{"ticker":"AIRG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":13077000.0,"Share Issued":13077000.0,"Total Debt":4474000.0,"Tangible Book Value":15705000.0,"Invested Capital":29314000.0,"Working Capital":13944000.0,"Net Tangible Assets":15705000.0,"Capital Lease Obligations":4474000.0,"Common Stock Equity":29314000.0,"Total Capitalization":29314000.0,"Total Equity Gross Minority Interest":29314000.0,"Stockholders Equity":29314000.0,"Gains Losses Not Affecting Retained Earnings":6000.0,"Other Equity Adjustments":6000.0,"Treasury Stock":5364000.0,"Retained Earnings":-97238000.0,"Capital Stock":131910000.0,"Common Stock":131910000.0,"Total Liabilities Net Minority Interest":17508000.0,"Total Non Current Liabilities Net Minority Interest":3748000.0,"Non Current Deferred Liabilities":189000.0,"Non Current Deferred Taxes Liabilities":189000.0,"Long Term Debt And Capital Lease Obligation":3559000.0,"Long Term Capital Lease Obligation":3559000.0,"Current Liabilities":13760000.0,"Other Current Liabilities":553000.0,"Current Deferred Liabilities":2932000.0,"Current Deferred Revenue":2932000.0,"Current Debt And Capital Lease Obligation":915000.0,"Current Capital Lease Obligation":915000.0,"Pensionand Other Post Retirement Benefit Plans Current":757000.0,"Payables And Accrued Expenses":8603000.0,"Current Accrued Expenses":569000.0,"Payables":8034000.0,"Total Tax Payable":7000.0,"Income Tax Payable":7000.0,"Accounts Payable":8027000.0,"Total Assets":46822000.0,"Total Non Current Assets":19118000.0,"Other Non Current Assets":107000.0,"Goodwill And Other Intangible Assets":13609000.0,"Other Intangible Assets":2764000.0,"Goodwill":10845000.0,"Net PPE":5402000.0,"Accumulated Depreciation":-5078000.0,"Gross PPE":10480000.0,"Leases":877000.0,"Construction In Progress":68000.0,"Other Properties":8501000.0,"Machinery Furniture Equipment":1034000.0,"Properties":0.0,"Current Assets":27704000.0,"Other Current Assets":559000.0,"Prepaid Assets":884000.0,"Inventory":4187000.0,"Finished Goods":3629000.0,"Raw Materials":558000.0,"Receivables":14463000.0,"Accounts Receivable":14463000.0,"Cash Cash Equivalents And Short Term Investments":7611000.0,"Cash And Cash Equivalents":7611000.0,"Cash Equivalents":82000.0,"Cash Financial":7529000.0},"2026-03-31":{"Treasury Shares Number":541000.0,"Ordinary Shares Number":12659000.0,"Share Issued":13200000.0,"Total Debt":4511000.0,"Tangible Book Value":14171000.0,"Invested Capital":28015000.0,"Working Capital":12337000.0,"Net Tangible Assets":14171000.0,"Capital Lease Obligations":4511000.0,"Common Stock Equity":28015000.0,"Total Capitalization":28015000.0,"Total Equity Gross Minority Interest":28015000.0,"Stockholders Equity":28015000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":5364000.0,"Retained Earnings":-95532000.0,"Capital Stock":128911000.0,"Common Stock":128911000.0,"Total Liabilities Net Minority Interest":15376000.0,"Total Non Current Liabilities Net Minority Interest":3869000.0,"Non Current Deferred Liabilities":190000.0,"Non Current Deferred Taxes Liabilities":190000.0,"Long Term Debt And Capital Lease Obligation":3679000.0,"Long Term Capital Lease Obligation":3679000.0,"Current Liabilities":11507000.0,"Other Current Liabilities":369000.0,"Current Deferred Liabilities":1655000.0,"Current Deferred Revenue":1655000.0,"Current Debt And Capital Lease Obligation":832000.0,"Current Capital Lease Obligation":832000.0,"Pensionand Other Post Retirement Benefit Plans Current":870000.0,"Payables And Accrued Expenses":7781000.0,"Current Accrued Expenses":638000.0,"Payables":7143000.0,"Total Tax Payable":72000.0,"Income Tax Payable":72000.0,"Accounts Payable":7071000.0,"Total Assets":43391000.0,"Total Non Current Assets":19547000.0,"Other Non Current Assets":157000.0,"Goodwill And Other Intangible Assets":13844000.0,"Other Intangible Assets":2999000.0,"Goodwill":10845000.0,"Net PPE":5546000.0,"Accumulated Depreciation":-5348000.0,"Gross PPE":10894000.0,"Leases":869000.0,"Construction In