{"ticker":"AIMD","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":1160000.0,"Ordinary Shares Number":6106011.0,"Share Issued":7266011.0,"Net Debt":10971518.0,"Total Debt":13812940.0,"Tangible Book Value":-12418888.0,"Invested Capital":19504886.0,"Working Capital":-2826864.0,"Net Tangible Assets":-12418888.0,"Common Stock Equity":5691946.0,"Total Capitalization":14691946.0,"Total Equity Gross Minority Interest":5691946.0,"Stockholders Equity":5691946.0,"Gains Losses Not Affecting Retained Earnings":-261727.0,"Other Equity Adjustments":-261727.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":1972000.0,"Retained Earnings":-69980128.0,"Additional Paid In Capital":77833141.0,"Capital Stock":72660.0,"Common Stock":72660.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16389637.0,"Total Non Current Liabilities Net Minority Interest":10043158.0,"Other Non Current Liabilities":1043158.0,"Long Term Debt And Capital Lease Obligation":9000000.0,"Long Term Debt":9000000.0,"Current Liabilities":6346479.0,"Current Deferred Liabilities":350000.0,"Current Deferred Revenue":350000.0,"Current Debt And Capital Lease Obligation":4812940.0,"Current Debt":4812940.0,"Other Current Borrowings":4812940.0,"Payables And Accrued Expenses":1183539.0,"Current Accrued Expenses":1183539.0,"Total Assets":22081583.0,"Total Non Current Assets":18561968.0,"Other Non Current Assets":161056.0,"Goodwill And Other Intangible Assets":18110834.0,"Other Intangible Assets":null,"Net PPE":290078.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":3519615.0,"Other Current Assets":362527.0,"Inventory":315643.0,"Finished Goods":103410.0,"Work In Process":85767.0,"Raw Materials":126466.0,"Receivables":23.0,"Accounts Receivable":23.0,"Cash Cash Equivalents And Short Term Investments":2841422.0,"Cash And Cash Equivalents":2841422.0,"Cash Financial":2841422.0},"2025-12-31":{"Treasury Shares Number":1160000.0,"Ordinary Shares Number":5882675.0,"Share Issued":7042675.0,"Net Debt":10582647.0,"Total Debt":11000000.0,"Tangible Book Value":-11663421.0,"Invested Capital":18562582.0,"Working Capital":60116.0,"Net Tangible Assets":-11663421.0,"Common Stock Equity":7562582.0,"Total Capitalization":18562582.0,"Total Equity Gross Minority Interest":7562582.0,"Stockholders Equity":7562582.0,"Gains Losses Not Affecting Retained Earnings":-249291.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":-249291.0,"Treasury Stock":1972000.0,"Retained Earnings":-67520328.0,"Additional Paid In Capital":77234374.0,"Capital Stock":69827.0,"Common Stock":69827.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13308526.0,"Total Non Current Liabilities Net Minority Interest":12229843.0,"Other Non Current Liabilities":1229843.0,"Long Term Debt And Capital Lease Obligation":11000000.0,"Long Term Debt":11000000.0,"Current Liabilities":1078683.0,"Current Deferred Liabilities":350000.0,"Current Deferred Revenue":350000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":728683.0,"Current Accrued Expenses":728683.0,"Total Assets":20871108.0,"Total Non Current Assets":19732309.0,"Other Non Current Assets":163025.0,"Goodwill And Other Intangible Assets":19226003.0,"Other Intangible Assets":19226003.0,"Net PPE":343281.0,"Accumulated Depreciation":-1410545.0,"Gross PPE":1753826.0,"Machinery Furniture Equipment":1753826.0,"Current Assets":1138799.0,"Other Current Assets":425859.0,"Inventory":295565.0,"Finished Goods":68958.0,"Work In Process":108278.0,"Raw Materials":118329.0,"Receivables":22.0,"Accounts Receivable":22.0,"Cash Cash Equivalents And Short Term Investments":417353.0,"Cash And Cash Equivalents":417353.0,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":4793797.0,"Share Issued":4793797.0,"Net Debt":9871783.0,"Total Debt":11000000.0,"Tangible Book Value":-10320950.0,"Invested Capital":21044949.0,"Working Capital":1139559.0,"Net Tangible Assets":-10320950.0,"Common Stock Equity":10044949.0,"Total Capitalization":21044949.0,"Total Equity Gross Minority Interest":10044949.0,"Stockholders Equity":10044949.0,"Gains Losses Not Affecting Retained Earnings":-214483.0,"Other Equity Adjustments":-214483.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":-63052030.0,"Additional Paid In Capital":73263397.0,"Capital Stock":48065.0,"Common Stock":48065.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12634391.0,"Total Non Current Liabilities Net Minority Interest":12053035.0,"Other Non Current Liabilities":1053035.0,"Long Term Debt And Capital Lease Obligation":11000000.0,"Long Term Debt":11000000.0,"Current Liabilities":581356.