{"ticker":"AIB","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":37646133.0,"Share Issued":37646133.0,"Net Debt":null,"Total Debt":86240.0,"Tangible Book Value":3347915.0,"Invested Capital":27177241.0,"Working Capital":-5010662.0,"Net Tangible Assets":3347915.0,"Capital Lease Obligations":86240.0,"Common Stock Equity":27177241.0,"Total Capitalization":27177241.0,"Total Equity Gross Minority Interest":27177241.0,"Stockholders Equity":27177241.0,"Retained Earnings":-273198.0,"Additional Paid In Capital":27446674.0,"Capital Stock":3765.0,"Common Stock":3765.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9079937.0,"Total Non Current Liabilities Net Minority Interest":388666.0,"Tradeand Other Payables Non Current":388666.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":8691271.0,"Other Current Liabilities":1970295.0,"Current Deferred Liabilities":1997074.0,"Current Deferred Revenue":1997074.0,"Current Debt And Capital Lease Obligation":86240.0,"Current Capital Lease Obligation":86240.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":4637662.0,"Payables":4637662.0,"Other Payable":1166001.0,"Dueto Related Parties Current":null,"Accounts Payable":3471661.0,"Total Assets":36257178.0,"Total Non Current Assets":32576569.0,"Other Non Current Assets":42200.0,"Goodwill And Other Intangible Assets":23829326.0,"Other Intangible Assets":18978190.0,"Goodwill":4851136.0,"Net PPE":8705043.0,"Accumulated Depreciation":-1759826.0,"Gross PPE":10464869.0,"Leases":2867776.0,"Other Properties":7424504.0,"Machinery Furniture Equipment":172589.0,"Properties":0.0,"Current Assets":3680609.0,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":193852.0,"Receivables":2235045.0,"Loans Receivable":1083460.0,"Accounts Receivable":1151585.0,"Cash Cash Equivalents And Short Term Investments":1251712.0,"Cash And Cash Equivalents":1251712.0,"Cash Financial":1251712.0},"2025-12-31":{"Ordinary Shares Number":37646133.0,"Share Issued":37646133.0,"Net Debt":null,"Total Debt":81712.0,"Tangible Book Value":3008145.0,"Invested Capital":7859281.0,"Working Capital":-5258420.0,"Net Tangible Assets":3008145.0,"Capital Lease Obligations":81712.0,"Common Stock Equity":7859281.0,"Total Capitalization":7859281.0,"Total Equity Gross Minority Interest":7859281.0,"Stockholders Equity":7859281.0,"Retained Earnings":7859281.0,"Additional Paid In Capital":0.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9408235.0,"Total Non Current Liabilities Net Minority Interest":680166.0,"Tradeand Other Payables Non Current":680166.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":8728069.0,"Other Current Liabilities":1845760.0,"Current Deferred Liabilities":2330584.0,"Current Deferred Revenue":2330584.0,"Current Debt And Capital Lease Obligation":81712.0,"Current Capital Lease Obligation":81712.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":4470013.0,"Payables":4470013.0,"Other Payable":1166001.0,"Dueto Related Parties Current":null,"Accounts Payable":3304012.0,"Total Assets":17267516.0,"Total Non Current Assets":13797867.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":4851136.0,"Other Intangible Assets":null,"Goodwill":4851136.0,"Net PPE":8946731.0,"Accumulated Depreciation":-1495908.0,"Gross PPE":10442639.0,"Leases":2846345.0,"Other Properties":7423705.0,"Machinery Furniture Equipment":172589.0,"Properties":0.0,"Current Assets":3469649.0,"Other Current Assets":218698.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Receivables":3235686.0,"Loans Receivable":1083460.0,"Accounts Receivable":2152226.0,"Cash Cash Equivalents And Short Term Investments":15265.0,"Cash And Cash Equivalents":15265.0,"Cash Financial":15265.0},"2025-09-30":{"Ordinary Shares Number":37646133.0,"Share Issued":37646133.0,"Net Debt":10244.0,"Total Debt":127268.0,"Tangible Book Value":3854410.0,"Invested Capital":8724296.0,"Working Capital":-4373228.0,"Net Tangible Assets":3854410.0,"Capital Lease Obligations":108518.0,"Common Stock Equity":8705546.0,"Total Capitalization":8705546.0,"Total Equity Gross Minority Interest":8705546.0,"Stockholders Equity":8705546.0,"Retained Earnings":9494067.0,"Additional Paid In Capital":null,"Capital Stock":-788521.0,"Common Stock":-788521.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":9449796.0,"Total Non Current Liabilities Net Minority Interest":971663.0,"Tradeand Other Payables Non Current":971663.