{"ticker":"AIFA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":380050.0,"Ordinary Shares Number":6549493.0,"Share Issued":6929543.0,"Net Debt":10086168.0,"Total Debt":18060718.0,"Tangible Book Value":21700677.0,"Invested Capital":44247934.0,"Working Capital":22004700.0,"Net Tangible Assets":21700677.0,"Capital Lease Obligations":3683747.0,"Common Stock Equity":29870963.0,"Total Capitalization":29870963.0,"Total Equity Gross Minority Interest":32848208.0,"Minority Interest":2977245.0,"Stockholders Equity":29870963.0,"Gains Losses Not Affecting Retained Earnings":883295.0,"Other Equity Adjustments":883295.0,"Treasury Stock":2694075.0,"Retained Earnings":-168320557.0,"Additional Paid In Capital":200001646.0,"Capital Stock":654.0,"Common Stock":654.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":35211499.0,"Total Non Current Liabilities Net Minority Interest":2112417.0,"Non Current Deferred Liabilities":134080.0,"Non Current Deferred Taxes Liabilities":134080.0,"Long Term Debt And Capital Lease Obligation":1978337.0,"Long Term Capital Lease Obligation":1978337.0,"Current Liabilities":33099082.0,"Other Current Liabilities":2290800.0,"Current Deferred Liabilities":91834.0,"Current Deferred Revenue":91834.0,"Current Debt And Capital Lease Obligation":16082381.0,"Current Capital Lease Obligation":1705410.0,"Current Debt":14376971.0,"Other Current Borrowings":14376971.0,"Pensionand Other Post Retirement Benefit Plans Current":248985.0,"Payables And Accrued Expenses":14385082.0,"Current Accrued Expenses":6756479.0,"Payables":7628603.0,"Accounts Payable":7628603.0,"Total Assets":68059707.0,"Total Non Current Assets":12955925.0,"Non Current Prepaid Assets":730568.0,"Investments And Advances":3051300.0,"Long Term Equity Investment":3051300.0,"Goodwill And Other Intangible Assets":8170286.0,"Other Intangible Assets":5921080.0,"Goodwill":2249206.0,"Net PPE":1003771.0,"Accumulated Depreciation":null,"Gross PPE":1003771.0,"Leases":null,"Other Properties":1003771.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":55103782.0,"Other Current Assets":286030.0,"Prepaid Assets":null,"Receivables":23415381.0,"Other Receivables":500000.0,"Accrued Interest Receivable":1844534.0,"Loans Receivable":20168266.0,"Accounts Receivable":902581.0,"Cash Cash Equivalents And Short Term Investments":31402371.0,"Other Short Term Investments":27111568.0,"Cash And Cash Equivalents":4290803.0},"2025-12-31":{"Treasury Shares Number":380049.0,"Ordinary Shares Number":6284488.0,"Share Issued":6664537.0,"Net Debt":21295902.0,"Total Debt":37243187.0,"Tangible Book Value":26336296.0,"Invested Capital":67895582.0,"Working Capital":27187053.0,"Net Tangible Assets":26336296.0,"Capital Lease Obligations":4103178.0,"Common Stock Equity":34755573.0,"Total Capitalization":34755573.0,"Total Equity Gross Minority Interest":37649523.0,"Minority Interest":2893950.0,"Stockholders Equity":34755573.0,"Gains Losses Not Affecting Retained Earnings":573024.0,"Other Equity Adjustments":573024.0,"Treasury Stock":2694075.0,"Retained Earnings":-163125676.0,"Additional Paid In Capital":199998302.0,"Capital Stock":3998.0,"Common Stock":3998.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":52131054.0,"Total Non Current Liabilities Net Minority Interest":2542307.0,"Non Current Deferred Liabilities":134080.0,"Non Current Deferred Taxes Liabilities":134080.0,"Long Term Debt And Capital Lease Obligation":2408227.0,"Long Term Capital Lease Obligation":2408227.0,"Current Liabilities":49588747.0,"Other Current Liabilities":657136.0,"Current Deferred Liabilities":218275.0,"Current Deferred Revenue":218275.0,"Current Debt And Capital Lease Obligation":34834960.0,"Current Capital Lease Obligation":1694951.0,"Current Debt":33140009.0,"Other Current Borrowings":33140009.0,"Pensionand Other Post Retirement Benefit Plans Current":217668.0,"Payables