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":581356.0,"Current Accrued Expenses":581356.0,"Total Assets":22679340.0,"Total Non Current Assets":20958425.0,"Other Non Current Assets":177968.0,"Goodwill And Other Intangible Assets":20365899.0,"Other Intangible Assets":null,"Net PPE":414558.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":1720915.0,"Other Current Assets":425753.0,"Inventory":166883.0,"Finished Goods":71593.0,"Work In Process":1218.0,"Raw Materials":94072.0,"Receivables":62.0,"Accounts Receivable":62.0,"Cash Cash Equivalents And Short Term Investments":1128217.0,"Cash And Cash Equivalents":1128217.0,"Cash Financial":1128217.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":4267990.0,"Share Issued":4267990.0,"Net Debt":9776816.0,"Total Debt":11000000.0,"Tangible Book Value":-10063035.0,"Invested Capital":22442786.0,"Working Capital":1131195.0,"Net Tangible Assets":-10063035.0,"Common Stock Equity":11442786.0,"Total Capitalization":22442786.0,"Total Equity Gross Minority Interest":11442786.0,"Stockholders Equity":11442786.0,"Gains Losses Not Affecting Retained Earnings":-148068.0,"Other Equity Adjustments":-148068.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":-60120328.0,"Additional Paid In Capital":71668502.0,"Capital Stock":42680.0,"Common Stock":42680.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12479390.0,"Total Non Current Liabilities Net Minority Interest":11876608.0,"Other Non Current Liabilities":876608.0,"Long Term Debt And Capital Lease Obligation":11000000.0,"Long Term Debt":11000000.0,"Current Liabilities":602782.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":602782.0,"Current Accrued Expenses":602782.0,"Total Assets":23922176.0,"Total Non Current Assets":22188199.0,"Other Non Current Assets":187269.0,"Goodwill And Other Intangible Assets":21505821.0,"Other Intangible Assets":null,"Net PPE":495109.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":1733977.0,"Other Current Assets":350549.0,"Inventory":160057.0,"Finished Goods":75031.0,"Work In Process":1265.0,"Raw Materials":83761.0,"Receivables":187.0,"Accounts Receivable":187.0,"Cash Cash Equivalents And Short Term Investments":1223184.0,"Cash And Cash Equivalents":1223184.0,"Cash Financial":1223184.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":3443032.0,"Share Issued":3443032.0,"Net Debt":9371714.0,"Total Debt":12000000.0,"Tangible Book Value":-9511509.0,"Invested Capital":25121652.0,"Working Capital":1527525.0,"Net Tangible Assets":-9511509.0,"Common Stock Equity":13121652.0,"Total Capitalization":24121652.0,"Total Equity Gross Minority Interest":13121652.0,"Stockholders Equity":13121652.0,"Gains Losses Not Affecting Retained Earnings":-450170.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":-450170.0,"Treasury Stock":null,"Retained Earnings":-56035338.0,"Additional Paid In Capital":69435008.0,"Capital Stock":172152.0,"Common Stock":172152.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13231424.0,"Total Non Current Liabilities Net Minority Interest":11707957.0,"Other Non Current Liabilities":707957.0,"Long Term Debt And Capital Lease Obligation":11000000.0,"Long Term Debt":11000000.0,"Current Liabilities":1523467.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":1000000.0,"Current Debt":1000000.0,"Other Current Borrowings":1000000.0,"Payables And Accrued Expenses":523467.0,"Current Accrued Expenses":523467.0,"Total Assets":26353076.0,"Total Non Current Assets":23302084.0,"Other Non Current Assets":174536.0,"Goodwill And Other Intangible Assets":22633161.0,"Other Intangible Assets":null,"Net PPE":494387.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":3050992.0,"Other Current Assets":280784.0,"Inventory":141831.0,"Finished Goods":66787.0,"Work In Process":1116.0,"Raw Materials":73928.0,"Receivables":91.0,"Accounts Receivable":91.0,"Cash Cash Equivalents And Short Term Investments":2628286.0,"Cash And Cash Equivalents":2628286.0,"Cash Financial":2628286.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":-409529.0,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":3000000.0,"Current Debt":3000000.0,"Other Current Borrowings":3000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":23748328.0,"Net PPE":null,"Accumulated Depreciation":-1123828.0,"Gross PPE":1683473.0,"Machinery Furniture Equipment":1683473.