000.0,"Long Term Capital Lease Obligation":1021597000.0,"Long Term Debt":1992413000.0,"Long Term Provisions":131832000.0,"Current Liabilities":1246967000.0,"Other Current Liabilities":7758000.0,"Current Deferred Liabilities":151115000.0,"Current Deferred Revenue":151115000.0,"Current Debt And Capital Lease Obligation":187577000.0,"Current Capital Lease Obligation":55478000.0,"Current Debt":132099000.0,"Other Current Borrowings":132099000.0,"Pensionand Other Post Retirement Benefit Plans Current":245680000.0,"Payables And Accrued Expenses":654837000.0,"Payables":654837000.0,"Dividends Payable":308332000.0,"Total Tax Payable":155042000.0,"Income Tax Payable":117657000.0,"Accounts Payable":191463000.0,"Total Assets":9625500000.0,"Total Non Current Assets":7401075000.0,"Other Non Current Assets":129553000.0,"Non Current Deferred Assets":4676000.0,"Non Current Deferred Taxes Assets":4676000.0,"Non Current Accounts Receivable":41567000.0,"Investments And Advances":50607000.0,"Long Term Equity Investment":50607000.0,"Investmentsin Associatesat Cost":50607000.0,"Goodwill And Other Intangible Assets":5573118000.0,"Other Intangible Assets":4046385000.0,"Goodwill":1526733000.0,"Net PPE":1601554000.0,"Accumulated Depreciation":-357521000.0,"Gross PPE":1959075000.0,"Leases":357856000.0,"Construction In Progress":68038000.0,"Other Properties":937280000.0,"Machinery Furniture Equipment":467355000.0,"Buildings And Improvements":109694000.0,"Land And Improvements":18852000.0,"Properties":0.0,"Current Assets":2224425000.0,"Other Current Assets":66179000.0,"Receivables":825380000.0,"Taxes Receivable":47405000.0,"Accounts Receivable":777975000.0,"Cash Cash Equivalents And Short Term Investments":1332866000.0,"Cash And Cash Equivalents":1332866000.0,"Cash Equivalents":1307070000.0,"Cash Financial":25796000.0},"2025-12-31":{"Treasury Shares Number":3855150.0,"Ordinary Shares Number":89867681.0,"Share Issued":93722831.0,"Net Debt":928886000.0,"Total Debt":3120013000.0,"Tangible Book Value":-736184000.0,"Invested Capital":6906063000.0,"Working Capital":1058135000.0,"Net Tangible Assets":-736184000.0,"Capital Lease Obligations":1065746000.0,"Common Stock Equity":4851796000.0,"Total Capitalization":6845395000.0,"Total Equity Gross Minority Interest":4891185000.0,"Minority Interest":39389000.0,"Stockholders Equity":4851796000.0,"Other Equity Interest":202815000.0,"Treasury Stock":306010000.0,"Retained Earnings":2634552000.0,"Additional Paid In Capital":2320422000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Total Liabilities Net Minority Interest":4466749000.0,"Total Non Current Liabilities Net Minority Interest":3582708000.0,"Other Non Current Liabilities":43471000.0,"Tradeand Other Payables Non Current":407444000.0,"Non Current Deferred Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":3003573000.0,"Long Term Capital Lease Obligation":1009974000.0,"Long Term Debt":1993599000.0,"Long Term Provisions":128220000.0,"Current Liabilities":884041000.0,"Other Current Liabilities":8946000.0,"Current Deferred Liabilities":158035000.0,"Current Deferred Revenue":158035000.0,"Current Debt And Capital Lease Obligation":116440000.0,"Current Capital Lease Obligation":55772000.0,"Current Debt":60668000.0,"Other Current Borrowings":60668000.0,"Pensionand Other Post Retirement Benefit Plans Current":217526000.0,"Payables And Accrued Expenses":383094000.0,"Payables":383094000.0,"Dividends Payable":192000.0,"Total Tax Payable":148681000.0,"Income Tax Payable":112638000.0,"Accounts Payable":234221000.0,"Total Assets":9357934000.0,"Total Non Current Assets":7415758000.0,"Other Non Current Assets":125480000.0,"Non Current Deferred Assets":12552000.0,"Non Current Deferred Taxes Assets":12552000.0,"Non Current Accounts Receivable":34985000.0,"Investments And Advances":46518000.0,"Long Term Equity Investment":46518000.0,"Investmentsin Associatesat Cost":46518000.0,"Goodwill And Other Intangible Assets":5587980000.0,"Other Intangible Assets":4061247000.0,"Goodwill":1526733000.0,"Net PPE":1608243000.0,"Accumulated Depreciation":-333172000.0,"Gross PPE":1941415000.0,"Leases":351462000.0,"Construction In Progress":69186000.0,"Other Properties":931409000.0,"Machinery