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":8478133.0,"Other Current Liabilities":null,"Current Deferred Liabilities":4085884.0,"Current Deferred Revenue":4085884.0,"Current Debt And Capital Lease Obligation":127268.0,"Current Capital Lease Obligation":108518.0,"Current Debt":18750.0,"Other Current Borrowings":18750.0,"Payables And Accrued Expenses":4264981.0,"Payables":4264981.0,"Other Payable":1166004.0,"Dueto Related Parties Current":0.0,"Accounts Payable":3098977.0,"Total Assets":18155342.0,"Total Non Current Assets":14050437.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":4851136.0,"Other Intangible Assets":null,"Goodwill":4851136.0,"Net PPE":9199301.0,"Accumulated Depreciation":-1246354.0,"Gross PPE":10445655.0,"Leases":2846345.0,"Other Properties":7426721.0,"Machinery Furniture Equipment":172589.0,"Properties":0.0,"Current Assets":4104905.0,"Other Current Assets":149868.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Receivables":3946531.0,"Loans Receivable":1048594.0,"Accounts Receivable":2897937.0,"Cash Cash Equivalents And Short Term Investments":8506.0,"Cash And Cash Equivalents":8506.0,"Cash Financial":8506.0},"2025-06-30":{"Ordinary Shares Number":37646133.0,"Share Issued":37646133.0,"Net Debt":17293.0,"Total Debt":154166.0,"Tangible Book Value":5524173.0,"Invested Capital":10394059.0,"Working Capital":-2652226.0,"Net Tangible Assets":5524173.0,"Capital Lease Obligations":135416.0,"Common Stock Equity":10375309.0,"Total Capitalization":10375309.0,"Total Equity Gross Minority Interest":10375309.0,"Stockholders Equity":10375309.0,"Retained Earnings":9557430.0,"Additional Paid In Capital":null,"Capital Stock":817879.0,"Common Stock":817879.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":5271828.0,"Total Non Current Liabilities Net Minority Interest":1290432.0,"Tradeand Other Payables Non Current":1263163.0,"Long Term Debt And Capital Lease Obligation":27269.0,"Long Term Capital Lease Obligation":27269.0,"Current Liabilities":3981396.0,"Other Current Liabilities":null,"Current Deferred Liabilities":275687.0,"Current Deferred Revenue":275687.0,"Current Debt And Capital Lease Obligation":126897.0,"Current Capital Lease Obligation":108147.0,"Current Debt":18750.0,"Other Current Borrowings":18750.0,"Payables And Accrued Expenses":3578812.0,"Payables":3578812.0,"Other Payable":1068837.0,"Dueto Related Parties Current":0.0,"Accounts Payable":2509975.0,"Total Assets":15647137.0,"Total Non Current Assets":14317967.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":4851136.0,"Other Intangible Assets":null,"Goodwill":4851136.0,"Net PPE":9466831.0,"Accumulated Depreciation":-990584.0,"Gross PPE":10457415.0,"Leases":2846345.0,"Other Properties":7446319.0,"Machinery Furniture Equipment":164751.0,"Properties":0.0,"Current Assets":1329170.0,"Other Current Assets":23151.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Receivables":1304562.0,"Loans Receivable":49169.0,"Accounts Receivable":1255393.0,"Cash Cash Equivalents And Short Term Investments":1457.0,"Cash And Cash Equivalents":1457.0,"Cash Financial":1457.0},"2025-03-31":{"Ordinary Shares Number":37646133.0,"Share Issued":37646133.0,"Net Debt":null,"Total Debt":180972.0,"Tangible Book Value":5886585.0,"Invested Capital":10756471.0,"Working Capital":-1414417.0,"Net Tangible Assets":5886585.0,"Capital Lease Obligations":162222.0,"Common Stock Equity":10737721.0,"Total Capitalization":10737721.0,"Total Equity Gross Minority Interest":10737721.0,"Stockholders Equity":10737721.0,"Retained Earnings":10099242.0,"Additional Paid In Capital":null,"Capital Stock":638479.0,"Common Stock":638479.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":4580906.0,"Total Non Current Liabilities Net Minority Interest":54445.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":54445.0,"Long Term Capital Lease Obligation":54445.0,"Current Liabilities":4526461.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2359161.0,"Current Deferred Revenue":2359161.0,"Current Debt And Capital Lease Obligation":126527.0,"Current Capital Lease Obligation":107777.0,"Current Debt":18750.0,"Other Current Borrowings":18750.0,"Payables And Accrued Expenses":2040773.0,"Payables":2040773.0,"Other Payable":null,"Dueto Related Parties Current":334000.0,"Accounts Payable":1706773.0,"Total Assets":15318627.0,"Total Non Current Assets":12206583.