{"ticker":"AGEN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":44752288.0,"Share Issued":44752288.0,"Net Debt":11330000.0,"Total Debt":40708000.0,"Tangible Book Value":-226047000.0,"Invested Capital":-169007000.0,"Working Capital":-153010000.0,"Net Tangible Assets":-226047000.0,"Capital Lease Obligations":10640000.0,"Common Stock Equity":-199075000.0,"Total Capitalization":-199075000.0,"Total Equity Gross Minority Interest":-205850000.0,"Minority Interest":-6775000.0,"Stockholders Equity":-199075000.0,"Gains Losses Not Affecting Retained Earnings":-450000.0,"Other Equity Adjustments":-450000.0,"Retained Earnings":-2144089000.0,"Additional Paid In Capital":1945037000.0,"Capital Stock":427000.0,"Common Stock":427000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":378542000.0,"Total Non Current Liabilities Net Minority Interest":146722000.0,"Other Non Current Liabilities":136041000.0,"Non Current Deferred Liabilities":1143000.0,"Non Current Deferred Revenue":1143000.0,"Long Term Debt And Capital Lease Obligation":9538000.0,"Long Term Capital Lease Obligation":9538000.0,"Long Term Debt":null,"Current Liabilities":231820000.0,"Other Current Liabilities":119582000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":31170000.0,"Current Capital Lease Obligation":1102000.0,"Current Debt":30068000.0,"Other Current Borrowings":5287000.0,"Current Notes Payable":24781000.0,"Payables And Accrued Expenses":81068000.0,"Current Accrued Expenses":22084000.0,"Payables":58984000.0,"Accounts Payable":58984000.0,"Total Assets":172692000.0,"Total Non Current Assets":93882000.0,"Other Non Current Assets":3856000.0,"Duefrom Related Parties Non Current":16075000.0,"Non Current Accounts Receivable":16075000.0,"Investments And Advances":25452000.0,"Long Term Equity Investment":25452000.0,"Investmentsin Associatesat Cost":25452000.0,"Goodwill And Other Intangible Assets":26972000.0,"Other Intangible Assets":2880000.0,"Goodwill":24092000.0,"Net PPE":21527000.0,"Accumulated Depreciation":-47977000.0,"Gross PPE":69504000.0,"Leases":null,"Construction In Progress":null,"Other Properties":69504000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":78810000.0,"Other Current Assets":2018000.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":32860000.0,"Prepaid Assets":2853000.0,"Receivables":22341000.0,"Other Receivables":7616000.0,"Notes Receivable":0.0,"Accounts Receivable":14725000.0,"Cash Cash Equivalents And Short Term Investments":18738000.0,"Cash And Cash Equivalents":18738000.0},"2026-03-31":{"Ordinary Shares Number":38521761.0,"Share Issued":38521761.0,"Net Debt":null,"Total Debt":41074000.0,"Tangible Book Value":-248272000.0,"Invested Capital":-191028000.0,"Working Capital":-153953000.0,"Net Tangible Assets":-248272000.0,"Capital Lease Obligations":10881000.0,"Common Stock Equity":-221221000.0,"Total Capitalization":-221221000.0,"Total Equity Gross Minority Interest":-227983000.0,"Minority Interest":null,"Stockholders Equity":-221221000.0,"Gains Losses Not Affecting Retained Earnings":-437000.0,"Other Equity Adjustments":-437000.0,"Retained Earnings":-2143539000.0,"Additional Paid In Capital":1922370000.0,"Capital Stock":385000.0,"Common Stock":385000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":414439000.0,"Total Non Current Liabilities Net Minority Interest":165202000.0,"Other Non Current Liabilities":154232000.0,"Non Current Deferred Liabilities":1143000.0,"Non Current Deferred Revenue":1143000.0,"Long Term Debt And Capital Lease Obligation":9827000.0,"Long Term Capital Lease Obligation":9827000.0,"Long Term Debt":null,"Current Liabilities":249237000.0,"Other Current Liabilities":115527000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":31247000.0,"Current Capital Lease Obligation":1054000.0,"Current