Furniture Equipment":462004000.0,"Buildings And Improvements":108502000.0,"Land And Improvements":18852000.0,"Properties":0.0,"Current Assets":1942176000.0,"Other Current Assets":62947000.0,"Receivables":753848000.0,"Taxes Receivable":36475000.0,"Accounts Receivable":717373000.0,"Cash Cash Equivalents And Short Term Investments":1125381000.0,"Cash And Cash Equivalents":1125381000.0,"Cash Equivalents":1109911000.0,"Cash Financial":15470000.0},"2025-09-30":{"Treasury Shares Number":3025116.0,"Ordinary Shares Number":90697715.0,"Share Issued":93722831.0,"Net Debt":916841000.0,"Total Debt":2974572000.0,"Tangible Book Value":-828653000.0,"Invested Capital":6659740000.0,"Working Capital":-37997000.0,"Net Tangible Assets":-828653000.0,"Capital Lease Obligations":1060905000.0,"Common Stock Equity":4746073000.0,"Total Capitalization":5742912000.0,"Total Equity Gross Minority Interest":4786592000.0,"Minority Interest":40519000.0,"Stockholders Equity":4746073000.0,"Other Equity Interest":204180000.0,"Treasury Stock":240136000.0,"Retained Earnings":2461590000.0,"Additional Paid In Capital":2320422000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Total Liabilities Net Minority Interest":4400567000.0,"Total Non Current Liabilities Net Minority Interest":2600296000.0,"Other Non Current Liabilities":44687000.0,"Tradeand Other Payables Non Current":425582000.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":2005183000.0,"Long Term Capital Lease Obligation":1008344000.0,"Long Term Debt":996839000.0,"Long Term Provisions":124844000.0,"Current Liabilities":1800271000.0,"Other Current Liabilities":7116000.0,"Current Deferred Liabilities":147037000.0,"Current Deferred Revenue":147037000.0,"Current Debt And Capital Lease Obligation":969389000.0,"Current Capital Lease Obligation":52561000.0,"Current Debt":916828000.0,"Other Current Borrowings":916828000.0,"Pensionand Other Post Retirement Benefit Plans Current":286575000.0,"Payables And Accrued Expenses":390154000.0,"Payables":390154000.0,"Dividends Payable":825000.0,"Total Tax Payable":140201000.0,"Income Tax Payable":104374000.0,"Accounts Payable":249128000.0,"Total Assets":9187159000.0,"Total Non Current Assets":7424885000.0,"Other Non Current Assets":123893000.0,"Non Current Deferred Assets":40826000.0,"Non Current Deferred Taxes Assets":40826000.0,"Non Current Accounts Receivable":33597000.0,"Investments And Advances":56307000.0,"Long Term Equity Investment":56307000.0,"Investmentsin Associatesat Cost":56307000.0,"Goodwill And Other Intangible Assets":5574726000.0,"Other Intangible Assets":4047993000.0,"Goodwill":1526733000.0,"Net PPE":1595536000.0,"Accumulated Depreciation":-308551000.0,"Gross PPE":1904087000.0,"Leases":343679000.0,"Construction In Progress":56169000.0,"Other Properties":934830000.0,"Machinery Furniture Equipment":442205000.0,"Buildings And Improvements":108352000.0,"Land And Improvements":18852000.0,"Properties":0.0,"Current Assets":1762274000.0,"Other Current Assets":48525000.0,"Receivables":716923000.0,"Taxes Receivable":45746000.0,"Accounts Receivable":671177000.0,"Cash Cash Equivalents And Short Term Investments":996826000.0,"Cash And Cash Equivalents":996826000.0,"Cash Equivalents":988217000.0,"Cash Financial":8609000.0},"2025-06-30":{"Treasury Shares Number":2911816.0,"Ordinary Shares Number":90811015.0,"Share Issued":93722831.0,"Net Debt":1114860000.0,"Total Debt":3225058000.0,"Tangible Book Value":-987523000.0,"Invested Capital":6810353000.0,"Working Capital":-128221000.0,"Net Tangible Assets":-987523000.0,"Capital Lease Obligations":1011091000.0,"Common Stock Equity":4596386000.0,"Total Capitalization":5593359000.0,"Total Equity Gross Minority Interest":4636788000.0,"Minority Interest":40402000.0,"Stockholders Equity":4596386000.0,"Other Equity Interest":200017000.0,"Treasury Stock":230849000.0,"Retained Earnings":2306422000.0,"Additional Paid In Capital":2320779000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Total Liabilities Net Minority Interest":4601380000.0,"Total Non Current Liabilities Net Minority Interest":2590167000.0,"Other Non Current Liabilities":41306000.0,"Tradeand Other Payables Non Current":471985000.