{"ticker":"AGI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":418589130.0,"Share Issued":418589130.0,"Total Debt":216300000.0,"Tangible Book Value":4804900000.0,"Invested Capital":5004900000.0,"Working Capital":592300000.0,"Net Tangible Assets":4804900000.0,"Capital Lease Obligations":16300000.0,"Common Stock Equity":4804900000.0,"Total Capitalization":5004900000.0,"Total Equity Gross Minority Interest":4804900000.0,"Stockholders Equity":4804900000.0,"Gains Losses Not Affecting Retained Earnings":-19800000.0,"Other Equity Adjustments":-19800000.0,"Retained Earnings":609800000.0,"Additional Paid In Capital":85600000.0,"Capital Stock":4129300000.0,"Common Stock":4129300000.0,"Total Liabilities Net Minority Interest":1908000000.0,"Total Non Current Liabilities Net Minority Interest":1352800000.0,"Other Non Current Liabilities":4100000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":987300000.0,"Non Current Deferred Taxes Liabilities":987300000.0,"Long Term Debt And Capital Lease Obligation":206900000.0,"Long Term Capital Lease Obligation":6900000.0,"Long Term Debt":200000000.0,"Long Term Provisions":154500000.0,"Current Liabilities":555200000.0,"Other Current Liabilities":118200000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":9400000.0,"Current Capital Lease Obligation":9400000.0,"Pensionand Other Post Retirement Benefit Plans Current":55400000.0,"Current Provisions":14000000.0,"Payables And Accrued Expenses":358200000.0,"Current Accrued Expenses":600000.0,"Payables":357600000.0,"Other Payable":6800000.0,"Total Tax Payable":75100000.0,"Income Tax Payable":75100000.0,"Accounts Payable":275700000.0,"Total Assets":6712900000.0,"Total Non Current Assets":5565400000.0,"Other Non Current Assets":124000000.0,"Non Current Deferred Assets":189200000.0,"Non Current Deferred Taxes Assets":43800000.0,"Non Current Accounts Receivable":null,"Net PPE":5252200000.0,"Accumulated Depreciation":-2353500000.0,"Gross PPE":7605700000.0,"Machinery Furniture Equipment":2744900000.0,"Current Assets":1147500000.0,"Other Current Assets":36700000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":160700000.0,"Inventory":219400000.0,"Inventories Adjustments Allowances":-112400000.0,"Finished Goods":13500000.0,"Work In Process":102900000.0,"Raw Materials":215400000.0,"Receivables":54000000.0,"Other Receivables":7900000.0,"Taxes Receivable":46100000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":676700000.0,"Other Short Term Investments":39800000.0,"Cash And Cash Equivalents":636900000.0},"2026-03-31":{"Ordinary Shares Number":419962517.0,"Share Issued":419962517.0,"Total Debt":219700000.0,"Tangible Book Value":4607800000.0,"Invested Capital":4807800000.0,"Working Capital":588500000.0,"Net Tangible Assets":4607800000.0,"Capital Lease Obligations":19700000.0,"Common Stock Equity":4607800000.0,"Total Capitalization":4807800000.0,"Total Equity Gross Minority Interest":4607800000.0,"Stockholders Equity":4607800000.0,"Gains Losses Not Affecting Retained Earnings":-11400000.0,"Other Equity Adjustments":-11400000.0,"Retained Earnings":392000000.0,"Additional Paid In Capital":84800000.0,"Capital Stock":4142400000.0,"Common Stock":4142400000.0,"Total Liabilities Net Minority Interest":1928400000.0,"Total Non Current Liabilities Net Minority Interest":1347600000.0,"Other Non Current Liabilities":4100000.0,"Derivative Product Liabilities":72800000.0,"Non Current Deferred Liabilities":912500000.0,"Non Current Deferred Taxes Liabilities":912500000.0,"Long Term Debt And Capital Lease Obligation":208800000.0,"Long Term Capital Lease Obligation":8800000.0,"Long Term Debt":200000000.0,"Long Term Provisions":149400000.0,"Current Liabilities":580800000.0,"Other Current Liabilities":174400000.0,"Current Deferred Liabilities":25300000.0,"Current Deferred Revenue":25300000.0,"Current Debt And Capital Lease Obligation":10900000.0,"Current Capital Lease Obligation":10900000.0,"Pensionand Other Post Retirement Benefit Plans Current":75800000.0,"Current