And Accrued Expenses":13660708.0,"Current Accrued Expenses":6640868.0,"Payables":7019840.0,"Accounts Payable":7019840.0,"Total Assets":89780577.0,"Total Non Current Assets":13004777.0,"Non Current Prepaid Assets":493728.0,"Investments And Advances":3051300.0,"Long Term Equity Investment":3051300.0,"Goodwill And Other Intangible Assets":8419277.0,"Other Intangible Assets":6171203.0,"Goodwill":2248074.0,"Net PPE":1040472.0,"Accumulated Depreciation":-15851776.0,"Gross PPE":16892248.0,"Leases":4634368.0,"Other Properties":8854652.0,"Machinery Furniture Equipment":3403228.0,"Properties":0.0,"Current Assets":76775800.0,"Other Current Assets":505550.0,"Prepaid Assets":0.0,"Receivables":25427170.0,"Other Receivables":2400000.0,"Accrued Interest Receivable":1407660.0,"Loans Receivable":21127870.0,"Accounts Receivable":491640.0,"Cash Cash Equivalents And Short Term Investments":50843080.0,"Other Short Term Investments":38998973.0,"Cash And Cash Equivalents":11844107.0},"2025-09-30":{"Treasury Shares Number":380049.0,"Ordinary Shares Number":6335738.0,"Share Issued":6715787.0,"Net Debt":19694322.0,"Total Debt":39560673.0,"Tangible Book Value":40437462.0,"Invested Capital":87523089.0,"Working Capital":36638790.0,"Net Tangible Assets":40437462.0,"Capital Lease Obligations":4419220.0,"Common Stock Equity":52381636.0,"Total Capitalization":52381636.0,"Total Equity Gross Minority Interest":56901645.0,"Minority Interest":4520009.0,"Stockholders Equity":52381636.0,"Gains Losses Not Affecting Retained Earnings":422555.0,"Other Equity Adjustments":422555.0,"Treasury Stock":2694075.0,"Retained Earnings":-145347733.0,"Additional Paid In Capital":199996860.0,"Capital Stock":4029.0,"Common Stock":4029.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":49865938.0,"Total Non Current Liabilities Net Minority Interest":3434430.0,"Non Current Deferred Liabilities":670743.0,"Non Current Deferred Taxes Liabilities":670743.0,"Long Term Debt And Capital Lease Obligation":2763687.0,"Long Term Capital Lease Obligation":2763687.0,"Current Liabilities":46431508.0,"Other Current Liabilities":42151.0,"Current Deferred Liabilities":302429.0,"Current Deferred Revenue":302429.0,"Current Debt And Capital Lease Obligation":36796986.0,"Current Capital Lease Obligation":1655533.0,"Current Debt":35141453.0,"Other Current Borrowings":35141453.0,"Pensionand Other Post Retirement Benefit Plans Current":210469.0,"Payables And Accrued Expenses":9079473.0,"Current Accrued Expenses":2026031.0,"Payables":7053442.0,"Accounts Payable":7053442.0,"Total Assets":106767583.0,"Total Non Current Assets":23697285.0,"Non Current Prepaid Assets":2794787.0,"Investments And Advances":3051300.0,"Long Term Equity Investment":3051300.0,"Goodwill And Other Intangible Assets":11944174.0,"Other Intangible Assets":9077578.0,"Goodwill":2866596.0,"Net PPE":5907024.0,"Accumulated Depreciation":null,"Gross PPE":5907024.0,"Leases":null,"Other Properties":5907024.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":83070298.0,"Other Current Assets":1271680.0,"Prepaid Assets":0.0,"Receivables":25848314.0,"Other Receivables":null,"Accrued Interest Receivable":1162334.0,"Loans Receivable":24422144.0,"Accounts Receivable":263836.0,"Cash Cash Equivalents And Short Term Investments":55950304.0,"Other Short Term Investments":40503173.0,"Cash And Cash Equivalents":15447131.0},"2025-06-30":{"Treasury Shares Number":380049.0,"Ordinary Shares Number":6336480.0,"Share Issued":6716529.0,"Net Debt":12901194.0,"Total Debt":40796140.0,"Tangible Book Value":45757497.0,"Invested Capital":93526596.0,"Working Capital":44875033.0,"Net Tangible Assets":45757497.0,"Capital Lease Obligations":4818971.0,"Common Stock Equity":57549427.0,"Total Capitalization":57549427.0,"Total Equity Gross Minority Interest":62074124.0,"Minority Interest":4524697.0,"Stockholders Equity":57549427.0,"Gains Losses Not Affecting Retained Earnings":339048.0,"Other Equity Adjustments":339048.0,"Treasury Stock":2694075.0,"Retained Earnings":-139986504.0,"Additional Paid In Capital":199886928.0,"Capital Stock":4030.0,"Common Stock":4030.