{"ticker":"AGNT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":167117937.0,"Share Issued":167117937.0,"Tangible Book Value":249011000.0,"Invested Capital":280852000.0,"Working Capital":133077000.0,"Net Tangible Assets":249011000.0,"Common Stock Equity":280852000.0,"Total Capitalization":280852000.0,"Total Equity Gross Minority Interest":280852000.0,"Minority Interest":null,"Stockholders Equity":280852000.0,"Gains Losses Not Affecting Retained Earnings":-1241000.0,"Other Equity Adjustments":-1241000.0,"Treasury Stock":742879000.0,"Retained Earnings":-145550000.0,"Additional Paid In Capital":1170520000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":258318000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":258318000.0,"Other Current Liabilities":7676000.0,"Current Deferred Liabilities":91293000.0,"Current Deferred Revenue":91293000.0,"Payables And Accrued Expenses":159349000.0,"Current Accrued Expenses":148122000.0,"Payables":11227000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":11227000.0,"Total Assets":539170000.0,"Total Non Current Assets":147775000.0,"Other Non Current Assets":23155000.0,"Non Current Deferred Assets":78367000.0,"Non Current Deferred Taxes Assets":78367000.0,"Goodwill And Other Intangible Assets":31841000.0,"Other Intangible Assets":4924000.0,"Goodwill":26917000.0,"Net PPE":14412000.0,"Accumulated Depreciation":-44774000.0,"Gross PPE":59186000.0,"Construction In Progress":2451000.0,"Machinery Furniture Equipment":56735000.0,"Current Assets":391395000.0,"Other Current Assets":12715000.0,"Assets Held For Sale Current":null,"Restricted Cash":99895000.0,"Prepaid Assets":null,"Receivables":167623000.0,"Accounts Receivable":167623000.0,"Allowance For Doubtful Accounts Receivable":-2687000.0,"Gross Accounts Receivable":170310000.0,"Cash Cash Equivalents And Short Term Investments":111162000.0,"Cash And Cash Equivalents":111162000.0},"2026-03-31":{"Treasury Shares Number":46735783.0,"Ordinary Shares Number":164323924.0,"Share Issued":211059707.0,"Tangible Book Value":234852000.0,"Invested Capital":255900000.0,"Working Capital":117411000.0,"Net Tangible Assets":234852000.0,"Common Stock Equity":255900000.0,"Total Capitalization":255900000.0,"Total Equity Gross Minority Interest":255900000.0,"Minority Interest":null,"Stockholders Equity":255900000.0,"Gains Losses Not Affecting Retained Earnings":-30000.0,"Other Equity Adjustments":-30000.0,"Treasury Stock":742879000.0,"Retained Earnings":-134690000.0,"Additional Paid In Capital":1133497000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":211266000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":211266000.0,"Other Current Liabilities":18760000.0,"Current Deferred Liabilities":68224000.0,"Current Deferred Revenue":68224000.0,"Payables And Accrued Expenses":124282000.0,"Current Accrued Expenses":110753000.0,"Payables":13529000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":13529000.0,"Total Assets":467166000.0,"Total Non Current Assets":138489000.0,"Other Non Current Assets":23106000.0,"Non Current Deferred Assets":79186000.0,"Non Current Deferred Taxes Assets":79186000.0,"Goodwill And Other Intangible Assets":21048000.0,"Other Intangible Assets":3413000.0,"Goodwill":17635000.0,"Net PPE":15149000.0,"Accumulated Depreciation":-43846000.0,"Gross PPE":58995000.0,"Construction In Progress":1904000.0,"Machinery Furniture Equipment":57091000.0,"Current Assets":328677000.0,"Other Current Assets":15142000.0,"Assets Held For Sale Current":null,"Restricted Cash":68210000.0,"Prepaid Assets":null,"Receivables":123176000.0,"Accounts Receivable":123176000.0,"Allowance For Doubtful Accounts Receivable":-2539000.0,"Gross Accounts Receivable":125715000.0,"Cash Cash Equivalents And Short