{"ticker":"AIRE","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":5364751.0,"Share Issued":5364751.0,"Net Debt":null,"Total Debt":330515.0,"Tangible Book Value":-3381254.0,"Invested Capital":8573219.0,"Working Capital":3103167.0,"Net Tangible Assets":-2323754.0,"Common Stock Equity":8242704.0,"Preferred Stock Equity":1057500.0,"Total Capitalization":9371834.0,"Total Equity Gross Minority Interest":9311234.0,"Minority Interest":11030.0,"Stockholders Equity":9300204.0,"Gains Losses Not Affecting Retained Earnings":-123538.0,"Other Equity Adjustments":-123538.0,"Retained Earnings":-60356156.0,"Additional Paid In Capital":68588279.0,"Capital Stock":1191619.0,"Common Stock":134119.0,"Preferred Stock":1057500.0,"Total Liabilities Net Minority Interest":8325871.0,"Total Non Current Liabilities Net Minority Interest":5578473.0,"Other Non Current Liabilities":326527.0,"Preferred Securities Outside Stock Equity":4602480.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":577836.0,"Long Term Debt And Capital Lease Obligation":71630.0,"Long Term Debt":71630.0,"Current Liabilities":2747398.0,"Current Deferred Liabilities":1606084.0,"Current Deferred Revenue":363618.0,"Current Debt And Capital Lease Obligation":258885.0,"Current Debt":258885.0,"Other Current Borrowings":72046.0,"Line Of Credit":186839.0,"Payables And Accrued Expenses":882429.0,"Current Accrued Expenses":325274.0,"Payables":557155.0,"Dueto Related Parties Current":5622.0,"Accounts Payable":551533.0,"Total Assets":17637105.0,"Total Non Current Assets":11786540.0,"Other Non Current Assets":null,"Investments And Advances":59417.0,"Long Term Equity Investment":59417.0,"Investmentsin Associatesat Cost":59417.0,"Goodwill And Other Intangible Assets":11623958.0,"Other Intangible Assets":4164833.0,"Goodwill":7459125.0,"Net PPE":103165.0,"Accumulated Depreciation":-87240.0,"Gross PPE":190405.0,"Machinery Furniture Equipment":190405.0,"Current Assets":5850565.0,"Other Current Assets":237385.0,"Assets Held For Sale Current":null,"Restricted Cash":500000.0,"Prepaid Assets":353958.0,"Receivables":91610.0,"Duefrom Related Parties Current":null,"Accounts Receivable":91610.0,"Cash Cash Equivalents And Short Term Investments":4667612.0,"Cash And Cash Equivalents":4667612.0,"Cash Financial":4667612.0},"2025-12-31":{"Ordinary Shares Number":5269627.0,"Share Issued":5269627.0,"Net Debt":null,"Total Debt":384597.0,"Tangible Book Value":-275467.0,"Invested Capital":11874808.0,"Working Capital":6149671.0,"Net Tangible Assets":744910.0,"Common Stock Equity":11490211.0,"Preferred Stock Equity":1020377.0,"Total Capitalization":12598999.0,"Total Equity Gross Minority Interest":12521613.0,"Minority Interest":11025.0,"Stockholders Equity":12510588.0,"Gains Losses Not Affecting Retained Earnings":-127889.0,"Other Equity Adjustments":-127889.0,"Retained Earnings":-55980534.0,"Additional Paid In Capital":67466893.0,"Capital Stock":1152118.0,"Common Stock":131741.0,"Preferred Stock":1020377.0,"Total Liabilities Net Minority Interest":9195718.0,"Total Non Current Liabilities Net Minority Interest":5570008.0,"Other Non Current Liabilities":344877.0,"Preferred Securities Outside Stock Equity":4574980.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":561740.0,"Long Term Debt And Capital Lease Obligation":88411.0,"Long Term Debt":88411.0,"Current Liabilities":3625710.0,"Current Deferred Liabilities":2357077.0,"Current Deferred Revenue":396227.0,"Current Debt And Capital Lease Obligation":296186.0,"Current Debt":296186.0,"Other Current Borrowings":296186.0,"Line Of Credit":null,"Payables And Accrued Expenses":972447.0,"Current Accrued Expenses":660577.0,"Payables":311870.0,"Dueto Related Parties Current":5654.0,"Accounts Payable":306216.0,"Total Assets":21717331.0,"Total Non Current Assets":11941950.0,"Other Non Current Assets":null,"Investments And Advances":111646.0,"Long Term Equity Investment":111646.0,"Investmentsin Associatesat Cost":111646.0,"Goodwill And Other Intangible Assets":11765678.0,"Other Intangible Assets":4306553.0,"Goodwill":7459125.0,"Net PPE":64626.0,"Accumulated Depreciation":-107396.0,"Gross PPE":172022.0,"Machinery Furniture Equipment":172022.0,"Current Assets":9775381.0,"Other Current Assets":362293.0,"Assets Held For Sale Current":0.0,"Restricted Cash":600000.0,"Prepaid Assets":961411.0,"Receivables":68148.