{"ticker":"AIFC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":127166254.0,"Share Issued":127166254.0,"Net Debt":17859000.0,"Total Debt":28488000.0,"Tangible Book Value":854575000.0,"Invested Capital":917406000.0,"Working Capital":-6878000.0,"Net Tangible Assets":855292000.0,"Capital Lease Obligations":107000.0,"Common Stock Equity":889025000.0,"Preferred Stock Equity":717000.0,"Total Capitalization":913179000.0,"Total Equity Gross Minority Interest":893242000.0,"Minority Interest":3500000.0,"Stockholders Equity":889742000.0,"Other Equity Interest":8718000.0,"Gains Losses Not Affecting Retained Earnings":1771000.0,"Other Equity Adjustments":1771000.0,"Retained Earnings":-674115000.0,"Additional Paid In Capital":1552525000.0,"Capital Stock":843000.0,"Common Stock":126000.0,"Preferred Stock":717000.0,"Total Liabilities Net Minority Interest":66460000.0,"Total Non Current Liabilities Net Minority Interest":27378000.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":3856000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":23522000.0,"Long Term Capital Lease Obligation":85000.0,"Long Term Debt":23437000.0,"Current Liabilities":39082000.0,"Other Current Liabilities":1579000.0,"Current Deferred Liabilities":2497000.0,"Current Deferred Revenue":2497000.0,"Current Debt And Capital Lease Obligation":4966000.0,"Current Capital Lease Obligation":22000.0,"Current Debt":4944000.0,"Other Current Borrowings":4944000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":205000.0,"Payables And Accrued Expenses":29835000.0,"Current Accrued Expenses":6398000.0,"Interest Payable":956000.0,"Payables":23437000.0,"Other Payable":20181000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":3256000.0,"Total Assets":959702000.0,"Total Non Current Assets":927498000.0,"Other Non Current Assets":722345000.0,"Non Current Deferred Assets":170583000.0,"Non Current Deferred Taxes Assets":170583000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":34450000.0,"Other Intangible Assets":22153000.0,"Goodwill":12297000.0,"Net PPE":120000.0,"Accumulated Depreciation":-39000.0,"Gross PPE":159000.0,"Construction In Progress":null,"Other Properties":94000.0,"Machinery Furniture Equipment":65000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":32204000.0,"Other Current Assets":409000.0,"Assets Held For Sale Current":192000.0,"Prepaid Assets":2221000.0,"Receivables":13860000.0,"Other Receivables":13860000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":15522000.0,"Other Short Term Investments":5000000.0,"Cash And Cash Equivalents":10522000.0,"Cash Financial":10522000.0},"2025-12-31":{"Ordinary Shares Number":126474169.0,"Share Issued":126474169.0,"Net Debt":9032000.0,"Total Debt":15366000.0,"Tangible Book Value":1115792000.0,"Invested Capital":1166383000.0,"Working Capital":-21933000.0,"Net Tangible Assets":1116509000.0,"Capital Lease Obligations":112000.0,"Common Stock Equity":1151129000.0,"Preferred Stock Equity":717000.0,"Total Capitalization":1160593000.0,"Total Equity Gross Minority Interest":1155346000.0,"Minority Interest":3500000.0,"Stockholders Equity":1151846000.0,"Other Equity Interest":8718000.0,"Gains Losses Not Affecting Retained Earnings":-6306000.0,"Other Equity Adjustments":-6306000.0,"Retained Earnings":-402710000.0,"Additional Paid In Capital":1551301000.0,"Capital Stock":843000.0,"Common Stock":126000.0,"Preferred Stock":717000.0,"Total Liabilities Net Minority Interest":64109000.0,"Total Non Current Liabilities Net Minority Interest":12710000.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Preferred Securities Outside Stock Equity":3856000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":8854000.0,"Long Term Capital Lease Obligation":107000.0,"Long Term Debt":8747000.0,"Current Liabilities":51399000.0,"Other Current Liabilities":2554000.0,"Current Deferred Liabilities":1200000.0,"Current Deferred Revenue":1200000.0,"Current Debt And Capital Lease Obligation":6512000.0,"Current Capital Lease Obligation":5000.0,"Current Debt":6507000.0,"Other Current Borrowings":6507000.0,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":332000.0,"Payables And Accrued Expenses":40801000.0,"Current Accrued Expenses":7006000.0,"Interest Payable":917000.0,"Payables":33795000.0,"Other Payable":28693000.0,"Dueto Related