Term Investments":122149000.0,"Cash And Cash Equivalents":122149000.0},"2025-12-31":{"Treasury Shares Number":46735783.0,"Ordinary Shares Number":161049979.0,"Share Issued":207785762.0,"Tangible Book Value":220486000.0,"Invested Capital":242779000.0,"Working Capital":105167000.0,"Net Tangible Assets":220486000.0,"Common Stock Equity":242779000.0,"Total Capitalization":242779000.0,"Total Equity Gross Minority Interest":242779000.0,"Minority Interest":null,"Stockholders Equity":242779000.0,"Gains Losses Not Affecting Retained Earnings":1844000.0,"Other Equity Adjustments":1844000.0,"Treasury Stock":742879000.0,"Retained Earnings":-121622000.0,"Additional Paid In Capital":1105434000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":199701000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":199701000.0,"Other Current Liabilities":19676000.0,"Current Deferred Liabilities":57204000.0,"Current Deferred Revenue":57204000.0,"Payables And Accrued Expenses":122821000.0,"Current Accrued Expenses":23308000.0,"Payables":99513000.0,"Other Payable":81109000.0,"Total Tax Payable":3791000.0,"Accounts Payable":14613000.0,"Total Assets":442480000.0,"Total Non Current Assets":137612000.0,"Other Non Current Assets":23495000.0,"Non Current Deferred Assets":77510000.0,"Non Current Deferred Taxes Assets":77510000.0,"Goodwill And Other Intangible Assets":22293000.0,"Other Intangible Assets":4421000.0,"Goodwill":17872000.0,"Net PPE":14314000.0,"Accumulated Depreciation":-42184000.0,"Gross PPE":56498000.0,"Construction In Progress":443000.0,"Machinery Furniture Equipment":56055000.0,"Current Assets":304868000.0,"Other Current Assets":3232000.0,"Assets Held For Sale Current":null,"Restricted Cash":57218000.0,"Prepaid Assets":11335000.0,"Receivables":108838000.0,"Accounts Receivable":108838000.0,"Allowance For Doubtful Accounts Receivable":-2690000.0,"Gross Accounts Receivable":111528000.0,"Cash Cash Equivalents And Short Term Investments":124245000.0,"Cash And Cash Equivalents":124245000.0},"2025-09-30":{"Treasury Shares Number":45806956.0,"Ordinary Shares Number":158836724.0,"Share Issued":204643680.0,"Tangible Book Value":212733000.0,"Invested Capital":235265000.0,"Working Capital":99670000.0,"Net Tangible Assets":212733000.0,"Common Stock Equity":235265000.0,"Total Capitalization":235265000.0,"Total Equity Gross Minority Interest":235265000.0,"Minority Interest":null,"Stockholders Equity":235265000.0,"Gains Losses Not Affecting Retained Earnings":-414000.0,"Other Equity Adjustments":-414000.0,"Treasury Stock":732907000.0,"Retained Earnings":-100931000.0,"Additional Paid In Capital":1069515000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":223478000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":223478000.0,"Other Current Liabilities":17158000.0,"Current Deferred Liabilities":73465000.0,"Current Deferred Revenue":73465000.0,"Payables And Accrued Expenses":132855000.0,"Current Accrued Expenses":123074000.0,"Payables":9781000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":9781000.0,"Total Assets":458743000.0,"Total Non Current Assets":135595000.0,"Other Non Current Assets":22570000.0,"Non Current Deferred Assets":76435000.0,"Non Current Deferred Taxes Assets":76435000.0,"Goodwill And Other Intangible Assets":22532000.0,"Other Intangible Assets":4885000.0,"Goodwill":17647000.0,"Net PPE":14058000.0,"Accumulated Depreciation":-40543000.0,"Gross PPE":54601000.0,"Construction In Progress":276000.0,"Machinery Furniture Equipment":54325000.0,"Current Assets":323148000.0,"Other Current Assets":13001000.0,"Assets Held For Sale Current":null,"Restricted Cash":73620000.0,"Prepaid Assets":null,"Receivables":123766000.0,"Accounts Receivable":123766000.0,"Allowance For Doubtful Accounts