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":1959104000.0,"Long Term Capital Lease Obligation":962131000.0,"Long Term Debt":996973000.0,"Long Term Provisions":117772000.0,"Current Liabilities":2011213000.0,"Other Current Liabilities":11304000.0,"Current Deferred Liabilities":108863000.0,"Current Deferred Revenue":108863000.0,"Current Debt And Capital Lease Obligation":1265954000.0,"Current Capital Lease Obligation":48960000.0,"Current Debt":1216994000.0,"Other Current Borrowings":1216994000.0,"Pensionand Other Post Retirement Benefit Plans Current":245161000.0,"Payables And Accrued Expenses":379931000.0,"Payables":379931000.0,"Dividends Payable":778000.0,"Total Tax Payable":45862000.0,"Income Tax Payable":11385000.0,"Accounts Payable":333291000.0,"Total Assets":9238168000.0,"Total Non Current Assets":7355176000.0,"Other Non Current Assets":117442000.0,"Non Current Deferred Assets":25313000.0,"Non Current Deferred Taxes Assets":25313000.0,"Non Current Accounts Receivable":31362000.0,"Investments And Advances":53515000.0,"Long Term Equity Investment":53515000.0,"Investmentsin Associatesat Cost":53515000.0,"Goodwill And Other Intangible Assets":5583909000.0,"Other Intangible Assets":4057176000.0,"Goodwill":1526733000.0,"Net PPE":1543635000.0,"Accumulated Depreciation":-284968000.0,"Gross PPE":1828603000.0,"Leases":349494000.0,"Construction In Progress":35097000.0,"Other Properties":893751000.0,"Machinery Furniture Equipment":423376000.0,"Buildings And Improvements":108033000.0,"Land And Improvements":18852000.0,"Properties":0.0,"Current Assets":1882992000.0,"Other Current Assets":62814000.0,"Receivables":721071000.0,"Taxes Receivable":42121000.0,"Accounts Receivable":678950000.0,"Cash Cash Equivalents And Short Term Investments":1099107000.0,"Cash And Cash Equivalents":1099107000.0,"Cash Equivalents":1089940000.0,"Cash Financial":9167000.0},"2025-03-31":{"Treasury Shares Number":3427738.0,"Ordinary Shares Number":90295093.0,"Share Issued":93722831.0,"Net Debt":1057786000.0,"Total Debt":3201858000.0,"Tangible Book Value":-1103383000.0,"Invested Capital":6613429000.0,"Working Capital":558249000.0,"Net Tangible Assets":-1103383000.0,"Capital Lease Obligations":989184000.0,"Common Stock Equity":4400755000.0,"Total Capitalization":6240154000.0,"Total Equity Gross Minority Interest":4441415000.0,"Minority Interest":40660000.0,"Stockholders Equity":4400755000.0,"Other Equity Interest":194460000.0,"Treasury Stock":271751000.0,"Retained Earnings":2134090000.0,"Additional Paid In Capital":2343939000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Total Liabilities Net Minority Interest":4670459000.0,"Total Non Current Liabilities Net Minority Interest":3347492000.0,"Other Non Current Liabilities":42074000.0,"Tradeand Other Payables Non Current":408998000.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":2780821000.0,"Long Term Capital Lease Obligation":941422000.0,"Long Term Debt":1839399000.0,"Long Term Provisions":115599000.0,"Current Liabilities":1322967000.0,"Other Current Liabilities":5137000.0,"Current Deferred Liabilities":161262000.0,"Current Deferred Revenue":161262000.0,"Current Debt And Capital Lease Obligation":421037000.0,"Current Capital Lease Obligation":47762000.0,"Current Debt":373275000.0,"Other Current Borrowings":373275000.0,"Pensionand Other Post Retirement Benefit Plans Current":237850000.0,"Payables And Accrued Expenses":497681000.0,"Payables":497681000.0,"Dividends Payable":130798000.0,"Total Tax Payable":45212000.0,"Income Tax Payable":9517000.0,"Accounts Payable":321671000.0,"Total Assets":9111874000.0,"Total Non Current Assets":7230658000.0,"Other Non Current Assets":116371000.0,"Non Current Deferred Assets":7146000.0,"Non Current Deferred Taxes Assets":7146000.0,"Non Current Accounts Receivable":34014000.0,"Investments And Advances":53129000.0,"Long Term Equity Investment":53129000.0,"Investmentsin Associatesat Cost":53129000.0,"Goodwill And Other Intangible Assets":5504138000.0,"Other Intangible Assets":3977405000.0,"Goodwill":1526733000.0,"Net PPE":1515860000.0,"Accumulated Depreciation":-256793000.0,"Gross PPE":1772653000.0,"Leases":347100000.0,"Construction In