Debt":30193000.0,"Other Current Borrowings":5565000.0,"Current Notes Payable":24628000.0,"Payables And Accrued Expenses":102463000.0,"Current Accrued Expenses":31379000.0,"Payables":71084000.0,"Accounts Payable":71084000.0,"Total Assets":186456000.0,"Total Non Current Assets":91172000.0,"Other Non Current Assets":3013000.0,"Duefrom Related Parties Non Current":15776000.0,"Non Current Accounts Receivable":15776000.0,"Investments And Advances":22927000.0,"Long Term Equity Investment":22927000.0,"Investmentsin Associatesat Cost":22927000.0,"Goodwill And Other Intangible Assets":27051000.0,"Other Intangible Assets":2959000.0,"Goodwill":24092000.0,"Net PPE":22405000.0,"Accumulated Depreciation":-47893000.0,"Gross PPE":70298000.0,"Leases":null,"Construction In Progress":null,"Other Properties":70298000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":95284000.0,"Other Current Assets":2038000.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":40000000.0,"Prepaid Assets":4188000.0,"Receivables":14062000.0,"Other Receivables":7500000.0,"Notes Receivable":0.0,"Accounts Receivable":6562000.0,"Cash Cash Equivalents And Short Term Investments":34996000.0,"Cash And Cash Equivalents":34996000.0},"2025-12-31":{"Ordinary Shares Number":35320397.0,"Share Issued":35320397.0,"Net Debt":41657000.0,"Total Debt":55899000.0,"Tangible Book Value":-298240000.0,"Invested Capital":-226456000.0,"Working Capital":-190053000.0,"Net Tangible Assets":-298240000.0,"Capital Lease Obligations":11244000.0,"Common Stock Equity":-271111000.0,"Total Capitalization":-271111000.0,"Total Equity Gross Minority Interest":-277861000.0,"Minority Interest":null,"Stockholders Equity":-271111000.0,"Gains Losses Not Affecting Retained Earnings":-439000.0,"Other Equity Adjustments":-439000.0,"Retained Earnings":-2182765000.0,"Additional Paid In Capital":1911740000.0,"Capital Stock":353000.0,"Common Stock":353000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":504659000.0,"Total Non Current Liabilities Net Minority Interest":181170000.0,"Other Non Current Liabilities":169919000.0,"Non Current Deferred Liabilities":1143000.0,"Non Current Deferred Revenue":1143000.0,"Long Term Debt And Capital Lease Obligation":10108000.0,"Long Term Capital Lease Obligation":10108000.0,"Long Term Debt":null,"Current Liabilities":323489000.0,"Other Current Liabilities":169594000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":45791000.0,"Current Capital Lease Obligation":1136000.0,"Current Debt":44655000.0,"Other Current Borrowings":10457000.0,"Current Notes Payable":34198000.0,"Payables And Accrued Expenses":108104000.0,"Current Accrued Expenses":25117000.0,"Payables":82987000.0,"Accounts Payable":82987000.0,"Total Assets":226798000.0,"Total Non Current Assets":93362000.0,"Other Non Current Assets":3307000.0,"Duefrom Related Parties Non Current":15435000.0,"Non Current Accounts Receivable":15435000.0,"Investments And Advances":24277000.0,"Long Term Equity Investment":24277000.0,"Investmentsin Associatesat Cost":24277000.0,"Goodwill And Other Intangible Assets":27129000.0,"Other Intangible Assets":3037000.0,"Goodwill":24092000.0,"Net PPE":23214000.0,"Accumulated Depreciation":-47468000.0,"Gross PPE":70682000.0,"Leases":23605000.0,"Construction In Progress":56000.0,"Other Properties":7744000.0,"Machinery Furniture Equipment":29221000.0,"Buildings And Improvements":0.0,"Land And Improvements":10056000.0,"Properties":0.0,"Current Assets":133436000.0,"Other Current Assets":1089000.0,"Assets Held For Sale Current":121554000.0,"Current Deferred Assets":null,"Prepaid Assets":785000.0,"Receivables":7010000.0,"Other Receivables":null,"Notes Receivable":5179000.0,"Accounts Receivable":1831000.0,"Cash Cash Equivalents And Short Term Investments":2998000.0,"Cash And Cash