{"ticker":"AGRO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":3599079.0,"Ordinary Shares Number":144273082.0,"Share Issued":147872161.0,"Net Debt":1684527000.0,"Total Debt":2205968000.0,"Tangible Book Value":1498095000.0,"Invested Capital":3612942000.0,"Working Capital":526413000.0,"Net Tangible Assets":1498095000.0,"Capital Lease Obligations":348910000.0,"Common Stock Equity":1755884000.0,"Total Capitalization":3271611000.0,"Total Equity Gross Minority Interest":1897317000.0,"Minority Interest":141433000.0,"Stockholders Equity":1755884000.0,"Other Equity Interest":12551000.0,"Gains Losses Not Affecting Retained Earnings":100599000.0,"Other Equity Adjustments":192333000.0,"Fixed Assets Revaluation Reserve":250361000.0,"Foreign Currency Translation Adjustments":-342095000.0,"Treasury Stock":5396000.0,"Retained Earnings":549869000.0,"Additional Paid In Capital":876453000.0,"Capital Stock":221808000.0,"Common Stock":221808000.0,"Total Liabilities Net Minority Interest":3288205000.0,"Total Non Current Liabilities Net Minority Interest":2572841000.0,"Derivative Product Liabilities":2075000.0,"Tradeand Other Payables Non Current":1251000.0,"Non Current Deferred Liabilities":742317000.0,"Non Current Deferred Taxes Liabilities":742317000.0,"Long Term Debt And Capital Lease Obligation":1805547000.0,"Long Term Capital Lease Obligation":289820000.0,"Long Term Debt":1515727000.0,"Long Term Provisions":21651000.0,"Current Liabilities":715364000.0,"Other Current Liabilities":5812000.0,"Current Deferred Liabilities":12162000.0,"Current Deferred Revenue":12162000.0,"Current Debt And Capital Lease Obligation":400421000.0,"Current Capital Lease Obligation":59090000.0,"Current Debt":341331000.0,"Other Current Borrowings":341331000.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":21414000.0,"Current Provisions":5649000.0,"Payables And Accrued Expenses":269906000.0,"Payables":269906000.0,"Other Payable":20063000.0,"Dueto Related Parties Current":11000.0,"Dividends Payable":525000.0,"Total Tax Payable":69687000.0,"Income Tax Payable":51558000.0,"Accounts Payable":179620000.0,"Total Assets":5185522000.0,"Total Non Current Assets":3943745000.0,"Other Non Current Assets":52404000.0,"Non Current Prepaid Assets":37417000.0,"Non Current Deferred Assets":24783000.0,"Non Current Deferred Taxes Assets":24783000.0,"Non Current Accounts Receivable":50340000.0,"Financial Assets":3070000.0,"Investment Properties":24037000.0,"Goodwill And Other Intangible Assets":257789000.0,"Other Intangible Assets":27429000.0,"Goodwill":230360000.0,"Net PPE":3493905000.0,"Accumulated Depreciation":-2294296000.0,"Gross PPE":5788201000.0,"Construction In Progress":164476000.0,"Other Properties":1693707000.0,"Machinery Furniture Equipment":1260396000.0,"Buildings And Improvements":1890047000.0,"Land And Improvements":779575000.0,"Properties":0.0,"Current Assets":1241777000.0,"Hedging Assets Current":53000.0,"Restricted Cash":57004000.0,"Prepaid Assets":89959000.0,"Inventory":629594000.0,"Other Inventories":250360000.0,"Finished Goods":174527000.0,"Raw Materials":204707000.0,"Receivables":292636000.0,"Other Receivables":33550000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":82904000.0,"Accounts Receivable":176182000.0,"Allowance For Doubtful Accounts Receivable":-4624000.0,"Gross Accounts Receivable":180806000.0,"Cash Cash Equivalents And Short Term Investments":172531000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":172531000.0,"Cash Equivalents":91491000.0,"Cash Financial":81040000.0},"2025-12-31":{"Treasury Shares Number":5295375.0,"Ordinary Shares Number":142576786.0,"Share Issued":147872161.0,"Net Debt":1209859000.0,"Total Debt":1949611000.0,"Tangible Book Value":1401467000.0,"Invested Capital":3248351000.0,"Working Capital":392594000.0,"Net Tangible Assets":1401467000.0,"Capital Lease Obligations":356602000.0,"Common Stock Equity":1655342000.0,"Total Capitalization":3035263000.0,"Total Equity Gross Minority Interest":1792291000.0,"Minority Interest":136949000.0,"Stockholders Equity":1655342000.0,"Other Equity Interest":11358000.0,"Gains Losses Not Affecting Retained Earnings":44295000.0,"Other Equity Adjustments":194811000.0,"Fixed Assets Revaluation Reserve":275709000.0,"Foreign Currency Translation Adjustments":-426225000.0,"Treasury Stock":7940000.0,"Retained Earnings":509730000.0,"Additional Paid In Capital":876091000.0,"Capital Stock":221808000.0,"Common Stock":221808000.0,"Total Liabilities Net Minority Interest":3456507000.0,"Total Non Current Liabilities Net Minority Interest":2430005000.0,"Derivative Product Liabilities":1271000.0,"Tradeand Other Payables Non Current":1267000.0,"Non Current Deferred Liabilities":728634000.0,"Non Current Deferred Taxes Liabilities":728634000.0,"Long Term Debt And Capital Lease Obligation":1676564000.0,"Long Term Capital Lease Obligation":296643000.0,"Long Term Debt":1379921000.0,"Long Term Provisions":22269000.0,"Current Liabilities":1026502000.0,"Other Current Liabilities":4123000.0,"Current Deferred Liabilities":21892000.0,"Current