Provisions":10800000.0,"Payables And Accrued Expenses":359400000.0,"Current Accrued Expenses":600000.0,"Payables":359400000.0,"Other Payable":6800000.0,"Total Tax Payable":37500000.0,"Income Tax Payable":37500000.0,"Accounts Payable":321900000.0,"Total Assets":6536200000.0,"Total Non Current Assets":5366900000.0,"Other Non Current Assets":107000000.0,"Non Current Deferred Assets":180900000.0,"Non Current Deferred Taxes Assets":37100000.0,"Non Current Accounts Receivable":null,"Net PPE":5079000000.0,"Accumulated Depreciation":-2301400000.0,"Gross PPE":7380400000.0,"Machinery Furniture Equipment":2731600000.0,"Current Assets":1169300000.0,"Other Current Assets":32000000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":158900000.0,"Inventory":234000000.0,"Inventories Adjustments Allowances":-95300000.0,"Finished Goods":18200000.0,"Work In Process":110800000.0,"Raw Materials":200300000.0,"Receivables":40500000.0,"Other Receivables":5700000.0,"Taxes Receivable":34800000.0,"Accounts Receivable":40500000.0,"Cash Cash Equivalents And Short Term Investments":703900000.0,"Other Short Term Investments":44400000.0,"Cash And Cash Equivalents":659500000.0},"2025-12-31":{"Ordinary Shares Number":419860744.0,"Share Issued":419860744.0,"Total Debt":223000000.0,"Tangible Book Value":4445800000.0,"Invested Capital":4645800000.0,"Working Capital":567900000.0,"Net Tangible Assets":4445800000.0,"Capital Lease Obligations":23000000.0,"Common Stock Equity":4445800000.0,"Total Capitalization":4645800000.0,"Total Equity Gross Minority Interest":4445800000.0,"Stockholders Equity":4445800000.0,"Gains Losses Not Affecting Retained Earnings":300000.0,"Other Equity Adjustments":300000.0,"Retained Earnings":217200000.0,"Additional Paid In Capital":87700000.0,"Capital Stock":4140600000.0,"Common Stock":4140600000.0,"Total Liabilities Net Minority Interest":1938800000.0,"Total Non Current Liabilities Net Minority Interest":1371200000.0,"Other Non Current Liabilities":4200000.0,"Derivative Product Liabilities":129100000.0,"Non Current Deferred Liabilities":873300000.0,"Non Current Deferred Taxes Liabilities":873300000.0,"Long Term Debt And Capital Lease Obligation":211200000.0,"Long Term Capital Lease Obligation":11200000.0,"Long Term Debt":200000000.0,"Long Term Provisions":153400000.0,"Current Liabilities":567600000.0,"Other Current Liabilities":128000000.0,"Current Deferred Liabilities":50000000.0,"Current Deferred Revenue":50000000.0,"Current Debt And Capital Lease Obligation":11800000.0,"Current Capital Lease Obligation":11800000.0,"Pensionand Other Post Retirement Benefit Plans Current":60200000.0,"Current Provisions":8100000.0,"Payables And Accrued Expenses":309500000.0,"Current Accrued Expenses":600000.0,"Payables":308900000.0,"Other Payable":8400000.0,"Total Tax Payable":53600000.0,"Income Tax Payable":53600000.0,"Accounts Payable":246900000.0,"Total Assets":6384600000.0,"Total Non Current Assets":5249100000.0,"Other Non Current Assets":96700000.0,"Non Current Deferred Assets":176000000.0,"Non Current Deferred Taxes Assets":34000000.0,"Non Current Accounts Receivable":18900000.0,"Net PPE":4957500000.0,"Accumulated Depreciation":-2254500000.0,"Gross PPE":7212000000.0,"Machinery Furniture Equipment":2719200000.0,"Current Assets":1135500000.0,"Other Current Assets":26000000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":157100000.0,"Inventory":225400000.0,"Inventories Adjustments Allowances":-84900000.0,"Finished Goods":27300000.0,"Work In Process":100400000.0,"Raw Materials":182600000.0,"Receivables":45000000.0,"Other Receivables":5400000.0,"Taxes Receivable":39600000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":682000000.0,"Other Short Term Investments":58900000.0,"Cash And Cash Equivalents":623100000.0},"2025-09-30":{"Ordinary Shares Number":420637290.0,"Share Issued":420637290.0,"Total Debt":275900000.0,"Tangible Book Value":4038800000.0,"Invested Capital":4288800000.0,"Working Capital":421900000.0,"Net Tangible