{"ticker":"AIM","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":8223782.0,"Share Issued":8223782.0,"Net Debt":null,"Total Debt":4574000.0,"Tangible Book Value":463000.0,"Invested Capital":6339000.0,"Working Capital":69000.0,"Net Tangible Assets":463000.0,"Capital Lease Obligations":360000.0,"Common Stock Equity":2125000.0,"Total Capitalization":2335000.0,"Total Equity Gross Minority Interest":2125000.0,"Stockholders Equity":2125000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-443809000.0,"Additional Paid In Capital":445926000.0,"Capital Stock":8000.0,"Common Stock":8000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6460000.0,"Total Non Current Liabilities Net Minority Interest":315000.0,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":315000.0,"Long Term Capital Lease Obligation":105000.0,"Long Term Debt":210000.0,"Current Liabilities":6145000.0,"Current Debt And Capital Lease Obligation":4259000.0,"Current Capital Lease Obligation":255000.0,"Current Debt":4004000.0,"Other Current Borrowings":4004000.0,"Pensionand Other Post Retirement Benefit Plans Current":317000.0,"Payables And Accrued Expenses":1569000.0,"Current Accrued Expenses":354000.0,"Interest Payable":34000.0,"Payables":1215000.0,"Accounts Payable":1215000.0,"Total Assets":8585000.0,"Total Non Current Assets":2371000.0,"Other Non Current Assets":327000.0,"Goodwill And Other Intangible Assets":1662000.0,"Other Intangible Assets":1662000.0,"Net PPE":382000.0,"Accumulated Depreciation":-2022000.0,"Gross PPE":2404000.0,"Other Properties":938000.0,"Machinery Furniture Equipment":1466000.0,"Current Assets":6214000.0,"Other Current Assets":335000.0,"Receivables":0.0,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":5879000.0,"Other Short Term Investments":63000.0,"Cash And Cash Equivalents":5816000.0},"2025-12-31":{"Ordinary Shares Number":3072944.0,"Share Issued":3072944.0,"Net Debt":1491000.0,"Total Debt":4896000.0,"Tangible Book Value":-11444000.0,"Invested Capital":-5307000.0,"Working Capital":-2929000.0,"Net Tangible Assets":-11444000.0,"Capital Lease Obligations":420000.0,"Common Stock Equity":-9783000.0,"Total Capitalization":-8856000.0,"Total Equity Gross Minority Interest":-9783000.0,"Stockholders Equity":-9783000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-440786000.0,"Additional Paid In Capital":431000000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":15565000.0,"Total Non Current Liabilities Net Minority Interest":9341000.0,"Derivative Product Liabilities":8244000.0,"Long Term Debt And Capital Lease Obligation":1097000.0,"Long Term Capital Lease Obligation":170000.0,"Long Term Debt":927000.0,"Current Liabilities":6224000.0,"Current Debt And Capital Lease Obligation":3799000.0,"Current Capital Lease Obligation":250000.0,"Current Debt":3549000.0,"Other Current Borrowings":3549000.0,"Pensionand Other Post Retirement Benefit Plans Current":218000.0,"Payables And Accrued Expenses":2207000.0,"Current Accrued Expenses":577000.0,"Interest Payable":64000.0,"Payables":1630000.0,"Accounts Payable":1630000.0,"Total Assets":5782000.0,"Total Non Current Assets":2487000.0,"Other Non Current Assets":377000.0,"Goodwill And Other Intangible Assets":1661000.0,"Other Intangible Assets":1661000.0,"Net PPE":449000.0,"Accumulated Depreciation":-1395000.0,"Gross PPE":1844000.0,"Other Properties":378000.0,"Machinery Furniture Equipment":1466000.0,"Current Assets":3295000.0,"Other Current Assets":241000.0,"Receivables":7000.0,"Other Receivables":7000.0,"Cash Cash Equivalents And Short Term Investments":3047000.0,"Other Short Term Investments":62000.0,"Cash And Cash Equivalents":2985000.0},"2025-09-30":{"Ordinary Shares Number":2766952.0,"Share Issued":2766952.0,"Net Debt":null,"Total Debt":2338000.0,"Tangible Book Value":-8118000.0,"Invested Capital":-4197000.0,"Working Capital":-1468000.0,"Net Tangible Assets":-8118000.0,"Capital Lease Obligations":458000.0,"Common Stock Equity":-6077000.0,"Total Capitalization":-6077000.0,"Total Equity Gross Minority Interest":-6077000.0,"Stockholders Equity":-6077000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Retained Earnings":-436611000.0,"Additional