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":4851136.0,"Other Intangible Assets":null,"Goodwill":4851136.0,"Net PPE":7355447.0,"Accumulated Depreciation":-796774.0,"Gross PPE":8152221.0,"Leases":2846345.0,"Other Properties":5141125.0,"Machinery Furniture Equipment":164751.0,"Properties":0.0,"Current Assets":3112044.0,"Other Current Assets":35609.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Receivables":2850373.0,"Loans Receivable":1045315.0,"Accounts Receivable":1805058.0,"Cash Cash Equivalents And Short Term Investments":226062.0,"Cash And Cash Equivalents":226062.0,"Cash Financial":226062.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":0.0,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":81528.0,"Long Term Capital Lease Obligation":81528.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":18750.0,"Other Current Borrowings":18750.0,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":334000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":60071.0,"Assets Held For Sale Current":64286.0,"Prepaid Assets":null,"Receivables":null,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-27225.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-273198.0,"Reconciled Depreciation":250101.0,"Reconciled Cost Of Revenue":4343442.0,"EBITDA":-27225.0,"EBIT":-277326.0,"Normalized Income":-273198.0,"Net Income From Continuing And Discontinued Operation":-273198.0,"Total Expenses":5190527.0,"Total Operating Income As Reported":-277326.0,"Diluted Average Shares":37646133.0,"Basic Average Shares":37646133.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-273198.0,"Net Income Common Stockholders":-273198.0,"Net Income":-273198.0,"Net Income Including Noncontrolling Interests":-273198.0,"Net Income Continuous Operations":-273198.0,"Pretax Income":-273198.0,"Other Income Expense":4128.0,"Other Non Operating Income Expenses":4128.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Operating Income":-277326.0,"Operating Expense":847085.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":250101.0,"Depreciation And Amortization In Income Statement":250101.0,"Depreciation Income Statement":null,"Selling General And Administration":596984.0,"Gross Profit":569759.0,"Cost Of Revenue":4343442.0,"Total Revenue":4913201.0,"Operating Revenue":4913201.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-469483.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-719035.0,"Reconciled Depreciation":249553.0,"Reconciled Cost Of Revenue":4289631.0,"EBITDA":-469483.0,"EBIT":-719036.0,"Normalized Income":-719035.0,"Net Income From Continuing And Discontinued Operation":-719035.0,"Total Expenses":5764094.0,"Total Operating Income As Reported":-1076536.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-719035.0,"Net Income Common Stockholders":-719035.0,"Net Income":-719035.0,"Net Income Including Noncontrolling Interests":-719035.0,"Net Income Continuous Operations":-719035.0,"Pretax Income":-719035.0,"Other Income Expense":1.0,"Other Non Operating Income Expenses":1.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Operating Income":-719036.0,"Operating Expense":1474463.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":249553.0,"Depreciation And Amortization In Income Statement":249553.0,"Depreciation Income Statement":null,"Selling General And Administration":1224910.0,"Gross Profit":755427.0,"Cost Of Revenue":4289631.0,"Total Revenue":5045058.0,"Operating Revenue":5045058.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":192408.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-63363.0,"Reconciled Depreciation":255771.0,"Reconciled Cost Of Revenue":3242391.0,"EBITDA":192408.0,"EBIT":-63363.0,"Normalized Income":-63363.0,"Net Income From Continuing And Discontinued Operation":-63363.0,"Total Expenses":4290648.0,"Total Operating Income As Reported":63363.0,"Diluted Average Shares":37646133.0,"Basic Average Shares":37646133.0,"Diluted EPS":-0.001683,"Basic EPS":-0.001683,"Diluted NI Availto Com Stockholders":-63363.0,"Net Income Common Stockholders":-63363.0,"Net Income":-63363.0,"Net Income Including Noncontrolling Interests":-63363.0,"Net Income Continuous Operations":-63363.0,"Pretax Income":-63363.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Operating Income":-63363.0,"Operating Expense":1048257.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":255771.0,"Depreciation And Amortization In Income Statement":255771.0,"Depreciation Income Statement":255771.0,"Selling General And Administration":792486.0,"Gross Profit":984894.0,"Cost Of Revenue":3242391.0,"Total Revenue":4227285.0,"Operating Revenue":4227285.