Progress":16553000.0,"Other Properties":879551000.0,"Machinery Furniture Equipment":402823000.0,"Buildings And Improvements":107774000.0,"Land And Improvements":18852000.0,"Properties":0.0,"Current Assets":1881216000.0,"Other Current Assets":57304000.0,"Receivables":669024000.0,"Taxes Receivable":32118000.0,"Accounts Receivable":636906000.0,"Cash Cash Equivalents And Short Term Investments":1154888000.0,"Cash And Cash Equivalents":1154888000.0,"Cash Equivalents":1151380000.0,"Cash Financial":3508000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":28274000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-221060.0,"Tax Rate For Calcs":0.14,"Normalized EBITDA":527588000.0,"Total Unusual Items":-1579000.0,"Total Unusual Items Excluding Goodwill":-1579000.0,"Net Income From Continuing Operation Net Minority Interest":257019000.0,"Reconciled Depreciation":93077000.0,"Reconciled Cost Of Revenue":314649000.0,"EBITDA":526009000.0,"EBIT":432932000.0,"Net Interest Income":-92771000.0,"Interest Expense":128715000.0,"Interest Income":51434000.0,"Normalized Income":258376940.0,"Net Income From Continuing And Discontinued Operation":257019000.0,"Total Expenses":619112000.0,"Total Operating Income As Reported":393600000.0,"Diluted Average Shares":90129221.0,"Basic Average Shares":89372342.0,"Diluted EPS":2.85,"Basic EPS":2.88,"Diluted NI Availto Com Stockholders":257019000.0,"Net Income Common Stockholders":257019000.0,"Net Income":257019000.0,"Minority Interests":-4744000.0,"Net Income Including Noncontrolling Interests":261763000.0,"Net Income Continuous Operations":261763000.0,"Tax Provision":42454000.0,"Pretax Income":304217000.0,"Other Income Expense":3388000.0,"Earnings From Equity Interest":4967000.0,"Gain On Sale Of Security":-1579000.0,"Net Non Operating Interest Income Expense":-92771000.0,"Total Other Finance Cost":15490000.0,"Interest Expense Non Operating":128715000.0,"Interest Income Non Operating":51434000.0,"Operating Income":393600000.0,"Operating Expense":304463000.0,"Other Operating Expenses":-1041000.0,"Other Taxes":null,"Provision For Doubtful Accounts":17843000.0,"Selling General And Administration":287661000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":698063000.0,"Cost Of Revenue":314649000.0,"Total Revenue":1012712000.0,"Excise Taxes":52245000.0,"Operating Revenue":1304694000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-9512.823021,"Tax Rate For Calcs":0.141982,"Normalized EBITDA":396519000.0,"Total Unusual Items":-67000.0,"Total Unusual Items Excluding Goodwill":-67000.0,"Net Income From Continuing Operation Net Minority Interest":172962000.0,"Reconciled Depreciation":92234000.0,"Reconciled Cost Of Revenue":348633000.0,"EBITDA":396452000.0,"EBIT":304218000.0,"Net Interest Income":-77186000.0,"Interest Expense":99742000.0,"Interest Income":49428000.0,"Normalized Income":173019487.176979,"Net Income From Continuing And Discontinued Operation":172962000.0,"Total Expenses":634510000.0,"Total Operating Income As Reported":277922000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":172962000.0,"Net Income Common Stockholders":172962000.0,"Net Income":172962000.0,"Minority Interests":-2482000.0,"Net Income Including Noncontrolling Interests":175444000.0,"Net Income Continuous Operations":175444000.0,"Tax Provision":29032000.0,"Pretax Income":204476000.0,"Other Income Expense":3182000.0,"Earnings From Equity Interest":3249000.0,"Gain On Sale Of Security":-67000.0,"Net Non Operating Interest Income Expense":-77186000.0,"Total Other Finance Cost":26872000.0,"Interest Expense Non Operating":99742000.0,"Interest Income Non Operating":49428000.0,"Operating Income":278480000.0,"Operating Expense":285877000.0,"Other Operating Expenses":-5105000.0,"Other Taxes":null,"Provision For Doubtful Accounts":5955000.0,"Selling General And Administration":285585000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":564357000.0,"Cost Of Revenue":348633000.0,"Total Revenue":912990000.0,"Excise Taxes":48630000.0,"Operating Revenue":1173531000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-81293.46051,"Tax Rate For Calcs":0.117476,"Normalized EBITDA":397354000.0,"Total Unusual Items":-692000.0,"Total