Receivable":-2524000.0,"Gross Accounts Receivable":126290000.0,"Cash Cash Equivalents And Short Term Investments":112761000.0,"Cash And Cash Equivalents":112761000.0},"2025-06-30":{"Treasury Shares Number":44217271.0,"Ordinary Shares Number":156169130.0,"Share Issued":156169130.0,"Tangible Book Value":195143000.0,"Invested Capital":218366000.0,"Working Capital":82077000.0,"Net Tangible Assets":195143000.0,"Common Stock Equity":218366000.0,"Total Capitalization":218366000.0,"Total Equity Gross Minority Interest":218366000.0,"Minority Interest":0.0,"Stockholders Equity":218366000.0,"Gains Losses Not Affecting Retained Earnings":-24000.0,"Other Equity Adjustments":-24000.0,"Treasury Stock":716549000.0,"Retained Earnings":-96723000.0,"Additional Paid In Capital":1031660000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":262880000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":262880000.0,"Other Current Liabilities":17014000.0,"Current Deferred Liabilities":90004000.0,"Current Deferred Revenue":90004000.0,"Payables And Accrued Expenses":155862000.0,"Current Accrued Expenses":144576000.0,"Payables":11286000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":11286000.0,"Total Assets":481246000.0,"Total Non Current Assets":136289000.0,"Other Non Current Assets":22075000.0,"Non Current Deferred Assets":77557000.0,"Non Current Deferred Taxes Assets":77557000.0,"Goodwill And Other Intangible Assets":23223000.0,"Other Intangible Assets":5338000.0,"Goodwill":17885000.0,"Net PPE":13434000.0,"Accumulated Depreciation":-38838000.0,"Gross PPE":52272000.0,"Construction In Progress":1229000.0,"Machinery Furniture Equipment":51043000.0,"Current Assets":344957000.0,"Other Current Assets":13830000.0,"Assets Held For Sale Current":null,"Restricted Cash":90383000.0,"Prepaid Assets":null,"Receivables":146193000.0,"Accounts Receivable":146193000.0,"Allowance For Doubtful Accounts Receivable":-2271000.0,"Gross Accounts Receivable":148464000.0,"Cash Cash Equivalents And Short Term Investments":94551000.0,"Cash And Cash Equivalents":94551000.0},"2025-03-31":{"Treasury Shares Number":41367141.0,"Ordinary Shares Number":null,"Share Issued":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":66603000.0,"Total Tax Payable":3999000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":10503000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1734000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":12556000.0,"Total Unusual Items":-4335000.0,"Total Unusual Items Excluding Goodwill":-4335000.0,"Net Income From Continuing Operation Net Minority Interest":-2693000.0,"Reconciled Depreciation":2245000.0,"Reconciled Cost Of Revenue":1350751000.0,"EBITDA":8221000.0,"EBIT":5976000.0,"Normalized Income":-92000.0,"Net Income From Continuing And Discontinued Operation":-2693000.0,"Total Expenses":1443572000.0,"Total Operating Income As Reported":1641000.0,"Diluted Average Shares":166161519.0,"Basic Average Shares":166161519.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-2693000.0,"Net Income Common Stockholders":-2693000.0,"Net Income":-2693000.0,"Net Income Including Noncontrolling Interests":-2693000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-2693000.0,"Tax Provision":4999000.0,"Pretax Income":2306000.0,"Other Income Expense":-3670000.0,"Other Non Operating Income Expenses":657000.0,"Special Income Charges":-4335000.0,"Other Special Charges":4335000.0,"Earnings From Equity Interest":8000.0,"Operating Income":5976000.0,"Operating Expense":92821000.0,"Research And Development":18425000.0,"Selling General And Administration":74396000.0,"Selling And Marketing Expense":2821000.0,"General And Administrative Expense":71575000.0,"Other Gand A":71575000.0,"Gross Profit":98797000.0,"Cost