Parties Current":null,"Total Tax Payable":0.0,"Accounts Payable":5102000.0,"Total Assets":1219455000.0,"Total Non Current Assets":1189989000.0,"Other Non Current Assets":1070646000.0,"Non Current Deferred Assets":83876000.0,"Non Current Deferred Taxes Assets":83876000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":35337000.0,"Other Intangible Assets":23040000.0,"Goodwill":12297000.0,"Net PPE":130000.0,"Accumulated Depreciation":-37000.0,"Gross PPE":167000.0,"Construction In Progress":null,"Other Properties":102000.0,"Machinery Furniture Equipment":65000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":29466000.0,"Other Current Assets":381000.0,"Assets Held For Sale Current":205000.0,"Prepaid Assets":2369000.0,"Receivables":20289000.0,"Other Receivables":20289000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6222000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":6222000.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":126089629.0,"Share Issued":126089629.0,"Net Debt":10371000.0,"Total Debt":17807000.0,"Tangible Book Value":-42785000.0,"Invested Capital":1553205000.0,"Working Capital":-11589000.0,"Net Tangible Assets":-25419000.0,"Capital Lease Obligations":118000.0,"Common Stock Equity":1535516000.0,"Preferred Stock Equity":17366000.0,"Total Capitalization":1561537000.0,"Total Equity Gross Minority Interest":1556082000.0,"Minority Interest":3200000.0,"Stockholders Equity":1552882000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":5204000.0,"Other Equity Adjustments":5204000.0,"Retained Earnings":-19893000.0,"Additional Paid In Capital":1550088000.0,"Capital Stock":17483000.0,"Common Stock":117000.0,"Preferred Stock":17366000.0,"Total Liabilities Net Minority Interest":83946000.0,"Total Non Current Liabilities Net Minority Interest":27549000.0,"Other Non Current Liabilities":17000.0,"Liabilities Heldfor Sale Non Current":0.0,"Preferred Securities Outside Stock Equity":3856000.0,"Non Current Deferred Liabilities":14914000.0,"Non Current Deferred Taxes Liabilities":14914000.0,"Long Term Debt And Capital Lease Obligation":8762000.0,"Long Term Capital Lease Obligation":107000.0,"Long Term Debt":8655000.0,"Current Liabilities":56397000.0,"Other Current Liabilities":2718000.0,"Current Deferred Liabilities":1238000.0,"Current Deferred Revenue":1238000.0,"Current Debt And Capital Lease Obligation":9045000.0,"Current Capital Lease Obligation":11000.0,"Current Debt":9034000.0,"Other Current Borrowings":8881000.0,"Current Notes Payable":153000.0,"Pensionand Other Post Retirement Benefit Plans Current":652000.0,"Payables And Accrued Expenses":42744000.0,"Current Accrued Expenses":6700000.0,"Interest Payable":714000.0,"Payables":36044000.0,"Other Payable":31843000.0,"Dueto Related Parties Current":null,"Total Tax Payable":190000.0,"Accounts Payable":4011000.0,"Total Assets":1640028000.0,"Total Non Current Assets":1595220000.0,"Other Non Current Assets":16781000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":1578301000.0,"Other Intangible Assets":1558170000.0,"Goodwill":20131000.0,"Net PPE":138000.0,"Accumulated Depreciation":-28000.0,"Gross PPE":166000.0,"Construction In Progress":null,"Other Properties":57000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":109000.0,"Properties":0.0,"Current Assets":44808000.0,"Other Current Assets":5543000.0,"Assets Held For Sale Current":205000.0,"Prepaid Assets":2991000.0,"Receivables":28751000.0,"Other Receivables":27965000.0,"Duefrom Related Parties Current":347000.0,"Accounts Receivable":439000.0,"Cash Cash Equivalents And Short Term Investments":7318000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":7318000.0,"Cash Financial":7318000.0},"2025-06-30":{"Ordinary Shares Number":20455923.0,"Share Issued":20455923.0,"Net Debt":13049000.0,"Total Debt":22730000.0,"Tangible Book Value":-36259000.0,"Invested Capital":31294000.0,"Working Capital":-4524000.0,"Net Tangible Assets":-18893000.0,"Capital Lease Obligations":121000.0,"Common Stock Equity":8685000.0,"Preferred Stock Equity":17366000.0,"Total Capitalization":43317000.0,"Total Equity Gross Minority Interest":29251000.0,"Minority Interest":3200000.0,"Stockholders Equity":26051000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":2968000.0,"Other Equity Adjustments":2968000.0,"Retained