Assets":4038800000.0,"Capital Lease Obligations":25900000.0,"Common Stock Equity":4038800000.0,"Total Capitalization":4288800000.0,"Total Equity Gross Minority Interest":4038800000.0,"Stockholders Equity":4038800000.0,"Gains Losses Not Affecting Retained Earnings":-4900000.0,"Other Equity Adjustments":-4900000.0,"Retained Earnings":-189900000.0,"Additional Paid In Capital":87000000.0,"Capital Stock":4146600000.0,"Common Stock":4146600000.0,"Total Liabilities Net Minority Interest":1944600000.0,"Total Non Current Liabilities Net Minority Interest":1356100000.0,"Other Non Current Liabilities":4300000.0,"Derivative Product Liabilities":157000000.0,"Non Current Deferred Liabilities":790000000.0,"Non Current Deferred Taxes Liabilities":790000000.0,"Long Term Debt And Capital Lease Obligation":263300000.0,"Long Term Capital Lease Obligation":13300000.0,"Long Term Debt":250000000.0,"Long Term Provisions":141500000.0,"Current Liabilities":588500000.0,"Other Current Liabilities":184400000.0,"Current Deferred Liabilities":30000000.0,"Current Deferred Revenue":30000000.0,"Current Debt And Capital Lease Obligation":12600000.0,"Current Capital Lease Obligation":12600000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":8500000.0,"Payables And Accrued Expenses":353000000.0,"Current Accrued Expenses":null,"Payables":353000000.0,"Other Payable":null,"Total Tax Payable":44800000.0,"Income Tax Payable":44800000.0,"Accounts Payable":308200000.0,"Total Assets":5983400000.0,"Total Non Current Assets":4973000000.0,"Other Non Current Assets":93500000.0,"Non Current Deferred Assets":29900000.0,"Non Current Deferred Taxes Assets":29900000.0,"Non Current Accounts Receivable":null,"Net PPE":4849600000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":1010400000.0,"Other Current Assets":13800000.0,"Assets Held For Sale Current":229700000.0,"Current Deferred Assets":null,"Inventory":226300000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":31200000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":31200000.0,"Cash Cash Equivalents And Short Term Investments":509400000.0,"Other Short Term Investments":46300000.0,"Cash And Cash Equivalents":463100000.0},"2025-06-30":{"Ordinary Shares Number":420408121.0,"Share Issued":420408121.0,"Total Debt":280300000.0,"Tangible Book Value":3753000000.0,"Invested Capital":4003000000.0,"Working Capital":219400000.0,"Net Tangible Assets":3753000000.0,"Capital Lease Obligations":30300000.0,"Common Stock Equity":3753000000.0,"Total Capitalization":4003000000.0,"Total Equity Gross Minority Interest":3753000000.0,"Stockholders Equity":3753000000.0,"Gains Losses Not Affecting Retained Earnings":-19300000.0,"Other Equity Adjustments":-19300000.0,"Retained Earnings":-457400000.0,"Additional Paid In Capital":87100000.0,"Capital Stock":4142600000.0,"Common Stock":4142600000.0,"Total Liabilities Net Minority Interest":1785400000.0,"Total Non Current Liabilities Net Minority Interest":1334400000.0,"Other Non Current Liabilities":4400000.0,"Derivative Product Liabilities":157300000.0,"Non Current Deferred Liabilities":763000000.0,"Non Current Deferred Taxes Liabilities":763000000.0,"Long Term Debt And Capital Lease Obligation":266200000.0,"Long Term Capital Lease Obligation":16200000.0,"Long Term Debt":250000000.0,"Long Term Provisions":143500000.0,"Current Liabilities":451000000.0,"Other Current Liabilities":77000000.0,"Current Deferred Liabilities":59300000.0,"Current Deferred Revenue":59300000.0,"Current Debt And Capital Lease Obligation":14100000.0,"Current Capital Lease Obligation":14100000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":8600000.0,"Payables And Accrued Expenses":292000000.0,"Current Accrued Expenses":null,"Payables":292000000.0,"Other Payable":null,"Total Tax Payable":23900000.0,"Income Tax Payable":23900000.0,"Accounts Payable":268100000.0,"Total Assets":5538400000.0,"Total Non Current Assets":4868000000.0,"Other Non Current Assets":86500000.0,"Non Current Deferred Assets":24500000.0,"Non