{"ticker":"AIHS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":4557489.0,"Share Issued":4557489.0,"Total Debt":58023.0,"Tangible Book Value":-6133405.0,"Invested Capital":-5833405.0,"Working Capital":-3685029.0,"Net Tangible Assets":-6133405.0,"Capital Lease Obligations":58023.0,"Common Stock Equity":-5833405.0,"Total Capitalization":-5833405.0,"Total Equity Gross Minority Interest":-2562466.0,"Minority Interest":3270939.0,"Stockholders Equity":-5833405.0,"Gains Losses Not Affecting Retained Earnings":-851569.0,"Other Equity Adjustments":-851569.0,"Retained Earnings":-50379773.0,"Additional Paid In Capital":45397481.0,"Capital Stock":456.0,"Common Stock":456.0,"Total Liabilities Net Minority Interest":7820143.0,"Total Non Current Liabilities Net Minority Interest":42943.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":42943.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":7777200.0,"Other Current Liabilities":5615288.0,"Current Deferred Liabilities":86768.0,"Current Deferred Revenue":86768.0,"Current Debt And Capital Lease Obligation":58023.0,"Current Capital Lease Obligation":58023.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":2017121.0,"Current Accrued Expenses":1116918.0,"Payables":900203.0,"Other Payable":11067.0,"Dueto Related Parties Current":747094.0,"Total Tax Payable":38479.0,"Income Tax Payable":null,"Accounts Payable":103563.0,"Total Assets":5257677.0,"Total Non Current Assets":1165506.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Duefrom Related Parties Non Current":0.0,"Non Current Accounts Receivable":5052.0,"Goodwill And Other Intangible Assets":300000.0,"Other Intangible Assets":300000.0,"Net PPE":860454.0,"Accumulated Depreciation":-3667205.0,"Gross PPE":4527659.0,"Leases":null,"Other Properties":47520.0,"Machinery Furniture Equipment":4480139.0,"Properties":null,"Current Assets":4092171.0,"Other Current Assets":6762.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":464239.0,"Receivables":58951.0,"Receivables Adjustments Allowances":null,"Other Receivables":44454.0,"Duefrom Related Parties Current":14497.0,"Taxes Receivable":null,"Accounts Receivable":0.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":3562219.0,"Cash And Cash Equivalents":3562219.0,"Cash Financial":3562219.0},"2025-12-31":{"Ordinary Shares Number":4557489.0,"Share Issued":4557489.0,"Total Debt":56506.0,"Tangible Book Value":78506.0,"Invested Capital":397256.0,"Working Capital":2395678.0,"Net Tangible Assets":78506.0,"Capital Lease Obligations":56506.0,"Common Stock Equity":397256.0,"Total Capitalization":397256.0,"Total Equity Gross Minority Interest":3752054.0,"Minority Interest":3354798.0,"Stockholders Equity":397256.0,"Gains Losses Not Affecting Retained Earnings":-869464.0,"Other Equity Adjustments":-869464.0,"Retained Earnings":-46959942.0,"Additional Paid In Capital":48226206.0,"Capital Stock":456.0,"Common Stock":456.0,"Total Liabilities Net Minority Interest":1989113.0,"Total Non Current Liabilities Net Minority Interest":53154.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":42943.0,"Long Term Debt And Capital Lease Obligation":10211.0,"Long Term Capital Lease Obligation":10211.0,"Current Liabilities":1935959.0,"Other Current Liabilities":518391.0,"Current Deferred Liabilities":82356.0,"Current Deferred Revenue":82356.0,"Current Debt And Capital Lease Obligation":46295.0,"Current Capital Lease Obligation":46295.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":1288917.0,"Current Accrued Expenses":822726.0,"Payables":466191.0,"Other Payable":181049.0,"Dueto Related Parties Current":142998.0,"Total Tax Payable":39954.0,"Income Tax Payable":null,"Accounts Payable":102190.0,"Total Assets":5741167.0,"Total Non Current Assets":1409530.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Duefrom Related Parties Non Current":0.0,"Non Current Accounts Receivable":7176.0,"Goodwill And Other Intangible Assets":318750.0,"Other Intangible Assets":318750.0,"Net PPE":1083604.0,"Accumulated Depreciation":-3447115.0,"Gross PPE":4530719.0,"Leases":null,"Other Properties":55824.0,"Machinery Furniture Equipment":4474895.0,"Properties":null,"Current Assets":4331637.0,"Other Current Assets":2850.