Unusual Items Excluding Goodwill":-692000.0,"Net Income From Continuing Operation Net Minority Interest":155167000.0,"Reconciled Depreciation":94657000.0,"Reconciled Cost Of Revenue":339916000.0,"EBITDA":396662000.0,"EBIT":302005000.0,"Net Interest Income":-98818000.0,"Interest Expense":121364000.0,"Interest Income":56998000.0,"Normalized Income":155777706.53949,"Net Income From Continuing And Discontinued Operation":155167000.0,"Total Expenses":651145000.0,"Total Operating Income As Reported":277433000.0,"Diluted Average Shares":91315474.0,"Basic Average Shares":90763168.0,"Diluted EPS":1.7,"Basic EPS":1.71,"Diluted NI Availto Com Stockholders":155167000.0,"Net Income Common Stockholders":155167000.0,"Net Income":155167000.0,"Minority Interests":-4253000.0,"Net Income Including Noncontrolling Interests":159420000.0,"Net Income Continuous Operations":159420000.0,"Tax Provision":21221000.0,"Pretax Income":180641000.0,"Other Income Expense":2099000.0,"Earnings From Equity Interest":2791000.0,"Gain On Sale Of Security":-692000.0,"Net Non Operating Interest Income Expense":-98818000.0,"Total Other Finance Cost":34452000.0,"Interest Expense Non Operating":121364000.0,"Interest Income Non Operating":56998000.0,"Operating Income":277360000.0,"Operating Expense":311229000.0,"Other Operating Expenses":6912000.0,"Other Taxes":73000.0,"Provision For Doubtful Accounts":18082000.0,"Selling General And Administration":286162000.0,"General And Administrative Expense":286162000.0,"Other Gand A":286162000.0,"Gross Profit":588589000.0,"Cost Of Revenue":339916000.0,"Total Revenue":928505000.0,"Excise Taxes":48806000.0,"Operating Revenue":1178401000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.09,"Normalized EBITDA":424514000.0,"Total Unusual Items":-1747000.0,"Total Unusual Items Excluding Goodwill":-1747000.0,"Net Income From Continuing Operation Net Minority Interest":172332000.0,"Reconciled Depreciation":94698000.0,"Reconciled Cost Of Revenue":342707000.0,"EBITDA":424514000.0,"EBIT":329816000.0,"Net Interest Income":-94809000.0,"Interest Expense":135806000.0,"Interest Income":40997000.0,"Normalized Income":172332000.0,"Net Income From Continuing And Discontinued Operation":172332000.0,"Total Expenses":634172000.0,"Total Operating Income As Reported":285228000.0,"Diluted Average Shares":91665957.0,"Basic Average Shares":90701053.0,"Diluted EPS":1.88,"Basic EPS":1.9,"Diluted NI Availto Com Stockholders":172332000.0,"Net Income Common Stockholders":172332000.0,"Net Income":172332000.0,"Minority Interests":-4210000.0,"Net Income Including Noncontrolling Interests":176542000.0,"Net Income Continuous Operations":176542000.0,"Tax Provision":17468000.0,"Pretax Income":194010000.0,"Other Income Expense":3591000.0,"Earnings From Equity Interest":3591000.0,"Gain On Sale Of Security":-1747000.0,"Net Non Operating Interest Income Expense":-94809000.0,"Total Other Finance Cost":20400000.0,"Interest Expense Non Operating":135806000.0,"Interest Income Non Operating":40997000.0,"Operating Income":285228000.0,"Operating Expense":291465000.0,"Other Operating Expenses":-1406000.0,"Other Taxes":298000.0,"Provision For Doubtful Accounts":null,"Selling General And Administration":292871000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":576693000.0,"Cost Of Revenue":342707000.0,"Total Revenue":919400000.0,"Excise Taxes":48212000.0,"Operating Revenue":919400000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-51882.349602,"Tax Rate For Calcs":0.087936,"Normalized EBITDA":491638000.0,"Total Unusual Items":-590000.0,"Total Unusual Items Excluding Goodwill":-590000.0,"Net Income From Continuing Operation Net Minority Interest":251999000.0,"Reconciled Depreciation":91755000.0,"Reconciled Cost Of Revenue":282639000.0,"EBITDA":491048000.0,"EBIT":399293000.0,"Net Interest Income":-94404000.0,"Interest Expense":117475000.0,"Interest Income":42083000.0,"Normalized Income":252537117.650398,"Net Income From Continuing And Discontinued Operation":251999000.0,"Total Expenses":563833000.0,"Total Operating Income As Reported":372527000.0,"Diluted Average Shares":97253672.0,"Basic Average Shares":90278384.0,"Diluted EPS":2.76,"Basic