Progress":50000.0,"Other Properties":8888000.0,"Machinery Furniture Equipment":1087000.0,"Properties":0.0,"Current Assets":23844000.0,"Other Current Assets":407000.0,"Prepaid Assets":972000.0,"Inventory":4066000.0,"Finished Goods":3555000.0,"Raw Materials":511000.0,"Receivables":11272000.0,"Accounts Receivable":11272000.0,"Cash Cash Equivalents And Short Term Investments":7127000.0,"Cash And Cash Equivalents":7127000.0,"Cash Equivalents":50000.0,"Cash Financial":7077000.0},"2025-12-31":{"Treasury Shares Number":541000.0,"Ordinary Shares Number":12125000.0,"Share Issued":12666000.0,"Total Debt":4701000.0,"Tangible Book Value":14657000.0,"Invested Capital":28289000.0,"Working Capital":12776000.0,"Net Tangible Assets":14657000.0,"Capital Lease Obligations":4701000.0,"Common Stock Equity":28289000.0,"Total Capitalization":28289000.0,"Total Equity Gross Minority Interest":28289000.0,"Stockholders Equity":28289000.0,"Gains Losses Not Affecting Retained Earnings":-4000.0,"Other Equity Adjustments":-4000.0,"Treasury Stock":5364000.0,"Retained Earnings":-93635000.0,"Capital Stock":127292000.0,"Common Stock":127292000.0,"Total Liabilities Net Minority Interest":17048000.0,"Total Non Current Liabilities Net Minority Interest":4066000.0,"Non Current Deferred Liabilities":186000.0,"Non Current Deferred Taxes Liabilities":186000.0,"Long Term Debt And Capital Lease Obligation":3880000.0,"Long Term Capital Lease Obligation":3880000.0,"Current Liabilities":12982000.0,"Other Current Liabilities":329000.0,"Current Deferred Liabilities":904000.0,"Current Deferred Revenue":904000.0,"Current Debt And Capital Lease Obligation":821000.0,"Current Capital Lease Obligation":821000.0,"Pensionand Other Post Retirement Benefit Plans Current":1157000.0,"Payables And Accrued Expenses":9771000.0,"Current Accrued Expenses":554000.0,"Payables":9217000.0,"Total Tax Payable":3000.0,"Income Tax Payable":3000.0,"Accounts Payable":9214000.0,"Total Assets":45337000.0,"Total Non Current Assets":19579000.0,"Other Non Current Assets":85000.0,"Goodwill And Other Intangible Assets":13632000.0,"Other Intangible Assets":2787000.0,"Goodwill":10845000.0,"Net PPE":5862000.0,"Accumulated Depreciation":-5888000.0,"Gross PPE":11750000.0,"Leases":848000.0,"Construction In Progress":16000.0,"Other Properties":9796000.0,"Machinery Furniture Equipment":1090000.0,"Properties":0.0,"Current Assets":25758000.0,"Other Current Assets":1177000.0,"Prepaid Assets":868000.0,"Inventory":3580000.0,"Finished Goods":3134000.0,"Raw Materials":446000.0,"Receivables":12775000.0,"Accounts Receivable":12775000.0,"Cash Cash Equivalents And Short Term Investments":7358000.0,"Cash And Cash Equivalents":7358000.0,"Cash Equivalents":121000.0,"Cash Financial":7237000.0},"2025-09-30":{"Treasury Shares Number":541000.0,"Ordinary Shares Number":11942000.0,"Share Issued":12483000.0,"Total Debt":4550000.0,"Tangible Book Value":15264000.0,"Invested Capital":29735000.0,"Working Capital":13414000.0,"Net Tangible Assets":15264000.0,"Capital Lease Obligations":4550000.0,"Common Stock Equity":29735000.0,"Total Capitalization":29735000.0,"Total Equity Gross Minority Interest":29735000.0,"Stockholders Equity":29735000.0,"Gains Losses Not Affecting Retained Earnings":-12000.0,"Other Equity Adjustments":-12000.0,"Treasury Stock":5364000.0,"Retained Earnings":-91194000.0,"Capital Stock":126305000.0,"Common Stock":126305000.0,"Total Liabilities Net Minority Interest":15809000.0,"Total Non Current Liabilities Net Minority Interest":3982000.0,"Non Current Deferred Liabilities":161000.0,"Non Current Deferred Taxes Liabilities":161000.0,"Long Term Debt And Capital Lease Obligation":3821000.0,"Long Term Capital Lease Obligation":3821000.0,"Current Liabilities":11827000.0,"Other Current Liabilities":264000.0,"Current Deferred Liabilities":1750000.0,"Current Deferred Revenue":1750000.0,"Current Debt And Capital Lease Obligation":729000.0,"Current Capital Lease Obligation":729000.0,"Pensionand Other Post Retirement Benefit Plans