Equivalents":2998000.0},"2025-09-30":{"Ordinary Shares Number":32814429.0,"Share Issued":32814429.0,"Net Debt":30752000.0,"Total Debt":45771000.0,"Tangible Book Value":-301351000.0,"Invested Capital":-239927000.0,"Working Capital":-153182000.0,"Net Tangible Assets":-301351000.0,"Capital Lease Obligations":11561000.0,"Common Stock Equity":-274137000.0,"Total Capitalization":-250538000.0,"Total Equity Gross Minority Interest":-280868000.0,"Minority Interest":null,"Stockholders Equity":-274137000.0,"Gains Losses Not Affecting Retained Earnings":-1560000.0,"Other Equity Adjustments":-1560000.0,"Retained Earnings":-2172187000.0,"Additional Paid In Capital":1899281000.0,"Capital Stock":329000.0,"Common Stock":329000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":514759000.0,"Total Non Current Liabilities Net Minority Interest":227627000.0,"Other Non Current Liabilities":192502000.0,"Non Current Deferred Liabilities":1143000.0,"Non Current Deferred Revenue":1143000.0,"Long Term Debt And Capital Lease Obligation":33982000.0,"Long Term Capital Lease Obligation":10383000.0,"Long Term Debt":23599000.0,"Current Liabilities":287132000.0,"Other Current Liabilities":165619000.0,"Current Deferred Liabilities":45000.0,"Current Deferred Revenue":45000.0,"Current Debt And Capital Lease Obligation":11789000.0,"Current Capital Lease Obligation":1178000.0,"Current Debt":10611000.0,"Other Current Borrowings":10465000.0,"Current Notes Payable":146000.0,"Payables And Accrued Expenses":109679000.0,"Current Accrued Expenses":24390000.0,"Payables":85289000.0,"Accounts Payable":85289000.0,"Total Assets":233891000.0,"Total Non Current Assets":99941000.0,"Other Non Current Assets":3188000.0,"Duefrom Related Parties Non Current":15043000.0,"Non Current Accounts Receivable":15043000.0,"Investments And Advances":30482000.0,"Long Term Equity Investment":30482000.0,"Investmentsin Associatesat Cost":30482000.0,"Goodwill And Other Intangible Assets":27214000.0,"Other Intangible Assets":3122000.0,"Goodwill":24092000.0,"Net PPE":24014000.0,"Accumulated Depreciation":-47166000.0,"Gross PPE":71180000.0,"Leases":null,"Construction In Progress":null,"Other Properties":71180000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":133950000.0,"Other Current Assets":1195000.0,"Assets Held For Sale Current":122149000.0,"Current Deferred Assets":null,"Prepaid Assets":885000.0,"Receivables":6263000.0,"Other Receivables":null,"Notes Receivable":5725000.0,"Accounts Receivable":538000.0,"Cash Cash Equivalents And Short Term Investments":3458000.0,"Cash And Cash Equivalents":3458000.0},"2025-06-30":{"Ordinary Shares Number":30004430.0,"Share Issued":30004430.0,"Net Debt":24338000.0,"Total Debt":90528000.0,"Tangible Book Value":-381899000.0,"Invested Capital":-320729000.0,"Working Capital":-221223000.0,"Net Tangible Assets":-381899000.0,"Capital Lease Obligations":56656000.0,"Common Stock Equity":-354601000.0,"Total Capitalization":-331450000.0,"Total Equity Gross Minority Interest":-336308000.0,"Minority Interest":null,"Stockholders Equity":-354601000.0,"Gains Losses Not Affecting Retained Earnings":-1504000.0,"Other Equity Adjustments":-1504000.0,"Retained Earnings":-2236101000.0,"Additional Paid In Capital":1882704000.0,"Capital Stock":300000.0,"Common Stock":300000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":521529000.0,"Total Non Current Liabilities Net Minority Interest":286966000.0,"Other Non Current Liabilities":209278000.0,"Non Current Deferred Liabilities":1143000.0,"Non Current Deferred Revenue":1143000.0,"Long Term Debt And Capital Lease Obligation":76545000.0,"Long Term Capital Lease Obligation":53394000.0,"Long Term Debt":23151000.0,"Current Liabilities":234563000.0,"Other Current Liabilities":114151000.0,"Current Deferred Liabilities":45000.0,"Current Deferred Revenue":45000.0,"Current Debt And Capital Lease Obligation":13983000.0,"Current Capital Lease Obligation":3262000.0,"Current Debt":10721000.0,"Other Current Borrowings":10575000.0,"Current Notes Payable":146000.0,"Payables And Accrued Expenses":106384000.0,"Current Accrued Expenses":31988000.0,"Payables":74396000.0,"Accounts Payable":74396000.0,"Total Assets":185221000.0,"Total Non Current Assets":171881000.0,"Other Non Current Assets":5440000.