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":46502777.0,"Total Non Current Liabilities Net Minority Interest":3848873.0,"Non Current Deferred Liabilities":670743.0,"Non Current Deferred Taxes Liabilities":670743.0,"Long Term Debt And Capital Lease Obligation":3178130.0,"Long Term Capital Lease Obligation":3178130.0,"Current Liabilities":42653904.0,"Other Current Liabilities":null,"Current Deferred Liabilities":134847.0,"Current Deferred Revenue":134847.0,"Current Debt And Capital Lease Obligation":37618010.0,"Current Capital Lease Obligation":1640841.0,"Current Debt":35977169.0,"Other Current Borrowings":35977169.0,"Pensionand Other Post Retirement Benefit Plans Current":234254.0,"Payables And Accrued Expenses":4666793.0,"Current Accrued Expenses":1290034.0,"Payables":3376759.0,"Accounts Payable":3376759.0,"Total Assets":108576901.0,"Total Non Current Assets":21047964.0,"Non Current Prepaid Assets":422072.0,"Investments And Advances":2451300.0,"Long Term Equity Investment":2451300.0,"Goodwill And Other Intangible Assets":11791930.0,"Other Intangible Assets":8944072.0,"Goodwill":2847858.0,"Net PPE":6382662.0,"Accumulated Depreciation":null,"Gross PPE":6382662.0,"Leases":null,"Other Properties":6382662.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":87528937.0,"Other Current Assets":596283.0,"Prepaid Assets":0.0,"Receivables":26955593.0,"Other Receivables":1313766.0,"Accrued Interest Receivable":548400.0,"Loans Receivable":24813589.0,"Accounts Receivable":279838.0,"Cash Cash Equivalents And Short Term Investments":59977061.0,"Other Short Term Investments":36901086.0,"Cash And Cash Equivalents":23075975.0},"2025-03-31":{"Treasury Shares Number":380049.0,"Ordinary Shares Number":7336477.0,"Share Issued":7716526.0,"Net Debt":15024896.0,"Total Debt":39722068.0,"Tangible Book Value":60525115.0,"Invested Capital":102916192.0,"Working Capital":57303395.0,"Net Tangible Assets":60525115.0,"Capital Lease Obligations":5210986.0,"Common Stock Equity":68405110.0,"Total Capitalization":68405110.0,"Total Equity Gross Minority Interest":72889024.0,"Minority Interest":4483914.0,"Stockholders Equity":68405110.0,"Gains Losses Not Affecting Retained Earnings":222131.0,"Other Equity Adjustments":222131.0,"Treasury Stock":2694075.0,"Retained Earnings":-135175370.0,"Additional Paid In Capital":206047794.0,"Capital Stock":4630.0,"Common Stock":4630.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":44972382.0,"Total Non Current Liabilities Net Minority Interest":4266343.0,"Non Current Deferred Liabilities":670743.0,"Non Current Deferred Taxes Liabilities":670743.0,"Long Term Debt And Capital Lease Obligation":3595600.0,"Long Term Capital Lease Obligation":3595600.0,"Current Liabilities":40706039.0,"Other Current Liabilities":null,"Current Deferred Liabilities":79545.0,"Current Deferred Revenue":79545.0,"Current Debt And Capital Lease Obligation":36126468.0,"Current Capital Lease Obligation":1615386.0,"Current Debt":34511082.0,"Other Current Borrowings":34511082.0,"Pensionand Other Post Retirement Benefit Plans Current":320049.0,"Payables And Accrued Expenses":4179977.0,"Current Accrued Expenses":1461921.0,"Payables":2718056.0,"Accounts Payable":2718056.0,"Total Assets":117861406.0,"Total Non Current Assets":19851972.0,"Non Current Prepaid Assets":2640844.0,"Investments And Advances":2451300.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":7879995.0,"Other Intangible Assets":5067838.0,"Goodwill":2812157.0,"Net PPE":6879833.0,"Accumulated Depreciation":null,"Gross PPE":6879833.0,"Leases":null,"Other Properties":6879833.