Earnings":-68855000.0,"Additional Paid In Capital":74561000.0,"Capital Stock":17377000.0,"Common Stock":11000.0,"Preferred Stock":17366000.0,"Total Liabilities Net Minority Interest":65435000.0,"Total Non Current Liabilities Net Minority Interest":27163000.0,"Other Non Current Liabilities":49000.0,"Liabilities Heldfor Sale Non Current":3057000.0,"Preferred Securities Outside Stock Equity":3856000.0,"Non Current Deferred Liabilities":2828000.0,"Non Current Deferred Taxes Liabilities":2828000.0,"Long Term Debt And Capital Lease Obligation":17373000.0,"Long Term Capital Lease Obligation":107000.0,"Long Term Debt":17266000.0,"Current Liabilities":38272000.0,"Other Current Liabilities":2513000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":5357000.0,"Current Capital Lease Obligation":14000.0,"Current Debt":5343000.0,"Other Current Borrowings":5343000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":320000.0,"Payables And Accrued Expenses":30082000.0,"Current Accrued Expenses":1989000.0,"Interest Payable":827000.0,"Payables":28093000.0,"Other Payable":23579000.0,"Dueto Related Parties Current":null,"Total Tax Payable":348000.0,"Accounts Payable":4166000.0,"Total Assets":94686000.0,"Total Non Current Assets":60938000.0,"Other Non Current Assets":15860000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":44944000.0,"Other Intangible Assets":24813000.0,"Goodwill":20131000.0,"Net PPE":134000.0,"Accumulated Depreciation":null,"Gross PPE":134000.0,"Construction In Progress":null,"Other Properties":21000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":113000.0,"Properties":0.0,"Current Assets":33748000.0,"Other Current Assets":null,"Assets Held For Sale Current":205000.0,"Prepaid Assets":3709000.0,"Receivables":20274000.0,"Other Receivables":20274000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":9560000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":9560000.0,"Cash Financial":9560000.0},"2025-03-31":{"Ordinary Shares Number":16078647.0,"Share Issued":16078647.0,"Net Debt":3332000.0,"Total Debt":14268000.0,"Tangible Book Value":-31656000.0,"Invested Capital":27421000.0,"Working Capital":-6400000.0,"Net Tangible Assets":-23104000.0,"Capital Lease Obligations":125000.0,"Common Stock Equity":13278000.0,"Preferred Stock Equity":8552000.0,"Total Capitalization":31249000.0,"Total Equity Gross Minority Interest":25330000.0,"Minority Interest":3500000.0,"Stockholders Equity":21830000.0,"Other Equity Interest":9314000.0,"Gains Losses Not Affecting Retained Earnings":1316000.0,"Other Equity Adjustments":1316000.0,"Retained Earnings":-59740000.0,"Additional Paid In Capital":62379000.0,"Capital Stock":8561000.0,"Common Stock":9000.0,"Preferred Stock":8552000.0,"Total Liabilities Net Minority Interest":52685000.0,"Total Non Current Liabilities Net Minority Interest":14490000.0,"Other Non Current Liabilities":67000.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":3856000.0,"Non Current Deferred Liabilities":1041000.0,"Non Current Deferred Taxes Liabilities":1041000.0,"Long Term Debt And Capital Lease Obligation":9526000.0,"Long Term Capital Lease Obligation":107000.0,"Long Term Debt":9419000.0,"Current Liabilities":38195000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":4742000.0,"Current Capital Lease Obligation":18000.0,"Current Debt":4724000.0,"Other Current Borrowings":1390000.0,"Current Notes Payable":3334000.0,"Pensionand Other Post Retirement Benefit Plans Current":222000.0,"Payables And Accrued Expenses":33231000.0,"Current Accrued Expenses":1943000.0,"Interest Payable":764000.0,"Payables":31288000.0,"Other Payable":25192000.0,"Dueto Related Parties Current":2500000.0,"Total Tax Payable":695000.0,"Accounts Payable":2901000.0,"Total Assets":78015000.0,"Total Non Current Assets":46220000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":44934000.0,"Other Intangible Assets":33220000.0,"Goodwill":11714000.0,"Net PPE":1286000.0,"Accumulated Depreciation":null,"Gross PPE":1286000.0,"Construction In Progress":1170000.0,"Other Properties":116000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":31795000.0,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":1273000.0,"Receivables":19711000.0,"Other Receivables":19711000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":10811000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":10811000.0,"Cash Financial":10811000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":9314000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":108000.0,"Liabilities Heldfor Sale Non Current":0.