{"ticker":"AGL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":16785000.0,"Share Issued":16785000.0,"Total Debt":33446000.0,"Tangible Book Value":167395000.0,"Invested Capital":257819000.0,"Working Capital":106185000.0,"Net Tangible Assets":167395000.0,"Capital Lease Obligations":3154000.0,"Common Stock Equity":227527000.0,"Total Capitalization":242904000.0,"Total Equity Gross Minority Interest":227527000.0,"Minority Interest":null,"Stockholders Equity":227527000.0,"Gains Losses Not Affecting Retained Earnings":154000.0,"Other Equity Adjustments":154000.0,"Retained Earnings":-1911452000.0,"Additional Paid In Capital":2138657000.0,"Capital Stock":168000.0,"Common Stock":168000.0,"Total Liabilities Net Minority Interest":1363809000.0,"Total Non Current Liabilities Net Minority Interest":51460000.0,"Other Non Current Liabilities":32929000.0,"Long Term Debt And Capital Lease Obligation":18531000.0,"Long Term Capital Lease Obligation":3154000.0,"Long Term Debt":15377000.0,"Current Liabilities":1312349000.0,"Current Debt And Capital Lease Obligation":14915000.0,"Current Debt":14915000.0,"Payables And Accrued Expenses":1297434000.0,"Payables":1297434000.0,"Accounts Payable":1297434000.0,"Total Assets":1591336000.0,"Total Non Current Assets":172802000.0,"Other Non Current Assets":3518000.0,"Non Current Prepaid Assets":2077000.0,"Non Current Note Receivables":12602000.0,"Investments And Advances":65080000.0,"Long Term Equity Investment":65080000.0,"Goodwill And Other Intangible Assets":60132000.0,"Other Intangible Assets":60132000.0,"Goodwill":null,"Net PPE":29393000.0,"Accumulated Depreciation":null,"Gross PPE":29393000.0,"Other Properties":29393000.0,"Machinery Furniture Equipment":null,"Current Assets":1418534000.0,"Other Current Assets":101494000.0,"Restricted Cash":71627000.0,"Receivables":1059786000.0,"Accounts Receivable":1059786000.0,"Cash Cash Equivalents And Short Term Investments":185627000.0,"Other Short Term Investments":78443000.0,"Cash And Cash Equivalents":107184000.0},"2026-03-31":{"Ordinary Shares Number":16605993.0,"Share Issued":16605993.0,"Total Debt":33400000.0,"Tangible Book Value":118987000.0,"Invested Capital":211458000.0,"Working Capital":48848000.0,"Net Tangible Assets":118987000.0,"Capital Lease Obligations":3375000.0,"Common Stock Equity":181433000.0,"Total Capitalization":196712000.0,"Total Equity Gross Minority Interest":181433000.0,"Minority Interest":null,"Stockholders Equity":181433000.0,"Gains Losses Not Affecting Retained Earnings":479000.0,"Other Equity Adjustments":479000.0,"Retained Earnings":-1929408000.0,"Additional Paid In Capital":2110196000.0,"Capital Stock":166000.0,"Common Stock":166000.0,"Total Liabilities Net Minority Interest":1323505000.0,"Total Non Current Liabilities Net Minority Interest":51180000.0,"Other Non Current Liabilities":32526000.0,"Long Term Debt And Capital Lease Obligation":18654000.0,"Long Term Capital Lease Obligation":3375000.0,"Long Term Debt":15279000.0,"Current Liabilities":1272325000.0,"Current Debt And Capital Lease Obligation":14746000.0,"Current Debt":14746000.0,"Payables And Accrued Expenses":1257579000.0,"Payables":1257579000.0,"Accounts Payable":1257579000.0,"Total Assets":1504938000.0,"Total Non Current Assets":183765000.0,"Other Non Current Assets":3540000.0,"Non Current Prepaid Assets":2077000.0,"Non Current Note Receivables":13427000.0,"Investments And Advances":72147000.0,"Long Term Equity Investment":72147000.0,"Goodwill And Other Intangible Assets":62446000.0,"Other Intangible Assets":62446000.0,"Goodwill":null,"Net PPE":30128000.0,"Accumulated Depreciation":null,"Gross PPE":30128000.0,"Other Properties":30128000.0,"Machinery Furniture Equipment":null,"Current Assets":1321173000.0,"Other Current Assets":118438000.0,"Restricted Cash":71579000.0,"Receivables":899745000.0,"Accounts Receivable":899745000.0,"Cash Cash Equivalents And Short Term Investments":231411000.0,"Other Short Term Investments":91424000.0,"Cash And Cash Equivalents":139987000.0},"2025-12-31":{"Ordinary Shares Number":16589120.0,"Share Issued":16589120.0,"Total Debt":36815000.0,"Tangible Book Value":61009000.0,"Invested Capital":161722000.0,"Working Capital":20212000.0,"Net Tangible Assets":61009000.0,"Capital Lease Obligations":1827000.0,"Common