Current":547000.0,"Payables And Accrued Expenses":8537000.0,"Current Accrued Expenses":622000.0,"Payables":7915000.0,"Total Tax Payable":-23000.0,"Income Tax Payable":-23000.0,"Accounts Payable":7938000.0,"Total Assets":45544000.0,"Total Non Current Assets":20303000.0,"Other Non Current Assets":75000.0,"Goodwill And Other Intangible Assets":14471000.0,"Other Intangible Assets":3626000.0,"Goodwill":10845000.0,"Net PPE":5757000.0,"Accumulated Depreciation":-5831000.0,"Gross PPE":11588000.0,"Leases":848000.0,"Construction In Progress":18000.0,"Other Properties":9608000.0,"Machinery Furniture Equipment":1114000.0,"Properties":0.0,"Current Assets":25241000.0,"Other Current Assets":1605000.0,"Prepaid Assets":null,"Inventory":3660000.0,"Finished Goods":3212000.0,"Raw Materials":448000.0,"Receivables":12885000.0,"Accounts Receivable":12885000.0,"Cash Cash Equivalents And Short Term Investments":7091000.0,"Cash And Cash Equivalents":7091000.0,"Cash Equivalents":298000.0,"Cash Financial":6793000.0},"2025-06-30":{"Treasury Shares Number":541000.0,"Ordinary Shares Number":11904000.0,"Share Issued":12445000.0,"Total Debt":4356000.0,"Tangible Book Value":14723000.0,"Invested Capital":29786000.0,"Working Capital":12766000.0,"Net Tangible Assets":14723000.0,"Capital Lease Obligations":4356000.0,"Common Stock Equity":29786000.0,"Total Capitalization":29786000.0,"Total Equity Gross Minority Interest":29786000.0,"Stockholders Equity":29786000.0,"Gains Losses Not Affecting Retained Earnings":1000.0,"Other Equity Adjustments":1000.0,"Treasury Stock":5364000.0,"Retained Earnings":-90230000.0,"Capital Stock":125379000.0,"Common Stock":125379000.0,"Total Liabilities Net Minority Interest":15735000.0,"Total Non Current Liabilities Net Minority Interest":3948000.0,"Non Current Deferred Liabilities":165000.0,"Non Current Deferred Taxes Liabilities":165000.0,"Long Term Debt And Capital Lease Obligation":3783000.0,"Long Term Capital Lease Obligation":3783000.0,"Current Liabilities":11787000.0,"Other Current Liabilities":485000.0,"Current Deferred Liabilities":1890000.0,"Current Deferred Revenue":1890000.0,"Current Debt And Capital Lease Obligation":573000.0,"Current Capital Lease Obligation":573000.0,"Pensionand Other Post Retirement Benefit Plans Current":1198000.0,"Payables And Accrued Expenses":7641000.0,"Current Accrued Expenses":595000.0,"Payables":7046000.0,"Total Tax Payable":-15000.0,"Income Tax Payable":-15000.0,"Accounts Payable":7061000.0,"Total Assets":45521000.0,"Total Non Current Assets":20968000.0,"Other Non Current Assets":74000.0,"Goodwill And Other Intangible Assets":15063000.0,"Other Intangible Assets":4218000.0,"Goodwill":10845000.0,"Net PPE":5831000.0,"Accumulated Depreciation":-5721000.0,"Gross PPE":11552000.0,"Leases":848000.0,"Construction In Progress":14000.0,"Other Properties":9576000.0,"Machinery Furniture Equipment":1114000.0,"Properties":0.0,"Current Assets":24553000.0,"Other Current Assets":1333000.0,"Prepaid Assets":null,"Inventory":3716000.0,"Finished Goods":3110000.0,"Raw Materials":606000.0,"Receivables":11826000.0,"Accounts Receivable":11826000.0,"Cash Cash Equivalents And Short Term Investments":7678000.0,"Cash And Cash Equivalents":7678000.0,"Cash Equivalents":29000.0,"Cash Financial":7649000.0},"2025-03-31":{"Treasury Shares Number":541000.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":-3000.0,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":1166000.0,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.016148,"Normalized EBITDA":-1354000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1706000.0,"Reconciled Depreciation":331000.0,"Reconciled Cost Of Revenue":7909000.0,"EBITDA":-1354000.0,"EBIT":-1685000.0,"Net Interest Income":14000.0,"Interest Income":14000.0,"Normalized Income":-1706000.0,"Net Income From Continuing And Discontinued Operation":-1706000.0,"Total Expenses":15383000.0,"Total Operating Income As Reported":-1685000.0,"Diluted Average Shares":12841000.0,"Basic Average Shares":12841000.