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":98009434.0,"Other Current Assets":496560.0,"Prepaid Assets":3700000.0,"Receivables":23024948.0,"Other Receivables":2577427.0,"Accrued Interest Receivable":868449.0,"Loans Receivable":19304197.0,"Accounts Receivable":274875.0,"Cash Cash Equivalents And Short Term Investments":70787926.0,"Other Short Term Investments":51301740.0,"Cash And Cash Equivalents":19486186.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Investments And Advances":null,"Long Term Equity Investment":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-13150245.0,"Gross PPE":null,"Leases":4677734.0,"Other Properties":null,"Machinery Furniture Equipment":3326087.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":3700000.0,"Receivables":null,"Other Receivables":null,"Accrued Interest Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-682403.0,"Total Unusual Items":-2587930.0,"Total Unusual Items Excluding Goodwill":-2587930.0,"Net Income From Continuing Operation Net Minority Interest":-5194881.0,"Reconciled Depreciation":249215.0,"Reconciled Cost Of Revenue":817522.0,"EBITDA":-3270333.0,"EBIT":-3519548.0,"Net Interest Income":936783.0,"Interest Income":936783.0,"Normalized Income":-2606951.0,"Net Income From Continuing And Discontinued Operation":-5194881.0,"Total Expenses":5072812.0,"Total Operating Income As Reported":-3519548.0,"Diluted Average Shares":6229522.0,"Basic Average Shares":6229522.0,"Diluted EPS":-0.829998,"Basic EPS":-0.829998,"Diluted NI Availto Com Stockholders":-5194881.0,"Net Income Common Stockholders":-5194881.0,"Net Income":-5194881.0,"Minority Interests":40849.0,"Net Income Including Noncontrolling Interests":-5235730.0,"Net Income Continuous Operations":-5235730.0,"Tax Provision":0.0,"Pretax Income":-5235730.0,"Other Income Expense":-2652965.0,"Other Non Operating Income Expenses":-65035.0,"Gain On Sale Of Security":-2587930.0,"Net Non Operating Interest Income Expense":936783.0,"Interest Income Non Operating":936783.0,"Operating Income":-3519548.0,"Operating Expense":4255290.0,"Depreciation Amortization Depletion Income Statement":249215.0,"Depreciation And Amortization In Income Statement":249215.0,"Research And Development":208000.0,"Selling General And Administration":3798075.0,"Selling And Marketing Expense":10967.0,"General And Administrative Expense":3787108.0,"Other Gand A":3787108.0,"Gross Profit":735742.0,"Cost Of Revenue":817522.0,"Total Revenue":1553264.0,"Operating Revenue":1553264.0},"2025-12-31":{"Tax Effect Of Unusual Items":-219603.168795,"Tax Rate For Calcs":0.026797,"Normalized EBITDA":-3887830.0,"Total Unusual Items":-8195208.0,"Total Unusual Items Excluding Goodwill":-8195208.0,"Net Income From Continuing Operation Net Minority Interest":-17777943.0,"Reconciled Depreciation":379117.0,"Reconciled Cost Of Revenue":1469261.0,"EBITDA":-12083038.0,"EBIT":-12462155.0,"Net Interest Income":1001802.0,"Interest Income":1001802.0,"Normalized Income":-9802338.168795,"Net Income From Continuing And Discontinued Operation":-17777943.0,"Total Expenses":14395844.0,"Total Operating Income As Reported":-20378706.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-17777943.0,"Net Income Common Stockholders":-17777943.0,"Net Income":-17777943.0,"Minority Interests":1712723.0,"Net Income Including Noncontrolling Interests":-19490666.0,"Net Income Continuous Operations":-19490666.0,"Tax Provision":-536663.0,"Pretax Income":-20027329.0,"Other Income Expense":-8566976.0,"Other Non Operating Income Expenses":-371768.0,"Gain On Sale Of Security":-278657.0,"Net Non Operating Interest Income Expense":1001802.0,"Interest Income Non Operating":1001802.0,"Operating Income":-12462155.0,"Operating Expense":12926583.0,"Depreciation Amortization Depletion Income Statement":379117.0,"Depreciation And Amortization In Income Statement":379117.0,"Research And Development":150453.0,"Selling General And Administration":12397013.0,"Selling And Marketing Expense":21797.0,"General And Administrative Expense":12375216.0,"Other Gand A":12375216.0,"Gross Profit":464428.0,"Cost Of Revenue":1469261.0,"Total Revenue":1933689.0,"Operating Revenue":1933689.