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":2808000.0,"Non Current Deferred Taxes Liabilities":2808000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":2850000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":812000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":2850000.0,"Total Tax Payable":362000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":18692000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":0.0,"Gross PPE":null,"Construction In Progress":1170000.0,"Other Properties":null,"Machinery Furniture Equipment":0.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":2200000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-84707336.0,"Tax Rate For Calcs":0.239,"Normalized EBITDA":352578000.0,"Total Unusual Items":-354424000.0,"Total Unusual Items Excluding Goodwill":-354424000.0,"Net Income From Continuing Operation Net Minority Interest":-271316000.0,"Reconciled Depreciation":897000.0,"Reconciled Cost Of Revenue":1138000.0,"EBITDA":-1846000.0,"EBIT":-2743000.0,"Net Interest Income":-506000.0,"Interest Expense":null,"Normalized Income":-1599336.0,"Net Income From Continuing And Discontinued Operation":-271493000.0,"Total Expenses":7455000.0,"Total Operating Income As Reported":-2743000.0,"Diluted Average Shares":126818888.0,"Basic Average Shares":126818888.0,"Diluted EPS":-2.14,"Basic EPS":-2.14,"Diluted NI Availto Com Stockholders":-271493000.0,"Net Income Common Stockholders":-271493000.0,"Net Income":-271493000.0,"Net Income Including Noncontrolling Interests":-271493000.0,"Net Income Discontinuous Operations":-177000.0,"Net Income Continuous Operations":-271316000.0,"Tax Provision":-85080000.0,"Pretax Income":-356396000.0,"Other Income Expense":-353147000.0,"Other Non Operating Income Expenses":1277000.0,"Special Income Charges":-348301000.0,"Impairment Of Capital Assets":348301000.0,"Gain On Sale Of Security":-6123000.0,"Net Non Operating Interest Income Expense":-506000.0,"Total Other Finance Cost":506000.0,"Interest Expense Non Operating":null,"Operating Income":-2743000.0,"Operating Expense":6317000.0,"Selling General And Administration":6317000.0,"Gross Profit":3574000.0,"Cost Of Revenue":1138000.0,"Total Revenue":4712000.0,"Operating Revenue":4712000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-97782260.730868,"Tax Rate For Calcs":0.206012,"Normalized EBITDA":399810000.0,"Total Unusual Items":-474644000.0,"Total Unusual Items Excluding Goodwill":-474644000.0,"Net Income From Continuing Operation Net Minority Interest":-380314000.0,"Reconciled Depreciation":890000.0,"Reconciled Cost Of Revenue":3174000.0,"EBITDA":-74834000.0,"EBIT":-75724000.0,"Net Interest Income":-1760000.0,"Interest Expense":null,"Normalized Income":-3452260.730868,"Net Income From Continuing And Discontinued Operation":-381493000.0,"Total Expenses":7960000.0,"Total Operating Income As Reported":-2587000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-381493000.0,"Net Income Common Stockholders":-381493000.0,"Net Income":-381493000.0,"Net Income Including Noncontrolling Interests":-381493000.0,"Net Income Discontinuous Operations":-1179000.0,"Net Income Continuous Operations":-380314000.0,"Tax Provision":-98678000.0,"Pretax Income":-478992000.0,"Other Income Expense":-474645000.0,"Other Non Operating Income Expenses":-1000.0,"Special Income Charges":-474890000.0,"Impairment Of Capital Assets":474890000.0,"Gain On Sale Of Security":246000.0,"Net Non Operating Interest Income Expense":-1760000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":-2587000.0,"Operating Expense":4786000.0,"Selling General And Administration":4786000.0,"Gross Profit":2199000.0,"Cost Of Revenue":3174000.0,"Total Revenue":5373000.0,"Operating Revenue":5373000.0},"2025-09-30":{"Tax Effect Of Unusual Items":15760729.951987,"Tax Rate For Calcs":0.205724,"Normalized EBITDA":-16139000.0,"Total Unusual Items":76611000.0,"Total Unusual Items Excluding Goodwill":76611000.0,"Net Income From Continuing Operation Net Minority Interest":46651000.0,"Reconciled Depreciation":899000.0,"Reconciled