Of Revenue":1350751000.0,"Total Revenue":1449548000.0,"Operating Revenue":1449548000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-6466000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-5098000.0,"Reconciled Depreciation":2322000.0,"Reconciled Cost Of Revenue":930194000.0,"EBITDA":-6466000.0,"EBIT":-8788000.0,"Normalized Income":-5098000.0,"Net Income From Continuing And Discontinued Operation":-5098000.0,"Total Expenses":1014329000.0,"Total Operating Income As Reported":-8788000.0,"Diluted Average Shares":162017200.0,"Basic Average Shares":162017200.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-5098000.0,"Net Income Common Stockholders":-5098000.0,"Net Income":-5098000.0,"Net Income Including Noncontrolling Interests":-5098000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-5098000.0,"Tax Provision":-3552000.0,"Pretax Income":-8650000.0,"Other Income Expense":138000.0,"Other Non Operating Income Expenses":268000.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":-130000.0,"Operating Income":-8788000.0,"Operating Expense":84135000.0,"Research And Development":17595000.0,"Selling General And Administration":66540000.0,"Selling And Marketing Expense":2327000.0,"General And Administrative Expense":64213000.0,"Other Gand A":64213000.0,"Gross Profit":75347000.0,"Cost Of Revenue":930194000.0,"Total Revenue":1005541000.0,"Operating Revenue":1005541000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.04382,"Normalized EBITDA":-10425000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-12896000.0,"Reconciled Depreciation":2305000.0,"Reconciled Cost Of Revenue":1113260000.0,"EBITDA":-10425000.0,"EBIT":-12730000.0,"Normalized Income":-12896000.0,"Net Income From Continuing And Discontinued Operation":-12896000.0,"Total Expenses":1204575000.0,"Total Operating Income As Reported":-12730000.0,"Diluted Average Shares":159530894.0,"Basic Average Shares":159530894.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-12896000.0,"Net Income Common Stockholders":-12896000.0,"Net Income":-12896000.0,"Net Income Including Noncontrolling Interests":-12896000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-12896000.0,"Tax Provision":-591000.0,"Pretax Income":-13487000.0,"Other Income Expense":-757000.0,"Other Non Operating Income Expenses":-798000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Earnings From Equity Interest":41000.0,"Operating Income":-12730000.0,"Operating Expense":91315000.0,"Research And Development":17408000.0,"Selling General And Administration":73907000.0,"Selling And Marketing Expense":2324000.0,"General And Administrative Expense":71583000.0,"Other Gand A":71583000.0,"Gross Profit":78585000.0,"Cost Of Revenue":1113260000.0,"Total Revenue":1191845000.0,"Operating Revenue":1191845000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":6440000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":3497000.0,"Reconciled Depreciation":2424000.0,"Reconciled Cost Of Revenue":1230479000.0,"EBITDA":6440000.0,"EBIT":4016000.0,"Normalized Income":3497000.0,"Net Income From Continuing And Discontinued Operation":3497000.0,"Total Expenses":1312667000.0,"Total Operating Income As Reported":4016000.0,"Diluted Average Shares":160767662.0,"Basic Average Shares":157101785.