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":746805.0,"Receivables":73756.0,"Receivables Adjustments Allowances":null,"Other Receivables":72543.0,"Duefrom Related Parties Current":0.0,"Taxes Receivable":null,"Accounts Receivable":1213.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":1213.0,"Cash Cash Equivalents And Short Term Investments":3508226.0,"Cash And Cash Equivalents":3508226.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":2507489.0,"Share Issued":2507489.0,"Total Debt":98998.0,"Tangible Book Value":-3486083.0,"Invested Capital":-3148583.0,"Working Capital":-2641110.0,"Net Tangible Assets":-3486083.0,"Capital Lease Obligations":98998.0,"Common Stock Equity":-3148583.0,"Total Capitalization":-3148583.0,"Total Equity Gross Minority Interest":-132073.0,"Minority Interest":3016510.0,"Stockholders Equity":-3148583.0,"Gains Losses Not Affecting Retained Earnings":-1713815.0,"Other Equity Adjustments":-1713815.0,"Retained Earnings":-45922713.0,"Additional Paid In Capital":44487694.0,"Capital Stock":251.0,"Common Stock":251.0,"Total Liabilities Net Minority Interest":4814441.0,"Total Non Current Liabilities Net Minority Interest":63617.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":42943.0,"Long Term Debt And Capital Lease Obligation":20674.0,"Long Term Capital Lease Obligation":20674.0,"Current Liabilities":4750824.0,"Other Current Liabilities":513435.0,"Current Deferred Liabilities":115646.0,"Current Deferred Revenue":115646.0,"Current Debt And Capital Lease Obligation":78324.0,"Current Capital Lease Obligation":78324.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":4043419.0,"Current Accrued Expenses":2666606.0,"Payables":1376813.0,"Other Payable":901739.0,"Dueto Related Parties Current":182480.0,"Total Tax Payable":139136.0,"Income Tax Payable":20303.0,"Accounts Payable":153458.0,"Total Assets":4682368.0,"Total Non Current Assets":2572654.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Duefrom Related Parties Non Current":926650.0,"Non Current Accounts Receivable":937286.0,"Goodwill And Other Intangible Assets":337500.0,"Other Intangible Assets":337500.0,"Net PPE":1297868.0,"Accumulated Depreciation":-3204358.0,"Gross PPE":4502226.0,"Leases":null,"Other Properties":67302.0,"Machinery Furniture Equipment":4434924.0,"Properties":null,"Current Assets":2109714.0,"Other Current Assets":375.0,"Assets Held For Sale Current":null,"Restricted Cash":57.0,"Prepaid Assets":874682.0,"Receivables":557620.0,"Receivables Adjustments Allowances":0.0,"Other Receivables":105131.0,"Duefrom Related Parties Current":410396.0,"Taxes Receivable":7742.0,"Accounts Receivable":34351.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":34351.0,"Cash Cash Equivalents And Short Term Investments":676980.0,"Cash And Cash Equivalents":676980.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":1108274.0,"Share Issued":1108274.0,"Total Debt":197125.0,"Tangible Book Value":-2999115.0,"Invested Capital":-2543104.0,"Working Capital":-2492315.0,"Net Tangible Assets":-2999115.0,"Capital Lease Obligations":97364.0,"Common Stock Equity":-2642865.0,"Total Capitalization":-2642865.0,"Total Equity Gross Minority Interest":448475.0,"Minority Interest":3091340.0,"Stockholders Equity":-2642865.0,"Gains Losses Not Affecting Retained Earnings":-1740686.0,"Other Equity Adjustments":-1740686.0,"Retained Earnings":-45273970.0,"Additional Paid In Capital":44371680.0,"Capital Stock":111.0,"Common Stock":111.0,"Total Liabilities Net Minority Interest":4857152.0,"Total Non Current Liabilities Net Minority Interest":73539.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":42943.0,"Long Term Debt And Capital Lease Obligation":30596.0,"Long Term Capital Lease Obligation":30596.0,"Current Liabilities":4783613.0,"Other Current Liabilities":521249.0,"Current Deferred Liabilities":114541.0,"Current Deferred Revenue":114541.0,"Current Debt And Capital Lease Obligation":166529.0,"Current Capital Lease Obligation":66768.0,"Current Debt":99761.0,"Other Current Borrowings":99761.0,"Payables And Accrued Expenses":3981294.0,"Current Accrued Expenses":2629821.0,"Payables":1351473.0,"Other Payable":866431.0,"Dueto Related Parties Current":181344.0,"Total Tax Payable":130131.0,"Income Tax Payable":20177.0,"Accounts Payable":173567.0,"Total Assets":5305627.0,"Total Non Current Assets":3014329.