Current Deferred Taxes Assets":24500000.0,"Non Current Accounts Receivable":null,"Net PPE":4757000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":670400000.0,"Other Current Assets":20300000.0,"Assets Held For Sale Current":10900000.0,"Current Deferred Assets":null,"Inventory":221600000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":39400000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":39400000.0,"Cash Cash Equivalents And Short Term Investments":378200000.0,"Other Short Term Investments":33300000.0,"Cash And Cash Equivalents":344900000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":10900000.0,"Current Deferred Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":36600000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":34200000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":2500000.0,"Payables":null,"Other Payable":4700000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":20100000.0,"Net PPE":null,"Accumulated Depreciation":-2261200000.0,"Gross PPE":6879200000.0,"Machinery Furniture Equipment":2597500000.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Current Deferred Assets":0.0,"Inventory":null,"Inventories Adjustments Allowances":-25300000.0,"Finished Goods":12500000.0,"Work In Process":126200000.0,"Raw Materials":119400000.0,"Receivables":null,"Other Receivables":4200000.0,"Taxes Receivable":42500000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":16036975.609756,"Tax Rate For Calcs":0.340488,"Normalized EBITDA":415400000.0,"Total Unusual Items":47100000.0,"Total Unusual Items Excluding Goodwill":47100000.0,"Net Income From Continuing Operation Net Minority Interest":270400000.0,"Reconciled Depreciation":49500000.0,"Reconciled Cost Of Revenue":231900000.0,"EBITDA":462500000.0,"EBIT":413000000.0,"Net Interest Income":6200000.0,"Interest Expense":3000000.0,"Interest Income":5700000.0,"Normalized Income":239336975.609756,"Net Income From Continuing And Discontinued Operation":270400000.0,"Total Expenses":236800000.0,"Total Operating Income As Reported":357300000.0,"Diluted Average Shares":421557000.0,"Basic Average Shares":419694000.0,"Diluted EPS":0.64,"Basic EPS":0.64,"Diluted NI Availto Com Stockholders":270400000.0,"Net Income Common Stockholders":270400000.0,"Net Income":270400000.0,"Net Income Including Noncontrolling Interests":270400000.0,"Net Income Continuous Operations":270400000.0,"Tax Provision":139600000.0,"Pretax Income":410000000.0,"Other Income Expense":46500000.0,"Other Non Operating Income Expenses":-600000.0,"Special Income Charges":-1000000.0,"Gain On Sale Of Ppe":-1000000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":48100000.0,"Net Non Operating Interest Income Expense":6200000.0,"Total Other Finance Cost":-3500000.0,"Interest Expense Non Operating":3000000.0,"Interest Income Non Operating":5700000.0,"Operating Income":357300000.0,"Operating Expense":4900000.0,"Other Operating Expenses":8000000.0,"Selling General And Administration":-3100000.0,"General And Administrative Expense":-3100000.0,"Other Gand A":10200000.0,"Salaries And Wages":-13300000.0,"Gross Profit":362200000.0,"Cost Of Revenue":231900000.0,"Total Revenue":594100000.0,"Operating Revenue":594100000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-13393337.563452,"Tax Rate For Calcs":0.392766,"Normalized EBITDA":423100000.0,"Total Unusual Items":-34100000.0,"Total Unusual Items Excluding Goodwill":-34100000.0,"Net Income From Continuing Operation Net Minority Interest":191400000.0,"Reconciled Depreciation":44200000.0,"Reconciled Cost Of Revenue":205500000.0,"EBITDA":389000000.0,"EBIT":344800000.0,"Net Interest Income":5900000.0,"Interest Expense":3200000.0,"Interest Income":5900000.0,"Normalized Income":212106662.436548,"Net Income From Continuing And Discontinued Operation":191400000.0,"Total Expenses":251900000.0,"Total Operating Income As Reported":344800000.0,"Diluted Average Shares":425333333.0,"Basic Average Shares":419899000.0,"Diluted EPS":0.45,"Basic