Paid In Capital":430531000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11571000.0,"Total Non Current Liabilities Net Minority Interest":7528000.0,"Derivative Product Liabilities":7302000.0,"Long Term Debt And Capital Lease Obligation":226000.0,"Long Term Capital Lease Obligation":226000.0,"Long Term Debt":null,"Current Liabilities":4043000.0,"Current Debt And Capital Lease Obligation":2112000.0,"Current Capital Lease Obligation":232000.0,"Current Debt":1880000.0,"Other Current Borrowings":1880000.0,"Pensionand Other Post Retirement Benefit Plans Current":17000.0,"Payables And Accrued Expenses":1914000.0,"Current Accrued Expenses":662000.0,"Interest Payable":16000.0,"Payables":1252000.0,"Accounts Payable":1252000.0,"Total Assets":5494000.0,"Total Non Current Assets":2919000.0,"Other Non Current Assets":362000.0,"Goodwill And Other Intangible Assets":2041000.0,"Other Intangible Assets":2041000.0,"Net PPE":516000.0,"Accumulated Depreciation":-1386000.0,"Gross PPE":1902000.0,"Other Properties":436000.0,"Machinery Furniture Equipment":1466000.0,"Current Assets":2575000.0,"Other Current Assets":166000.0,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":2409000.0,"Other Short Term Investments":62000.0,"Cash And Cash Equivalents":2347000.0},"2025-06-30":{"Ordinary Shares Number":764952.0,"Share Issued":764952.0,"Net Debt":1814000.0,"Total Debt":2805000.0,"Tangible Book Value":-8714000.0,"Invested Capital":-4256000.0,"Working Capital":-9368000.0,"Net Tangible Assets":-8714000.0,"Capital Lease Obligations":515000.0,"Common Stock Equity":-6546000.0,"Total Capitalization":-6546000.0,"Total Equity Gross Minority Interest":-6546000.0,"Stockholders Equity":-6546000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-433327000.0,"Additional Paid In Capital":426780000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10675000.0,"Total Non Current Liabilities Net Minority Interest":282000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":282000.0,"Long Term Capital Lease Obligation":282000.0,"Long Term Debt":null,"Current Liabilities":10393000.0,"Current Debt And Capital Lease Obligation":2523000.0,"Current Capital Lease Obligation":233000.0,"Current Debt":2290000.0,"Other Current Borrowings":2290000.0,"Pensionand Other Post Retirement Benefit Plans Current":0.0,"Payables And Accrued Expenses":7870000.0,"Current Accrued Expenses":573000.0,"Interest Payable":106000.0,"Payables":7297000.0,"Accounts Payable":7297000.0,"Total Assets":4129000.0,"Total Non Current Assets":3104000.0,"Other Non Current Assets":351000.0,"Goodwill And Other Intangible Assets":2168000.0,"Other Intangible Assets":2168000.0,"Net PPE":585000.0,"Accumulated Depreciation":-1377000.0,"Gross PPE":1962000.0,"Other Properties":496000.0,"Machinery Furniture Equipment":1466000.0,"Current Assets":1025000.0,"Other Current Assets":190000.0,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":835000.0,"Other Short Term Investments":359000.0,"Cash And Cash Equivalents":476000.0},"2025-03-31":{"Ordinary Shares Number":723623.0,"Share Issued":723623.0,"Net Debt":1052000.0,"Total Debt":2522000.0,"Tangible Book Value":-6124000.0,"Invested Capital":-1907000.0,"Working Capital":-7183000.0,"Net Tangible Assets":-6124000.0,"Capital Lease Obligations":572000.0,"Common Stock Equity":-3857000.0,"Total Capitalization":-3857000.0,"Total Equity Gross Minority Interest":-3857000.0,"Stockholders Equity":-3857000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-430533000.0,"Additional Paid In Capital":426604000.0,"Capital Stock":72000.0,"Common Stock":72000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":10105000.0,"Total Non Current Liabilities Net Minority Interest":338000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":338000.0,"Long Term Capital Lease Obligation":338000.0,"Long Term Debt":null,"Current Liabilities":9767000.0,"Current Debt And Capital Lease Obligation":2184000.0,"Current Capital Lease Obligation":234000.0,"Current Debt":1950000.0,"Other Current Borrowings":1950000.0,"Pensionand Other Post Retirement Benefit Plans Current":1000.0,"Payables And Accrued Expenses":7582000.0,"Current Accrued