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":68148.0,"Cash Cash Equivalents And Short Term Investments":7783529.0,"Cash And Cash Equivalents":7783529.0,"Cash Financial":7783529.0},"2025-09-30":{"Ordinary Shares Number":4122026.0,"Share Issued":4122026.0,"Net Debt":null,"Total Debt":598705.0,"Tangible Book Value":3609813.0,"Invested Capital":11487888.0,"Working Capital":9133465.0,"Net Tangible Assets":3609813.0,"Common Stock Equity":10889183.0,"Preferred Stock Equity":null,"Total Capitalization":10999418.0,"Total Equity Gross Minority Interest":10899578.0,"Minority Interest":10395.0,"Stockholders Equity":10889183.0,"Gains Losses Not Affecting Retained Earnings":-96074.0,"Other Equity Adjustments":-96074.0,"Retained Earnings":-51008326.0,"Additional Paid In Capital":61610536.0,"Capital Stock":383047.0,"Common Stock":383047.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8827515.0,"Total Non Current Liabilities Net Minority Interest":5768558.0,"Other Non Current Liabilities":801000.0,"Preferred Securities Outside Stock Equity":377343.0,"Derivative Product Liabilities":4479980.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":110235.0,"Long Term Debt":110235.0,"Current Liabilities":3058957.0,"Current Deferred Liabilities":1117807.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":488470.0,"Current Debt":488470.0,"Other Current Borrowings":488470.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":1452680.0,"Current Accrued Expenses":1246672.0,"Payables":206008.0,"Dueto Related Parties Current":5622.0,"Accounts Payable":200386.0,"Total Assets":19727093.0,"Total Non Current Assets":7534671.0,"Other Non Current Assets":null,"Investments And Advances":204923.0,"Long Term Equity Investment":204923.0,"Investmentsin Associatesat Cost":204923.0,"Goodwill And Other Intangible Assets":7279370.0,"Other Intangible Assets":3071109.0,"Goodwill":4208261.0,"Net PPE":50378.0,"Accumulated Depreciation":-62695.0,"Gross PPE":113073.0,"Machinery Furniture Equipment":113073.0,"Current Assets":12192422.0,"Other Current Assets":361558.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":2509042.0,"Receivables":42943.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":42943.0,"Cash Cash Equivalents And Short Term Investments":9278879.0,"Cash And Cash Equivalents":9278879.0,"Cash Financial":9278879.0},"2025-06-30":{"Ordinary Shares Number":2094586.0,"Share Issued":2094586.0,"Net Debt":3912901.0,"Total Debt":4500212.0,"Tangible Book Value":-10453559.0,"Invested Capital":3390654.0,"Working Capital":-4426880.0,"Net Tangible Assets":-10453559.0,"Common Stock Equity":-1109558.0,"Preferred Stock Equity":null,"Total Capitalization":-934119.0,"Total Equity Gross Minority Interest":-1100480.0,"Minority Interest":9078.0,"Stockholders Equity":-1109558.0,"Gains Losses Not Affecting Retained Earnings":-113356.0,"Other Equity Adjustments":-113356.0,"Retained Earnings":-45222909.0,"Additional Paid In Capital":44174344.0,"Capital Stock":52363.0,"Common Stock":52363.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16618018.0,"Total Non Current Liabilities Net Minority Interest":7129531.0,"Other Non Current Liabilities":1959000.0,"Preferred Securities Outside Stock Equity":249458.0,"Derivative Product Liabilities":4745634.