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":7357150.0,"Basic Average Shares":7357150.0,"Diluted EPS":-0.62,"Basic EPS":-0.62,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1108850.0,"Net Income From Continuing Operation Net Minority Interest":-2459800.0,"Reconciled Depreciation":1174074.0,"Reconciled Cost Of Revenue":763.0,"EBITDA":-1108850.0,"EBIT":-2282924.0,"Net Interest Income":-176876.0,"Interest Expense":176876.0,"Normalized Income":-2459800.0,"Net Income From Continuing And Discontinued Operation":-2459800.0,"Total Expenses":2283808.0,"Total Operating Income As Reported":-2283647.0,"Diluted Average Shares":6031585.0,"Basic Average Shares":6031585.0,"Diluted EPS":-0.41,"Basic EPS":-0.41,"Diluted NI Availto Com Stockholders":-2459800.0,"Net Income Common Stockholders":-2459800.0,"Net Income":-2459800.0,"Net Income Including Noncontrolling Interests":-2459800.0,"Net Income Continuous Operations":-2459800.0,"Tax Provision":null,"Pretax Income":-2459800.0,"Other Income Expense":723.0,"Other Non Operating Income Expenses":723.0,"Net Non Operating Interest Income Expense":-176876.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":176876.0,"Operating Income":-2283647.0,"Operating Expense":2283045.0,"Research And Development":1689860.0,"Selling General And Administration":593185.0,"Gross Profit":-602.0,"Cost Of Revenue":763.0,"Total Revenue":161.0,"Operating Revenue":161.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3088514.0,"Net Income From Continuing Operation Net Minority Interest":-4468298.0,"Reconciled Depreciation":1202067.0,"Reconciled Cost Of Revenue":1599.0,"EBITDA":-3088514.0,"EBIT":-4290581.0,"Net Interest Income":-176917.0,"Interest Expense":176917.0,"Normalized Income":-4468298.0,"Net Income From Continuing And Discontinued Operation":-4468298.0,"Total Expenses":4308777.0,"Total Operating Income As Reported":-4297657.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-4468298.0,"Net Income Common Stockholders":-4468298.0,"Net Income":-4468298.0,"Net Income Including Noncontrolling Interests":-4468298.0,"Net Income Continuous Operations":-4468298.0,"Tax Provision":800.0,"Pretax Income":-4467498.0,"Other Income Expense":7076.0,"Other Non Operating Income Expenses":7076.0,"Net Non Operating Interest Income Expense":-176917.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":176917.0,"Operating Income":-4297657.0,"Operating Expense":4307178.0,"Research And Development":2123258.0,"Selling General And Administration":2183920.0,"Gross Profit":9521.0,"Cost Of Revenue":1599.0,"Total Revenue":11120.0,"Operating Revenue":11120.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1548477.0,"Net Income From Continuing Operation Net Minority Interest":-2931702.0,"Reconciled Depreciation":1206641.0,"Reconciled Cost Of Revenue":477.0,"EBITDA":-1548477.0,"EBIT":-2755118.0,"Net Interest Income":-176584.0,"Interest Expense":176584.0,"Normalized Income":-2931702.0,"Net Income From Continuing And Discontinued Operation":-2931702.0,"Total Expenses":2786360.0,"Total Operating Income As Reported":-2784193.0,"Diluted Average Shares":4554359.0,"Basic Average Shares":4554359.0,"Diluted EPS":-0.64,"Basic EPS":-0.64,"Diluted NI Availto Com Stockholders":-2931702.0,"Net Income Common Stockholders":-2931702.0,"Net Income":-2931702.0,"Net Income Including Noncontrolling Interests":-2931702.0,"Net Income Continuous Operations":-2931702.0,"Tax Provision":0.0,"Pretax Income":-2931702.0,"Other Income Expense":29075.0,"Other Non Operating Income Expenses":29075.0,"Net Non Operating Interest Income Expense":-176584.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":176584.0,"Operating Income":-2784193.0,"Operating Expense":2785883.0,"Research And Development":1990630.0,"Selling General And Administration":795253.0,"Gross Profit":1690.0,"Cost Of Revenue":477.0,"Total Revenue":2167.0,"Operating Revenue":2167.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2712861.0,"Net Income From Continuing Operation Net Minority Interest":-4084990.0,"Reconciled Depreciation":1194172.0,"Reconciled Cost Of Revenue":937.0,"EBITDA":-2712861.0,"EBIT":-3907033.0,"Net Interest Income":-177957.0,"Interest Expense":177957.0,"Normalized Income":-4084990.0,"Net Income From Continuing And Discontinued Operation":-4084990.0,"Total Expenses":3750350.0,"Total Operating Income As Reported":-3745687.0,"Diluted Average Shares":4122131.0,"Basic Average Shares":4122131.0,"Diluted EPS":-0.99,"Basic EPS":-0.99,"Diluted NI Availto Com Stockholders":-4084990.0,"Net Income Common Stockholders":-4084990.0,"Net Income":-4084990.0,"Net Income Including Noncontrolling Interests":-4084990.0,"Net Income Continuous Operations":-4084990.0,"Tax Provision":0.0,"Pretax Income":-4084990.0,"Other Income Expense":-161346.0,"Other Non Operating Income Expenses":-161346.0,"Net Non Operating Interest Income Expense":-177957.