Deferred Revenue":21892000.0,"Current Debt And Capital Lease Obligation":273047000.0,"Current Capital Lease Obligation":59959000.0,"Current Debt":213088000.0,"Other Current Borrowings":213006000.0,"Line Of Credit":82000.0,"Pensionand Other Post Retirement Benefit Plans Current":22369000.0,"Current Provisions":5469000.0,"Payables And Accrued Expenses":699602000.0,"Payables":699602000.0,"Other Payable":425442000.0,"Dueto Related Parties Current":705000.0,"Dividends Payable":499000.0,"Total Tax Payable":46388000.0,"Income Tax Payable":31921000.0,"Accounts Payable":226568000.0,"Total Assets":5248798000.0,"Total Non Current Assets":3829702000.0,"Other Non Current Assets":46017000.0,"Non Current Prepaid Assets":37183000.0,"Non Current Deferred Assets":23722000.0,"Non Current Deferred Taxes Assets":23722000.0,"Non Current Accounts Receivable":43636000.0,"Financial Assets":1888000.0,"Investment Properties":24037000.0,"Goodwill And Other Intangible Assets":253875000.0,"Other Intangible Assets":26105000.0,"Goodwill":227770000.0,"Net PPE":3399344000.0,"Accumulated Depreciation":-2236663000.0,"Gross PPE":5636007000.0,"Construction In Progress":136345000.0,"Other Properties":1641336000.0,"Machinery Furniture Equipment":1223038000.0,"Buildings And Improvements":1855780000.0,"Land And Improvements":779508000.0,"Properties":0.0,"Current Assets":1419096000.0,"Hedging Assets Current":1243000.0,"Restricted Cash":89826000.0,"Prepaid Assets":65008000.0,"Inventory":580527000.0,"Other Inventories":274256000.0,"Finished Goods":170245000.0,"Raw Materials":136026000.0,"Receivables":299342000.0,"Other Receivables":17322000.0,"Duefrom Related Parties Current":16359000.0,"Taxes Receivable":78808000.0,"Accounts Receivable":186853000.0,"Allowance For Doubtful Accounts Receivable":-4782000.0,"Gross Accounts Receivable":191635000.0,"Cash Cash Equivalents And Short Term Investments":383150000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":383150000.0,"Cash Equivalents":180644000.0,"Cash Financial":202506000.0},"2025-09-30":{"Treasury Shares Number":5295375.0,"Ordinary Shares Number":100086440.0,"Share Issued":105381815.0,"Net Debt":896973000.0,"Total Debt":1605046000.0,"Tangible Book Value":1336566000.0,"Invested Capital":2608960000.0,"Working Capital":874934000.0,"Net Tangible Assets":1336566000.0,"Capital Lease Obligations":368075000.0,"Common Stock Equity":1371989000.0,"Total Capitalization":2426181000.0,"Total Equity Gross Minority Interest":1436558000.0,"Minority Interest":64569000.0,"Stockholders Equity":1371989000.0,"Other Equity Interest":11291000.0,"Gains Losses Not Affecting Retained Earnings":49325000.0,"Other Equity Adjustments":194811000.0,"Fixed Assets Revaluation Reserve":279150000.0,"Foreign Currency Translation Adjustments":-424636000.0,"Treasury Stock":7940000.0,"Retained Earnings":525101000.0,"Additional Paid In Capital":636139000.0,"Capital Stock":158073000.0,"Common Stock":158073000.0,"Total Liabilities Net Minority Interest":2208489000.0,"Total Non Current Liabilities Net Minority Interest":1722391000.0,"Derivative Product Liabilities":1206000.0,"Tradeand Other Payables Non Current":1550000.0,"Non Current Deferred Liabilities":344906000.0,"Non Current Deferred Taxes Liabilities":344906000.0,"Long Term Debt And Capital Lease Obligation":1372061000.0,"Long Term Capital Lease Obligation":317869000.0,"Long Term Debt":1054192000.0,"Long Term Provisions":2668000.0,"Current Liabilities":486098000.0,"Other Current Liabilities":3871000.0,"Current Deferred Liabilities":9162000.0,"Current Deferred Revenue":9162000.0,"Current Debt And Capital Lease Obligation":232985000.0,"Current Capital Lease Obligation":50206000.0,"Current Debt":182779000.0,"Other Current Borrowings":182779000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":20555000.0,"Current Provisions":767000.0,"Payables And Accrued Expenses":218758000.0,"Payables":218758000.0,"Other Payable":20069000.0,"Dueto Related Parties Current":682000.0,"Dividends Payable":18026000.0,"Total Tax Payable":10945000.0,"Income Tax Payable":828000.0,"Accounts Payable":169036000.0,"Total Assets":3645047000.0,"Total Non Current Assets":2284015000.0,"Other Non Current Assets":46937000.0,"Non Current Prepaid Assets":4511000.0,"Non Current Deferred Assets":20968000.0,"Non Current Deferred Taxes Assets":20968000.0,"Non Current Accounts Receivable":50277000.0,"Financial Assets":9219000.0,"Investment Properties":34208000.0,"Goodwill And Other Intangible Assets":35423000.0,"Other Intangible Assets":16071000.0,"Goodwill":19352000.0,"Net PPE":2082472000.0,"Accumulated Depreciation":-2185137000.0,"Gross PPE":4267609000.0,"Construction In Progress":50374000.0,"Other Properties":1627366000.0,"Machinery Furniture Equipment":1195983000.0,"Buildings And Improvements":634912000.0,"Land And Improvements":758974000.0,"Properties":0.0,"Current Assets":1361032000.0,"Hedging Assets Current":5823000.0,"Restricted Cash":null,"Prepaid Assets":186398000.0,"Inventory":600662000.0,"Other Inventories":193376000.0,"Finished Goods":220723000.0,"Raw