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-1706000.0,"Net Income Common Stockholders":-1706000.0,"Net Income":-1706000.0,"Net Income Including Noncontrolling Interests":-1706000.0,"Net Income Continuous Operations":-1706000.0,"Tax Provision":-28000.0,"Pretax Income":-1734000.0,"Other Income Expense":-63000.0,"Other Non Operating Income Expenses":-63000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":14000.0,"Interest Income Non Operating":14000.0,"Operating Income":-1685000.0,"Operating Expense":7474000.0,"Research And Development":2881000.0,"Selling General And Administration":4593000.0,"Selling And Marketing Expense":2122000.0,"General And Administrative Expense":2471000.0,"Other Gand A":2471000.0,"Gross Profit":5789000.0,"Cost Of Revenue":7909000.0,"Total Revenue":13698000.0,"Operating Revenue":13698000.0},"2026-03-31":{"Tax Effect Of Unusual Items":136000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-2138000.0,"Total Unusual Items":340000.0,"Total Unusual Items Excluding Goodwill":340000.0,"Net Income From Continuing Operation Net Minority Interest":-1897000.0,"Reconciled Depreciation":315000.0,"Reconciled Cost Of Revenue":6538000.0,"EBITDA":-1798000.0,"EBIT":-2113000.0,"Net Interest Income":18000.0,"Interest Income":18000.0,"Normalized Income":-2101000.0,"Net Income From Continuing And Discontinued Operation":-1897000.0,"Total Expenses":13624000.0,"Total Operating Income As Reported":-2113000.0,"Diluted Average Shares":12306000.0,"Basic Average Shares":12306000.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-1897000.0,"Net Income Common Stockholders":-1897000.0,"Net Income":-1897000.0,"Net Income Including Noncontrolling Interests":-1897000.0,"Net Income Continuous Operations":-1897000.0,"Tax Provision":72000.0,"Pretax Income":-1825000.0,"Other Income Expense":270000.0,"Other Non Operating Income Expenses":-70000.0,"Special Income Charges":340000.0,"Restructuring And Mergern Acquisition":-340000.0,"Net Non Operating Interest Income Expense":18000.0,"Interest Income Non Operating":18000.0,"Operating Income":-2113000.0,"Operating Expense":7086000.0,"Research And Development":2249000.0,"Selling General And Administration":4837000.0,"Selling And Marketing Expense":2330000.0,"General And Administrative Expense":2507000.0,"Other Gand A":2507000.0,"Gross Profit":4973000.0,"Cost Of Revenue":6538000.0,"Total Revenue":11511000.0,"Operating Revenue":11511000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1476000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2441000.0,"Reconciled Depreciation":944000.0,"Reconciled Cost Of Revenue":6690000.0,"EBITDA":-1476000.0,"EBIT":-2420000.0,"Net Interest Income":17000.0,"Interest Income":17000.0,"Normalized Income":-2441000.0,"Net Income From Continuing And Discontinued Operation":-2441000.0,"Total Expenses":14545000.0,"Total Operating Income As Reported":-2420000.0,"Diluted Average Shares":12013000.0,"Basic Average Shares":12013000.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-2441000.0,"Net Income Common Stockholders":-2441000.0,"Net Income":-2441000.0,"Net Income Including Noncontrolling Interests":-2441000.0,"Net Income Continuous Operations":-2441000.0,"Tax Provision":25000.0,"Pretax Income":-2416000.0,"Other Income Expense":-13000.0,"Other Non Operating Income Expenses":-13000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":17000.0,"Interest Income Non Operating":17000.0,"Operating Income":-2420000.0,"Operating Expense":7855000.0,"Research And Development":2350000.0,"Selling General And Administration":5505000.0,"Selling And Marketing Expense":2298000.0,"General And Administrative Expense":3207000.0,"Other Gand A":3207000.0,"Gross Profit":5435000.0,"Cost Of Revenue":6690000.0,"Total Revenue":12125000.0,"Operating Revenue":12125000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-42000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-964000.0,"Reconciled Depreciation":925000.0,"Reconciled Cost Of Revenue":7907000.0,"EBITDA":-42000.0,"EBIT":-967000.0,"Net Interest Income":13000.0,"Interest Income":13000.0,"Normalized Income":-964000.0,"Net Income From Continuing And Discontinued Operation":-964000.0,"Total Expenses":14985000.0,"Total Operating Income As Reported":-967000.0,"Diluted Average Shares":11791000.0,"Basic Average Shares":11791000.