Cost Of Revenue":4952000.0,"EBITDA":60472000.0,"EBIT":59573000.0,"Net Interest Income":-839000.0,"Interest Expense":839000.0,"Normalized Income":-14199270.048013,"Net Income From Continuing And Discontinued Operation":48962000.0,"Total Expenses":24114000.0,"Total Operating Income As Reported":-16539000.0,"Diluted Average Shares":168657684.0,"Basic Average Shares":72887313.0,"Diluted EPS":0.29,"Basic EPS":0.67,"Diluted NI Availto Com Stockholders":48962000.0,"Net Income Common Stockholders":48962000.0,"Net Income":48962000.0,"Net Income Including Noncontrolling Interests":48962000.0,"Net Income Discontinuous Operations":2311000.0,"Net Income Continuous Operations":46651000.0,"Tax Provision":12083000.0,"Pretax Income":58734000.0,"Other Income Expense":76112000.0,"Other Non Operating Income Expenses":-499000.0,"Special Income Charges":72836000.0,"Impairment Of Capital Assets":-72836000.0,"Gain On Sale Of Security":3775000.0,"Net Non Operating Interest Income Expense":-839000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":839000.0,"Operating Income":-16539000.0,"Operating Expense":19162000.0,"Selling General And Administration":19162000.0,"Gross Profit":2623000.0,"Cost Of Revenue":4952000.0,"Total Revenue":7575000.0,"Operating Revenue":7575000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-238349.848332,"Tax Rate For Calcs":0.072801,"Normalized EBITDA":1533000.0,"Total Unusual Items":-3274000.0,"Total Unusual Items Excluding Goodwill":-3274000.0,"Net Income From Continuing Operation Net Minority Interest":-5502000.0,"Reconciled Depreciation":354000.0,"Reconciled Cost Of Revenue":3603000.0,"EBITDA":-1741000.0,"EBIT":-2095000.0,"Net Interest Income":-550000.0,"Interest Expense":null,"Normalized Income":-2466349.848332,"Net Income From Continuing And Discontinued Operation":-9115000.0,"Total Expenses":8473000.0,"Total Operating Income As Reported":-2095000.0,"Diluted Average Shares":18550568.0,"Basic Average Shares":18550568.0,"Diluted EPS":-0.49,"Basic EPS":-0.49,"Diluted NI Availto Com Stockholders":-9115000.0,"Net Income Common Stockholders":-9115000.0,"Net Income":-9115000.0,"Net Income Including Noncontrolling Interests":-9115000.0,"Net Income Discontinuous Operations":-3613000.0,"Net Income Continuous Operations":-5502000.0,"Tax Provision":-432000.0,"Pretax Income":-5934000.0,"Other Income Expense":-3289000.0,"Other Non Operating Income Expenses":-15000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-3274000.0,"Net Non Operating Interest Income Expense":-550000.0,"Total Other Finance Cost":550000.0,"Interest Expense Non Operating":null,"Operating Income":-2095000.0,"Operating Expense":4870000.0,"Selling General And Administration":4870000.0,"Gross Profit":2775000.0,"Cost Of Revenue":3603000.0,"Total Revenue":6378000.0,"Operating Revenue":6378000.0},"2025-03-31":{"Tax Effect Of Unusual Items":222600.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1757000.0,"Total Unusual Items":1060000.0,"Total Unusual Items Excluding Goodwill":1060000.0,"Net Income From Continuing Operation Net Minority Interest":-1912000.0,"Reconciled Depreciation":1249000.0,"Reconciled Cost Of Revenue":2923000.0,"EBITDA":-697000.0,"EBIT":-1946000.0,"Net Interest Income":-720000.0,"Interest Expense":null,"Normalized Income":-2749400.0,"Net Income From Continuing And Discontinued Operation":-2392000.0,"Total Expenses":6795000.0,"Total Operating Income As Reported":-1946000.0,"Diluted Average Shares":15550706.0,"Basic Average Shares":15550706.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-2392000.0,"Net Income Common Stockholders":-2392000.0,"Net Income":-2392000.0,"Net Income Including Noncontrolling Interests":-2392000.0,"Net Income Discontinuous Operations":-480000.0,"Net Income Continuous Operations":-1912000.0,"Tax Provision":225000.0,"Pretax Income":-1687000.0,"Other Income Expense":979000.0,"Other Non Operating Income Expenses":-81000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":1060000.0,"Net Non Operating Interest Income Expense":-720000.0,"Total Other Finance Cost":720000.0,"Interest Expense Non Operating":null,"Operating Income":-1946000.0,"Operating Expense":3872000.0,"Selling General And Administration":3872000.0,"Gross Profit":1926000.0,"Cost Of Revenue":2923000.0,"Total Revenue":4849000.0,"Operating