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":175439.0,"Long Term Debt":175439.0,"Current Liabilities":9488487.0,"Current Deferred Liabilities":2916219.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":4324773.0,"Current Debt":4324773.0,"Other Current Borrowings":4000117.0,"Line Of Credit":324656.0,"Payables And Accrued Expenses":2247495.0,"Current Accrued Expenses":1057665.0,"Payables":1189830.0,"Dueto Related Parties Current":5724.0,"Accounts Payable":1184106.0,"Total Assets":15517538.0,"Total Non Current Assets":10455931.0,"Other Non Current Assets":848000.0,"Investments And Advances":212602.0,"Long Term Equity Investment":212602.0,"Investmentsin Associatesat Cost":212602.0,"Goodwill And Other Intangible Assets":9344001.0,"Other Intangible Assets":3172083.0,"Goodwill":6171918.0,"Net PPE":51328.0,"Accumulated Depreciation":-112246.0,"Gross PPE":163574.0,"Machinery Furniture Equipment":163574.0,"Current Assets":5061607.0,"Other Current Assets":372182.0,"Assets Held For Sale Current":53476.0,"Restricted Cash":null,"Prepaid Assets":3849221.0,"Receivables":199417.0,"Duefrom Related Parties Current":2259.0,"Accounts Receivable":197158.0,"Cash Cash Equivalents And Short Term Investments":587311.0,"Cash And Cash Equivalents":587311.0,"Cash Financial":587311.0},"2025-03-31":{"Ordinary Shares Number":1849237.0,"Share Issued":1849237.0,"Net Debt":4745308.0,"Total Debt":5949708.0,"Tangible Book Value":-11345562.0,"Invested Capital":4977448.0,"Working Capital":-4945783.0,"Net Tangible Assets":-11345562.0,"Common Stock Equity":-972260.0,"Preferred Stock Equity":null,"Total Capitalization":-728093.0,"Total Equity Gross Minority Interest":-965220.0,"Minority Interest":7040.0,"Stockholders Equity":-972260.0,"Gains Losses Not Affecting Retained Earnings":-6920.0,"Other Equity Adjustments":-6920.0,"Retained Earnings":-41110855.0,"Additional Paid In Capital":40099285.0,"Capital Stock":46230.0,"Common Stock":46230.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":19503879.0,"Total Non Current Liabilities Net Minority Interest":7662274.0,"Other Non Current Liabilities":2133000.0,"Preferred Securities Outside Stock Equity":957177.0,"Derivative Product Liabilities":4327930.0,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":244167.0,"Long Term Debt":244167.0,"Current Liabilities":11841605.0,"Current Deferred Liabilities":4191060.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":5705541.0,"Current Debt":5705541.0,"Other Current Borrowings":5255919.0,"Line Of Credit":449622.0,"Payables And Accrued Expenses":1945004.0,"Current Accrued Expenses":994728.0,"Payables":950276.0,"Dueto Related Parties Current":9380.0,"Accounts Payable":940896.0,"Total Assets":18538659.0,"Total Non Current Assets":11642836.0,"Other Non Current Assets":954000.0,"Investments And Advances":214128.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":10373302.0,"Other Intangible Assets":3362613.0,"Goodwill":7010689.0,"Net PPE":101406.0,"Accumulated Depreciation":-103867.0,"Gross PPE":205273.0,"Machinery Furniture Equipment":205273.0,"Current Assets":6895822.0,"Other Current Assets":278422.0,"Assets Held For Sale Current":56931.0,"Restricted Cash":null,"Prepaid Assets":5183968.0,"Receivables":172101.0,"Duefrom Related Parties Current":7408.0,"Accounts Receivable":164693.0,"Cash Cash Equivalents And Short Term Investments":1204400.0,"Cash And Cash Equivalents":1204400.0,"Cash Financial":1204400.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":2853158.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":278908.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":519153.