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":27298000.0,"Other Intangible Assets":3206000.0,"Goodwill":24092000.0,"Net PPE":139143000.0,"Accumulated Depreciation":-74782000.0,"Gross PPE":213925000.0,"Leases":null,"Construction In Progress":null,"Other Properties":213925000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":13340000.0,"Other Current Assets":1760000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Prepaid Assets":1337000.0,"Receivables":709000.0,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":709000.0,"Cash Cash Equivalents And Short Term Investments":9534000.0,"Cash And Cash Equivalents":9534000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":15089000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":32846000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":14000.0,"Current Deferred Revenue":14000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":30473000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":31000.0,"Current Deferred Revenue":31000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Duefrom Related Parties Non Current":0.0,"Non Current Accounts Receivable":null,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":94860000.0,"Construction In Progress":784000.0,"Other Properties":null,"Machinery Furniture Equipment":78873000.0,"Buildings And Improvements":5837000.0,"Land And Improvements":12286000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Notes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":15192000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-550000.0,"Reconciled Depreciation":517000.0,"Reconciled Cost Of Revenue":14759000.0,"EBITDA":15192000.0,"EBIT":14675000.0,"Net Interest Income":-15242000.0,"Interest Expense":15242000.0,"Normalized Income":-550000.0,"Net Income From Continuing And Discontinued Operation":-550000.0,"Total Expenses":23225000.0,"Total Operating Income As Reported":11293000.0,"Diluted Average Shares":41338000.0,"Basic Average Shares":41338000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-604000.0,"Net Income Common Stockholders":-604000.0,"Preferred Stock Dividends":54000.0,"Net Income":-550000.0,"Minority Interests":17000.0,"Net Income Including Noncontrolling Interests":-567000.0,"Net Income Continuous Operations":-567000.0,"Pretax Income":-567000.0,"Other Income Expense":3382000.0,"Other Non Operating Income Expenses":856000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Earnings From Equity Interest":2526000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-15242000.0,"Interest Expense Non Operating":15242000.0,"Operating Income":11293000.0,"Operating Expense":8466000.0,"Selling General And Administration":8466000.0,"General And Administrative Expense":8466000.0,"Other Gand A":8466000.0,"Gross Profit":19759000.0,"Cost Of Revenue":14759000.0,"Total Revenue":34518000.0,"Operating Revenue":6372000.0},"2026-03-31":{"Tax Effect Of Unusual Items":16151600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":14079000.0,"Total Unusual Items":40379000.0,"Total Unusual Items Excluding Goodwill":40379000.0,"Net Income From Continuing Operation Net Minority Interest":39226000.0,"Reconciled Depreciation":583000.0,"Reconciled Cost Of Revenue":11822000.0,"EBITDA":54458000.0,"EBIT":53875000.0,"Net Interest Income":-14669000.0,"Interest