EPS":2.79,"Diluted NI Availto Com Stockholders":251999000.0,"Net Income Common Stockholders":251999000.0,"Net Income":251999000.0,"Minority Interests":-5037000.0,"Net Income Including Noncontrolling Interests":257036000.0,"Net Income Continuous Operations":257036000.0,"Tax Provision":24782000.0,"Pretax Income":281818000.0,"Other Income Expense":3695000.0,"Earnings From Equity Interest":4285000.0,"Gain On Sale Of Security":-590000.0,"Net Non Operating Interest Income Expense":-94404000.0,"Total Other Finance Cost":19012000.0,"Interest Expense Non Operating":117475000.0,"Interest Income Non Operating":42083000.0,"Operating Income":372527000.0,"Operating Expense":281194000.0,"Other Operating Expenses":-306000.0,"Other Taxes":null,"Provision For Doubtful Accounts":16558000.0,"Selling General And Administration":264942000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":653721000.0,"Cost Of Revenue":282639000.0,"Total Revenue":936360000.0,"Excise Taxes":48829000.0,"Operating Revenue":1165751000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":-57000.0,"Provision For Doubtful Accounts":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Excise Taxes":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":422018000.0,"Repurchase Of Capital Stock":-69511000.0,"Repayment Of Debt":-47133000.0,"Issuance Of Debt":null,"Capital Expenditure":-44778000.0,"End Cash Position":1332866000.0,"Beginning Cash Position":1125381000.0,"Effect Of Exchange Rate Changes":-893000.0,"Changes In Cash":208378000.0,"Financing Cash Flow":-148635000.0,"Cash Flow From Continuing Financing Activities":-148635000.0,"Net Other Financing Charges":-1721000.0,"Interest Paid Cff":-32200000.0,"Proceeds From Stock Option Exercised":1930000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-69511000.0,"Common Stock Payments":-69511000.0,"Net Issuance Payments Of Debt":-47133000.0,"Net Long Term Debt Issuance":-47133000.0,"Long Term Debt Payments":-47133000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-109783000.0,"Cash Flow From Continuing Investing Activities":-109783000.0,"Interest Received Cfi":0.0,"Dividends Received Cfi":0.0,"Net Business Purchase And Sale":-65005000.0,"Purchase Of Business":-65005000.0,"Net Intangibles Purchase And Sale":-32016000.0,"Purchase Of Intangibles":-32016000.0,"Net PPE Purchase And Sale":-12762000.0,"Purchase Of PPE":-12762000.0,"Operating Cash Flow":466796000.0,"Cash Flow From Continuing Operating Activities":466796000.0,"Taxes Refund Paid":-6357000.0,"Change In Working Capital":-71936000.0,"Change In Other Working Capital":19975000.0,"Change In Other Current Liabilities":-908000.0,"Change In Other Current Assets":-6965000.0,"Change In Payables And Accrued Expense":11919000.0,"Change In Payable":11919000.0,"Change In Account Payable":10557000.0,"Change In Tax Payable":1362000.0,"Change In Income Tax Payable":1362000.0,"Change In Receivables":-95957000.0,"Changes In Account Receivables":-85027000.0,"Other Non Cash Items":122515000.0,"Stock Based Compensation":11149000.0,"Provisionand Write Offof Assets":17843000.0,"Asset Impairment Charge":362000.0,"Depreciation Amortization Depletion":93077000.0,"Depreciation And Amortization":93077000.0,"Amortization Cash Flow":46878000.0,"Amortization Of Intangibles":46878000.0,"Depreciation":46199000.0,"Operating Gains Losses":-4074000.0,"Earnings Losses From Equity Investments":-4967000.0,"Net Foreign Currency Exchange Gain Loss":893000.0,"Net Income From Continuing Operations":304217000.0},"2025-12-31":{"Free Cash Flow":152967000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1335761000.0,"Issuance Of Debt":1494881000.0,"Capital Expenditure":-100857000.0,"End Cash Position":1125381000.0,"Beginning Cash Position":996826000.0,"Effect Of Exchange Rate Changes":614000.0,"Changes In Cash":127941000.0,"Financing Cash Flow":-66849000.0,"Cash Flow From Continuing Financing Activities":-66849000.0,"Net Other Financing Charges":-4245000.0,"Interest Paid Cff":-155850000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-65874000.0,"Common Stock Payments":null,"Net Issuance Payments Of Debt":159120000.0,"Net Long Term Debt Issuance":159120000.0,"Long Term Debt