Materials":186563000.0,"Receivables":202687000.0,"Other Receivables":10059000.0,"Duefrom Related Parties Current":16773000.0,"Taxes Receivable":70473000.0,"Accounts Receivable":105382000.0,"Allowance For Doubtful Accounts Receivable":-1389000.0,"Gross Accounts Receivable":106771000.0,"Cash Cash Equivalents And Short Term Investments":365462000.0,"Other Short Term Investments":25464000.0,"Cash And Cash Equivalents":339998000.0,"Cash Equivalents":283363000.0,"Cash Financial":56635000.0},"2025-06-30":{"Treasury Shares Number":5312375.0,"Ordinary Shares Number":100069440.0,"Share Issued":105381815.0,"Net Debt":724300000.0,"Total Debt":1268615000.0,"Tangible Book Value":1334222000.0,"Invested Capital":2276544000.0,"Working Capital":480325000.0,"Net Tangible Assets":1334222000.0,"Capital Lease Obligations":363708000.0,"Common Stock Equity":1371637000.0,"Total Capitalization":2054632000.0,"Total Equity Gross Minority Interest":1411750000.0,"Minority Interest":40113000.0,"Stockholders Equity":1371637000.0,"Other Equity Interest":11207000.0,"Gains Losses Not Affecting Retained Earnings":55647000.0,"Other Equity Adjustments":194827000.0,"Fixed Assets Revaluation Reserve":246486000.0,"Foreign Currency Translation Adjustments":-385666000.0,"Treasury Stock":7965000.0,"Retained Earnings":518584000.0,"Additional Paid In Capital":636091000.0,"Capital Stock":158073000.0,"Common Stock":158073000.0,"Total Liabilities Net Minority Interest":1866133000.0,"Total Non Current Liabilities Net Minority Interest":1335025000.0,"Derivative Product Liabilities":1105000.0,"Tradeand Other Payables Non Current":1522000.0,"Non Current Deferred Liabilities":330367000.0,"Non Current Deferred Taxes Liabilities":330367000.0,"Long Term Debt And Capital Lease Obligation":999239000.0,"Long Term Capital Lease Obligation":316244000.0,"Long Term Debt":682995000.0,"Long Term Provisions":2792000.0,"Current Liabilities":531108000.0,"Other Current Liabilities":3521000.0,"Current Deferred Liabilities":10503000.0,"Current Deferred Revenue":10503000.0,"Current Debt And Capital Lease Obligation":269376000.0,"Current Capital Lease Obligation":47464000.0,"Current Debt":221912000.0,"Other Current Borrowings":221912000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":18463000.0,"Current Provisions":808000.0,"Payables And Accrued Expenses":228437000.0,"Payables":228437000.0,"Other Payable":15473000.0,"Dueto Related Parties Current":749000.0,"Dividends Payable":18102000.0,"Total Tax Payable":10193000.0,"Income Tax Payable":955000.0,"Accounts Payable":183920000.0,"Total Assets":3277883000.0,"Total Non Current Assets":2266450000.0,"Other Non Current Assets":49785000.0,"Non Current Prepaid Assets":5200000.0,"Non Current Deferred Assets":17065000.0,"Non Current Deferred Taxes Assets":17065000.0,"Non Current Accounts Receivable":48959000.0,"Financial Assets":8348000.0,"Investment Properties":33542000.0,"Goodwill And Other Intangible Assets":37415000.0,"Other Intangible Assets":16937000.0,"Goodwill":20478000.0,"Net PPE":2066136000.0,"Accumulated Depreciation":-2122662000.0,"Gross PPE":4188798000.0,"Construction In Progress":44075000.0,"Other Properties":1583619000.0,"Machinery Furniture Equipment":1192229000.0,"Buildings And Improvements":642090000.0,"Land And Improvements":726785000.0,"Properties":0.0,"Current Assets":1011433000.0,"Hedging Assets Current":6897000.0,"Restricted Cash":null,"Prepaid Assets":82882000.0,"Inventory":505486000.0,"Other Inventories":149630000.0,"Finished Goods":154220000.0,"Raw Materials":201636000.0,"Receivables":210496000.0,"Other Receivables":10519000.0,"Duefrom Related Parties Current":16243000.0,"Taxes Receivable":63870000.0,"Accounts Receivable":119864000.0,"Allowance For Doubtful Accounts Receivable":-1222000.0,"Gross Accounts Receivable":121086000.0,"Cash Cash Equivalents And Short Term Investments":205672000.0,"Other Short Term Investments":25065000.0,"Cash And Cash Equivalents":180607000.0,"Cash Equivalents":99364000.0,"Cash Financial":81243000.0},"2025-03-31":{"Treasury Shares Number":11388659.0,"Ordinary Shares Number":99993156.0,"Share Issued":111381815.0,"Net Debt":738919000.0,"Total Debt":1275127000.0,"Tangible Book Value":1381312000.0,"Invested Capital":2338478000.0,"Working Capital":546028000.0,"Net Tangible Assets":1381312000.0,"Capital Lease Obligations":356678000.0,"Common Stock Equity":1420029000.0,"Total Capitalization":2105610000.0,"Total Equity Gross Minority Interest":1459793000.0,"Minority Interest":39764000.0,"Stockholders Equity":1420029000.0,"Other Equity Interest":20638000.0,"Gains Losses Not Affecting Retained Earnings":79980000.0,"Other Equity Adjustments":191339000.0,"Fixed Assets Revaluation Reserve":237351000.0,"Foreign Currency Translation Adjustments":-348710000.0,"Treasury Stock":17080000.0,"Retained Earnings":536142000.0,"Additional Paid In Capital":633276000.0,"Capital Stock":167073000.0,"Common Stock":167073000.0,"Total Liabilities Net Minority Interest":1890500000.0,"Total Non Current Liabilities Net Minority Interest":1335100000.0,"Derivative