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Duefrom Related Parties Non Current":1111726.0,"Non Current Accounts Receivable":1125850.0,"Goodwill And Other Intangible Assets":356250.0,"Other Intangible Assets":356250.0,"Net PPE":1532229.0,"Accumulated Depreciation":-3030429.0,"Gross PPE":4562658.0,"Leases":null,"Other Properties":76538.0,"Machinery Furniture Equipment":4486120.0,"Properties":null,"Current Assets":2291298.0,"Other Current Assets":8850.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":1055130.0,"Receivables":359551.0,"Receivables Adjustments Allowances":0.0,"Other Receivables":136579.0,"Duefrom Related Parties Current":172336.0,"Taxes Receivable":7694.0,"Accounts Receivable":42942.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":42942.0,"Cash Cash Equivalents And Short Term Investments":867767.0,"Cash And Cash Equivalents":867767.0,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":1051804.0,"Share Issued":1051804.0,"Total Debt":10779.0,"Tangible Book Value":-3230563.0,"Invested Capital":-2855149.0,"Working Capital":-2979410.0,"Net Tangible Assets":-3230563.0,"Capital Lease Obligations":10365.0,"Common Stock Equity":-2855563.0,"Total Capitalization":-2855563.0,"Total Equity Gross Minority Interest":348256.0,"Minority Interest":3203819.0,"Stockholders Equity":-2855563.0,"Gains Losses Not Affecting Retained Earnings":-1697164.0,"Other Equity Adjustments":-1697164.0,"Retained Earnings":-45109573.0,"Additional Paid In Capital":43951069.0,"Capital Stock":105.0,"Common Stock":105.0,"Total Liabilities Net Minority Interest":5452536.0,"Total Non Current Liabilities Net Minority Interest":234364.0,"Liabilities Heldfor Sale Non Current":0.0,"Preferred Securities Outside Stock Equity":234364.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":5218172.0,"Other Current Liabilities":3207954.0,"Current Deferred Liabilities":103897.0,"Current Deferred Revenue":103897.0,"Current Debt And Capital Lease Obligation":10779.0,"Current Capital Lease Obligation":10365.0,"Current Debt":414.0,"Other Current Borrowings":414.0,"Payables And Accrued Expenses":1895542.0,"Current Accrued Expenses":1714614.0,"Payables":180928.0,"Other Payable":6994.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":49464.0,"Income Tax Payable":19918.0,"Accounts Payable":124470.0,"Total Assets":5800792.0,"Total Non Current Assets":3562030.0,"Other Non Current Assets":1084876.0,"Non Current Prepaid Assets":0.0,"Duefrom Related Parties Non Current":422064.0,"Non Current Accounts Receivable":445257.0,"Goodwill And Other Intangible Assets":375000.0,"Other Intangible Assets":375000.0,"Net PPE":1656897.0,"Accumulated Depreciation":-2747591.0,"Gross PPE":4404488.0,"Leases":0.0,"Other Properties":6910.0,"Machinery Furniture Equipment":4397578.0,"Properties":0.0,"Current Assets":2238762.0,"Other Current Assets":4110.0,"Assets Held For Sale Current":499473.0,"Restricted Cash":0.0,"Prepaid Assets":336505.0,"Receivables":697372.0,"Receivables Adjustments Allowances":-17063.0,"Other Receivables":607311.0,"Duefrom Related Parties Current":81098.0,"Taxes Receivable":40065.0,"Accounts Receivable":8963.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":8963.0,"Cash Cash Equivalents And Short Term Investments":701302.0,"Cash And Cash Equivalents":701302.0,"Cash Financial":701302.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":0.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":92226.0,"Other Current Borrowings":92226.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":19802.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":632937.0,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":172380.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Restricted Cash":0.0,"Prepaid Assets":null,"Receivables":null,"Receivables Adjustments Allowances":-20252.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":74004.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1529.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":2505512.0,"Total Unusual Items":-2986985.0,"Total Unusual Items Excluding Goodwill":-2986985.0,"Net Income From Continuing Operation Net Minority Interest":-3419831.0,"Reconciled Depreciation":249925.0,"Reconciled Cost Of Revenue":340940.0,"EBITDA":-481473.0,"EBIT":-731398.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":-432846.0,"Net Income From Continuing And Discontinued Operation":-3419831.0,"Total Expenses":1057897.0,"Total Operating Income As Reported":-731398.