Payments":-1335761000.0,"Long Term Debt Issuance":1494881000.0,"Investing Cash Flow":-59034000.0,"Cash Flow From Continuing Investing Activities":-59034000.0,"Interest Received Cfi":35072000.0,"Dividends Received Cfi":6751000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-58484000.0,"Purchase Of Intangibles":-58484000.0,"Net PPE Purchase And Sale":-42373000.0,"Purchase Of PPE":-42373000.0,"Operating Cash Flow":253824000.0,"Cash Flow From Continuing Operating Activities":253824000.0,"Taxes Refund Paid":-2334000.0,"Change In Working Capital":-145472000.0,"Change In Other Working Capital":-59715000.0,"Change In Other Current Liabilities":5718000.0,"Change In Other Current Assets":-8952000.0,"Change In Payables And Accrued Expense":-38255000.0,"Change In Payable":-38255000.0,"Change In Account Payable":-18737000.0,"Change In Tax Payable":-19518000.0,"Change In Income Tax Payable":-19518000.0,"Change In Receivables":-44268000.0,"Changes In Account Receivables":-53539000.0,"Other Non Cash Items":104012000.0,"Stock Based Compensation":-1365000.0,"Provisionand Write Offof Assets":5955000.0,"Asset Impairment Charge":181000.0,"Depreciation Amortization Depletion":92234000.0,"Depreciation And Amortization":92234000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-3863000.0,"Earnings Losses From Equity Investments":-3249000.0,"Net Foreign Currency Exchange Gain Loss":-614000.0,"Net Income From Continuing Operations":204476000.0},"2025-09-30":{"Free Cash Flow":428085000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-312796000.0,"Issuance Of Debt":null,"Capital Expenditure":-78082000.0,"End Cash Position":996826000.0,"Beginning Cash Position":1099107000.0,"Effect Of Exchange Rate Changes":-381000.0,"Changes In Cash":-101900000.0,"Financing Cash Flow":-432299000.0,"Cash Flow From Continuing Financing Activities":-432299000.0,"Net Other Financing Charges":-4089000.0,"Interest Paid Cff":-105770000.0,"Proceeds From Stock Option Exercised":1484000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-312796000.0,"Net Long Term Debt Issuance":-312796000.0,"Long Term Debt Payments":-312796000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-175768000.0,"Cash Flow From Continuing Investing Activities":-175768000.0,"Interest Received Cfi":-35072000.0,"Dividends Received Cfi":-1000.0,"Net Business Purchase And Sale":-62613000.0,"Purchase Of Business":-62613000.0,"Net Intangibles Purchase And Sale":-36058000.0,"Purchase Of Intangibles":-36058000.0,"Net PPE Purchase And Sale":-42024000.0,"Purchase Of PPE":-42024000.0,"Operating Cash Flow":506167000.0,"Cash Flow From Continuing Operating Activities":506167000.0,"Taxes Refund Paid":-2327000.0,"Change In Working Capital":73134000.0,"Change In Other Working Capital":74379000.0,"Change In Other Current Liabilities":980000.0,"Change In Other Current Assets":3795000.0,"Change In Payables And Accrued Expense":10149000.0,"Change In Payable":10149000.0,"Change In Account Payable":7997000.0,"Change In Tax Payable":2152000.0,"Change In Income Tax Payable":2152000.0,"Change In Receivables":-16169000.0,"Changes In Account Receivables":-12544000.0,"Other Non Cash Items":137688000.0,"Stock Based Compensation":4163000.0,"Provisionand Write Offof Assets":18082000.0,"Asset Impairment Charge":2539000.0,"Depreciation Amortization Depletion":94657000.0,"Depreciation And Amortization":94657000.0,"Amortization Cash Flow":45315000.0,"Amortization Of Intangibles":45315000.0,"Depreciation":49342000.0,"Operating Gains Losses":-2410000.0,"Earnings Losses From Equity Investments":-2791000.0,"Net Foreign Currency Exchange Gain Loss":381000.0,"Net Income From Continuing Operations":180641000.0},"2025-06-30":{"Free Cash Flow":178886000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":31888000.0,"Issuance Of Debt":null,"Capital Expenditure":-128860000.0,"End Cash Position":1099107000.0,"Beginning Cash Position":1154888000.0,"Effect Of Exchange Rate Changes":-1573000.0,"Changes In Cash":-54208000.0,"Financing Cash Flow":-219998000.0,"Cash Flow From Continuing Financing Activities":-219998000.0,"Net Other Financing Charges":-134488000.0,"Interest Paid Cff":-140025000.0,"Proceeds From Stock Option