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":177957.0,"Operating Income":-3745687.0,"Operating Expense":3749413.0,"Research And Development":1911800.0,"Selling General And Administration":1837613.0,"Gross Profit":3726.0,"Cost Of Revenue":937.0,"Total Revenue":4663.0,"Operating Revenue":4663.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1928307.0,"Net Income From Continuing Operation Net Minority Interest":-3286022.0,"Reconciled Depreciation":1177270.0,"Reconciled Cost Of Revenue":18233.0,"EBITDA":-1928307.0,"EBIT":-3105577.0,"Net Interest Income":-180445.0,"Interest Expense":180445.0,"Normalized Income":-3286022.0,"Net Income From Continuing And Discontinued Operation":-3286022.0,"Total Expenses":3269078.0,"Total Operating Income As Reported":-3162871.0,"Diluted Average Shares":3172611.0,"Basic Average Shares":3172611.0,"Diluted EPS":-1.04,"Basic EPS":-1.04,"Diluted NI Availto Com Stockholders":-3286022.0,"Net Income Common Stockholders":-3286022.0,"Net Income":-3286022.0,"Net Income Including Noncontrolling Interests":-3286022.0,"Net Income Continuous Operations":-3286022.0,"Tax Provision":0.0,"Pretax Income":-3286022.0,"Other Income Expense":57294.0,"Other Non Operating Income Expenses":57294.0,"Net Non Operating Interest Income Expense":-180445.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":180445.0,"Operating Income":-3162871.0,"Operating Expense":3250845.0,"Research And Development":1724084.0,"Selling General And Administration":1526761.0,"Gross Profit":87974.0,"Cost Of Revenue":18233.0,"Total Revenue":106207.0,"Operating Revenue":106207.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":800.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":0.0,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-991963.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":2812940.0,"Issuance Of Capital Stock":601600.0,"Capital Expenditure":-8542.0,"Interest Paid Supplemental Data":null,"End Cash Position":2841422.0,"Beginning Cash Position":417353.0,"Effect Of Exchange Rate Changes":-6971.0,"Changes In Cash":2431040.0,"Financing Cash Flow":3414540.0,"Cash Flow From Continuing Financing Activities":3414540.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":601600.0,"Common Stock Payments":null,"Common Stock Issuance":601600.0,"Net Issuance Payments Of Debt":2812940.0,"Net Long Term Debt Issuance":2812940.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":2812940.0,"Investing Cash Flow":-79.0,"Cash Flow From Continuing Investing Activities":-79.0,"Net Other Investing Changes":6713.0,"Net PPE Purchase And Sale":-6792.0,"Sale Of PPE":1750.0,"Purchase Of PPE":-8542.0,"Operating Cash Flow":-983421.0,"Cash Flow From Continuing Operating Activities":-983421.0,"Change In Working Capital":302305.0,"Change In Other Current Assets":61582.0,"Change In Payables And Accrued Expense":268263.0,"Change In Accrued Expense":268263.0,"Change In Inventory":-27539.0,"Change In Receivables":-1.0,"Changes In Account Receivables":-1.0,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1174074.0,"Depreciation And Amortization":1174074.0,"Net Income From Continuing Operations":-2459800.0},"2025-12-31":{"Free Cash Flow":-853489.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":155826.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":417353.0,"Beginning Cash Position":1128217.0,"Effect Of Exchange Rate Changes":-22561.0,"Changes In Cash":-688303.0,"Financing Cash Flow":155826.0,"Cash Flow From Continuing Financing Activities":155826.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":155826.0,"Common Stock Payments":0.0,"Common Stock Issuance":155826.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":10889.0,"Cash Flow From Continuing Investing Activities":10889.0,"Net Other Investing Changes":9360.0,"Net PPE Purchase And Sale":1529.0,"Sale Of PPE":null,"Purchase Of PPE":1529.0,"Operating Cash Flow":-855018.0,"Cash Flow From Continuing Operating Activities":-855018.0,"Change In Working Capital":504009.0,"Change In Other Current Assets":-41796.0,"Change In Payables And Accrued Expense":674447.0,"Change In Accrued Expense":674447.0,"Change In Inventory":-128682.0,"Change In Receivables":40.0,"Changes In Account Receivables":40.0,"Other Non Cash Items":1908300.