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3419831.0,"Net Income Common Stockholders":-3419831.0,"Net Income":-3419831.0,"Minority Interests":77828.0,"Net Income Including Noncontrolling Interests":-3497659.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-3497659.0,"Tax Provision":0.0,"Pretax Income":-3497659.0,"Other Income Expense":-2766261.0,"Other Non Operating Income Expenses":220724.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Gain On Sale Of Security":-2773985.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":-731398.0,"Operating Expense":716957.0,"Provision For Doubtful Accounts":-5700.0,"Selling General And Administration":722657.0,"General And Administrative Expense":722657.0,"Other Gand A":722657.0,"Salaries And Wages":0.0,"Gross Profit":-14441.0,"Cost Of Revenue":340940.0,"Total Revenue":326499.0,"Operating Revenue":333636.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":1013670.0,"Total Unusual Items":-1882625.0,"Total Unusual Items Excluding Goodwill":-1882625.0,"Net Income From Continuing Operation Net Minority Interest":-3112490.0,"Reconciled Depreciation":227630.0,"Reconciled Cost Of Revenue":309204.0,"EBITDA":-868955.0,"EBIT":-1096585.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":-1229865.0,"Net Income From Continuing And Discontinued Operation":-3133034.0,"Total Expenses":1455269.0,"Total Operating Income As Reported":-1096585.0,"Diluted Average Shares":3562698.0,"Basic Average Shares":3562698.0,"Diluted EPS":-0.88,"Basic EPS":-0.88,"Diluted NI Availto Com Stockholders":-3133034.0,"Net Income Common Stockholders":-3133034.0,"Net Income":-3133034.0,"Minority Interests":-163552.0,"Net Income Including Noncontrolling Interests":-2969482.0,"Net Income Discontinuous Operations":-20544.0,"Net Income Continuous Operations":-2948938.0,"Tax Provision":0.0,"Pretax Income":-2948938.0,"Other Income Expense":-1852353.0,"Other Non Operating Income Expenses":30272.0,"Special Income Charges":213000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-213000.0,"Gain On Sale Of Security":-2095625.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":-1096585.0,"Operating Expense":1146065.0,"Provision For Doubtful Accounts":244908.0,"Selling General And Administration":901157.0,"General And Administrative Expense":901157.0,"Other Gand A":651157.0,"Salaries And Wages":250000.0,"Gross Profit":49480.0,"Cost Of Revenue":309204.0,"Total Revenue":358684.0,"Operating Revenue":358684.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-478706.0,"Total Unusual Items":3127.0,"Total Unusual Items Excluding Goodwill":3127.0,"Net Income From Continuing Operation Net Minority Interest":-648743.0,"Reconciled Depreciation":248151.0,"Reconciled Cost Of Revenue":662256.0,"EBITDA":-475579.0,"EBIT":-723730.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":-651870.0,"Net Income From Continuing And Discontinued Operation":-648743.0,"Total Expenses":1694557.0,"Total Operating Income As Reported":-758213.0,"Diluted Average Shares":1499154.0,"Basic Average Shares":1499154.0,"Diluted EPS":-0.43,"Basic EPS":-0.43,"Diluted NI Availto Com Stockholders":-648743.0,"Net Income Common Stockholders":-648743.0,"Net Income":-648743.0,"Minority Interests":74987.0,"Net Income Including Noncontrolling Interests":-723730.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-723730.0,"Tax Provision":0.0,"Pretax Income":-723730.0,"Other Income Expense":34483.0,"Other Non Operating Income Expenses":31356.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Gain On Sale Of Security":3127.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":-758213.0,"Operating Expense":1032301.0,"Provision For Doubtful Accounts":125046.0,"Selling General And Administration":907255.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":274088.0,"Cost Of Revenue":662256.0,"Total Revenue":936344.0,"Operating Revenue":936344.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-329073.0,"Total Unusual Items":322182.0,"Total Unusual Items Excluding Goodwill":322182.0,"Net Income From Continuing Operation Net Minority Interest":-164397.0,"Reconciled Depreciation":268932.0,"Reconciled Cost Of Revenue":663144.0,"EBITDA":-6891.0,"EBIT":-275823.0,"Net Interest Income":-615.0,"Interest Expense":615.0,"Normalized Income":-486579.0,"Net Income From Continuing And Discontinued Operation":-164397.0,"Total Expenses":1471389.0,"Total Operating Income As Reported":-611290.0,"Diluted Average Shares":1082802.0,"Basic Average Shares":1082802.