Exercised":22627000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":31888000.0,"Net Long Term Debt Issuance":31888000.0,"Long Term Debt Payments":31888000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-141956000.0,"Cash Flow From Continuing Investing Activities":-141956000.0,"Interest Received Cfi":0.0,"Dividends Received Cfi":3205000.0,"Net Business Purchase And Sale":-16301000.0,"Purchase Of Business":-16301000.0,"Net Intangibles Purchase And Sale":-85720000.0,"Purchase Of Intangibles":-85720000.0,"Net PPE Purchase And Sale":-43140000.0,"Purchase Of PPE":-43140000.0,"Operating Cash Flow":307746000.0,"Cash Flow From Continuing Operating Activities":307746000.0,"Taxes Refund Paid":-4999000.0,"Change In Working Capital":-110395000.0,"Change In Other Working Capital":-45088000.0,"Change In Other Current Liabilities":7275000.0,"Change In Other Current Assets":490000.0,"Change In Payables And Accrued Expense":-7182000.0,"Change In Payable":-7182000.0,"Change In Account Payable":4348000.0,"Change In Tax Payable":-11530000.0,"Change In Income Tax Payable":-11530000.0,"Change In Receivables":-65890000.0,"Changes In Account Receivables":-55887000.0,"Other Non Cash Items":114086000.0,"Stock Based Compensation":5557000.0,"Provisionand Write Offof Assets":16495000.0,"Asset Impairment Charge":312000.0,"Depreciation Amortization Depletion":94698000.0,"Depreciation And Amortization":94698000.0,"Amortization Cash Flow":45868000.0,"Amortization Of Intangibles":45868000.0,"Depreciation":48830000.0,"Operating Gains Losses":-2018000.0,"Earnings Losses From Equity Investments":-3591000.0,"Net Foreign Currency Exchange Gain Loss":1573000.0,"Net Income From Continuing Operations":194010000.0},"2025-03-31":{"Free Cash Flow":407638000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-57653000.0,"Issuance Of Debt":null,"Capital Expenditure":-56212000.0,"End Cash Position":1154888000.0,"Beginning Cash Position":911015000.0,"Effect Of Exchange Rate Changes":-476000.0,"Changes In Cash":244349000.0,"Financing Cash Flow":-89189000.0,"Cash Flow From Continuing Financing Activities":-89189000.0,"Net Other Financing Charges":-3991000.0,"Interest Paid Cff":-29167000.0,"Proceeds From Stock Option Exercised":1622000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-57653000.0,"Net Long Term Debt Issuance":-57653000.0,"Long Term Debt Payments":-57653000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-130312000.0,"Cash Flow From Continuing Investing Activities":-130312000.0,"Interest Received Cfi":-14536000.0,"Dividends Received Cfi":5598000.0,"Net Business Purchase And Sale":-65162000.0,"Purchase Of Business":-65162000.0,"Net Intangibles Purchase And Sale":-17735000.0,"Purchase Of Intangibles":-17735000.0,"Net PPE Purchase And Sale":-38477000.0,"Purchase Of PPE":-38477000.0,"Operating Cash Flow":463850000.0,"Cash Flow From Continuing Operating Activities":463850000.0,"Taxes Refund Paid":-6386000.0,"Change In Working Capital":-30264000.0,"Change In Other Working Capital":29988000.0,"Change In Other Current Liabilities":-4777000.0,"Change In Other Current Assets":-6131000.0,"Change In Payables And Accrued Expense":12680000.0,"Change In Payable":12680000.0,"Change In Account Payable":1893000.0,"Change In Tax Payable":10787000.0,"Change In Income Tax Payable":10787000.0,"Change In Receivables":-62024000.0,"Changes In Account Receivables":-55632000.0,"Other Non Cash Items":106910000.0,"Stock Based Compensation":6963000.0,"Provisionand Write Offof Assets":16558000.0,"Asset Impairment Charge":305000.0,"Depreciation Amortization Depletion":91755000.0,"Depreciation And Amortization":91755000.0,"Amortization Cash Flow":46386000.0,"Amortization Of Intangibles":46386000.0,"Depreciation":45369000.0,"Operating Gains Losses":-3809000.0,"Earnings Losses From Equity Investments":-4285000.0,"Net Foreign Currency Exchange Gain Loss":476000.0,"Net Income From Continuing Operations":281818000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":-758000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":-758000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Interest Received Cfi":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}