Product Liabilities":2370000.0,"Tradeand Other Payables Non Current":2611000.0,"Non Current Deferred Liabilities":362701000.0,"Non Current Deferred Taxes Liabilities":362701000.0,"Long Term Debt And Capital Lease Obligation":964713000.0,"Long Term Capital Lease Obligation":279132000.0,"Long Term Debt":685581000.0,"Long Term Provisions":2705000.0,"Current Liabilities":555400000.0,"Other Current Liabilities":3126000.0,"Current Deferred Liabilities":16789000.0,"Current Deferred Revenue":16789000.0,"Current Debt And Capital Lease Obligation":310414000.0,"Current Capital Lease Obligation":77546000.0,"Current Debt":232868000.0,"Other Current Borrowings":232742000.0,"Line Of Credit":126000.0,"Pensionand Other Post Retirement Benefit Plans Current":18982000.0,"Current Provisions":3940000.0,"Payables And Accrued Expenses":202149000.0,"Payables":202149000.0,"Other Payable":14865000.0,"Dueto Related Parties Current":null,"Dividends Payable":18176000.0,"Total Tax Payable":20399000.0,"Income Tax Payable":2428000.0,"Accounts Payable":148709000.0,"Total Assets":3350293000.0,"Total Non Current Assets":2248865000.0,"Other Non Current Assets":49331000.0,"Non Current Prepaid Assets":4338000.0,"Non Current Deferred Assets":45852000.0,"Non Current Deferred Taxes Assets":45852000.0,"Non Current Accounts Receivable":42569000.0,"Financial Assets":7315000.0,"Investment Properties":33542000.0,"Goodwill And Other Intangible Assets":38717000.0,"Other Intangible Assets":17476000.0,"Goodwill":21241000.0,"Net PPE":2027201000.0,"Accumulated Depreciation":-2071073000.0,"Gross PPE":4098274000.0,"Construction In Progress":37409000.0,"Other Properties":1512979000.0,"Machinery Furniture Equipment":1177316000.0,"Buildings And Improvements":644146000.0,"Land And Improvements":726424000.0,"Properties":0.0,"Current Assets":1101428000.0,"Hedging Assets Current":6825000.0,"Restricted Cash":null,"Prepaid Assets":87497000.0,"Inventory":523578000.0,"Other Inventories":205051000.0,"Finished Goods":131499000.0,"Raw Materials":187028000.0,"Receivables":244558000.0,"Other Receivables":17604000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":65813000.0,"Accounts Receivable":161141000.0,"Allowance For Doubtful Accounts Receivable":-1057000.0,"Gross Accounts Receivable":162198000.0,"Cash Cash Equivalents And Short Term Investments":238970000.0,"Other Short Term Investments":59440000.0,"Cash And Cash Equivalents":179530000.0,"Cash Equivalents":91531000.0,"Cash Financial":87999000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Fixed Assets Revaluation Reserve":null,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":0.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":46097000.0,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":0.0,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":30761394.946994,"Tax Rate For Calcs":0.390467,"Normalized EBITDA":102607000.0,"Total Unusual Items":78781000.0,"Total Unusual Items Excluding Goodwill":78781000.0,"Net Income From Continuing Operation Net Minority Interest":40139000.0,"Reconciled Depreciation":72895000.0,"Reconciled Cost Of Revenue":219855000.0,"EBITDA":181388000.0,"EBIT":108493000.0,"Net Interest Income":-34766000.0,"Interest Expense":36615000.0,"Interest Income":9088000.0,"Normalized Income":-7880605.053006,"Net Income From Continuing And Discontinued Operation":40139000.0,"Total Expenses":370817000.0,"Rent Expense Supplemental":1283000.0,"Total Operating Income As Reported":22590000.0,"Diluted Average Shares":143353571.0,"Basic Average Shares":142843416.0,"Diluted EPS":0.28,"Basic EPS":0.281,"Diluted NI Availto Com Stockholders":40139000.0,"Net Income Common Stockholders":40139000.0,"Net Income":40139000.0,"Minority Interests":-3673000.0,"Net Income Including Noncontrolling Interests":43812000.0,"Net Income Continuous Operations":43812000.0,"Tax Provision":28066000.0,"Pretax Income":71878000.0,"Other Income Expense":78781000.0,"Special Income Charges":921000.0,"Gain On Sale Of Ppe":921000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":77860000.0,"Net Non Operating Interest Income Expense":-34766000.0,"Total Other Finance Cost":7239000.0,"Interest Expense Non Operating":36615000.0,"Interest Income Non Operating":9088000.0,"Operating Income":27863000.0,"Operating Expense":90704000.0,"Other Operating Expenses":5554000.0,"Other Taxes":13559000.0,"Depreciation Amortization Depletion Income Statement":12637000.0,"Depreciation And Amortization In Income Statement":12637000.0,"Depreciation Income Statement":12637000.0,"Selling General And Administration":58954000.0,"Selling And Marketing Expense":31038000.0,"General And Administrative Expense":27916000.0,"Other Gand A":8315000.0,"Rent And Landing Fees":872000.0,"Salaries And Wages":18729000.0,"Gross Profit":118567000.0,"Cost Of Revenue":280113000.0,"Total Revenue":398680000.0,"Operating Revenue":377562000.0},"2025-12-31":{"Tax Effect Of Unusual Items":973750.