Expense":14669000.0,"Normalized Income":14998600.0,"Net Income From Continuing And Discontinued Operation":39226000.0,"Total Expenses":18682000.0,"Total Operating Income As Reported":15054000.0,"Diluted Average Shares":38285000.0,"Basic Average Shares":37941000.0,"Diluted EPS":1.02,"Basic EPS":1.03,"Diluted NI Availto Com Stockholders":39172000.0,"Net Income Common Stockholders":39172000.0,"Preferred Stock Dividends":54000.0,"Net Income":39226000.0,"Minority Interests":20000.0,"Net Income Including Noncontrolling Interests":39206000.0,"Net Income Continuous Operations":39206000.0,"Pretax Income":39206000.0,"Other Income Expense":38821000.0,"Other Non Operating Income Expenses":-208000.0,"Special Income Charges":40379000.0,"Gain On Sale Of Business":40379000.0,"Earnings From Equity Interest":-1350000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-14669000.0,"Interest Expense Non Operating":14669000.0,"Operating Income":15054000.0,"Operating Expense":6860000.0,"Selling General And Administration":6860000.0,"General And Administrative Expense":6860000.0,"Other Gand A":6860000.0,"Gross Profit":21914000.0,"Cost Of Revenue":11822000.0,"Total Revenue":33736000.0,"Operating Revenue":4591000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":6004000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-10578000.0,"Reconciled Depreciation":597000.0,"Reconciled Cost Of Revenue":7511000.0,"EBITDA":6004000.0,"EBIT":5407000.0,"Net Interest Income":-16019000.0,"Interest Expense":16019000.0,"Normalized Income":-10578000.0,"Net Income From Continuing And Discontinued Operation":-10578000.0,"Total Expenses":19806000.0,"Total Operating Income As Reported":14398000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-10632000.0,"Net Income Common Stockholders":-10632000.0,"Preferred Stock Dividends":54000.0,"Net Income":-10578000.0,"Minority Interests":34000.0,"Net Income Including Noncontrolling Interests":-10612000.0,"Net Income Continuous Operations":-10612000.0,"Pretax Income":-10612000.0,"Other Income Expense":-8991000.0,"Other Non Operating Income Expenses":17354000.0,"Special Income Charges":387000.0,"Gain On Sale Of Business":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-16019000.0,"Interest Expense Non Operating":16019000.0,"Operating Income":14398000.0,"Operating Expense":12295000.0,"Selling General And Administration":12295000.0,"General And Administrative Expense":12295000.0,"Other Gand A":12295000.0,"Gross Profit":26693000.0,"Cost Of Revenue":7511000.0,"Total Revenue":34204000.0,"Operating Revenue":3151000.0},"2025-09-30":{"Tax Effect Of Unusual Items":21260820.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-21130000.0,"Total Unusual Items":101242000.0,"Total Unusual Items Excluding Goodwill":101242000.0,"Net Income From Continuing Operation Net Minority Interest":63914000.0,"Reconciled Depreciation":3031000.0,"Reconciled Cost Of Revenue":24238000.0,"EBITDA":80112000.0,"EBIT":77081000.0,"Net Interest Income":-13170000.0,"Interest Expense":13170000.0,"Normalized Income":-16067180.0,"Net Income From Continuing And Discontinued Operation":63914000.0,"Total Expenses":35098000.0,"Total Operating Income As Reported":-4545000.0,"Diluted Average Shares":32858000.0,"Basic Average Shares":31886000.0,"Diluted EPS":1.94,"Basic EPS":2.0,"Diluted NI Availto Com Stockholders":63860000.0,"Net Income Common Stockholders":63860000.0,"Preferred Stock Dividends":54000.0,"Net Income":63914000.0,"Minority Interests":3000.0,"Net Income Including Noncontrolling Interests":63911000.0,"Net Income Continuous Operations":63911000.0,"Pretax Income":63911000.0,"Other Income Expense":81944000.0,"Other Non Operating Income Expenses":-19298000.0,"Special Income Charges":100924000.0,"Gain On Sale Of Business":100924000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":318000.0,"Net