Revenue":4849000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-12293000.0,"Repayment Of Debt":-6484000.0,"Issuance Of Debt":15000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":273000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":10522000.0,"Beginning Cash Position":6222000.0,"Effect Of Exchange Rate Changes":8077000.0,"Changes In Cash":-3777000.0,"Financing Cash Flow":8516000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":8516000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":8516000.0,"Net Short Term Debt Issuance":-5000000.0,"Short Term Debt Payments":-5000000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":13516000.0,"Long Term Debt Payments":-1484000.0,"Long Term Debt Issuance":15000000.0,"Investing Cash Flow":0.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-12293000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-12293000.0,"Change In Working Capital":-90123000.0,"Change In Other Current Assets":-15000.0,"Change In Payables And Accrued Expense":-96684000.0,"Change In Payable":-96684000.0,"Change In Account Payable":-9976000.0,"Change In Tax Payable":-86708000.0,"Change In Income Tax Payable":-86708000.0,"Change In Prepaid Assets":148000.0,"Change In Receivables":6428000.0,"Changes In Account Receivables":6428000.0,"Other Non Cash Items":125000.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":348301000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":897000.0,"Depreciation And Amortization":897000.0,"Depreciation":897000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-271493000.0},"2025-12-31":{"Free Cash Flow":6314000.0,"Repayment Of Debt":-2522000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":-750000000.0,"Capital Expenditure":-1995000.0,"Interest Paid Supplemental Data":1392000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":6222000.0,"Beginning Cash Position":7318000.0,"Effect Of Exchange Rate Changes":-11509000.0,"Changes In Cash":10413000.0,"Financing Cash Flow":-2592000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-752592000.0,"Net Other Financing Charges":749930000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-750000000.0,"Common Stock Issuance":-750000000.0,"Net Issuance Payments Of Debt":-2522000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":2008000.0,"Long Term Debt Payments":2008000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":4696000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":4696000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":4691000.0,"Sale Of Intangibles":6691000.0,"Purchase Of Intangibles":-2000000.0,"Net PPE Purchase And Sale":5000.0,"Purchase Of PPE":5000.0,"Operating Cash Flow":8309000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":8309000.0,"Change In Working Capital":15537000.0,"Change In Other Current Assets":3652000.0,"Change In Payables And Accrued Expense":4127000.0,"Change In Payable":-1995000.0,"Change In Account Payable":-1995000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":1496000.0,"Change In Receivables":6262000.0,"Changes In Account Receivables":2289000.0,"Other Non Cash Items":475005000.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":291000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":-98789000.0,"Deferred Income Tax":-98789000.0,"Depreciation Amortization Depletion":890000.0,"Depreciation And Amortization":890000.0,"Depreciation":890000.0,"Operating Gains Losses":-4311000.0,"Gain Loss On Sale Of PPE":-4602000.0,"Net Income From Continuing Operations":-380314000.0},"2025-09-30":{"Free Cash Flow":-725472000.0,"Repayment Of Debt":-1951000.0,"Issuance Of Debt":193000.0,"Issuance Of Capital Stock":750000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":-634000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":7318000.0,"Beginning Cash Position":9560000.0,"Effect Of Exchange Rate Changes":2235000.0,"Changes In Cash":-4477000.0,"Financing Cash Flow":715686000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":715686000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":750000000.0,"Common Stock Issuance":750000000.0,"Net Issuance Payments Of Debt":-1758000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1948000.0,"Long Term Debt Payments":-2141000.0,"Long Term Debt Issuance":193000.0,"Investing Cash