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":90367000.0,"Total Unusual Items":3895000.0,"Total Unusual Items Excluding Goodwill":3895000.0,"Net Income From Continuing Operation Net Minority Interest":-15385000.0,"Reconciled Depreciation":66909000.0,"Reconciled Cost Of Revenue":266376000.0,"EBITDA":94262000.0,"EBIT":27353000.0,"Net Interest Income":-29192000.0,"Interest Expense":40375000.0,"Interest Income":17742000.0,"Normalized Income":-18306250.0,"Net Income From Continuing And Discontinued Operation":-15385000.0,"Total Expenses":403237000.0,"Rent Expense Supplemental":1119000.0,"Total Operating Income As Reported":28119000.0,"Diluted Average Shares":142576786.0,"Basic Average Shares":142576786.0,"Diluted EPS":-0.104154,"Basic EPS":-0.104154,"Diluted NI Availto Com Stockholders":-15385000.0,"Net Income Common Stockholders":-15385000.0,"Net Income":-15385000.0,"Minority Interests":-535000.0,"Net Income Including Noncontrolling Interests":-14850000.0,"Net Income Continuous Operations":-14850000.0,"Tax Provision":1828000.0,"Pretax Income":-13022000.0,"Other Income Expense":3471000.0,"Special Income Charges":12946000.0,"Gain On Sale Of Ppe":2631000.0,"Other Special Charges":980000.0,"Impairment Of Capital Assets":-11295000.0,"Gain On Sale Of Security":-9051000.0,"Net Non Operating Interest Income Expense":-29192000.0,"Total Other Finance Cost":6559000.0,"Interest Expense Non Operating":40375000.0,"Interest Income Non Operating":17742000.0,"Operating Income":12699000.0,"Operating Expense":83124000.0,"Other Operating Expenses":-2675000.0,"Other Taxes":21176000.0,"Depreciation Amortization Depletion Income Statement":13172000.0,"Depreciation And Amortization In Income Statement":13172000.0,"Depreciation Income Statement":13172000.0,"Selling General And Administration":51451000.0,"Selling And Marketing Expense":29937000.0,"General And Administrative Expense":21514000.0,"Other Gand A":6599000.0,"Rent And Landing Fees":794000.0,"Salaries And Wages":14121000.0,"Gross Profit":95823000.0,"Cost Of Revenue":320113000.0,"Total Revenue":415936000.0,"Operating Revenue":396940000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-178000.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":140213000.0,"Total Unusual Items":-712000.0,"Total Unusual Items Excluding Goodwill":-712000.0,"Net Income From Continuing Operation Net Minority Interest":6517000.0,"Reconciled Depreciation":83360000.0,"Reconciled Cost Of Revenue":197416000.0,"EBITDA":139501000.0,"EBIT":56141000.0,"Net Interest Income":-49777000.0,"Interest Expense":49777000.0,"Interest Income":null,"Normalized Income":7051000.0,"Net Income From Continuing And Discontinued Operation":6517000.0,"Total Expenses":247359000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":56853000.0,"Diluted Average Shares":100261538.0,"Basic Average Shares":100261538.0,"Diluted EPS":0.065,"Basic EPS":0.065,"Diluted NI Availto Com Stockholders":6517000.0,"Net Income Common Stockholders":6517000.0,"Net Income":6517000.0,"Minority Interests":90000.0,"Net Income Including Noncontrolling Interests":6427000.0,"Net Income Continuous Operations":6427000.0,"Tax Provision":-63000.0,"Pretax Income":6364000.0,"Other Income Expense":-712000.0,"Special Income Charges":-712000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":712000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-49777000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":49777000.0,"Interest Income Non Operating":null,"Operating Income":56853000.0,"Operating Expense":49943000.0,"Other Operating Expenses":-3668000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":53611000.0,"Selling And Marketing Expense":34564000.0,"General And Administrative Expense":19047000.0,"Other Gand A":19047000.0,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":106796000.0,"Cost Of Revenue":197416000.0,"Total Revenue":304212000.0,"Operating Revenue":304212000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1431750.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":87254000.0,"Total Unusual Items":-5727000.0,"Total Unusual Items Excluding Goodwill":-5727000.0,"Net Income From Continuing Operation Net Minority Interest":-17558000.0,"Reconciled Depreciation":74602000.0,"Reconciled Cost Of Revenue":307478000.0,"EBITDA":81527000.0,"EBIT":6925000.0,"Net Interest Income":-15717000.0,"Interest Expense":22674000.0,"Interest Income":6957000.0,"Normalized Income":-13262750.0,"Net Income From Continuing And Discontinued Operation":-17558000.0,"Total Expenses":376385000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":5695000.0,"Diluted Average Shares":99761364.0,"Basic Average Shares":99761364.0,"Diluted EPS":-0.176,"Basic EPS":-0.176,"Diluted NI Availto Com Stockholders":-17558000.0,"Net Income Common Stockholders":-17558000.0,"Net Income":-17558000.0,"Minority Interests":-515000.0,"Net Income Including Noncontrolling Interests":-17043000.0,"Net Income Continuous Operations":-17043000.0,"Tax Provision":1294000.0,"Pretax Income":-15749000.0,"Other Income Expense":-5727000.0,"Special Income Charges":-5727000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":5727000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-15717000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":22674000.0,"Interest Income Non Operating":6957000.0,"Operating Income":5695000.0,"Operating Expense":68907000.0,"Other Operating Expenses":-9385000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":78292000.0,"Selling And Marketing Expense":39606000.0,"General And Administrative Expense":38686000.0,"Other Gand A":38686000.0,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":74602000.0,"Cost Of Revenue":307478000.0,"Total Revenue":382080000.0,"Operating Revenue":382080000.0},"2025-03-31":{"Tax Effect Of Unusual Items":8095750.