Stock Equity":126734000.0,"Total Capitalization":142484000.0,"Total Equity Gross Minority Interest":126734000.0,"Minority Interest":null,"Stockholders Equity":126734000.0,"Gains Losses Not Affecting Retained Earnings":916000.0,"Other Equity Adjustments":916000.0,"Retained Earnings":-1978324000.0,"Additional Paid In Capital":2099995000.0,"Capital Stock":4147000.0,"Common Stock":4147000.0,"Total Liabilities Net Minority Interest":1144556000.0,"Total Non Current Liabilities Net Minority Interest":68071000.0,"Other Non Current Liabilities":50494000.0,"Long Term Debt And Capital Lease Obligation":17577000.0,"Long Term Capital Lease Obligation":1827000.0,"Long Term Debt":15750000.0,"Current Liabilities":1076485000.0,"Current Debt And Capital Lease Obligation":19238000.0,"Current Debt":19238000.0,"Payables And Accrued Expenses":1057247000.0,"Payables":1057247000.0,"Accounts Payable":1057247000.0,"Total Assets":1271290000.0,"Total Non Current Assets":174593000.0,"Other Non Current Assets":3887000.0,"Non Current Prepaid Assets":2077000.0,"Non Current Note Receivables":14158000.0,"Investments And Advances":59787000.0,"Long Term Equity Investment":59787000.0,"Goodwill And Other Intangible Assets":65725000.0,"Other Intangible Assets":65725000.0,"Goodwill":0.0,"Net PPE":28959000.0,"Accumulated Depreciation":-35543000.0,"Gross PPE":64502000.0,"Other Properties":4533000.0,"Machinery Furniture Equipment":59969000.0,"Current Assets":1096697000.0,"Other Current Assets":137762000.0,"Restricted Cash":0.0,"Receivables":673793000.0,"Accounts Receivable":673793000.0,"Cash Cash Equivalents And Short Term Investments":285142000.0,"Other Short Term Investments":111429000.0,"Cash And Cash Equivalents":173713000.0},"2025-09-30":{"Ordinary Shares Number":16582800.0,"Share Issued":16582800.0,"Total Debt":37121000.0,"Tangible Book Value":206690000.0,"Invested Capital":341043000.0,"Working Capital":98147000.0,"Net Tangible Assets":206690000.0,"Capital Lease Obligations":2155000.0,"Common Stock Equity":306077000.0,"Total Capitalization":306077000.0,"Total Equity Gross Minority Interest":306077000.0,"Minority Interest":null,"Stockholders Equity":306077000.0,"Gains Losses Not Affecting Retained Earnings":880000.0,"Other Equity Adjustments":880000.0,"Retained Earnings":-1789442000.0,"Additional Paid In Capital":2090493000.0,"Capital Stock":4146000.0,"Common Stock":4146000.0,"Total Liabilities Net Minority Interest":1290168000.0,"Total Non Current Liabilities Net Minority Interest":50287000.0,"Other Non Current Liabilities":48132000.0,"Long Term Debt And Capital Lease Obligation":2155000.0,"Long Term Capital Lease Obligation":2155000.0,"Long Term Debt":null,"Current Liabilities":1239881000.0,"Current Debt And Capital Lease Obligation":34966000.0,"Current Debt":34966000.0,"Payables And Accrued Expenses":1204915000.0,"Payables":1204915000.0,"Accounts Payable":1204915000.0,"Total Assets":1596245000.0,"Total Non Current Assets":258217000.0,"Other Non Current Assets":15084000.0,"Non Current Prepaid Assets":2077000.0,"Non Current Note Receivables":21116000.0,"Investments And Advances":90469000.0,"Long Term Equity Investment":90469000.0,"Goodwill And Other Intangible Assets":99387000.0,"Other Intangible Assets":75254000.0,"Goodwill":24133000.0,"Net PPE":30084000.0,"Accumulated Depreciation":-32900000.0,"Gross PPE":62984000.0,"Other Properties":62984000.0,"Machinery Furniture Equipment":null,"Current Assets":1338028000.0,"Other Current Assets":80017000.0,"Restricted Cash":0.0,"Receivables":947157000.0,"Accounts Receivable":947157000.0,"Cash Cash Equivalents And Short Term Investments":310854000.0,"Other Short Term Investments":139170000.0,"Cash And Cash Equivalents":171684000.0},"2025-06-30":{"Ordinary Shares Number":16571320.0,"Share Issued":16571320.0,"Total Debt":41373000.0,"Tangible Book Value":319196000.0,"Invested Capital":443874000.0,"Working Capital":203572000.0,"Net Tangible Assets":319196000.0,"Capital Lease Obligations":6428000.0,"Common Stock Equity":408929000.0,"Total Capitalization":408929000.0,"Total Equity Gross Minority Interest":408929000.0,"Minority Interest":null,"Stockholders Equity":408929000.0,"Gains Losses Not Affecting Retained Earnings":787000.0,"Other Equity Adjustments":787000.0,"Retained