EPS":0.46,"Diluted NI Availto Com Stockholders":191400000.0,"Net Income Common Stockholders":191400000.0,"Net Income":191400000.0,"Net Income Including Noncontrolling Interests":191400000.0,"Net Income Continuous Operations":191400000.0,"Tax Provision":123800000.0,"Pretax Income":315200000.0,"Other Income Expense":-35500000.0,"Other Non Operating Income Expenses":-1400000.0,"Special Income Charges":-1000000.0,"Gain On Sale Of Ppe":-1000000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-34100000.0,"Net Non Operating Interest Income Expense":5900000.0,"Total Other Finance Cost":-3400000.0,"Interest Expense Non Operating":3200000.0,"Interest Income Non Operating":5900000.0,"Operating Income":344800000.0,"Operating Expense":46400000.0,"Other Operating Expenses":7500000.0,"Selling General And Administration":38900000.0,"General And Administrative Expense":38900000.0,"Other Gand A":11900000.0,"Salaries And Wages":27000000.0,"Gross Profit":391200000.0,"Cost Of Revenue":205500000.0,"Total Revenue":596700000.0,"Operating Revenue":596700000.0},"2025-12-31":{"Tax Effect Of Unusual Items":25392836.171462,"Tax Rate For Calcs":0.148757,"Normalized EBITDA":435400000.0,"Total Unusual Items":170700000.0,"Total Unusual Items Excluding Goodwill":170700000.0,"Net Income From Continuing Operation Net Minority Interest":434900000.0,"Reconciled Depreciation":53600000.0,"Reconciled Cost Of Revenue":219500000.0,"EBITDA":606100000.0,"EBIT":552500000.0,"Net Interest Income":5200000.0,"Interest Expense":null,"Interest Income":13600000.0,"Normalized Income":289592836.171462,"Net Income From Continuing And Discontinued Operation":434900000.0,"Total Expenses":244400000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":420386000.0,"Basic Average Shares":420386000.0,"Diluted EPS":1.03,"Basic EPS":1.03,"Diluted NI Availto Com Stockholders":434900000.0,"Net Income Common Stockholders":434900000.0,"Net Income":434900000.0,"Net Income Including Noncontrolling Interests":434900000.0,"Net Income Continuous Operations":434900000.0,"Tax Provision":76000000.0,"Pretax Income":510900000.0,"Other Income Expense":174800000.0,"Other Non Operating Income Expenses":4100000.0,"Special Income Charges":224400000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-53700000.0,"Net Non Operating Interest Income Expense":5200000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":13600000.0,"Operating Income":330900000.0,"Operating Expense":24900000.0,"Other Operating Expenses":7300000.0,"Selling General And Administration":17600000.0,"General And Administrative Expense":17600000.0,"Other Gand A":9700000.0,"Salaries And Wages":7900000.0,"Gross Profit":355800000.0,"Cost Of Revenue":219500000.0,"Total Revenue":575300000.0,"Operating Revenue":575300000.0},"2025-09-30":{"Tax Effect Of Unusual Items":35184279.946164,"Tax Rate For Calcs":0.256258,"Normalized EBITDA":151600000.0,"Total Unusual Items":137300000.0,"Total Unusual Items Excluding Goodwill":137300000.0,"Net Income From Continuing Operation Net Minority Interest":276300000.0,"Reconciled Depreciation":52000000.0,"Reconciled Cost Of Revenue":194100000.0,"EBITDA":288900000.0,"EBIT":236900000.0,"Net Interest Income":1200000.0,"Interest Expense":null,"Interest Income":1200000.0,"Normalized Income":174184279.946164,"Net Income From Continuing And Discontinued Operation":276300000.0,"Total Expenses":225400000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":425076923.0,"Basic Average Shares":420500000.0,"Diluted EPS":0.65,"Basic EPS":0.66,"Diluted NI Availto Com Stockholders":276300000.0,"Net Income Common Stockholders":276300000.0,"Net Income":276300000.0,"Net Income Including Noncontrolling Interests":276300000.0,"Net Income Continuous Operations":276300000.0,"Tax Provision":95200000.0,"Pretax Income":371500000.0,"Other Income Expense":133400000.0,"Other Non Operating Income Expenses":-3900000.0,"Special Income Charges":218800000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":-218800000.0,"Gain