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":31250.0,"Investments And Advances":null,"Long Term Equity Investment":215000.0,"Investmentsin Associatesat Cost":215000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":56931.0,"Restricted Cash":0.0,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":12873.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4139463.0,"Total Unusual Items":-9150.0,"Total Unusual Items Excluding Goodwill":-9150.0,"Net Income From Continuing Operation Net Minority Interest":-4338500.0,"Reconciled Depreciation":165202.0,"Reconciled Cost Of Revenue":288797.0,"EBITDA":-4148613.0,"EBIT":-4313815.0,"Net Interest Income":-24680.0,"Interest Expense":24680.0,"Normalized Income":-4329350.0,"Net Income From Continuing And Discontinued Operation":-4338500.0,"Total Expenses":5121720.0,"Total Operating Income As Reported":-4280658.0,"Diluted Average Shares":5295393.0,"Basic Average Shares":5295393.0,"Diluted EPS":-0.75,"Basic EPS":-0.75,"Diluted NI Availto Com Stockholders":-4375623.0,"Net Income Common Stockholders":-4375623.0,"Preferred Stock Dividends":37123.0,"Net Income":-4338500.0,"Minority Interests":-5.0,"Net Income Including Noncontrolling Interests":-4338495.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-4338495.0,"Tax Provision":0.0,"Pretax Income":-4338495.0,"Other Income Expense":-33157.0,"Other Non Operating Income Expenses":-24007.0,"Special Income Charges":18350.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-18350.0,"Gain On Sale Of Security":-27500.0,"Net Non Operating Interest Income Expense":-24680.0,"Interest Expense Non Operating":24680.0,"Operating Income":-4280658.0,"Operating Expense":4832923.0,"Other Operating Expenses":549621.0,"Depreciation Amortization Depletion Income Statement":165202.0,"Depreciation And Amortization In Income Statement":165202.0,"Selling General And Administration":4118100.0,"Selling And Marketing Expense":1261980.0,"General And Administrative Expense":2856120.0,"Other Gand A":727632.0,"Salaries And Wages":2128488.0,"Gross Profit":552265.0,"Cost Of Revenue":288797.0,"Total Revenue":841062.0,"Operating Revenue":841062.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4021578.0,"Total Unusual Items":-797035.0,"Total Unusual Items Excluding Goodwill":-797035.0,"Net Income From Continuing Operation Net Minority Interest":-4849330.0,"Reconciled Depreciation":149725.0,"Reconciled Cost Of Revenue":333619.0,"EBITDA":-4818613.0,"EBIT":-4968338.0,"Net Interest Income":119638.0,"Interest Expense":-119638.0,"Normalized Income":-4052295.0,"Net Income From Continuing And Discontinued Operation":-4849330.0,"Total Expenses":5376747.0,"Total Operating Income As Reported":-4595518.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-4972207.0,"Net Income Common Stockholders":-4972207.0,"Preferred Stock Dividends":null,"Net Income":-4849330.0,"Minority Interests":-630.0,"Net Income Including Noncontrolling Interests":-4848700.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-4848700.0,"Tax Provision":0.0,"Pretax Income":-4848700.0,"Other Income Expense":-486936.0,"Other Non Operating Income Expenses":310099.0,"Special Income Charges":-96827.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":114116.0,"Restructuring And Mergern Acquisition":-456123.0,"Gain On Sale Of Security":-700208.0,"Net Non Operating Interest Income Expense":119638.0,"Interest Expense Non Operating":-119638.0,"Operating Income":-4481402.0,"Operating Expense":5043128.0,"Other Operating Expenses":683821.0,"Depreciation Amortization Depletion Income Statement":149725.0,"Depreciation And Amortization In Income Statement":149725.0,"Selling General And Administration":4209582.0,"Selling And Marketing Expense":1462888.0,"General And Administrative Expense":2746694.0,"Other Gand A":531727.0,"Salaries And Wages":2214967.0,"Gross Profit":561726.0,"Cost Of Revenue":333619.0,"Total Revenue":895345.0,"Operating Revenue":895345.