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":3497000.0,"Net Income Common Stockholders":3497000.0,"Net Income":3497000.0,"Net Income Including Noncontrolling Interests":3497000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":3497000.0,"Tax Provision":932000.0,"Pretax Income":4429000.0,"Other Income Expense":413000.0,"Other Non Operating Income Expenses":608000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Earnings From Equity Interest":-195000.0,"Operating Income":4016000.0,"Operating Expense":82188000.0,"Research And Development":17312000.0,"Selling General And Administration":64876000.0,"Selling And Marketing Expense":2535000.0,"General And Administrative Expense":62341000.0,"Other Gand A":62341000.0,"Gross Profit":86204000.0,"Cost Of Revenue":1230479000.0,"Total Revenue":1316683000.0,"Operating Revenue":1316683000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-104000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-2291000.0,"Reconciled Depreciation":2272000.0,"Reconciled Cost Of Revenue":1216223000.0,"EBITDA":-104000.0,"EBIT":-2376000.0,"Normalized Income":-2291000.0,"Net Income From Continuing And Discontinued Operation":-2291000.0,"Total Expenses":1311253000.0,"Total Operating Income As Reported":-2376000.0,"Diluted Average Shares":156091692.0,"Basic Average Shares":156091692.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-2291000.0,"Net Income Common Stockholders":-2291000.0,"Net Income":-2291000.0,"Net Income Including Noncontrolling Interests":-2291000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-2291000.0,"Tax Provision":468000.0,"Pretax Income":-1823000.0,"Other Income Expense":553000.0,"Other Non Operating Income Expenses":760000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Earnings From Equity Interest":-207000.0,"Operating Income":-2376000.0,"Operating Expense":95030000.0,"Research And Development":18093000.0,"Selling General And Administration":76937000.0,"Selling And Marketing Expense":2861000.0,"General And Administrative Expense":74076000.0,"Other Gand A":74076000.0,"Gross Profit":92654000.0,"Cost Of Revenue":1216223000.0,"Total Revenue":1308877000.0,"Operating Revenue":1308877000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Earnings From Equity Interest":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":-1262000.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Earnings From Equity Interest":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":36362000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-2406000.0,"Income Tax Paid Supplemental Data":1033000.0,"End Cash Position":211057000.0,"Beginning Cash Position":190359000.0,"Effect Of Exchange Rate Changes":-932000.0,"Changes In Cash":21630000.0,"Financing Cash Flow":-8162000.0,"Cash Flow From Continuing Financing Activities":-8162000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":5000.0,"Cash Dividends Paid":-8167000.0,"Common Stock Dividend Paid":-8167000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-8976000.0,"Cash Flow From Continuing Investing Activities":-8976000.0,"Net Business Purchase And Sale":-8067000.0,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2407000.0,"Purchase Of PPE":-2407000.0,"Capital Expenditure Reported":1000.0,"Operating Cash Flow":38768000.0,"Cash Flow From Continuing Operating Activities":38768000.0,"Change In Working Capital":1367000.0,"Change In Other Working Capital":7651000.0,"Change In Payables And Accrued Expense":34060000.0,"Change In Accrued Expense":36444000.0,"Change In Payable":-2384000.0,"Change In Account Payable":-2384000.0,"Change In Prepaid Assets":3981000.0,"Change In Receivables":-44325000.0,"Changes In Account Receivables":-44325000.0,"Stock Based Compensation":37088000.0,"Provisionand Write Offof Assets":148000.0,"Deferred Tax":582000.0,"Deferred Income Tax":582000.0,"Depreciation Amortization Depletion":2245000.0,"Depreciation And Amortization":2245000.0,"Amortization Cash Flow":602000.0,"Amortization Of Intangibles":602000.0,"Depreciation":1643000.0,"Operating Gains Losses":31000.0,"Earnings Losses From Equity Investments":27000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-2693000.0},"2026-03-31":{"Free Cash