Expenses":638000.0,"Interest Payable":44000.0,"Payables":6944000.0,"Accounts Payable":6944000.0,"Total Assets":6248000.0,"Total Non Current Assets":3664000.0,"Other Non Current Assets":745000.0,"Goodwill And Other Intangible Assets":2267000.0,"Other Intangible Assets":2267000.0,"Net PPE":652000.0,"Accumulated Depreciation":-1368000.0,"Gross PPE":2020000.0,"Other Properties":554000.0,"Machinery Furniture Equipment":1466000.0,"Current Assets":2584000.0,"Other Current Assets":318000.0,"Receivables":19000.0,"Other Receivables":19000.0,"Cash Cash Equivalents And Short Term Investments":2247000.0,"Other Short Term Investments":1349000.0,"Cash And Cash Equivalents":898000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":606000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Receivables":0.0,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2207000.0,"Total Unusual Items":-469000.0,"Total Unusual Items Excluding Goodwill":-469000.0,"Net Income From Continuing Operation Net Minority Interest":-3023000.0,"Reconciled Depreciation":43000.0,"Reconciled Cost Of Revenue":4000.0,"EBITDA":-2676000.0,"EBIT":-2719000.0,"Net Interest Income":-296000.0,"Interest Expense":304000.0,"Interest Income":8000.0,"Normalized Income":-2554000.0,"Net Income From Continuing And Discontinued Operation":-3023000.0,"Total Expenses":2248000.0,"Total Operating Income As Reported":-2226000.0,"Diluted Average Shares":4351449.0,"Basic Average Shares":4351449.0,"Diluted EPS":-0.69,"Basic EPS":-0.69,"Diluted NI Availto Com Stockholders":-3023000.0,"Net Income Common Stockholders":-3023000.0,"Net Income":-3023000.0,"Net Income Including Noncontrolling Interests":-3023000.0,"Net Income Continuous Operations":-3023000.0,"Pretax Income":-3023000.0,"Other Income Expense":-501000.0,"Other Non Operating Income Expenses":-32000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":-469000.0,"Net Non Operating Interest Income Expense":-296000.0,"Interest Expense Non Operating":304000.0,"Interest Income Non Operating":8000.0,"Operating Income":-2226000.0,"Operating Expense":2244000.0,"Research And Development":482000.0,"Selling General And Administration":1762000.0,"General And Administrative Expense":1762000.0,"Other Gand A":1762000.0,"Gross Profit":18000.0,"Cost Of Revenue":4000.0,"Total Revenue":22000.0,"Operating Revenue":22000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2799000.0,"Total Unusual Items":-942000.0,"Total Unusual Items Excluding Goodwill":-942000.0,"Net Income From Continuing Operation Net Minority Interest":-4175000.0,"Reconciled Depreciation":43000.0,"Reconciled Cost Of Revenue":40000.0,"EBITDA":-3741000.0,"EBIT":-3784000.0,"Net Interest Income":-281000.0,"Interest Expense":391000.0,"Interest Income":110000.0,"Normalized Income":-3233000.0,"Net Income From Continuing And Discontinued Operation":-4175000.0,"Total Expenses":2973000.0,"Total Operating Income As Reported":-2952000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-4175000.0,"Net Income Common Stockholders":-4175000.0,"Net Income":-4175000.0,"Net Income Including Noncontrolling Interests":-4175000.0,"Net Income Continuous Operations":-4175000.0,"Pretax Income":-4175000.0,"Other Income Expense":-942000.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":-942000.0,"Net Non Operating Interest Income Expense":-281000.0,"Interest Expense Non Operating":391000.0,"Interest Income Non Operating":110000.0,"Operating Income":-2952000.0,"Operating Expense":2933000.0,"Research And Development":1063000.0,"Selling General And Administration":1870000.0,"General And Administrative Expense":1870000.0,"Other Gand A":1870000.0,"Gross Profit":-19000.0,"Cost Of Revenue":40000.0,"Total Revenue":21000.0,"Operating Revenue":21000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3751000.0,"Total Unusual Items":669000.0,"Total Unusual Items Excluding Goodwill":669000.0,"Net Income From Continuing Operation Net Minority Interest":-3284000.0,"Reconciled Depreciation":54000.0,"Reconciled Cost Of Revenue":68000.0,"EBITDA":-3082000.0,"EBIT":-3136000.0,"Net Interest Income":2904000.0,"Interest Expense":148000.0,"Interest Income":3052000.0,"Normalized