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-164397.0,"Net Income Common Stockholders":-164397.0,"Net Income":-164397.0,"Minority Interests":112041.0,"Net Income Including Noncontrolling Interests":-276438.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-276438.0,"Tax Provision":0.0,"Pretax Income":-276438.0,"Other Income Expense":335467.0,"Other Non Operating Income Expenses":13285.0,"Special Income Charges":245000.0,"Gain On Sale Of Ppe":245000.0,"Other Special Charges":null,"Gain On Sale Of Security":77182.0,"Net Non Operating Interest Income Expense":-615.0,"Interest Expense Non Operating":615.0,"Operating Income":-611290.0,"Operating Expense":808245.0,"Provision For Doubtful Accounts":0.0,"Selling General And Administration":808245.0,"General And Administrative Expense":808245.0,"Other Gand A":808245.0,"Salaries And Wages":null,"Gross Profit":196955.0,"Cost Of Revenue":663144.0,"Total Revenue":860099.0,"Operating Revenue":848502.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1694237.0,"Total Unusual Items":98342.0,"Total Unusual Items Excluding Goodwill":98342.0,"Net Income From Continuing Operation Net Minority Interest":-1775121.0,"Reconciled Depreciation":310846.0,"Reconciled Cost Of Revenue":520800.0,"EBITDA":-1595895.0,"EBIT":-1906741.0,"Net Interest Income":-2422.0,"Interest Expense":2422.0,"Normalized Income":-1873463.0,"Net Income From Continuing And Discontinued Operation":-1775121.0,"Total Expenses":2615923.0,"Total Operating Income As Reported":-1771576.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1775121.0,"Net Income Common Stockholders":-1775121.0,"Net Income":-1775121.0,"Minority Interests":134042.0,"Net Income Including Noncontrolling Interests":-1909163.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1909163.0,"Tax Provision":0.0,"Pretax Income":-1909163.0,"Other Income Expense":-135165.0,"Other Non Operating Income Expenses":-233507.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Gain On Sale Of Security":98342.0,"Net Non Operating Interest Income Expense":-2422.0,"Interest Expense Non Operating":2422.0,"Operating Income":-1771576.0,"Operating Expense":2095123.0,"Provision For Doubtful Accounts":1370518.0,"Selling General And Administration":724605.0,"General And Administrative Expense":724605.0,"Other Gand A":724605.0,"Salaries And Wages":0.0,"Gross Profit":323547.0,"Cost Of Revenue":520800.0,"Total Revenue":844347.0,"Operating Revenue":955086.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":-3365.0,"Interest Expense":3365.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":1052122.0,"Basic Average Shares":1052122.0,"Diluted EPS":-0.54,"Basic EPS":-0.54,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-2000.0,"Gain On Sale Of Ppe":-2000.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-3365.0,"Interest Expense Non Operating":3365.0,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":null,"Selling General And Administration":null,"General And Administrative Expense":412270.0,"Other Gand A":412270.0,"Salaries And Wages":0.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-343368.0,"Repayment Of Debt":null,"Issuance Of Debt":501142.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":3599821.0,"Beginning Cash Position":3545828.0,"Effect Of Exchange Rate Changes":8250.0,"Changes In Cash":45743.0,"Financing Cash Flow":359291.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":359291.0,"Net Other Financing Charges":-141851.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":501142.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":501142.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":501142.0,"Investing Cash Flow":29820.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":29820.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":29820.0,"Sale Of PPE":29820.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-343368.