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":51159000.0,"Total Unusual Items":32383000.0,"Total Unusual Items Excluding Goodwill":32383000.0,"Net Income From Continuing Operation Net Minority Interest":18078000.0,"Reconciled Depreciation":46597000.0,"Reconciled Cost Of Revenue":216546000.0,"EBITDA":83542000.0,"EBIT":36945000.0,"Net Interest Income":-22443000.0,"Interest Expense":21471000.0,"Interest Income":337000.0,"Normalized Income":-6209250.0,"Net Income From Continuing And Discontinued Operation":18078000.0,"Total Expenses":319972000.0,"Rent Expense Supplemental":1235000.0,"Total Operating Income As Reported":3638000.0,"Diluted Average Shares":100433333.0,"Basic Average Shares":99878453.0,"Diluted EPS":0.18,"Basic EPS":0.181,"Diluted NI Availto Com Stockholders":18078000.0,"Net Income Common Stockholders":18078000.0,"Net Income":18078000.0,"Minority Interests":-629000.0,"Net Income Including Noncontrolling Interests":18707000.0,"Net Income Continuous Operations":18707000.0,"Tax Provision":-3233000.0,"Pretax Income":15474000.0,"Other Income Expense":32383000.0,"Special Income Charges":-50000.0,"Gain On Sale Of Ppe":-50000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":32433000.0,"Net Non Operating Interest Income Expense":-22443000.0,"Total Other Finance Cost":1309000.0,"Interest Expense Non Operating":21471000.0,"Interest Income Non Operating":337000.0,"Operating Income":5534000.0,"Operating Expense":68521000.0,"Other Operating Expenses":4513000.0,"Other Taxes":5891000.0,"Depreciation Amortization Depletion Income Statement":11692000.0,"Depreciation And Amortization In Income Statement":11692000.0,"Depreciation Income Statement":11692000.0,"Selling General And Administration":46425000.0,"Selling And Marketing Expense":22697000.0,"General And Administrative Expense":23728000.0,"Other Gand A":8822000.0,"Rent And Landing Fees":637000.0,"Salaries And Wages":14269000.0,"Gross Profit":74055000.0,"Cost Of Revenue":251451000.0,"Total Revenue":325506000.0,"Operating Revenue":314825000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":6884000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":-15632000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":6884000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-89907000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-109757000.0,"Issuance Of Debt":367869000.0,"Capital Expenditure":-87326000.0,"End Cash Position":172531000.0,"Beginning Cash Position":383150000.0,"Effect Of Exchange Rate Changes":1434000.0,"Changes In Cash":-212053000.0,"Financing Cash Flow":216581000.0,"Cash Flow From Continuing Financing Activities":216581000.0,"Net Other Financing Charges":-215000.0,"Interest Paid Cff":-41628000.0,"Proceeds From Stock Option Exercised":312000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":258112000.0,"Net Short Term Debt Issuance":67683000.0,"Short Term Debt Payments":-69479000.0,"Short Term Debt Issuance":137162000.0,"Net Long Term Debt Issuance":190429000.0,"Long Term Debt Payments":-40278000.0,"Long Term Debt Issuance":230707000.0,"Investing Cash Flow":-426053000.0,"Cash Flow From Continuing Investing Activities":-426053000.0,"Net Other Investing Changes":null,"Interest Received Cfi":8577000.0,"Net Investment Purchase And Sale":48589000.0,"Sale Of Investment":389084000.0,"Purchase Of Investment":-340495000.0,"Net Business Purchase And Sale":-396282000.0,"Purchase Of Business":-396282000.0,"Net Intangibles Purchase And Sale":-569000.0,"Purchase Of Intangibles":-569000.0,"Net PPE Purchase And Sale":-86364000.0,"Sale Of PPE":389000.0,"Purchase Of PPE":-86753000.0,"Capital Expenditure Reported":-4000.0,"Operating Cash Flow":-2581000.0,"Cash Flow From Continuing Operating Activities":-2581000.0,"Taxes Refund Paid":-255000.0,"Change In Working Capital":-97596000.0,"Change In Other Working Capital":-3156000.0,"Change In Other Current Assets":159000.0,"Change In Payables And Accrued Expense":-96502000.0,"Change In Accrued Expense":-1342000.0,"Change In Payable":-95160000.0,"Change In Inventory":13561000.0,"Change In Receivables":-11658000.0,"Other Non Cash Items":31274000.0,"Stock Based Compensation":1872000.0,"Provisionand Write Offof Assets":-229000.0,"Deferred Tax":24365000.0,"Deferred Income Tax":24365000.0,"Depreciation Amortization Depletion":72895000.0,"Depreciation And Amortization":72895000.0,"Amortization Cash Flow":1169000.0,"Amortization Of