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7124305.0,"Total Unusual Items":194749.0,"Total Unusual Items Excluding Goodwill":194749.0,"Net Income From Continuing Operation Net Minority Interest":-5361229.0,"Reconciled Depreciation":404862.0,"Reconciled Cost Of Revenue":1346513.0,"EBITDA":-6929556.0,"EBIT":-7334418.0,"Net Interest Income":1363810.0,"Interest Income":1363810.0,"Normalized Income":-5555978.0,"Net Income From Continuing And Discontinued Operation":-5361229.0,"Total Expenses":9181330.0,"Total Operating Income As Reported":-7334418.0,"Diluted Average Shares":6361247.0,"Basic Average Shares":6361247.0,"Diluted EPS":-0.84,"Basic EPS":-0.84,"Diluted NI Availto Com Stockholders":-5361229.0,"Net Income Common Stockholders":-5361229.0,"Net Income":-5361229.0,"Minority Interests":37755.0,"Net Income Including Noncontrolling Interests":-5398984.0,"Net Income Continuous Operations":-5398984.0,"Tax Provision":0.0,"Pretax Income":-5398984.0,"Other Income Expense":571624.0,"Other Non Operating Income Expenses":376875.0,"Gain On Sale Of Security":194749.0,"Net Non Operating Interest Income Expense":1363810.0,"Interest Income Non Operating":1363810.0,"Operating Income":-7334418.0,"Operating Expense":7834817.0,"Depreciation Amortization Depletion Income Statement":404862.0,"Depreciation And Amortization In Income Statement":404862.0,"Research And Development":174774.0,"Selling General And Administration":7255181.0,"Selling And Marketing Expense":78989.0,"General And Administrative Expense":7176192.0,"Other Gand A":7176192.0,"Gross Profit":500399.0,"Cost Of Revenue":1346513.0,"Total Revenue":1846912.0,"Operating Revenue":1846912.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5973978.0,"Total Unusual Items":271712.0,"Total Unusual Items Excluding Goodwill":271712.0,"Net Income From Continuing Operation Net Minority Interest":-4811134.0,"Reconciled Depreciation":389712.0,"Reconciled Cost Of Revenue":1354099.0,"EBITDA":-5702266.0,"EBIT":-6091978.0,"Net Interest Income":1015094.0,"Interest Income":1015094.0,"Normalized Income":-5082846.0,"Net Income From Continuing And Discontinued Operation":-4811134.0,"Total Expenses":8011461.0,"Total Operating Income As Reported":-6091978.0,"Diluted Average Shares":7251453.0,"Basic Average Shares":7251453.0,"Diluted EPS":-0.66,"Basic EPS":-0.66,"Diluted NI Availto Com Stockholders":-4811134.0,"Net Income Common Stockholders":-4811134.0,"Net Income":-4811134.0,"Minority Interests":22833.0,"Net Income Including Noncontrolling Interests":-4833967.0,"Net Income Continuous Operations":-4833967.0,"Tax Provision":0.0,"Pretax Income":-4833967.0,"Other Income Expense":242917.0,"Other Non Operating Income Expenses":-28795.0,"Gain On Sale Of Security":271712.0,"Net Non Operating Interest Income Expense":1015094.0,"Interest Income Non Operating":1015094.0,"Operating Income":-6091978.0,"Operating Expense":6657362.0,"Depreciation Amortization Depletion Income Statement":389712.0,"Depreciation And Amortization In Income Statement":389712.0,"Research And Development":166907.0,"Selling General And Administration":6100743.0,"Selling And Marketing Expense":81671.0,"General And Administrative Expense":6019072.0,"Other Gand A":6019072.0,"Gross Profit":565384.0,"Cost Of Revenue":1354099.0,"Total Revenue":1919483.0,"Operating Revenue":1919483.