Income":-3953000.0,"Net Income From Continuing And Discontinued Operation":-3284000.0,"Total Expenses":2473000.0,"Total Operating Income As Reported":-2447000.0,"Diluted Average Shares":2095539.0,"Basic Average Shares":2095539.0,"Diluted EPS":-1.568432,"Basic EPS":-1.568432,"Diluted NI Availto Com Stockholders":-3284000.0,"Net Income Common Stockholders":-3284000.0,"Net Income":-3284000.0,"Net Income Including Noncontrolling Interests":-3284000.0,"Net Income Continuous Operations":-3284000.0,"Pretax Income":-3284000.0,"Other Income Expense":-3741000.0,"Other Non Operating Income Expenses":-4410000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":669000.0,"Net Non Operating Interest Income Expense":2904000.0,"Interest Expense Non Operating":148000.0,"Interest Income Non Operating":3052000.0,"Operating Income":-2447000.0,"Operating Expense":2405000.0,"Research And Development":607000.0,"Selling General And Administration":1798000.0,"General And Administrative Expense":1798000.0,"Other Gand A":1798000.0,"Gross Profit":-42000.0,"Cost Of Revenue":68000.0,"Total Revenue":26000.0,"Operating Revenue":26000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2581000.0,"Total Unusual Items":-9000.0,"Total Unusual Items Excluding Goodwill":-9000.0,"Net Income From Continuing Operation Net Minority Interest":-2794000.0,"Reconciled Depreciation":55000.0,"Reconciled Cost Of Revenue":10000.0,"EBITDA":-2590000.0,"EBIT":-2645000.0,"Net Interest Income":-139000.0,"Interest Expense":149000.0,"Interest Income":10000.0,"Normalized Income":-2785000.0,"Net Income From Continuing And Discontinued Operation":-2794000.0,"Total Expenses":2671000.0,"Total Operating Income As Reported":-2646000.0,"Diluted Average Shares":760048.0,"Basic Average Shares":760048.0,"Diluted EPS":-3.676324,"Basic EPS":-3.676324,"Diluted NI Availto Com Stockholders":-2794000.0,"Net Income Common Stockholders":-2794000.0,"Net Income":-2794000.0,"Net Income Including Noncontrolling Interests":-2794000.0,"Net Income Continuous Operations":-2794000.0,"Pretax Income":-2794000.0,"Other Income Expense":-9000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":-9000.0,"Net Non Operating Interest Income Expense":-139000.0,"Interest Expense Non Operating":149000.0,"Interest Income Non Operating":10000.0,"Operating Income":-2646000.0,"Operating Expense":2661000.0,"Research And Development":1174000.0,"Selling General And Administration":1487000.0,"General And Administrative Expense":1487000.0,"Other Gand A":1487000.0,"Gross Profit":15000.0,"Cost Of Revenue":10000.0,"Total Revenue":25000.0,"Operating Revenue":25000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3550000.0,"Total Unusual Items":27000.0,"Total Unusual Items Excluding Goodwill":27000.0,"Net Income From Continuing Operation Net Minority Interest":-3705000.0,"Reconciled Depreciation":58000.0,"Reconciled Cost Of Revenue":10000.0,"EBITDA":-3523000.0,"EBIT":-3581000.0,"Net Interest Income":-113000.0,"Interest Expense":124000.0,"Interest Income":11000.0,"Normalized Income":-3732000.0,"Net Income From Continuing And Discontinued Operation":-3705000.0,"Total Expenses":3635000.0,"Total Operating Income As Reported":-3619000.0,"Diluted Average Shares":703298.0,"Basic Average Shares":703298.0,"Diluted EPS":-5.0,"Basic EPS":-5.0,"Diluted NI Availto Com Stockholders":-3705000.0,"Net Income Common Stockholders":-3705000.0,"Net Income":-3705000.0,"Net Income Including Noncontrolling Interests":-3705000.0,"Net Income Continuous Operations":-3705000.0,"Pretax Income":-3705000.0,"Other Income Expense":27000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":27000.0,"Net Non Operating Interest Income Expense":-113000.0,"Interest Expense Non Operating":124000.0,"Interest Income Non Operating":11000.0,"Operating Income":-3619000.0,"Operating Expense":3625000.0,"Research And Development":1080000.0,"Selling General And Administration":2545000.0,"General And Administrative Expense":2545000.0,"Other Gand A":2545000.0,"Gross Profit":6000.0,"Cost Of Revenue":10000.0,"Total Revenue":16000.0,"Operating Revenue":16000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2754000.0,"Repayment