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-343368.0,"Change In Working Capital":141296.0,"Change In Other Working Capital":2979.0,"Change In Other Current Liabilities":453.0,"Change In Payables And Accrued Expense":-164648.0,"Change In Accrued Expense":-411491.0,"Change In Payable":246843.0,"Change In Account Payable":-251.0,"Change In Prepaid Assets":283923.0,"Change In Inventory":null,"Change In Receivables":18589.0,"Changes In Account Receivables":1258.0,"Other Non Cash Items":12575.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":-5700.0,"Depreciation Amortization Depletion":249925.0,"Depreciation And Amortization":249925.0,"Amortization Cash Flow":18750.0,"Amortization Of Intangibles":18750.0,"Depreciation":231175.0,"Operating Gains Losses":2756195.0,"Gain Loss On Investment Securities":2773985.0,"Gain Loss On Sale Of PPE":-17790.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-3497659.0},"2025-12-31":{"Free Cash Flow":-865646.0,"Repayment Of Debt":null,"Issuance Of Debt":158015.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3545828.0,"Beginning Cash Position":677037.0,"Effect Of Exchange Rate Changes":90311.0,"Changes In Cash":2778480.0,"Financing Cash Flow":3643711.0,"Cash From Discontinued Financing Activities":80100.0,"Cash Flow From Continuing Financing Activities":3563611.0,"Net Other Financing Charges":-83121.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":158015.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":158015.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":158015.0,"Investing Cash Flow":415.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":415.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":27.0,"Sale Of PPE":27.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-865646.0,"Cash From Discontinued Operating Activities":-465097.0,"Cash Flow From Continuing Operating Activities":-400549.0,"Change In Working Capital":-443420.0,"Change In Other Working Capital":-13597.0,"Change In Other Current Liabilities":-40271.0,"Change In Payables And Accrued Expense":-462927.0,"Change In Accrued Expense":-459989.0,"Change In Payable":-2938.0,"Change In Account Payable":-2938.0,"Change In Prepaid Assets":-51868.0,"Change In Inventory":null,"Change In Receivables":125243.0,"Changes In Account Receivables":12590.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":302718.0,"Depreciation Amortization Depletion":227630.0,"Depreciation And Amortization":227630.0,"Amortization Cash Flow":18750.0,"Amortization Of Intangibles":18750.0,"Depreciation":208880.0,"Operating Gains Losses":-554472.0,"Gain Loss On Investment Securities":-800830.0,"Gain Loss On Sale Of PPE":-20.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-2866879.0},"2025-09-30":{"Free Cash Flow":-71392.0,"Repayment Of Debt":0.0,"Issuance Of Debt":19803.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":677037.0,"Beginning Cash Position":867767.0,"Effect Of Exchange Rate Changes":65914.0,"Changes In Cash":-256644.0,"Financing Cash Flow":38537.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":38537.0,"Net Other Financing Charges":-96517.0,"Proceeds From Stock Option Exercised":115251.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":19803.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":19803.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":19803.0,"Investing Cash Flow":-223789.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-223789.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-3.0,"Purchase Of Business":-3.0,"Net PPE Purchase And Sale":5683.0,"Sale Of PPE":5683.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-71392.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-71392.0,"Change In Working Capital":287449.0,"Change In Other Working Capital":322.0,"Change In Other Current Liabilities":1050.0,"Change In Payables And Accrued Expense":36721.0,"Change In Accrued Expense":58146.0,"Change In Payable":-21425.0,"Change In Account Payable":-21425.0,"Change In Prepaid Assets":193205.0,"Change In Inventory":null,"Change In Receivables":56151.0,"Changes In Account Receivables":8694.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":125046.0,"Depreciation Amortization Depletion":248151.0,"Depreciation And Amortization":248151.0,"Amortization Cash Flow":18750.0,"Amortization Of Intangibles":18750.0,"Depreciation":229401.0,"Operating Gains Losses":-8308.0,"Gain Loss On Investment Securities":-3127.0,"Gain Loss On Sale Of PPE":-4113.0,"Gain Loss On Sale Of Business":-1068.0,"Net Income From Continuing Operations":-723730.0},"2025-06-30":{"Free Cash Flow":-321155.0,"Repayment Of Debt":0.0,"Issuance Of Debt":99347.