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4395134.0,"Total Unusual Items":-474051.0,"Total Unusual Items Excluding Goodwill":-474051.0,"Net Income From Continuing Operation Net Minority Interest":-4836484.0,"Reconciled Depreciation":382438.0,"Reconciled Cost Of Revenue":1442744.0,"EBITDA":-4869185.0,"EBIT":-5251623.0,"Net Interest Income":864305.0,"Interest Income":864305.0,"Normalized Income":-4362433.0,"Net Income From Continuing And Discontinued Operation":-4836484.0,"Total Expenses":7526758.0,"Total Operating Income As Reported":-5251623.0,"Diluted Average Shares":7251453.0,"Basic Average Shares":7251453.0,"Diluted EPS":-0.670002,"Basic EPS":-0.670002,"Diluted NI Availto Com Stockholders":-4836484.0,"Net Income Common Stockholders":-4836484.0,"Net Income":-4836484.0,"Minority Interests":63403.0,"Net Income Including Noncontrolling Interests":-4899887.0,"Net Income Continuous Operations":-4899887.0,"Tax Provision":0.0,"Pretax Income":-4899887.0,"Other Income Expense":-512569.0,"Other Non Operating Income Expenses":-38518.0,"Gain On Sale Of Security":-474051.0,"Net Non Operating Interest Income Expense":864305.0,"Interest Income Non Operating":864305.0,"Operating Income":-5251623.0,"Operating Expense":6084014.0,"Depreciation Amortization Depletion Income Statement":382438.0,"Depreciation And Amortization In Income Statement":382438.0,"Research And Development":180946.0,"Selling General And Administration":5520630.0,"Selling And Marketing Expense":39987.0,"General And Administrative Expense":5480643.0,"Other Gand A":5480643.0,"Gross Profit":832391.0,"Cost Of Revenue":1442744.0,"Total Revenue":2275135.0,"Operating Revenue":2275135.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-661019.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-18400091.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":4290803.0,"Beginning Cash Position":11844107.0,"Effect Of Exchange Rate Changes":126222.0,"Changes In Cash":-7679526.0,"Financing Cash Flow":-18400091.0,"Cash Flow From Continuing Financing Activities":-18400091.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-18400091.0,"Net Short Term Debt Issuance":-18400091.0,"Short Term Debt Payments":-18400091.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":11381584.0,"Cash Flow From Continuing Investing Activities":11381584.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":11253131.0,"Sale Of Investment":56586015.0,"Purchase Of Investment":-45332884.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":128453.0,"Sale Of Intangibles":128453.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-661019.0,"Cash Flow From Continuing Operating Activities":-661019.0,"Change In Working Capital":1410122.0,"Change In Other Working Capital":-126441.0,"Change In Other Current Liabilities":-407225.0,"Change In Payables And Accrued Expense":657168.0,"Change In Accrued Expense":159574.0,"Change In Payable":497594.0,"Change In Account Payable":497594.0,"Change In Prepaid Assets":226207.0,"Change In Receivables":1060413.0,"Changes In Account Receivables":-402713.0,"Other Non Cash Items":109377.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":879444.0,"Provisionand Write Offof Assets":717263.0,"Depreciation Amortization Depletion":249215.0,"Depreciation And Amortization":249215.0,"Operating Gains Losses":1209290.0,"Gain Loss On Investment Securities":1341180.0,"Net Foreign Currency Exchange Gain Loss":-131890.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-5235730.0},"2025-12-31":{"Free Cash Flow":-6291409.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-4480079.0,"Issuance Of Debt":4427764.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-195912.0,"Interest Paid Supplemental Data":96891.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":11844107.0,"Beginning Cash Position":15447131.0,"Effect Of Exchange Rate Changes":-91882.0,"Changes In Cash":-3511142.0,"Financing Cash Flow":-53200.0,"Cash Flow From Continuing Financing Activities":-53200.0,"Net Other Financing Charges":-885.