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5232464.0,"Total Unusual Items":-28495.0,"Total Unusual Items Excluding Goodwill":-28495.0,"Net Income From Continuing Operation Net Minority Interest":-5782641.0,"Reconciled Depreciation":132001.0,"Reconciled Cost Of Revenue":695557.0,"EBITDA":-5260959.0,"EBIT":-5392960.0,"Net Interest Income":-388364.0,"Interest Expense":388364.0,"Normalized Income":-5754146.0,"Net Income From Continuing And Discontinued Operation":-5782641.0,"Total Expenses":6393938.0,"Total Operating Income As Reported":-4948801.0,"Diluted Average Shares":3268652.0,"Basic Average Shares":3268652.0,"Diluted EPS":-1.75,"Basic EPS":-1.75,"Diluted NI Availto Com Stockholders":-5782641.0,"Net Income Common Stockholders":-5782641.0,"Preferred Stock Dividends":null,"Net Income":-5782641.0,"Minority Interests":-1317.0,"Net Income Including Noncontrolling Interests":-5781324.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-5781324.0,"Tax Provision":0.0,"Pretax Income":-5781324.0,"Other Income Expense":-444159.0,"Other Non Operating Income Expenses":-415664.0,"Special Income Charges":67000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":-67000.0,"Gain On Sale Of Security":-95495.0,"Net Non Operating Interest Income Expense":-388364.0,"Interest Expense Non Operating":388364.0,"Operating Income":-4948801.0,"Operating Expense":5698381.0,"Other Operating Expenses":433975.0,"Depreciation Amortization Depletion Income Statement":132001.0,"Depreciation And Amortization In Income Statement":132001.0,"Selling General And Administration":5132405.0,"Selling And Marketing Expense":2481015.0,"General And Administrative Expense":2651390.0,"Other Gand A":996329.0,"Salaries And Wages":1655061.0,"Gross Profit":749580.0,"Cost Of Revenue":695557.0,"Total Revenue":1445137.0,"Operating Revenue":1445137.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4094445.0,"Total Unusual Items":407478.0,"Total Unusual Items Excluding Goodwill":407478.0,"Net Income From Continuing Operation Net Minority Interest":-4112054.0,"Reconciled Depreciation":82295.0,"Reconciled Cost Of Revenue":679666.0,"EBITDA":-3686967.0,"EBIT":-3818012.0,"Net Interest Income":-292004.0,"Interest Expense":292004.0,"Normalized Income":-4519532.0,"Net Income From Continuing And Discontinued Operation":-4112054.0,"Total Expenses":5235611.0,"Total Operating Income As Reported":-4089130.0,"Diluted Average Shares":2051577.0,"Basic Average Shares":2051577.0,"Diluted EPS":-2.0,"Basic EPS":-2.0,"Diluted NI Availto Com Stockholders":-4112054.0,"Net Income Common Stockholders":-4112054.0,"Preferred Stock Dividends":null,"Net Income":-4112054.0,"Minority Interests":-2038.0,"Net Income Including Noncontrolling Interests":-4110016.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-4110016.0,"Tax Provision":0.0,"Pretax Income":-4110016.0,"Other Income Expense":165218.0,"Other Non Operating Income Expenses":-242260.0,"Special Income Charges":68100.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":105900.0,"Restructuring And Mergern Acquisition":-174000.0,"Gain On Sale Of Security":339378.0,"Net Non Operating Interest Income Expense":-292004.0,"Interest Expense Non Operating":292004.0,"Operating Income":-3983230.0,"Operating Expense":4604695.0,"Other Operating Expenses":409825.0,"Depreciation Amortization Depletion Income Statement":131045.0,"Depreciation And Amortization In Income Statement":131045.0,"Selling General And Administration":4063825.0,"Selling And Marketing Expense":1483672.0,"General And Administrative Expense":2580153.0,"Other Gand A":1003732.0,"Salaries And Wages":1576421.0,"Gross Profit":621465.0,"Cost Of Revenue":630916.0,"Total Revenue":1252381.0,"Operating Revenue":1252381.