On Sale Of Security":-81500000.0,"Net Non Operating Interest Income Expense":1200000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":1200000.0,"Operating Income":236900000.0,"Operating Expense":31300000.0,"Other Operating Expenses":5000000.0,"Selling General And Administration":26300000.0,"General And Administrative Expense":26300000.0,"Other Gand A":9600000.0,"Salaries And Wages":16700000.0,"Gross Profit":268200000.0,"Cost Of Revenue":194100000.0,"Total Revenue":462300000.0,"Operating Revenue":462300000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-4046365.638767,"Tax Rate For Calcs":0.122247,"Normalized EBITDA":270100000.0,"Total Unusual Items":-33100000.0,"Total Unusual Items Excluding Goodwill":-33100000.0,"Net Income From Continuing Operation Net Minority Interest":159400000.0,"Reconciled Depreciation":52700000.0,"Reconciled Cost Of Revenue":200700000.0,"EBITDA":237000000.0,"EBIT":184300000.0,"Net Interest Income":-100000.0,"Interest Expense":2700000.0,"Interest Income":2700000.0,"Normalized Income":188453634.361233,"Net Income From Continuing And Discontinued Operation":159400000.0,"Total Expenses":223400000.0,"Total Operating Income As Reported":216200000.0,"Diluted Average Shares":422823000.0,"Basic Average Shares":420474000.0,"Diluted EPS":0.38,"Basic EPS":0.38,"Diluted NI Availto Com Stockholders":159400000.0,"Net Income Common Stockholders":159400000.0,"Net Income":159400000.0,"Net Income Including Noncontrolling Interests":159400000.0,"Net Income Continuous Operations":159400000.0,"Tax Provision":22200000.0,"Pretax Income":181600000.0,"Other Income Expense":-33100000.0,"Other Non Operating Income Expenses":-2100000.0,"Special Income Charges":-700000.0,"Gain On Sale Of Ppe":-700000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-32400000.0,"Net Non Operating Interest Income Expense":-100000.0,"Total Other Finance Cost":100000.0,"Interest Expense Non Operating":2700000.0,"Interest Income Non Operating":2700000.0,"Operating Income":214800000.0,"Operating Expense":22700000.0,"Other Operating Expenses":8800000.0,"Selling General And Administration":12500000.0,"General And Administrative Expense":12500000.0,"Other Gand A":10000000.0,"Salaries And Wages":2500000.0,"Gross Profit":237500000.0,"Cost Of Revenue":200700000.0,"Total Revenue":438200000.0,"Operating Revenue":438200000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":3100000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":94700000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":-400000.0,"Other Special Charges":1100000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":3100000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":8200000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":158400000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":8200000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":48100000.0,"Repurchase Of Capital Stock":-50000000.0,"Repayment Of Debt":-3400000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-183700000.0,"End Cash Position":636900000.0,"Beginning Cash Position":659500000.0,"Effect Of Exchange Rate Changes":-600000.0,"Changes In Cash":-22000000.0,"Financing Cash Flow":-70100000.0,"Cash Flow From Continuing Financing Activities":-70100000.0,"Net Other Financing Charges":-400000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-16300000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-50000000.0,"Common Stock Payments":-50000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3400000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-3400000.0,"Long Term Debt Payments":-3400000.0,"Investing Cash Flow":-183700000.0,"Cash Flow From Continuing Investing Activities":-183700000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":600000.0,"Purchase Of Investment":-600000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-180600000.0,"Purchase Of PPE":-180600000.0,"Capital Expenditure Reported":-3100000.0,"Operating Cash Flow":231800000.0,"Cash Flow From