Earnings":-1679235000.0,"Additional Paid In Capital":2083234000.0,"Capital Stock":4143000.0,"Common Stock":4143000.0,"Total Liabilities Net Minority Interest":1303966000.0,"Total Non Current Liabilities Net Minority Interest":54878000.0,"Other Non Current Liabilities":48450000.0,"Long Term Debt And Capital Lease Obligation":6428000.0,"Long Term Capital Lease Obligation":6428000.0,"Long Term Debt":null,"Current Liabilities":1249088000.0,"Current Debt And Capital Lease Obligation":34945000.0,"Current Debt":34945000.0,"Payables And Accrued Expenses":1214143000.0,"Payables":1214143000.0,"Accounts Payable":1214143000.0,"Total Assets":1712895000.0,"Total Non Current Assets":260230000.0,"Other Non Current Assets":14921000.0,"Non Current Prepaid Assets":2051000.0,"Non Current Note Receivables":39381000.0,"Investments And Advances":77906000.0,"Long Term Equity Investment":77906000.0,"Goodwill And Other Intangible Assets":89733000.0,"Other Intangible Assets":65600000.0,"Goodwill":24133000.0,"Net PPE":36238000.0,"Accumulated Depreciation":-31200000.0,"Gross PPE":67438000.0,"Other Properties":67438000.0,"Machinery Furniture Equipment":null,"Current Assets":1452660000.0,"Other Current Assets":78495000.0,"Restricted Cash":0.0,"Receivables":1047164000.0,"Accounts Receivable":1047164000.0,"Cash Cash Equivalents And Short Term Investments":327001000.0,"Other Short Term Investments":155585000.0,"Cash And Cash Equivalents":171416000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":24133000.0,"Net PPE":null,"Accumulated Depreciation":-27400000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":34904000.0,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":24133000.0,"Net PPE":null,"Accumulated Depreciation":-24676000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":50868000.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":26053000.0,"Net Income From Continuing Operation Net Minority Interest":17956000.0,"Reconciled Depreciation":6864000.0,"Reconciled Cost Of Revenue":1387604000.0,"EBITDA":26053000.0,"EBIT":19189000.0,"Net Interest Income":-1608000.0,"Interest Expense":1608000.0,"Normalized Income":17956000.0,"Net Income From Continuing And Discontinued Operation":17956000.0,"Total Expenses":1482973000.0,"Total Operating Income As Reported":11770000.0,"Diluted Average Shares":17213000.0,"Basic Average Shares":16705000.0,"Diluted EPS":1.04,"Basic EPS":1.07,"Diluted NI Availto Com Stockholders":17956000.0,"Net Income Common Stockholders":17956000.0,"Net Income":17956000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":17956000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":17956000.0,"Tax Provision":-375000.0,"Pretax Income":17581000.0,"Other Income Expense":7419000.0,"Other Non Operating Income Expenses":15015000.0,"Earnings From Equity Interest":-7596000.0,"Net Non Operating Interest Income Expense":-1608000.0,"Interest Expense Non Operating":1608000.0,"Operating Income":11770000.0,"Operating Expense":95369000.0,"Depreciation Amortization Depletion Income Statement":6864000.0,"Depreciation And Amortization In Income Statement":6864000.0,"Selling General And Administration":88505000.0,"General And Administrative Expense":88505000.0,"Other Gand A":88505000.0,"Gross Profit":107139000.0,"Cost Of Revenue":1387604000.0,"Total Revenue":1494743000.0,"Operating Revenue":1492921000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.000935,"Normalized EBITDA":38542000.0,"Net Income From Continuing Operation Net Minority Interest":29916000.0,"Reconciled Depreciation":6787000.0,"Reconciled Cost Of Revenue":1355445000.0,"EBITDA":38542000.0,"EBIT":31755000.0,"Net Interest Income":-1811000.0,"Interest Expense":1811000.0,"Normalized Income":29916000.0,"Net Income From Continuing And Discontinued Operation":48916000.0,"Total Expenses":1416463000.0,"Total Operating Income As Reported":3997000.0,"Diluted Average Shares":16662000.0,"Basic Average Shares":16599000.0,"Diluted EPS":2.935782,"Basic EPS":2.95,"Diluted NI Availto Com Stockholders":48916000.0,"Net Income Common Stockholders":48916000.0,"Net Income":48916000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":48916000.0,"Net Income Discontinuous Operations":19000000.0,"Net Income Continuous Operations":29916000.0,"Tax