Flow":18422000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-2149000.0,"Income Tax Paid Supplemental Data":1397000.0,"End Cash Position":190359000.0,"Beginning Cash Position":181463000.0,"Effect Of Exchange Rate Changes":-1637000.0,"Changes In Cash":10533000.0,"Financing Cash Flow":-7949000.0,"Cash Flow From Continuing Financing Activities":-7949000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":21000.0,"Cash Dividends Paid":-7970000.0,"Common Stock Dividend Paid":-7970000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-2089000.0,"Cash Flow From Continuing Investing Activities":-2089000.0,"Net Business Purchase And Sale":60000.0,"Sale Of Business":60000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2514000.0,"Purchase Of PPE":-2514000.0,"Capital Expenditure Reported":365000.0,"Operating Cash Flow":20571000.0,"Cash Flow From Continuing Operating Activities":20571000.0,"Change In Working Capital":-4066000.0,"Change In Other Working Capital":10103000.0,"Change In Payables And Accrued Expense":429000.0,"Change In Accrued Expense":1512000.0,"Change In Payable":-1083000.0,"Change In Account Payable":-1083000.0,"Change In Prepaid Assets":-575000.0,"Change In Receivables":-14023000.0,"Changes In Account Receivables":-14023000.0,"Stock Based Compensation":29074000.0,"Provisionand Write Offof Assets":-151000.0,"Deferred Tax":-1675000.0,"Deferred Income Tax":-1675000.0,"Depreciation Amortization Depletion":2322000.0,"Depreciation And Amortization":2322000.0,"Amortization Cash Flow":643000.0,"Amortization Of Intangibles":643000.0,"Depreciation":1679000.0,"Operating Gains Losses":165000.0,"Earnings Losses From Equity Investments":165000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-5098000.0},"2025-12-31":{"Free Cash Flow":11697000.0,"Repurchase Of Capital Stock":-9972000.0,"Capital Expenditure":-2097000.0,"Income Tax Paid Supplemental Data":1051000.0,"End Cash Position":181463000.0,"Beginning Cash Position":186381000.0,"Effect Of Exchange Rate Changes":2033000.0,"Changes In Cash":-6951000.0,"Financing Cash Flow":-17765000.0,"Cash Flow From Continuing Financing Activities":-17765000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2000.0,"Cash Dividends Paid":-7795000.0,"Common Stock Dividend Paid":-7795000.0,"Net Common Stock Issuance":-9972000.0,"Common Stock Payments":-9972000.0,"Investing Cash Flow":-2980000.0,"Cash Flow From Continuing Investing Activities":-2980000.0,"Net Business Purchase And Sale":-883000.0,"Sale Of Business":null,"Purchase Of Business":-883000.0,"Net PPE Purchase And Sale":-1883000.0,"Purchase Of PPE":-1883000.0,"Capital Expenditure Reported":-214000.0,"Operating Cash Flow":13794000.0,"Cash Flow From Continuing Operating Activities":13794000.0,"Change In Working Capital":-10514000.0,"Change In Other Working Capital":-13743000.0,"Change In Payables And Accrued Expense":-9966000.0,"Change In Accrued Expense":-14799000.0,"Change In Payable":4833000.0,"Change In Account Payable":4833000.0,"Change In Prepaid Assets":-1566000.0,"Change In Receivables":14761000.0,"Changes In Account Receivables":14761000.0,"Stock Based Compensation":35849000.0,"Provisionand Write Offof Assets":166000.0,"Deferred Tax":-1075000.0,"Deferred Income Tax":-1075000.0,"Depreciation Amortization Depletion":2305000.0,"Depreciation And Amortization":2305000.0,"Amortization Cash Flow":678000.0,"Amortization Of Intangibles":678000.0,"Depreciation":1627000.0,"Operating Gains Losses":-41000.0,"Earnings Losses From Equity Investments":-41000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-12896000.0},"2025-09-30":{"Free Cash Flow":26296000.0,"Repurchase Of Capital Stock":-16358000.0,"Capital Expenditure":-2595000.0,"Income Tax Paid Supplemental Data":1532000.0,"End