Of Debt":-200000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":3631000.0,"Capital Expenditure":-35000.0,"End Cash Position":5816000.0,"Beginning Cash Position":2985000.0,"Changes In Cash":2831000.0,"Financing Cash Flow":5587000.0,"Cash Flow From Continuing Financing Activities":5587000.0,"Proceeds From Stock Option Exercised":2156000.0,"Net Common Stock Issuance":3631000.0,"Common Stock Issuance":3631000.0,"Net Issuance Payments Of Debt":-200000.0,"Net Long Term Debt Issuance":-200000.0,"Long Term Debt Payments":-200000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-37000.0,"Cash Flow From Continuing Investing Activities":-37000.0,"Net Investment Purchase And Sale":-2000.0,"Sale Of Investment":4000.0,"Purchase Of Investment":-6000.0,"Net Intangibles Purchase And Sale":-35000.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-2719000.0,"Cash Flow From Continuing Operating Activities":-2719000.0,"Change In Working Capital":-491000.0,"Change In Other Current Liabilities":-70000.0,"Change In Other Current Assets":50000.0,"Change In Payables And Accrued Expense":-384000.0,"Change In Accrued Expense":31000.0,"Change In Payable":-415000.0,"Change In Account Payable":-415000.0,"Change In Prepaid Assets":-94000.0,"Change In Receivables":7000.0,"Other Non Cash Items":251000.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":43000.0,"Depreciation And Amortization":43000.0,"Amortization Cash Flow":34000.0,"Amortization Of Intangibles":34000.0,"Depreciation":9000.0,"Operating Gains Losses":501000.0,"Gain Loss On Investment Securities":501000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-3023000.0},"2025-12-31":{"Free Cash Flow":-2081000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":2500000.0,"Issuance Of Capital Stock":617000.0,"Capital Expenditure":-95000.0,"End Cash Position":2985000.0,"Beginning Cash Position":2347000.0,"Changes In Cash":638000.0,"Financing Cash Flow":2719000.0,"Cash Flow From Continuing Financing Activities":2719000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":617000.0,"Common Stock Issuance":617000.0,"Net Issuance Payments Of Debt":2500000.0,"Net Long Term Debt Issuance":2500000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":2500000.0,"Investing Cash Flow":-95000.0,"Cash Flow From Continuing Investing Activities":-95000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":-95000.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1986000.0,"Cash Flow From Continuing Operating Activities":-1986000.0,"Change In Working Capital":-125000.0,"Change In Other Current Liabilities":-134000.0,"Change In Other Current Assets":-15000.0,"Change In Payables And Accrued Expense":106000.0,"Change In Accrued Expense":162000.0,"Change In Payable":-56000.0,"Change In Account Payable":-56000.0,"Change In Prepaid Assets":-75000.0,"Change In Receivables":-7000.0,"Other Non Cash Items":454000.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":43000.0,"Depreciation And Amortization":43000.0,"Amortization Cash Flow":34000.0,"Amortization Of Intangibles":34000.0,"Depreciation":9000.0,"Operating Gains Losses":679000.0,"Gain Loss On Investment Securities":1376000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-4175000.0},"2025-09-30":{"Free Cash Flow":-5079000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":6916000.0,"Capital Expenditure":null,"End Cash Position":2347000.0,"Beginning Cash Position":476000.0,"Changes In Cash":1871000.0,"Financing Cash Flow":6654000.0,"Cash Flow From Continuing Financing Activities":6654000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":6916000.0,"Common Stock Issuance":6916000.0,"Net Issuance Payments Of Debt":-660000.0,"Net Long Term Debt Issuance":-660000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":296000.0,"Cash Flow From Continuing Investing Activities":296000.0,"Net Investment Purchase And Sale":296000.0,"Sale Of Investment":296000.