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1202067.0,"Depreciation And Amortization":1202067.0,"Net Income From Continuing Operations":-4468298.0},"2025-09-30":{"Free Cash Flow":-1194819.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1133537.0,"Capital Expenditure":-10140.0,"Interest Paid Supplemental Data":null,"End Cash Position":1128217.0,"Beginning Cash Position":1223184.0,"Effect Of Exchange Rate Changes":-48758.0,"Changes In Cash":-46209.0,"Financing Cash Flow":1133537.0,"Cash Flow From Continuing Financing Activities":1133537.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":1133537.0,"Common Stock Payments":0.0,"Common Stock Issuance":1133537.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":4933.0,"Cash Flow From Continuing Investing Activities":4933.0,"Net Other Investing Changes":15073.0,"Net PPE Purchase And Sale":-10140.0,"Sale Of PPE":null,"Purchase Of PPE":-10140.0,"Operating Cash Flow":-1184679.0,"Cash Flow From Continuing Operating Activities":-1184679.0,"Change In Working Capital":117026.0,"Change In Other Current Assets":-31817.0,"Change In Payables And Accrued Expense":155544.0,"Change In Accrued Expense":155544.0,"Change In Inventory":-6826.0,"Change In Receivables":125.0,"Changes In Account Receivables":125.0,"Other Non Cash Items":75000.0,"Stock Based Compensation":348356.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1206641.0,"Depreciation And Amortization":1206641.0,"Net Income From Continuing Operations":-2931702.0},"2025-06-30":{"Free Cash Flow":-1342732.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":704753.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":1223184.0,"Beginning Cash Position":2628286.0,"Effect Of Exchange Rate Changes":238285.0,"Changes In Cash":-1643387.0,"Financing Cash Flow":-295507.0,"Cash Flow From Continuing Financing Activities":-295507.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":704493.0,"Common Stock Payments":null,"Common Stock Issuance":704753.0,"Net Issuance Payments Of Debt":-1000000.0,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":2542.0,"Cash Flow From Continuing Investing Activities":2542.0,"Net Other Investing Changes":-5148.0,"Net PPE Purchase And Sale":7690.0,"Sale Of PPE":null,"Purchase Of PPE":7690.0,"Operating Cash Flow":-1350422.0,"Cash Flow From Continuing Operating Activities":-1350422.0,"Change In Working Capital":140867.0,"Change In Other Current Assets":-69765.0,"Change In Payables And Accrued Expense":228954.0,"Change In Accrued Expense":228954.0,"Change In Inventory":-18226.0,"Change In Receivables":-96.0,"Changes In Account Receivables":-96.0,"Other Non Cash Items":75000.0,"Stock Based Compensation":1324529.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1194172.0,"Depreciation And Amortization":1194172.0,"Net Income From Continuing Operations":-4084990.0},"2025-03-31":{"Free Cash Flow":-1258218.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":14605.0,"Capital Expenditure":-33640.0,"Interest Paid Supplemental Data":null,"End Cash Position":2628286.0,"Beginning Cash Position":3892919.0,"Effect Of Exchange Rate Changes":-34073.0,"Changes In Cash":-1230560.0,"Financing Cash Flow":14605.0,"Cash Flow From Continuing Financing Activities":14605.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":14605.0,"Common Stock Payments":null,"Common Stock Issuance":14605.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-20587.0,"Cash Flow From Continuing Investing Activities":-20587.0,"Net Other Investing Changes":13053.0,"Net PPE Purchase And Sale":-33640.0,"Sale Of PPE":0.0,"Purchase Of PPE":-33640.0,"Operating Cash Flow":-1224578.0,"Cash Flow From Continuing Operating Activities":-1224578.0,"Change In Working Capital":-33226.0,"Change In Other Current Assets":20293.0,"Change In Payables And Accrued Expense":-55409.0,"Change In Accrued Expense":-55409.0,"Change In Inventory":1925.0,"Change In Receivables":-35.0,"Changes In Account Receivables":-35.0,"Other Non Cash Items":862230.0,"Stock Based Compensation":55170.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1177270.0,"Depreciation And Amortization":1177270.0,"Net Income From Continuing Operations":-3286022.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-270000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-908.0,"Interest Paid Supplemental Data":17739.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-270000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":88996.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}