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2372955.0,"Total Unusual Items":-93000.0,"Total Unusual Items Excluding Goodwill":-93000.0,"Net Income From Continuing Operation Net Minority Interest":-2849758.0,"Reconciled Depreciation":179149.0,"Reconciled Cost Of Revenue":406968.0,"EBITDA":-2465955.0,"EBIT":-2645104.0,"Net Interest Income":-205063.0,"Interest Expense":205063.0,"Normalized Income":-2756758.0,"Net Income From Continuing And Discontinued Operation":-2849758.0,"Total Expenses":3347893.0,"Total Operating Income As Reported":-2422258.0,"Diluted Average Shares":1836543.0,"Basic Average Shares":1836543.0,"Diluted EPS":-1.5,"Basic EPS":-1.5,"Diluted NI Availto Com Stockholders":-2849942.0,"Net Income Common Stockholders":-2849942.0,"Preferred Stock Dividends":184.0,"Net Income":-2849758.0,"Minority Interests":409.0,"Net Income Including Noncontrolling Interests":-2850167.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-2850167.0,"Tax Provision":0.0,"Pretax Income":-2850167.0,"Other Income Expense":-222846.0,"Other Non Operating Income Expenses":-129846.0,"Special Income Charges":-93000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":93000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-205063.0,"Interest Expense Non Operating":205063.0,"Operating Income":-2422258.0,"Operating Expense":2940925.0,"Other Operating Expenses":440574.0,"Depreciation Amortization Depletion Income Statement":179149.0,"Depreciation And Amortization In Income Statement":179149.0,"Selling General And Administration":2321202.0,"Selling And Marketing Expense":518939.0,"General And Administrative Expense":1802263.0,"Other Gand A":742159.0,"Salaries And Wages":1060104.0,"Gross Profit":518667.0,"Cost Of Revenue":406968.0,"Total Revenue":925635.0,"Operating Revenue":925635.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3187562.0,"Repayment Of Debt":-54083.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":131341.0,"Capital Expenditure":-63810.0,"Interest Paid Supplemental Data":6659.0,"End Cash Position":4667612.0,"Beginning Cash Position":7783529.0,"Effect Of Exchange Rate Changes":-422.0,"Changes In Cash":-3115495.0,"Financing Cash Flow":72067.0,"Cash Flow From Continuing Financing Activities":72067.0,"Net Other Financing Charges":-5191.0,"Net Common Stock Issuance":131341.0,"Common Stock Issuance":131341.0,"Net Issuance Payments Of Debt":-54083.0,"Net Long Term Debt Issuance":-54083.0,"Long Term Debt Payments":-54083.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-63810.0,"Cash Flow From Continuing Investing Activities":-63810.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-47334.0,"Sale Of PPE":null,"Purchase Of PPE":-47334.0,"Capital Expenditure Reported":-16476.0,"Operating Cash Flow":-3123752.0,"Cash Flow From Continuing Operating Activities":-3123752.0,"Change In Working Capital":100770.0,"Change In Other Working Capital":32599.0,"Change In Other Current Assets":224908.0,"Change In Payables And Accrued Expense":-141796.0,"Change In Accrued Expense":-387081.0,"Change In Payable":245285.0,"Change In Account Payable":245317.0,"Change In Prepaid Assets":14024.0,"Change In Receivables":-28965.0,"Changes In Account Receivables":-28965.0,"Other Non Cash Items":578194.0,"Stock Based Compensation":340848.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":165202.0,"Depreciation And Amortization":165202.0,"Operating Gains Losses":29729.0,"Earnings Losses From Equity Investments":2229.0,"Gain Loss On Investment Securities":27500.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-4338495.0},"2025-12-31":{"Free Cash Flow":-2444958.0,"Repayment Of Debt":-214110.