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-348003.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-541812.0,"Reconciled Depreciation":193809.0,"Reconciled Cost Of Revenue":4196007.0,"EBITDA":-348003.0,"EBIT":-541812.0,"Normalized Income":-541812.0,"Net Income From Continuing And Discontinued Operation":-541812.0,"Total Expenses":5286439.0,"Total Operating Income As Reported":-541812.0,"Diluted Average Shares":37646133.0,"Basic Average Shares":37646133.0,"Diluted EPS":-0.014392,"Basic EPS":-0.014392,"Diluted NI Availto Com Stockholders":-541812.0,"Net Income Common Stockholders":-541812.0,"Net Income":-541812.0,"Net Income Including Noncontrolling Interests":-541812.0,"Net Income Continuous Operations":-541812.0,"Pretax Income":-541812.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Operating Income":-541812.0,"Operating Expense":1090432.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":193809.0,"Depreciation And Amortization In Income Statement":193809.0,"Depreciation Income Statement":null,"Selling General And Administration":896623.0,"Gross Profit":548620.0,"Cost Of Revenue":4196007.0,"Total Revenue":4744627.0,"Operating Revenue":4744627.0},"2025-03-31":{"Tax Effect Of Unusual Items":14219.94,"Tax Rate For Calcs":0.21,"Normalized EBITDA":521882.0,"Total Unusual Items":67714.0,"Total Unusual Items Excluding Goodwill":67714.0,"Net Income From Continuing Operation Net Minority Interest":488778.0,"Reconciled Depreciation":163172.0,"Reconciled Cost Of Revenue":3273322.0,"EBITDA":589596.0,"EBIT":426424.0,"Normalized Income":435283.94,"Net Income From Continuing And Discontinued Operation":488778.0,"Total Expenses":4073217.0,"Total Operating Income As Reported":426424.0,"Diluted Average Shares":37646133.0,"Basic Average Shares":37646133.0,"Diluted EPS":0.012983,"Basic EPS":0.012983,"Diluted NI Availto Com Stockholders":488778.0,"Net Income Common Stockholders":488778.0,"Net Income":488778.0,"Net Income Including Noncontrolling Interests":488778.0,"Net Income Continuous Operations":488778.0,"Pretax Income":488778.0,"Other Income Expense":62354.0,"Other Non Operating Income Expenses":-5360.0,"Special Income Charges":67714.0,"Gain On Sale Of Ppe":67714.0,"Operating Income":426424.0,"Operating Expense":799895.0,"Provision For Doubtful Accounts":2698315.0,"Depreciation Amortization Depletion Income Statement":163172.0,"Depreciation And Amortization In Income Statement":163172.0,"Depreciation Income Statement":null,"Selling General And Administration":636723.0,"Gross Profit":1226319.0,"Cost Of Revenue":3273322.0,"Total Revenue":4499641.0,"Operating Revenue":4499641.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":1274733.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":1251712.0,"Beginning Cash Position":15265.0,"Changes In Cash":1236447.0,"Financing Cash Flow":-291500.0,"Cash Flow From Continuing Financing Activities":-291500.0,"Net Other Financing Charges":-291500.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Investing Cash Flow":253214.0,"Cash Flow From Continuing Investing Activities":253214.0,"Net Other Investing Changes":253214.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":1274733.0,"Cash Flow From Continuing Operating Activities":1274733.0,"Change In Working Capital":647188.0,"Change In Other Working Capital":-334936.0,"Change In Other Current Liabilities":129063.0,"Change In Other Current Assets":33915.0,"Change In Payables And Accrued Expense":-191041.0,"Change In Receivables":1010187.0,"Changes In Account Receivables":1010187.0,"Other Non Cash Items":650642.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":250101.0,"Depreciation And Amortization":250101.0,"Depreciation":250101.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-273198.0},"2025-12-31":{"Free Cash Flow":479106.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":2116749.0,"Capital Expenditure":-23788.0,"End Cash Position":15265.0,"Beginning Cash Position":8506.0,"Changes In Cash":6759.0,"Financing Cash Flow":-437481.0,"Cash Flow From Continuing Financing Activities":-437481.0,"Net Other Financing Charges":-291500.0,"Cash Dividends Paid":-2243980.0,"Common Stock Dividend Paid":-2243980.0,"Net Common Stock Issuance":2116749.0,"Common Stock Issuance":2116749.