Flow":-711424000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-711424000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-8739000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-8739000.0,"Change In Working Capital":-2448000.0,"Change In Other Current Assets":5714000.0,"Change In Payables And Accrued Expense":-369000.0,"Change In Payable":-369000.0,"Change In Account Payable":-369000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":454000.0,"Change In Receivables":-8247000.0,"Changes In Account Receivables":-4274000.0,"Other Non Cash Items":-72723000.0,"Stock Based Compensation":5901000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":null,"Deferred Tax":12085000.0,"Deferred Income Tax":12085000.0,"Depreciation Amortization Depletion":899000.0,"Depreciation And Amortization":899000.0,"Depreciation":899000.0,"Operating Gains Losses":896000.0,"Gain Loss On Sale Of PPE":896000.0,"Net Income From Continuing Operations":46651000.0},"2025-06-30":{"Free Cash Flow":-5304000.0,"Repayment Of Debt":-84000.0,"Issuance Of Debt":2241000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":240000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":9560000.0,"Beginning Cash Position":10931000.0,"Effect Of Exchange Rate Changes":1652000.0,"Changes In Cash":-3023000.0,"Financing Cash Flow":2159000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":2159000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":2157000.0,"Net Short Term Debt Issuance":-1788000.0,"Short Term Debt Payments":-190000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":3945000.0,"Long Term Debt Payments":106000.0,"Long Term Debt Issuance":3839000.0,"Investing Cash Flow":122000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-5304000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-5304000.0,"Change In Working Capital":-2525000.0,"Change In Other Current Assets":-9747000.0,"Change In Payables And Accrued Expense":7324000.0,"Change In Payable":7324000.0,"Change In Account Payable":7324000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-746000.0,"Change In Receivables":644000.0,"Changes In Account Receivables":644000.0,"Other Non Cash Items":65000.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":-87000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":-251000.0,"Deferred Income Tax":-251000.0,"Depreciation Amortization Depletion":354000.0,"Depreciation And Amortization":354000.0,"Depreciation":354000.0,"Operating Gains Losses":2571000.0,"Gain Loss On Sale Of PPE":2571000.0,"Net Income From Continuing Operations":-5431000.0},"2025-03-31":{"Free Cash Flow":-1423000.0,"Repayment Of Debt":-132000.0,"Issuance Of Debt":1598000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":394000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":10931000.0,"Beginning Cash Position":7177000.0,"Effect Of Exchange Rate Changes":3633000.0,"Changes In Cash":121000.0,"Financing Cash Flow":1544000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":1544000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":78000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":1466000.0,"Net Short Term Debt Issuance":1598000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":1598000.0,"Net Long Term Debt Issuance":-132000.0,"Long Term Debt Payments":-132000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1423000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-1423000.0,"Change In Working Capital":-722000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-7185000.0,"Change In Payable":-7185000.0,"Change In Account Payable":-7185000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":292000.0,"Change In Receivables":6171000.0,"Changes In Account Receivables":6171000.0,"Other Non Cash Items":47000.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":87000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":1249000.0,"Depreciation And Amortization":1249000.0,"Depreciation":1249000.0,"Operating Gains Losses":308000.0,"Gain Loss On Sale Of PPE":308000.0,"Net Income From Continuing Operations":-2392000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":17000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":497000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":150000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}