Provision":28000.0,"Pretax Income":29944000.0,"Other Income Expense":27758000.0,"Other Non Operating Income Expenses":16025000.0,"Earnings From Equity Interest":11733000.0,"Net Non Operating Interest Income Expense":-1811000.0,"Interest Expense Non Operating":1811000.0,"Operating Income":3997000.0,"Operating Expense":61018000.0,"Depreciation Amortization Depletion Income Statement":6787000.0,"Depreciation And Amortization In Income Statement":6787000.0,"Selling General And Administration":54231000.0,"General And Administrative Expense":54231000.0,"Other Gand A":54231000.0,"Gross Profit":65015000.0,"Cost Of Revenue":1355445000.0,"Total Revenue":1420460000.0,"Operating Revenue":1418549000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-178873000.0,"Net Income From Continuing Operation Net Minority Interest":-188882000.0,"Reconciled Depreciation":6969000.0,"Reconciled Cost Of Revenue":1660161000.0,"EBITDA":-178873000.0,"EBIT":-185842000.0,"Net Interest Income":-1716000.0,"Interest Expense":1716000.0,"Normalized Income":-188882000.0,"Net Income From Continuing And Discontinued Operation":-188882000.0,"Total Expenses":1727231000.0,"Total Operating Income As Reported":-193825000.0,"Diluted Average Shares":16584680.0,"Basic Average Shares":16584680.0,"Diluted EPS":-11.5,"Basic EPS":-11.5,"Diluted NI Availto Com Stockholders":-188882000.0,"Net Income Common Stockholders":-188882000.0,"Net Income":-188882000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-188882000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-188882000.0,"Tax Provision":1324000.0,"Pretax Income":-187558000.0,"Other Income Expense":-28102000.0,"Other Non Operating Income Expenses":41035000.0,"Earnings From Equity Interest":-33052000.0,"Net Non Operating Interest Income Expense":-1716000.0,"Interest Expense Non Operating":1716000.0,"Operating Income":-157740000.0,"Operating Expense":67070000.0,"Depreciation Amortization Depletion Income Statement":6969000.0,"Depreciation And Amortization In Income Statement":6969000.0,"Selling General And Administration":60101000.0,"General And Administrative Expense":60101000.0,"Other Gand A":60101000.0,"Gross Profit":-90670000.0,"Cost Of Revenue":1660161000.0,"Total Revenue":1569491000.0,"Operating Revenue":1566986000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.002994,"Normalized EBITDA":-101270000.0,"Net Income From Continuing Operation Net Minority Interest":-110207000.0,"Reconciled Depreciation":7430000.0,"Reconciled Cost Of Revenue":1502967000.0,"EBITDA":-101270000.0,"EBIT":-108700000.0,"Net Interest Income":-1838000.0,"Interest Expense":1838000.0,"Normalized Income":-110207000.0,"Net Income From Continuing And Discontinued Operation":-110207000.0,"Total Expenses":1566595000.0,"Total Operating Income As Reported":-131274000.0,"Diluted Average Shares":16578600.0,"Basic Average Shares":16578600.0,"Diluted EPS":-6.75,"Basic EPS":-6.75,"Diluted NI Availto Com Stockholders":-110207000.0,"Net Income Common Stockholders":-110207000.0,"Net Income":-110207000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-110207000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-110207000.0,"Tax Provision":-331000.0,"Pretax Income":-110538000.0,"Other Income Expense":22574000.0,"Other Non Operating Income Expenses":9441000.0,"Earnings From Equity Interest":13133000.0,"Net Non Operating Interest Income Expense":-1838000.0,"Interest Expense Non Operating":1838000.0,"Operating Income":-131274000.0,"Operating Expense":63628000.0,"Depreciation Amortization Depletion Income Statement":7430000.0,"Depreciation And Amortization In Income Statement":7430000.0,"Selling General And Administration":56198000.0,"General And Administrative Expense":56198000.0,"Other Gand A":56198000.0,"Gross Profit":-67646000.0,"Cost Of Revenue":1502967000.0,"Total Revenue":1435321000.0,"Operating Revenue":1432437000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-95417000.0,"Net Income From Continuing Operation Net Minority Interest":-104370000.0,"Reconciled Depreciation":7319000.0,"Reconciled Cost Of Revenue":1447409000.0,"EBITDA":-95417000.0,"EBIT":-102736000.0,"Net Interest Income":-1572000.0,"Interest Expense":1572000.0,"Normalized Income":-104370000.0,"Net Income From Continuing And Discontinued