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-52315.0,"Net Short Term Debt Issuance":-52315.0,"Short Term Debt Payments":-4480079.0,"Short Term Debt Issuance":4427764.0,"Investing Cash Flow":2637555.0,"Cash Flow From Continuing Investing Activities":2637555.0,"Net Other Investing Changes":2400000.0,"Net Investment Purchase And Sale":433467.0,"Sale Of Investment":46429795.0,"Purchase Of Investment":-45996328.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":1675073.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":1675073.0,"Net PPE Purchase And Sale":-1870985.0,"Sale Of PPE":null,"Purchase Of PPE":-1870985.0,"Operating Cash Flow":-6095497.0,"Cash Flow From Continuing Operating Activities":-6095497.0,"Change In Working Capital":2144680.0,"Change In Other Working Capital":-84154.0,"Change In Other Current Liabilities":-285340.0,"Change In Payables And Accrued Expense":4624345.0,"Change In Accrued Expense":4602172.0,"Change In Payable":22173.0,"Change In Account Payable":22173.0,"Change In Prepaid Assets":767718.0,"Change In Receivables":-2877889.0,"Changes In Account Receivables":-232557.0,"Other Non Cash Items":426006.0,"Stock Based Compensation":2296.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":379117.0,"Depreciation And Amortization":379117.0,"Operating Gains Losses":-840493.0,"Gain Loss On Investment Securities":228702.0,"Net Foreign Currency Exchange Gain Loss":-1069195.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-19490666.0},"2025-09-30":{"Free Cash Flow":-863733.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-15365707.0,"Issuance Of Debt":15358392.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-247509.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":15447131.0,"Beginning Cash Position":23075975.0,"Effect Of Exchange Rate Changes":33910.0,"Changes In Cash":-7662754.0,"Financing Cash Flow":-101828.0,"Cash Flow From Continuing Financing Activities":-101828.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-7315.0,"Net Short Term Debt Issuance":-7315.0,"Short Term Debt Payments":-15365707.0,"Short Term Debt Issuance":15358392.0,"Investing Cash Flow":-6944702.0,"Cash Flow From Continuing Investing Activities":-6944702.0,"Net Other Investing Changes":-2400000.0,"Net Investment Purchase And Sale":-3697193.0,"Sale Of Investment":55362973.0,"Purchase Of Investment":-59060166.0,"Net Business Purchase And Sale":-600000.0,"Purchase Of Business":-600000.0,"Net Intangibles Purchase And Sale":-194211.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-194211.0,"Net PPE Purchase And Sale":-53298.0,"Sale Of PPE":null,"Purchase Of PPE":-53298.0,"Operating Cash Flow":-616224.0,"Cash Flow From Continuing Operating Activities":-616224.0,"Change In Working Capital":4348035.0,"Change In Other Working Capital":167582.0,"Change In Other Current Liabilities":-400774.0,"Change In Payables And Accrued Expense":4517285.0,"Change In Accrued Expense":842528.0,"Change In Payable":3674757.0,"Change In Account Payable":3674757.0,"Change In Prepaid Assets":-677886.0,"Change In Receivables":741828.0,"Changes In Account Receivables":28777.0,"Other Non Cash Items":256485.0,"Stock Based Compensation":115228.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":404862.0,"Depreciation And Amortization":404862.0,"Operating Gains Losses":-341850.0,"Gain Loss On Investment Securities":113830.0,"Net Foreign Currency Exchange Gain Loss":-455680.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-5398984.0},"2025-06-30":{"Free Cash Flow":-2594181.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-11002166.0,"Issuance Of Debt":11051947.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1704141.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":23075975.0,"Beginning Cash Position":19486186.0,"Effect Of Exchange Rate Changes":25083.0,"Changes In Cash":3564706.0,"Financing Cash Flow":-6550219.0,"Cash Flow From Continuing Financing Activities":-6550219.