Continuing Operating Activities":231800000.0,"Change In Working Capital":-55100000.0,"Other Non Cash Items":-107700000.0,"Stock Based Compensation":-16800000.0,"Asset Impairment Charge":null,"Deferred Tax":139600000.0,"Deferred Income Tax":139600000.0,"Depreciation Amortization Depletion":49500000.0,"Depreciation And Amortization":49500000.0,"Amortization Cash Flow":49500000.0,"Amortization Of Intangibles":49500000.0,"Operating Gains Losses":-48100000.0,"Gain Loss On Investment Securities":-40300000.0,"Net Foreign Currency Exchange Gain Loss":-7800000.0,"Net Income From Continuing Operations":270400000.0},"2026-03-31":{"Free Cash Flow":55900000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3800000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-186600000.0,"End Cash Position":659500000.0,"Beginning Cash Position":623100000.0,"Effect Of Exchange Rate Changes":200000.0,"Changes In Cash":36200000.0,"Financing Cash Flow":-19700000.0,"Cash Flow From Continuing Financing Activities":-19700000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-400000.0,"Proceeds From Stock Option Exercised":600000.0,"Cash Dividends Paid":-16100000.0,"Common Stock Dividend Paid":-16100000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3800000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-3800000.0,"Long Term Debt Payments":-3800000.0,"Investing Cash Flow":-186600000.0,"Cash Flow From Continuing Investing Activities":-186600000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-183500000.0,"Purchase Of PPE":-183500000.0,"Capital Expenditure Reported":-3100000.0,"Operating Cash Flow":242500000.0,"Cash Flow From Continuing Operating Activities":242500000.0,"Change In Working Capital":-95500000.0,"Other Non Cash Items":-86200000.0,"Stock Based Compensation":30700000.0,"Asset Impairment Charge":null,"Deferred Tax":123800000.0,"Deferred Income Tax":123800000.0,"Depreciation Amortization Depletion":44200000.0,"Depreciation And Amortization":44200000.0,"Amortization Cash Flow":44200000.0,"Amortization Of Intangibles":44200000.0,"Operating Gains Losses":34100000.0,"Gain Loss On Investment Securities":29700000.0,"Net Foreign Currency Exchange Gain Loss":4400000.0,"Net Income From Continuing Operations":191400000.0},"2025-12-31":{"Free Cash Flow":89500000.0,"Repurchase Of Capital Stock":-28800000.0,"Repayment Of Debt":-53900000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-161400000.0,"End Cash Position":623100000.0,"Beginning Cash Position":463100000.0,"Effect Of Exchange Rate Changes":400000.0,"Changes In Cash":159600000.0,"Financing Cash Flow":-92200000.0,"Cash Flow From Continuing Financing Activities":-92200000.0,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":1000000.0,"Cash Dividends Paid":-10100000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-28800000.0,"Common Stock Payments":-28800000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-53900000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-53900000.0,"Long Term Debt Payments":-53900000.0,"Investing Cash Flow":900000.0,"Cash Flow From Continuing Investing Activities":900000.0,"Net Other Investing Changes":160200000.0,"Net Investment Purchase And Sale":2100000.0,"Sale Of Investment":2400000.0,"Purchase Of Investment":-300000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-157500000.0,"Purchase Of PPE":-157500000.0,"Capital Expenditure Reported":-3900000.0,"Operating Cash Flow":250900000.0,"Cash Flow From Continuing Operating Activities":250900000.0,"Change In Working Capital":79700000.0,"Other Non Cash Items":-88200000.0,"Stock Based Compensation":-37500000.0,"Asset Impairment Charge":0.0,"Deferred Tax":76000000.0,"Deferred Income Tax":76000000.0,"Depreciation Amortization Depletion":53600000.0,"Depreciation And Amortization":53600000.0,"Amortization Cash Flow":53600000.0,"Amortization Of Intangibles":53600000.0,"Operating Gains Losses":-168900000.0,"Gain Loss On Investment Securities":56300000.0,"Net Foreign Currency Exchange Gain