Non Operating Interest Income Expense":-13170000.0,"Interest Expense Non Operating":13170000.0,"Operating Income":-4863000.0,"Operating Expense":10860000.0,"Selling General And Administration":10860000.0,"General And Administrative Expense":10860000.0,"Other Gand A":10860000.0,"Gross Profit":5997000.0,"Cost Of Revenue":24238000.0,"Total Revenue":30235000.0,"Operating Revenue":1087000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-13624000.0,"Total Unusual Items":69000.0,"Total Unusual Items Excluding Goodwill":69000.0,"Net Income From Continuing Operation Net Minority Interest":-27955000.0,"Reconciled Depreciation":3168000.0,"Reconciled Cost Of Revenue":26953000.0,"EBITDA":-13555000.0,"EBIT":-16723000.0,"Net Interest Income":-13289000.0,"Interest Expense":13289000.0,"Normalized Income":-28024000.0,"Net Income From Continuing And Discontinued Operation":-27955000.0,"Total Expenses":42471000.0,"Total Operating Income As Reported":-16711000.0,"Diluted Average Shares":28117000.0,"Basic Average Shares":28117000.0,"Diluted EPS":-1.0,"Basic EPS":-1.0,"Diluted NI Availto Com Stockholders":-28009000.0,"Net Income Common Stockholders":-28009000.0,"Preferred Stock Dividends":54000.0,"Net Income":-27955000.0,"Minority Interests":2057000.0,"Net Income Including Noncontrolling Interests":-30012000.0,"Net Income Continuous Operations":-30012000.0,"Pretax Income":-30012000.0,"Other Income Expense":57000.0,"Other Non Operating Income Expenses":-12000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":69000.0,"Net Non Operating Interest Income Expense":-13289000.0,"Interest Expense Non Operating":13289000.0,"Operating Income":-16780000.0,"Operating Expense":15518000.0,"Selling General And Administration":15518000.0,"General And Administrative Expense":15518000.0,"Other Gand A":15518000.0,"Gross Profit":-1262000.0,"Cost Of Revenue":26953000.0,"Total Revenue":25691000.0,"Operating Revenue":860000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":24469000.0,"Basic Average Shares":24469000.0,"Diluted EPS":-1.03,"Basic EPS":-1.03,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-31199000.0,"Repurchase Of Capital Stock":-27000.0,"Repayment Of Debt":-28000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":14095000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":512000.0,"End Cash Position":20450000.0,"Beginning Cash Position":36708000.0,"Effect Of Exchange Rate Changes":-10000.0,"Changes In Cash":-16248000.0,"Financing Cash Flow":14684000.0,"Cash Flow From Continuing Financing Activities":14684000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":644000.0,"Net Common Stock Issuance":14068000.0,"Common Stock Payments":-27000.0,"Common Stock Issuance":14095000.0,"Net Issuance Payments Of Debt":-28000.0,"Net Long Term Debt Issuance":-28000.0,"Long Term Debt Payments":-28000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":267000.0,"Cash Flow From Continuing Investing Activities":267000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":27000.0,"Sale Of Investment":27000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":240000.0,"Sale Of PPE":240000.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-31199000.0,"Cash Flow From Continuing Operating Activities":-31199000.0,"Change In Working Capital":-19268000.0,"Change In Other Working Capital":-541000.0,"Change In Payables And Accrued Expense":-11899000.0,"Change In Accrued Expense":202000.0,"Change In Payable":-12101000.0,"Change In Account Payable":-12101000.0,"Change In Prepaid Assets":1335000.0,"Change In Receivables":-8163000.0,"Changes In Account Receivables":-8163000.0,"Other Non Cash Items":-12024000.0,"Stock Based Compensation":3608000.0,"Unrealized Gain Loss On Investment Securities":-3386000.0,"Depreciation