Intangibles":1169000.0,"Depreciation":71726000.0,"Operating Gains Losses":-78719000.0,"Gain Loss On Investment Securities":10772000.0,"Net Foreign Currency Exchange Gain Loss":-88570000.0,"Gain Loss On Sale Of PPE":-921000.0,"Net Income From Continuing Operations":43812000.0},"2025-12-31":{"Free Cash Flow":94798000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-134149000.0,"Issuance Of Debt":384962000.0,"Capital Expenditure":-75029000.0,"End Cash Position":383150000.0,"Beginning Cash Position":339998000.0,"Effect Of Exchange Rate Changes":706000.0,"Changes In Cash":42446000.0,"Financing Cash Flow":533034000.0,"Cash Flow From Continuing Financing Activities":533034000.0,"Net Other Financing Charges":-184000.0,"Interest Paid Cff":-3782000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-17500000.0,"Common Stock Dividend Paid":-17500000.0,"Net Common Stock Issuance":303687000.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":250813000.0,"Net Short Term Debt Issuance":-34663000.0,"Short Term Debt Payments":-101641000.0,"Short Term Debt Issuance":66978000.0,"Net Long Term Debt Issuance":285476000.0,"Long Term Debt Payments":-32508000.0,"Long Term Debt Issuance":317984000.0,"Investing Cash Flow":-660415000.0,"Cash Flow From Continuing Investing Activities":-660415000.0,"Net Other Investing Changes":null,"Interest Received Cfi":15898000.0,"Net Investment Purchase And Sale":-24624000.0,"Sale Of Investment":184597000.0,"Purchase Of Investment":-209221000.0,"Net Business Purchase And Sale":-676018000.0,"Purchase Of Business":-676018000.0,"Net Intangibles Purchase And Sale":-799000.0,"Purchase Of Intangibles":-799000.0,"Net PPE Purchase And Sale":-70871000.0,"Sale Of PPE":3358000.0,"Purchase Of PPE":-74229000.0,"Capital Expenditure Reported":-1000.0,"Operating Cash Flow":169827000.0,"Cash Flow From Continuing Operating Activities":169827000.0,"Taxes Refund Paid":438000.0,"Change In Working Capital":67372000.0,"Change In Other Working Capital":9547000.0,"Change In Other Current Assets":-22000.0,"Change In Payables And Accrued Expense":-20115000.0,"Change In Accrued Expense":-4560000.0,"Change In Payable":-15555000.0,"Change In Inventory":59304000.0,"Change In Receivables":18658000.0,"Other Non Cash Items":39690000.0,"Stock Based Compensation":316000.0,"Provisionand Write Offof Assets":3998000.0,"Deferred Tax":-184000.0,"Deferred Income Tax":-184000.0,"Depreciation Amortization Depletion":66909000.0,"Depreciation And Amortization":66909000.0,"Amortization Cash Flow":1336000.0,"Amortization Of Intangibles":1336000.0,"Depreciation":65573000.0,"Operating Gains Losses":6138000.0,"Gain Loss On Investment Securities":2272000.0,"Net Foreign Currency Exchange Gain Loss":6497000.0,"Gain Loss On Sale Of PPE":-2631000.0,"Net Income From Continuing Operations":-14850000.0},"2025-09-30":{"Free Cash Flow":-22578000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-273032000.0,"Issuance Of Debt":571272000.0,"Capital Expenditure":-52679000.0,"End Cash Position":339998000.0,"Beginning Cash Position":180607000.0,"Effect Of Exchange Rate Changes":-8118000.0,"Changes In Cash":167509000.0,"Financing Cash Flow":279660000.0,"Cash Flow From Continuing Financing Activities":279660000.0,"Net Other Financing Charges":-170000.0,"Interest Paid Cff":-18410000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":298240000.0,"Net Short Term Debt Issuance":-44349000.0,"Short Term Debt Payments":-90546000.0,"Short Term Debt Issuance":46197000.0,"Net Long Term Debt Issuance":342589000.0,"Long Term Debt Payments":-182486000.0,"Long Term Debt Issuance":525075000.0,"Investing Cash Flow":-142252000.0,"Cash Flow From Continuing Investing Activities":-142252000.0,"Net Other Investing Changes":-96000000.0,"Interest Received Cfi":8931000.0,"Net Investment Purchase And Sale":-4896000.0,"Sale Of Investment":26112000.0,"Purchase Of Investment":-31008000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-426000.0,"Purchase Of Intangibles":-426000.0,"Net PPE Purchase And Sale":-49818000.0,"Sale Of PPE":2392000.0,"Purchase Of PPE":-52210000.0,"Capital Expenditure Reported":-43000.0,"Operating Cash Flow":30101000.0,"Cash Flow From Continuing Operating Activities":30101000.0,"Taxes Refund Paid":-1057000.0,"Change In Working Capital":-80795000.0,"Change In Other Working Capital":-2930000.0,"Change In Other Current Assets":57000.0,"Change In Payables And Accrued Expense":-10245000.0,"Change In Accrued Expense":5596000.0,"Change In Payable":-15841000.0,"Change In Inventory":-91800000.0,"Change In Receivables":24123000.0,"Other Non Cash Items":3770000.0,"Stock Based Compensation":-314000.0,"Provisionand Write Offof Assets":-207000.0,"Deferred Tax":-776000.0,"Deferred Income Tax":-776000.0,"Depreciation Amortization Depletion":83360000.0,"Depreciation And Amortization":83360000.0,"Amortization Cash Flow":405000.0,"Amortization Of Intangibles":405000.0,"Depreciation":82955000.0,"Operating Gains Losses":19693000.0,"Gain Loss On Investment Securities":-769000.0,"Net Foreign Currency Exchange Gain Loss":21677000.0,"Gain