Loss":-2600000.0,"Net Income From Continuing Operations":434900000.0},"2025-09-30":{"Free Cash Flow":126000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-4300000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-139300000.0,"End Cash Position":463100000.0,"Beginning Cash Position":344900000.0,"Effect Of Exchange Rate Changes":200000.0,"Changes In Cash":118000000.0,"Financing Cash Flow":-13400000.0,"Cash Flow From Continuing Financing Activities":-13400000.0,"Net Other Financing Charges":-300000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":1300000.0,"Cash Dividends Paid":-10100000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-4300000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-4300000.0,"Long Term Debt Payments":-4300000.0,"Investing Cash Flow":-133900000.0,"Cash Flow From Continuing Investing Activities":-133900000.0,"Net Other Investing Changes":-200000.0,"Net Investment Purchase And Sale":5600000.0,"Sale Of Investment":5600000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-135000000.0,"Purchase Of PPE":-135000000.0,"Capital Expenditure Reported":-4300000.0,"Operating Cash Flow":265300000.0,"Cash Flow From Continuing Operating Activities":265300000.0,"Change In Working Capital":-10000000.0,"Other Non Cash Items":-33400000.0,"Stock Based Compensation":22500000.0,"Asset Impairment Charge":-218800000.0,"Deferred Tax":95200000.0,"Deferred Income Tax":95200000.0,"Depreciation Amortization Depletion":52000000.0,"Depreciation And Amortization":52000000.0,"Amortization Cash Flow":52000000.0,"Amortization Of Intangibles":52000000.0,"Operating Gains Losses":81500000.0,"Gain Loss On Investment Securities":80000000.0,"Net Foreign Currency Exchange Gain Loss":1500000.0,"Net Income From Continuing Operations":276300000.0},"2025-06-30":{"Free Cash Flow":77700000.0,"Repurchase Of Capital Stock":-10000000.0,"Repayment Of Debt":-4000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-121800000.0,"End Cash Position":344900000.0,"Beginning Cash Position":289500000.0,"Effect Of Exchange Rate Changes":400000.0,"Changes In Cash":55000000.0,"Financing Cash Flow":-22300000.0,"Cash Flow From Continuing Financing Activities":-22300000.0,"Net Other Financing Charges":-300000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":1600000.0,"Cash Dividends Paid":-9600000.0,"Common Stock Dividend Paid":-9600000.0,"Net Common Stock Issuance":-10000000.0,"Common Stock Payments":-10000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-4000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-4000000.0,"Long Term Debt Payments":-4000000.0,"Investing Cash Flow":-122200000.0,"Cash Flow From Continuing Investing Activities":-122200000.0,"Net Other Investing Changes":-2000000.0,"Net Investment Purchase And Sale":1600000.0,"Sale Of Investment":1800000.0,"Purchase Of Investment":-200000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-114900000.0,"Purchase Of PPE":-114900000.0,"Capital Expenditure Reported":-6900000.0,"Operating Cash Flow":199500000.0,"Cash Flow From Continuing Operating Activities":199500000.0,"Change In Working Capital":-33400000.0,"Other Non Cash Items":-37000000.0,"Stock Based Compensation":3200000.0,"Asset Impairment Charge":null,"Deferred Tax":22200000.0,"Deferred Income Tax":22200000.0,"Depreciation Amortization Depletion":52700000.0,"Depreciation And Amortization":52700000.0,"Amortization Cash Flow":52700000.0,"Amortization Of Intangibles":52700000.0,"Operating Gains Losses":32400000.0,"Gain Loss On Investment Securities":25800000.0,"Net Foreign Currency Exchange Gain Loss":6600000.0,"Net Income From Continuing Operations":159400000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":-1600000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-9700000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":500000.0,"Sale Of Investment":1000000.0,"Purchase Of Investment":-500000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":4700000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}