Amortization Depletion":517000.0,"Depreciation And Amortization":517000.0,"Operating Gains Losses":-79000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-567000.0},"2026-03-31":{"Free Cash Flow":-35950000.0,"Repurchase Of Capital Stock":-27000.0,"Repayment Of Debt":-8440000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":7419000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":188000.0,"End Cash Position":36708000.0,"Beginning Cash Position":4710000.0,"Effect Of Exchange Rate Changes":-11000.0,"Changes In Cash":32009000.0,"Financing Cash Flow":-993000.0,"Cash Flow From Continuing Financing Activities":-993000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":55000.0,"Net Common Stock Issuance":7392000.0,"Common Stock Payments":-27000.0,"Common Stock Issuance":7419000.0,"Net Issuance Payments Of Debt":-8440000.0,"Net Long Term Debt Issuance":-8440000.0,"Long Term Debt Payments":-8440000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":68952000.0,"Cash Flow From Continuing Investing Activities":68952000.0,"Net Other Investing Changes":68917000.0,"Net Investment Purchase And Sale":7000.0,"Sale Of Investment":7000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":28000.0,"Sale Of PPE":28000.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-35950000.0,"Cash Flow From Continuing Operating Activities":-35950000.0,"Change In Working Capital":-23800000.0,"Change In Other Working Capital":-706000.0,"Change In Payables And Accrued Expense":-14960000.0,"Change In Accrued Expense":-3080000.0,"Change In Payable":-11880000.0,"Change In Account Payable":-11880000.0,"Change In Prepaid Assets":-3403000.0,"Change In Receivables":-4731000.0,"Changes In Account Receivables":-4731000.0,"Other Non Cash Items":-14217000.0,"Stock Based Compensation":1098000.0,"Unrealized Gain Loss On Investment Securities":1559000.0,"Depreciation Amortization Depletion":583000.0,"Depreciation And Amortization":583000.0,"Operating Gains Losses":-40379000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":39206000.0},"2025-12-31":{"Free Cash Flow":-16618000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2992000.0,"Issuance Of Debt":10000000.0,"Issuance Of Capital Stock":8611000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":272000.0,"End Cash Position":4710000.0,"Beginning Cash Position":5170000.0,"Effect Of Exchange Rate Changes":4000.0,"Changes In Cash":-464000.0,"Financing Cash Flow":15374000.0,"Cash Flow From Continuing Financing Activities":15374000.0,"Net Other Financing Charges":-292000.0,"Proceeds From Stock Option Exercised":47000.0,"Net Common Stock Issuance":8611000.0,"Common Stock Payments":0.0,"Common Stock Issuance":8611000.0,"Net Issuance Payments Of Debt":7008000.0,"Net Long Term Debt Issuance":7008000.0,"Long Term Debt Payments":-2992000.0,"Long Term Debt Issuance":10000000.0,"Investing Cash Flow":780000.0,"Cash Flow From Continuing Investing Activities":780000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":779000.0,"Sale Of Investment":779000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":1000.0,"Sale Of PPE":1000.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-16618000.0,"Cash Flow From Continuing Operating Activities":-16618000.0,"Change In Working Capital":-3810000.0,"Change In Other Working Capital":10045000.0,"Change In Payables And Accrued Expense":-12276000.0,"Change In Accrued Expense":-8936000.0,"Change In Payable":-3340000.0,"Change In Account Payable":-3340000.0,"Change In Prepaid Assets":100000.0,"Change In Receivables":-1679000.0,"Changes In Account Receivables":-1679000.0,"Other Non Cash Items":-12125000.0,"Stock Based Compensation":3461000.0,"Unrealized Gain Loss On Investment Securities":6023000.0,"Depreciation Amortization Depletion":597000.0,"Depreciation