Cash Position":186381000.0,"Beginning Cash Position":184934000.0,"Effect Of Exchange Rate Changes":-152000.0,"Changes In Cash":1599000.0,"Financing Cash Flow":-24007000.0,"Cash Flow From Continuing Financing Activities":-24007000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":56000.0,"Cash Dividends Paid":-7705000.0,"Common Stock Dividend Paid":-7705000.0,"Net Common Stock Issuance":-16358000.0,"Common Stock Payments":-16358000.0,"Investing Cash Flow":-3285000.0,"Cash Flow From Continuing Investing Activities":-3285000.0,"Net Business Purchase And Sale":-690000.0,"Sale Of Business":null,"Purchase Of Business":-690000.0,"Net PPE Purchase And Sale":-2335000.0,"Purchase Of PPE":-2335000.0,"Capital Expenditure Reported":-260000.0,"Operating Cash Flow":28891000.0,"Cash Flow From Continuing Operating Activities":28891000.0,"Change In Working Capital":-16983000.0,"Change In Other Working Capital":-16395000.0,"Change In Payables And Accrued Expense":-23591000.0,"Change In Accrued Expense":-22085000.0,"Change In Payable":-1506000.0,"Change In Account Payable":-1506000.0,"Change In Prepaid Assets":829000.0,"Change In Receivables":22174000.0,"Changes In Account Receivables":22174000.0,"Stock Based Compensation":38383000.0,"Provisionand Write Offof Assets":253000.0,"Deferred Tax":1122000.0,"Deferred Income Tax":1122000.0,"Depreciation Amortization Depletion":2424000.0,"Depreciation And Amortization":2424000.0,"Amortization Cash Flow":713000.0,"Amortization Of Intangibles":713000.0,"Depreciation":1711000.0,"Operating Gains Losses":195000.0,"Earnings Losses From Equity Investments":195000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":3497000.0},"2025-06-30":{"Free Cash Flow":33557000.0,"Repurchase Of Capital Stock":-24887000.0,"Capital Expenditure":-2531000.0,"Income Tax Paid Supplemental Data":534000.0,"End Cash Position":184934000.0,"Beginning Cash Position":182224000.0,"Effect Of Exchange Rate Changes":2064000.0,"Changes In Cash":646000.0,"Financing Cash Flow":-32482000.0,"Cash Flow From Continuing Financing Activities":-32482000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":76000.0,"Cash Dividends Paid":-7671000.0,"Common Stock Dividend Paid":-7671000.0,"Net Common Stock Issuance":-24887000.0,"Common Stock Payments":-24887000.0,"Investing Cash Flow":-2960000.0,"Cash Flow From Continuing Investing Activities":-2960000.0,"Net Business Purchase And Sale":-429000.0,"Sale Of Business":null,"Purchase Of Business":-429000.0,"Net PPE Purchase And Sale":-2798000.0,"Purchase Of PPE":-2798000.0,"Capital Expenditure Reported":267000.0,"Operating Cash Flow":36088000.0,"Cash Flow From Continuing Operating Activities":36088000.0,"Change In Working Capital":-1922000.0,"Change In Other Working Capital":5435000.0,"Change In Payables And Accrued Expense":34043000.0,"Change In Accrued Expense":32866000.0,"Change In Payable":1177000.0,"Change In Account Payable":1177000.0,"Change In Prepaid Assets":825000.0,"Change In Receivables":-42225000.0,"Changes In Account Receivables":-42225000.0,"Stock Based Compensation":38019000.0,"Provisionand Write Offof Assets":77000.0,"Deferred Tax":-274000.0,"Deferred Income Tax":-274000.0,"Depreciation Amortization Depletion":2272000.0,"Depreciation And Amortization":2272000.0,"Amortization Cash Flow":685000.0,"Amortization Of Intangibles":685000.0,"Depreciation":1587000.0,"Operating Gains Losses":207000.0,"Earnings Losses From Equity Investments":207000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-2291000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":-11244000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":-4211000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":266000.0,"Net Income From Continuing Operations":null}}}