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-5079000.0,"Cash Flow From Continuing Operating Activities":-5079000.0,"Change In Working Capital":-2326000.0,"Change In Other Current Liabilities":-56000.0,"Change In Other Current Assets":-11000.0,"Change In Payables And Accrued Expense":-2283000.0,"Change In Accrued Expense":287000.0,"Change In Payable":-2570000.0,"Change In Account Payable":-2570000.0,"Change In Prepaid Assets":24000.0,"Change In Receivables":0.0,"Other Non Cash Items":-2913000.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":54000.0,"Depreciation And Amortization":54000.0,"Amortization Cash Flow":45000.0,"Amortization Of Intangibles":45000.0,"Depreciation":9000.0,"Operating Gains Losses":4005000.0,"Gain Loss On Investment Securities":3308000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-3284000.0},"2025-06-30":{"Free Cash Flow":-1758000.0,"Repayment Of Debt":null,"Issuance Of Debt":250000.0,"Issuance Of Capital Stock":105000.0,"Capital Expenditure":-227000.0,"End Cash Position":476000.0,"Beginning Cash Position":898000.0,"Changes In Cash":-422000.0,"Financing Cash Flow":355000.0,"Cash Flow From Continuing Financing Activities":355000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":105000.0,"Common Stock Issuance":105000.0,"Net Issuance Payments Of Debt":250000.0,"Net Long Term Debt Issuance":250000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":250000.0,"Investing Cash Flow":754000.0,"Cash Flow From Continuing Investing Activities":754000.0,"Net Investment Purchase And Sale":981000.0,"Sale Of Investment":981000.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":-227000.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1531000.0,"Cash Flow From Continuing Operating Activities":-1531000.0,"Change In Working Capital":783000.0,"Change In Other Current Liabilities":-16000.0,"Change In Other Current Assets":394000.0,"Change In Payables And Accrued Expense":258000.0,"Change In Accrued Expense":-95000.0,"Change In Payable":353000.0,"Change In Account Payable":353000.0,"Change In Prepaid Assets":128000.0,"Change In Receivables":19000.0,"Other Non Cash Items":136000.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":280000.0,"Depreciation Amortization Depletion":55000.0,"Depreciation And Amortization":55000.0,"Amortization Cash Flow":46000.0,"Amortization Of Intangibles":46000.0,"Depreciation":9000.0,"Operating Gains Losses":9000.0,"Gain Loss On Investment Securities":9000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2794000.0},"2025-03-31":{"Free Cash Flow":-2417000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":660000.0,"Capital Expenditure":-56000.0,"End Cash Position":898000.0,"Beginning Cash Position":1701000.0,"Changes In Cash":-803000.0,"Financing Cash Flow":660000.0,"Cash Flow From Continuing Financing Activities":660000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":660000.0,"Common Stock Issuance":660000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":898000.0,"Cash Flow From Continuing Investing Activities":898000.0,"Net Investment Purchase And Sale":954000.0,"Sale Of Investment":1045000.0,"Purchase Of Investment":-91000.0,"Net Intangibles Purchase And Sale":-56000.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-2361000.0,"Cash Flow From Continuing Operating Activities":-2361000.0,"Change In Working Capital":790000.0,"Change In Other Current Liabilities":-62000.0,"Change In Other Current Assets":367000.0,"Change In Payables And Accrued Expense":623000.0,"Change In Accrued Expense":62000.0,"Change In Payable":561000.0,"Change In Account Payable":561000.0,"Change In Prepaid Assets":-119000.0,"Change In Receivables":-19000.0,"Other Non Cash Items":128000.0,"Stock Based Compensation":60000.0,"Asset Impairment Charge":335000.0,"Depreciation Amortization Depletion":58000.0,"Depreciation And Amortization":58000.0,"Amortization Cash Flow":48000.0,"Amortization Of Intangibles":48000.0,"Depreciation":10000.0,"Operating Gains Losses":-27000.0,"Gain Loss On Investment Securities":-27000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-3705000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-119000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":1256000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":-119000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-46000.0,"Net Income From Continuing Operations":null}}}