And Amortization":597000.0,"Operating Gains Losses":-386000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-10612000.0},"2025-09-30":{"Free Cash Flow":-14737000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-678000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":8965000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":258000.0,"End Cash Position":5170000.0,"Beginning Cash Position":13168000.0,"Effect Of Exchange Rate Changes":-20000.0,"Changes In Cash":-7978000.0,"Financing Cash Flow":6683000.0,"Cash Flow From Continuing Financing Activities":6683000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":78000.0,"Net Common Stock Issuance":8965000.0,"Common Stock Payments":0.0,"Common Stock Issuance":8965000.0,"Net Issuance Payments Of Debt":-678000.0,"Net Long Term Debt Issuance":-678000.0,"Long Term Debt Payments":-678000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":76000.0,"Cash Flow From Continuing Investing Activities":76000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":76000.0,"Sale Of PPE":76000.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-14737000.0,"Cash Flow From Continuing Operating Activities":-14737000.0,"Change In Working Capital":12518000.0,"Change In Other Working Capital":-11184000.0,"Change In Payables And Accrued Expense":23339000.0,"Change In Accrued Expense":9205000.0,"Change In Payable":14134000.0,"Change In Account Payable":14134000.0,"Change In Prepaid Assets":180000.0,"Change In Receivables":183000.0,"Changes In Account Receivables":183000.0,"Other Non Cash Items":-16572000.0,"Stock Based Compensation":3242000.0,"Unrealized Gain Loss On Investment Securities":20050000.0,"Depreciation Amortization Depletion":3031000.0,"Depreciation And Amortization":3031000.0,"Operating Gains Losses":-100917000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":63911000.0},"2025-06-30":{"Free Cash Flow":-20223000.0,"Repurchase Of Capital Stock":-65000.0,"Repayment Of Debt":-1210000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":12217000.0,"Capital Expenditure":-1000.0,"Interest Paid Supplemental Data":258000.0,"End Cash Position":13168000.0,"Beginning Cash Position":22122000.0,"Effect Of Exchange Rate Changes":45000.0,"Changes In Cash":-8999000.0,"Financing Cash Flow":10942000.0,"Cash Flow From Continuing Financing Activities":10942000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":12152000.0,"Common Stock Payments":-65000.0,"Common Stock Issuance":12217000.0,"Net Issuance Payments Of Debt":-1210000.0,"Net Long Term Debt Issuance":-1210000.0,"Long Term Debt Payments":-1210000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":281000.0,"Cash Flow From Continuing Investing Activities":281000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":281000.0,"Sale Of PPE":282000.0,"Purchase Of PPE":-1000.0,"Operating Cash Flow":-20222000.0,"Cash Flow From Continuing Operating Activities":-20222000.0,"Change In Working Capital":13706000.0,"Change In Other Working Capital":594000.0,"Change In Payables And Accrued Expense":12915000.0,"Change In Accrued Expense":2851000.0,"Change In Payable":10064000.0,"Change In Account Payable":10064000.0,"Change In Prepaid Assets":537000.0,"Change In Receivables":-340000.0,"Changes In Account Receivables":-340000.0,"Other Non Cash Items":-11551000.0,"Stock Based Compensation":3585000.0,"Unrealized Gain Loss On Investment Securities":-47000.0,"Depreciation Amortization Depletion":3168000.0,"Depreciation And Amortization":3168000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-30012000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-5000.0,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-73000.0,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-4607000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}