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":867767.0,"Beginning Cash Position":833577.0,"Effect Of Exchange Rate Changes":-21741.0,"Changes In Cash":55931.0,"Financing Cash Flow":377471.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":377471.0,"Net Other Financing Charges":52124.0,"Proceeds From Stock Option Exercised":226000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":99347.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":99347.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":99347.0,"Investing Cash Flow":-385.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-385.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-385.0,"Purchase Of Business":-385.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-321155.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-321155.0,"Change In Working Capital":8843.0,"Change In Other Working Capital":-11590.0,"Change In Other Current Liabilities":6932.0,"Change In Payables And Accrued Expense":79735.0,"Change In Accrued Expense":81716.0,"Change In Payable":-1981.0,"Change In Account Payable":-1981.0,"Change In Prepaid Assets":-89832.0,"Change In Inventory":null,"Change In Receivables":23598.0,"Changes In Account Receivables":-13384.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":268932.0,"Depreciation And Amortization":268932.0,"Amortization Cash Flow":18750.0,"Amortization Of Intangibles":18750.0,"Depreciation":250182.0,"Operating Gains Losses":-322492.0,"Gain Loss On Investment Securities":-77182.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":-245310.0,"Net Income From Continuing Operations":-276438.0},"2025-03-31":{"Free Cash Flow":-48134.0,"Repayment Of Debt":-15126.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":833577.0,"Beginning Cash Position":949224.0,"Effect Of Exchange Rate Changes":55254.0,"Changes In Cash":-170901.0,"Financing Cash Flow":-106192.0,"Cash From Discontinued Financing Activities":781.0,"Cash Flow From Continuing Financing Activities":-106973.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-108891.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-108891.0,"Long Term Debt Payments":-15126.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-16570.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-16570.0,"Net Other Investing Changes":-15694.0,"Net Business Purchase And Sale":-838.0,"Purchase Of Business":-838.0,"Net PPE Purchase And Sale":-38.0,"Sale Of PPE":-43.0,"Purchase Of PPE":5.0,"Operating Cash Flow":-48139.0,"Cash From Discontinued Operating Activities":-328.0,"Cash Flow From Continuing Operating Activities":-475105.0,"Change In Working Capital":81584.0,"Change In Other Working Capital":20333.0,"Change In Other Current Liabilities":1567.0,"Change In Payables And Accrued Expense":-49912.0,"Change In Accrued Expense":-57426.0,"Change In Payable":7514.0,"Change In Account Payable":-9243.0,"Change In Prepaid Assets":65214.0,"Change In Inventory":0.0,"Change In Receivables":44382.0,"Changes In Account Receivables":11604.0,"Other Non Cash Items":623258.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":1370518.0,"Depreciation Amortization Depletion":310846.0,"Depreciation And Amortization":310846.0,"Amortization Cash Flow":18751.0,"Amortization Of Intangibles":18751.0,"Depreciation":292095.0,"Operating Gains Losses":-97560.0,"Gain Loss On Investment Securities":-98342.0,"Gain Loss On Sale Of PPE":10.0,"Gain Loss On Sale Of Business":772.0,"Net Income From Continuing Operations":-2336457.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":-17486.0,"Issuance Of Debt":46290.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-418.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-17486.0,"Long Term Debt Issuance":46290.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":-464643.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-182806.0,"Net Business Purchase And Sale":5730.0,"Purchase Of Business":5730.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":0.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":12.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}