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":49781.0,"Net Short Term Debt Issuance":49781.0,"Short Term Debt Payments":-11002166.0,"Short Term Debt Issuance":11051947.0,"Investing Cash Flow":11004965.0,"Cash Flow From Continuing Investing Activities":11004965.0,"Net Other Investing Changes":-2408824.0,"Net Investment Purchase And Sale":17569230.0,"Sale Of Investment":78566429.0,"Purchase Of Investment":-60997199.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-1680862.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-23279.0,"Sale Of PPE":null,"Purchase Of PPE":-23279.0,"Operating Cash Flow":-890040.0,"Cash Flow From Continuing Operating Activities":-890040.0,"Change In Working Capital":2651244.0,"Change In Other Working Capital":55302.0,"Change In Other Current Liabilities":-394283.0,"Change In Payables And Accrued Expense":405392.0,"Change In Accrued Expense":-258910.0,"Change In Payable":664302.0,"Change In Account Payable":664302.0,"Change In Prepaid Assets":3599731.0,"Change In Receivables":-1014898.0,"Changes In Account Receivables":-7962.0,"Other Non Cash Items":522571.0,"Stock Based Compensation":190762.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":389712.0,"Depreciation And Amortization":389712.0,"Operating Gains Losses":189638.0,"Gain Loss On Investment Securities":-787869.0,"Net Foreign Currency Exchange Gain Loss":977507.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-4833967.0},"2025-03-31":{"Free Cash Flow":-2216344.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-11690305.0,"Issuance Of Debt":19196216.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-32257.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":19486186.0,"Beginning Cash Position":59242802.0,"Effect Of Exchange Rate Changes":13426.0,"Changes In Cash":-39770042.0,"Financing Cash Flow":7505911.0,"Cash Flow From Continuing Financing Activities":7505911.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":7505911.0,"Net Short Term Debt Issuance":7505911.0,"Short Term Debt Payments":-11690305.0,"Short Term Debt Issuance":19196216.0,"Investing Cash Flow":-45091866.0,"Cash Flow From Continuing Investing Activities":-45091866.0,"Net Other Investing Changes":-3643998.0,"Net Investment Purchase And Sale":-41415611.0,"Sale Of Investment":25045689.0,"Purchase Of Investment":-66461300.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-32257.0,"Sale Of PPE":null,"Purchase Of PPE":-32257.0,"Operating Cash Flow":-2184087.0,"Cash Flow From Continuing Operating Activities":-2184087.0,"Change In Working Capital":1211114.0,"Change In Other Working Capital":-576837.0,"Change In Other Current Liabilities":-390141.0,"Change In Payables And Accrued Expense":1927823.0,"Change In Accrued Expense":540559.0,"Change In Payable":1387264.0,"Change In Account Payable":1387264.0,"Change In Prepaid Assets":-25118.0,"Change In Receivables":275387.0,"Changes In Account Receivables":434291.0,"Other Non Cash Items":361076.0,"Stock Based Compensation":188436.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":382438.0,"Depreciation And Amortization":382438.0,"Operating Gains Losses":572736.0,"Gain Loss On Investment Securities":275276.0,"Net Foreign Currency Exchange Gain Loss":297460.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-4899887.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-422.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":6599960.0,"Capital Expenditure":-2261311.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":6599538.0,"Common Stock Payments":-422.0,"Common Stock Issuance":6599960.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-3293084.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":-3070.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}