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":3950574.0,"Capital Expenditure":-29543.0,"Interest Paid Supplemental Data":11690.0,"End Cash Position":7783529.0,"Beginning Cash Position":9278879.0,"Effect Of Exchange Rate Changes":15120.0,"Changes In Cash":-1510470.0,"Financing Cash Flow":2599464.0,"Cash Flow From Continuing Financing Activities":2599464.0,"Net Other Financing Charges":-1137000.0,"Net Common Stock Issuance":3950574.0,"Common Stock Issuance":3950574.0,"Net Issuance Payments Of Debt":-214110.0,"Net Long Term Debt Issuance":-214110.0,"Long Term Debt Payments":-214110.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1694519.0,"Cash Flow From Continuing Investing Activities":-1694519.0,"Net Other Investing Changes":-292394.0,"Net Investment Properties Purchase And Sale":0.0,"Sale Of Investment Properties":0.0,"Net Business Purchase And Sale":-1372582.0,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-10292.0,"Sale Of PPE":null,"Purchase Of PPE":-10292.0,"Capital Expenditure Reported":-19251.0,"Operating Cash Flow":-2415415.0,"Cash Flow From Continuing Operating Activities":-2415415.0,"Change In Working Capital":517527.0,"Change In Other Working Capital":353420.0,"Change In Other Current Assets":-204931.0,"Change In Payables And Accrued Expense":744212.0,"Change In Accrued Expense":376297.0,"Change In Payable":367915.0,"Change In Account Payable":552074.0,"Change In Prepaid Assets":-349969.0,"Change In Receivables":-25205.0,"Changes In Account Receivables":-25205.0,"Other Non Cash Items":724833.0,"Stock Based Compensation":301951.0,"Asset Impairment Charge":204116.0,"Depreciation Amortization Depletion":149725.0,"Depreciation And Amortization":149725.0,"Operating Gains Losses":535133.0,"Earnings Losses From Equity Investments":3277.0,"Gain Loss On Investment Securities":625927.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-4848700.0},"2025-09-30":{"Free Cash Flow":-4276232.0,"Repayment Of Debt":-3854630.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":18107321.0,"Capital Expenditure":-31099.0,"Interest Paid Supplemental Data":418278.0,"End Cash Position":9278879.0,"Beginning Cash Position":587311.0,"Effect Of Exchange Rate Changes":-1611.0,"Changes In Cash":8693593.0,"Financing Cash Flow":13177431.0,"Cash Flow From Continuing Financing Activities":13177431.0,"Net Other Financing Charges":-1075260.0,"Net Common Stock Issuance":18107321.0,"Common Stock Issuance":18107321.0,"Net Issuance Payments Of Debt":-3854630.0,"Net Long Term Debt Issuance":-3854630.0,"Long Term Debt Payments":-3854630.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-238705.0,"Cash Flow From Continuing Investing Activities":-238705.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":0.0,"Sale Of Investment Properties":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-5490.0,"Sale Of PPE":null,"Purchase Of PPE":-5490.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-4245133.0,"Cash Flow From Continuing Operating Activities":-4245132.0,"Change In Working Capital":-1730177.0,"Change In Other Working Capital":-273137.0,"Change In Other Current Assets":-60900.0,"Change In Payables And Accrued Expense":-1548379.0,"Change In Accrued Expense":-564557.0,"Change In Payable":-983822.0,"Change In Account Payable":-983720.0,"Change In Prepaid Assets":-4235.0,"Change In Receivables":156474.0,"Changes In Account Receivables":154215.0,"Other Non Cash Items":2452925.0,"Stock Based Compensation":180656.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":132001.0,"Depreciation And Amortization":132001.0,"Operating Gains Losses":500786.0,"Earnings Losses From Equity Investments":7679.0,"Gain Loss On Investment Securities":124338.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-5781324.0},"2025-06-30":{"Free Cash Flow":-2388348.0,"Repayment Of Debt":-1270745.