Operation":-104370000.0,"Total Expenses":1511009000.0,"Total Operating Income As Reported":-116027000.0,"Diluted Average Shares":16553000.0,"Basic Average Shares":16553000.0,"Diluted EPS":-6.31,"Basic EPS":-6.31,"Diluted NI Availto Com Stockholders":-104370000.0,"Net Income Common Stockholders":-104370000.0,"Net Income":-104370000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-104370000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-104370000.0,"Tax Provision":62000.0,"Pretax Income":-104308000.0,"Other Income Expense":13291000.0,"Other Non Operating Income Expenses":7879000.0,"Earnings From Equity Interest":5412000.0,"Net Non Operating Interest Income Expense":-1572000.0,"Interest Expense Non Operating":1572000.0,"Operating Income":-116027000.0,"Operating Expense":63600000.0,"Depreciation Amortization Depletion Income Statement":7319000.0,"Depreciation And Amortization In Income Statement":7319000.0,"Selling General And Administration":56281000.0,"General And Administrative Expense":56281000.0,"Other Gand A":56281000.0,"Gross Profit":-52427000.0,"Cost Of Revenue":1447409000.0,"Total Revenue":1394982000.0,"Operating Revenue":1392039000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-61604000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-4307000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":178811000.0,"Beginning Cash Position":211566000.0,"Changes In Cash":-32755000.0,"Financing Cash Flow":4631000.0,"Cash Flow From Continuing Financing Activities":4631000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":4631000.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":19911000.0,"Cash Flow From Continuing Investing Activities":19911000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":24218000.0,"Sale Of Investment":24218000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-860000.0,"Purchase Of Intangibles":-860000.0,"Net PPE Purchase And Sale":-3447000.0,"Purchase Of PPE":-3447000.0,"Operating Cash Flow":-57297000.0,"Cash Flow From Continuing Operating Activities":-57297000.0,"Dividend Received Cfo":null,"Change In Working Capital":-113991000.0,"Other Non Cash Items":446000.0,"Stock Based Compensation":23832000.0,"Depreciation Amortization Depletion":6864000.0,"Depreciation And Amortization":6864000.0,"Operating Gains Losses":7596000.0,"Earnings Losses From Equity Investments":7596000.0,"Net Income From Continuing Operations":17956000.0},"2026-03-31":{"Free Cash Flow":20602000.0,"Repurchase Of Capital Stock":-35000.0,"Repayment Of Debt":-3500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3126000.0,"Interest Paid Supplemental Data":1519000.0,"Income Tax Paid Supplemental Data":434000.0,"End Cash Position":211566000.0,"Beginning Cash Position":173713000.0,"Changes In Cash":37853000.0,"Financing Cash Flow":-5147000.0,"Cash Flow From Continuing Financing Activities":-5147000.0,"Net Other Financing Charges":-1612000.0,"Net Common Stock Issuance":-35000.0,"Common Stock Payments":-35000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3500000.0,"Net Long Term Debt Issuance":-3500000.0,"Long Term Debt Payments":-3500000.0,"Investing Cash Flow":19272000.0,"Cash Flow From Continuing Investing Activities":19272000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":22398000.0,"Sale Of Investment":22398000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-25000.0,"Purchase Of Intangibles":-25000.0,"Net PPE Purchase And Sale":-3101000.0,"Purchase Of PPE":-3101000.0,"Operating Cash Flow":23728000.0,"Cash Flow From Continuing Operating Activities":23728000.0,"Dividend Received Cfo":null,"Change In Working Capital":-8428000.0,"Other Non Cash Items":931000.0,"Stock Based Compensation":6255000.0,"Depreciation Amortization Depletion":6787000.0,"Depreciation And Amortization":6787000.0,"Operating Gains Losses":-30733000.0,"Earnings Losses From Equity Investments":-11733000.0,"Net Income From Continuing Operations":48916000.0},"2025-12-31":{"Free Cash Flow":-30295000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-9758000.0,"Interest Paid Supplemental Data":889000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":173713000.0,"Beginning Cash Position":171684000.0,"Changes In Cash":2029000.0,"Financing Cash Flow":-17000.0,"Cash Flow From Continuing Financing Activities":-17000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-17000.