Loss On Sale Of PPE":-1215000.0,"Net Income From Continuing Operations":6427000.0},"2025-06-30":{"Free Cash Flow":73839000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-116993000.0,"Issuance Of Debt":39716000.0,"Capital Expenditure":-56268000.0,"End Cash Position":180607000.0,"Beginning Cash Position":179530000.0,"Effect Of Exchange Rate Changes":253000.0,"Changes In Cash":824000.0,"Financing Cash Flow":-105457000.0,"Cash Flow From Continuing Financing Activities":-105457000.0,"Net Other Financing Charges":111000.0,"Interest Paid Cff":-10836000.0,"Proceeds From Stock Option Exercised":45000.0,"Cash Dividends Paid":-17500000.0,"Common Stock Dividend Paid":-17500000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-77277000.0,"Net Short Term Debt Issuance":-30729000.0,"Short Term Debt Payments":-55420000.0,"Short Term Debt Issuance":24691000.0,"Net Long Term Debt Issuance":-46548000.0,"Long Term Debt Payments":-61573000.0,"Long Term Debt Issuance":15025000.0,"Investing Cash Flow":-23826000.0,"Cash Flow From Continuing Investing Activities":-23826000.0,"Net Other Investing Changes":null,"Interest Received Cfi":2186000.0,"Net Investment Purchase And Sale":28248000.0,"Sale Of Investment":56771000.0,"Purchase Of Investment":-28523000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-509000.0,"Purchase Of Intangibles":-509000.0,"Net PPE Purchase And Sale":-51350000.0,"Sale Of PPE":2008000.0,"Purchase Of PPE":-53358000.0,"Capital Expenditure Reported":-2401000.0,"Operating Cash Flow":130107000.0,"Cash Flow From Continuing Operating Activities":130107000.0,"Taxes Refund Paid":-1625000.0,"Change In Working Capital":47973000.0,"Change In Other Working Capital":2516000.0,"Change In Other Current Assets":72000.0,"Change In Payables And Accrued Expense":23374000.0,"Change In Accrued Expense":-480000.0,"Change In Payable":23854000.0,"Change In Inventory":2450000.0,"Change In Receivables":19561000.0,"Other Non Cash Items":25897000.0,"Stock Based Compensation":10382000.0,"Provisionand Write Offof Assets":14000.0,"Deferred Tax":2470000.0,"Deferred Income Tax":2470000.0,"Depreciation Amortization Depletion":74602000.0,"Depreciation And Amortization":74602000.0,"Amortization Cash Flow":452000.0,"Amortization Of Intangibles":452000.0,"Depreciation":74150000.0,"Operating Gains Losses":-12563000.0,"Gain Loss On Investment Securities":-11331000.0,"Net Foreign Currency Exchange Gain Loss":-774000.0,"Gain Loss On Sale Of PPE":-458000.0,"Net Income From Continuing Operations":-17043000.0},"2025-03-31":{"Free Cash Flow":-103843000.0,"Repurchase Of Capital Stock":-10210000.0,"Repayment Of Debt":-50047000.0,"Issuance Of Debt":154556000.0,"Capital Expenditure":-84773000.0,"End Cash Position":179530000.0,"Beginning Cash Position":211244000.0,"Effect Of Exchange Rate Changes":7717000.0,"Changes In Cash":-39431000.0,"Financing Cash Flow":78537000.0,"Cash Flow From Continuing Financing Activities":78537000.0,"Net Other Financing Charges":-78000.0,"Interest Paid Cff":-15684000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-10210000.0,"Common Stock Payments":-10210000.0,"Net Issuance Payments Of Debt":104509000.0,"Net Short Term Debt Issuance":133301000.0,"Short Term Debt Payments":-8733000.0,"Short Term Debt Issuance":142034000.0,"Net Long Term Debt Issuance":-28792000.0,"Long Term Debt Payments":-41314000.0,"Long Term Debt Issuance":12522000.0,"Investing Cash Flow":-98898000.0,"Cash Flow From Continuing Investing Activities":-98898000.0,"Net Other Investing Changes":null,"Interest Received Cfi":1814000.0,"Net Investment Purchase And Sale":-16147000.0,"Sale Of Investment":28097000.0,"Purchase Of Investment":-44244000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-309000.0,"Purchase Of Intangibles":-309000.0,"Net PPE Purchase And Sale":-84115000.0,"Sale Of PPE":208000.0,"Purchase Of PPE":-84323000.0,"Capital Expenditure Reported":-141000.0,"Operating Cash Flow":-19070000.0,"Cash Flow From Continuing Operating Activities":-19070000.0,"Taxes Refund Paid":-170000.0,"Change In Working Capital":-59304000.0,"Change In Other Working Capital":-4269000.0,"Change In Other Current Assets":133000.0,"Change In Payables And Accrued Expense":6070000.0,"Change In Accrued Expense":1581000.0,"Change In Payable":4489000.0,"Change In Inventory":58325000.0,"Change In Receivables":-119563000.0,"Other Non Cash Items":10911000.0,"Stock Based Compensation":1512000.0,"Provisionand Write Offof Assets":22000.0,"Deferred Tax":-7828000.0,"Deferred Income Tax":-7828000.0,"Depreciation Amortization Depletion":46597000.0,"Depreciation And Amortization":46597000.0,"Amortization Cash Flow":623000.0,"Amortization Of Intangibles":623000.0,"Depreciation":45974000.0,"Operating Gains Losses":-29517000.0,"Gain Loss On Investment Securities":3659000.0,"Net Foreign Currency Exchange Gain Loss":-33226000.0,"Gain Loss On Sale Of PPE":50000.0,"Net Income From Continuing Operations":18707000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-17500000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}