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Investing Cash Flow":-58654.0,"Cash Flow From Continuing Investing Activities":-58654.0,"Net Other Investing Changes":-34866.0,"Net PPE Purchase And Sale":-23788.0,"Sale Of PPE":0.0,"Purchase Of PPE":-23788.0,"Operating Cash Flow":502894.0,"Cash Flow From Continuing Operating Activities":502894.0,"Change In Working Capital":972376.0,"Change In Other Working Capital":-1755299.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-68830.0,"Change In Payables And Accrued Expense":205035.0,"Change In Receivables":745711.0,"Changes In Account Receivables":745711.0,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":249553.0,"Depreciation And Amortization":249553.0,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-719035.0},"2025-09-30":{"Free Cash Flow":2807207.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":599000.0,"Capital Expenditure":null,"End Cash Position":8506.0,"Beginning Cash Position":1457.0,"Changes In Cash":7049.0,"Financing Cash Flow":-1800733.0,"Cash Flow From Continuing Financing Activities":-1800733.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-2205400.0,"Common Stock Dividend Paid":-2205400.0,"Net Common Stock Issuance":599000.0,"Common Stock Issuance":599000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Investing Cash Flow":-1014564.0,"Cash Flow From Continuing Investing Activities":-1014564.0,"Net Other Investing Changes":-999425.0,"Net PPE Purchase And Sale":-15139.0,"Sale Of PPE":0.0,"Purchase Of PPE":-15139.0,"Operating Cash Flow":2822346.0,"Cash Flow From Continuing Operating Activities":2822346.0,"Change In Working Capital":2629938.0,"Change In Other Working Capital":3810197.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-126717.0,"Change In Payables And Accrued Expense":589002.0,"Change In Receivables":-1642544.0,"Changes In Account Receivables":-1642544.0,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":255771.0,"Depreciation And Amortization":255771.0,"Depreciation":255771.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-63363.0},"2025-06-30":{"Free Cash Flow":-1400151.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":878000.0,"Capital Expenditure":null,"End Cash Position":1457.0,"Beginning Cash Position":226062.0,"Changes In Cash":-224605.0,"Financing Cash Flow":179400.0,"Cash Flow From Continuing Financing Activities":179400.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-698600.0,"Common Stock Dividend Paid":-698600.0,"Net Common Stock Issuance":878000.0,"Common Stock Issuance":878000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":996146.0,"Cash Flow From Continuing Investing Activities":996146.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":-1400151.0,"Cash Flow From Continuing Operating Activities":-1400151.0,"Change In Working Capital":-1052149.0,"Change In Other Working Capital":-1835852.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":12459.0,"Change In Payables And Accrued Expense":469202.0,"Change In Receivables":549665.0,"Changes In Account Receivables":549665.0,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":193809.0,"Depreciation And Amortization":193809.0,"Depreciation":193809.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-541811.0},"2025-03-31":{"Free Cash Flow":410870.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":296085.0,"Capital Expenditure":null,"End Cash Position":226062.0,"Beginning Cash Position":131107.0,"Changes In Cash":94955.0,"Financing Cash Flow":-447915.0,"Cash Flow From Continuing Financing Activities":-447915.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-744000.0,"Common Stock Dividend Paid":-744000.0,"Net Common Stock Issuance":296085.0,"Common Stock Issuance":296085.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":132000.0,"Cash Flow From Continuing Investing Activities":132000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":132000.0,"Sale Of PPE":132000.0,"Purchase Of PPE":null,"Operating Cash Flow":410870.0,"Cash Flow From Continuing Operating Activities":410870.0,"Change In Working Capital":-173366.0,"Change In Other Working Capital":444958.0,"Change In Other Current Liabilities":247623.0,"Change In Other Current Assets":24461.0,"Change In Payables And Accrued Expense":184884.0,"Change In Receivables":-1075292.0,"Changes In Account Receivables":-1075292.0,"Other Non Cash Items":null,"Provisionand Write Offof Assets":2698315.0,"Depreciation Amortization Depletion":163172.0,"Depreciation And Amortization":163172.0,"Depreciation":163172.0,"Operating Gains Losses":-67714.0,"Gain Loss On Sale Of PPE":-67714.0,"Net Income From Continuing Operations":488778.0}}}