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":22583000.0,"Cash Flow From Continuing Investing Activities":22583000.0,"Net Other Investing Changes":-1000000.0,"Net Investment Purchase And Sale":33341000.0,"Sale Of Investment":33341000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-6790000.0,"Purchase Of Intangibles":-6790000.0,"Net PPE Purchase And Sale":-2968000.0,"Purchase Of PPE":-2968000.0,"Operating Cash Flow":-20537000.0,"Cash Flow From Continuing Operating Activities":-20537000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":82666000.0,"Other Non Cash Items":53000.0,"Stock Based Compensation":9520000.0,"Depreciation Amortization Depletion":6969000.0,"Depreciation And Amortization":6969000.0,"Operating Gains Losses":33052000.0,"Earnings Losses From Equity Investments":33052000.0,"Net Income From Continuing Operations":-188882000.0},"2025-09-30":{"Free Cash Flow":-34688000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-16534000.0,"Interest Paid Supplemental Data":2115000.0,"Income Tax Paid Supplemental Data":189000.0,"End Cash Position":171684000.0,"Beginning Cash Position":171416000.0,"Changes In Cash":268000.0,"Financing Cash Flow":-236000.0,"Cash Flow From Continuing Financing Activities":-236000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-236000.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":18658000.0,"Cash Flow From Continuing Investing Activities":18658000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":35192000.0,"Sale Of Investment":35192000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-13359000.0,"Purchase Of Intangibles":-13359000.0,"Net PPE Purchase And Sale":-3175000.0,"Purchase Of PPE":-3175000.0,"Operating Cash Flow":-18154000.0,"Cash Flow From Continuing Operating Activities":-18154000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":92722000.0,"Other Non Cash Items":-2464000.0,"Stock Based Compensation":7498000.0,"Depreciation Amortization Depletion":7430000.0,"Depreciation And Amortization":7430000.0,"Operating Gains Losses":-13133000.0,"Earnings Losses From Equity Investments":-13133000.0,"Net Income From Continuing Operations":-110207000.0},"2025-06-30":{"Free Cash Flow":-41018000.0,"Repurchase Of Capital Stock":-2580000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-5933000.0,"Interest Paid Supplemental Data":1311000.0,"Income Tax Paid Supplemental Data":146000.0,"End Cash Position":171416000.0,"Beginning Cash Position":138623000.0,"Changes In Cash":32793000.0,"Financing Cash Flow":-2580000.0,"Cash Flow From Continuing Financing Activities":-2580000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-2580000.0,"Common Stock Payments":-2580000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":70458000.0,"Cash Flow From Continuing Investing Activities":70458000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":77391000.0,"Sale Of Investment":90028000.0,"Purchase Of Investment":-12637000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-2683000.0,"Purchase Of Intangibles":-2683000.0,"Net PPE Purchase And Sale":-3250000.0,"Purchase Of PPE":-3250000.0,"Operating Cash Flow":-35085000.0,"Cash Flow From Continuing Operating Activities":-35085000.0,"Dividend Received Cfo":null,"Change In Working Capital":52875000.0,"Other Non Cash Items":-878000.0,"Stock Based Compensation":15381000.0,"Depreciation Amortization Depletion":7319000.0,"Depreciation And Amortization":7319000.0,"Operating Gains Losses":-5412000.0,"Earnings Losses From Equity Investments":-5412000.0,"Net Income From Continuing Operations":-104370000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-161000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":1348000.0,"Income Tax Paid Supplemental Data":334000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":-161000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":-22000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":1256000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":-22000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-3991000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":0.0,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}