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":3277255.0,"Capital Expenditure":-53422.0,"Interest Paid Supplemental Data":38758.0,"End Cash Position":587311.0,"Beginning Cash Position":1204400.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-617089.0,"Financing Cash Flow":1771259.0,"Cash Flow From Continuing Financing Activities":1771259.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":3277255.0,"Common Stock Issuance":3277255.0,"Net Issuance Payments Of Debt":-1270745.0,"Net Long Term Debt Issuance":-1270745.0,"Long Term Debt Payments":-1270745.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-53422.0,"Cash Flow From Continuing Investing Activities":-53422.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-13449.0,"Sale Of PPE":null,"Purchase Of PPE":-13449.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-2334926.0,"Cash Flow From Continuing Operating Activities":-2334927.0,"Change In Working Capital":42590.0,"Change In Other Working Capital":12159.0,"Change In Other Current Assets":-218760.0,"Change In Payables And Accrued Expense":210751.0,"Change In Accrued Expense":-28803.0,"Change In Payable":239554.0,"Change In Account Payable":243210.0,"Change In Prepaid Assets":65756.0,"Change In Receivables":-27316.0,"Changes In Account Receivables":-32465.0,"Other Non Cash Items":1414993.0,"Stock Based Compensation":298988.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":82295.0,"Depreciation And Amortization":82295.0,"Operating Gains Losses":-169491.0,"Earnings Losses From Equity Investments":1526.0,"Gain Loss On Investment Securities":-241266.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-4110201.0},"2025-03-31":{"Free Cash Flow":-2372078.0,"Repayment Of Debt":-283711.0,"Issuance Of Debt":155481.0,"Issuance Of Capital Stock":231235.0,"Capital Expenditure":-104975.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":1204400.0,"Beginning Cash Position":3123944.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-1919544.0,"Financing Cash Flow":103005.0,"Cash Flow From Continuing Financing Activities":103005.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":231235.0,"Common Stock Issuance":231235.0,"Net Issuance Payments Of Debt":-128230.0,"Net Long Term Debt Issuance":-128230.0,"Long Term Debt Payments":-283711.0,"Long Term Debt Issuance":155481.0,"Investing Cash Flow":244554.0,"Cash Flow From Continuing Investing Activities":244554.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net Business Purchase And Sale":349529.0,"Sale Of Business":349529.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-13665.0,"Sale Of PPE":0.0,"Purchase Of PPE":-13665.0,"Capital Expenditure Reported":-91310.0,"Operating Cash Flow":-2267103.0,"Cash Flow From Continuing Operating Activities":-2267103.0,"Change In Working Capital":34187.0,"Change In Other Working Capital":24877.0,"Change In Other Current Assets":-7160.0,"Change In Payables And Accrued Expense":-2917.0,"Change In Accrued Expense":-187813.0,"Change In Payable":184896.0,"Change In Account Payable":184803.0,"Change In Prepaid Assets":-3810.0,"Change In Receivables":23197.0,"Changes In Account Receivables":17732.0,"Other Non Cash Items":290501.0,"Stock Based Compensation":78355.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":179149.0,"Depreciation And Amortization":179149.0,"Operating Gains Losses":872.0,"Earnings Losses From Equity Investments":872.0,"Gain Loss On Investment Securities":184.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-2850167.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":215307.0,"Sale Of Investment Properties":215307.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":-1298166.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-99520.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":18280947.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}