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-964000.0,"Net Income Common Stockholders":-964000.0,"Net Income":-964000.0,"Net Income Including Noncontrolling Interests":-964000.0,"Net Income Continuous Operations":-964000.0,"Tax Provision":10000.0,"Pretax Income":-954000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":13000.0,"Interest Income Non Operating":13000.0,"Operating Income":-967000.0,"Operating Expense":7078000.0,"Research And Development":2141000.0,"Selling General And Administration":4937000.0,"Selling And Marketing Expense":2144000.0,"General And Administrative Expense":2793000.0,"Other Gand A":2793000.0,"Gross Profit":6111000.0,"Cost Of Revenue":7907000.0,"Total Revenue":14018000.0,"Operating Revenue":14018000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1090000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1475000.0,"Reconciled Depreciation":910000.0,"Reconciled Cost Of Revenue":7784000.0,"EBITDA":-1090000.0,"EBIT":-2000000.0,"Net Interest Income":100000.0,"Interest Income":100000.0,"Normalized Income":-1475000.0,"Net Income From Continuing And Discontinued Operation":-1475000.0,"Total Expenses":15623000.0,"Total Operating Income As Reported":-2000000.0,"Diluted Average Shares":11841000.0,"Basic Average Shares":11841000.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-1475000.0,"Net Income Common Stockholders":-1475000.0,"Net Income":-1475000.0,"Net Income Including Noncontrolling Interests":-1475000.0,"Net Income Continuous Operations":-1475000.0,"Tax Provision":14000.0,"Pretax Income":-1461000.0,"Other Income Expense":439000.0,"Other Non Operating Income Expenses":439000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":100000.0,"Interest Income Non Operating":100000.0,"Operating Income":-2000000.0,"Operating Expense":7839000.0,"Research And Development":2553000.0,"Selling General And Administration":5286000.0,"Selling And Marketing Expense":2419000.0,"General And Administrative Expense":2867000.0,"Other Gand A":2867000.0,"Gross Profit":5839000.0,"Cost Of Revenue":7784000.0,"Total Revenue":13623000.0,"Operating Revenue":13623000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":1353000.0,"Other Non Operating Income Expenses":1353000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-1738000.0,"Issuance Of Capital Stock":968000.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":7666000.0,"Beginning Cash Position":7237000.0,"Effect Of Exchange Rate Changes":6000.0,"Changes In Cash":423000.0,"Financing Cash Flow":2161000.0,"Cash Flow From Continuing Financing Activities":2161000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1193000.0,"Net Common Stock Issuance":968000.0,"Common Stock Issuance":968000.0,"Investing Cash Flow":53000.0,"Cash Flow From Continuing Investing Activities":53000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-35000.0,"Purchase Of PPE":-35000.0,"Operating Cash Flow":-1791000.0,"Cash Flow From Continuing Operating Activities":-1791000.0,"Change In Working Capital":-1367000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-14000.0,"Change In Other Current Assets":-93000.0,"Change In Payables And Accrued Expense":2137000.0,"Change In Accrued Expense":1178000.0,"Change In Payable":959000.0,"Change In Account Payable":959000.0,"Change In Prepaid Assets":-64000.0,"Change In Inventory":-121000.0,"Change In Receivables":-3191000.0,"Changes In Account Receivables":-3191000.0,"Stock Based Compensation":895000.0,"Deferred Tax":-1000.0,"Deferred Income Tax":-1000.0,"Depreciation Amortization Depletion":331000.0,"Depreciation And Amortization":331000.0,"Amortization Cash Flow":235000.0,"Amortization Of Intangibles":235000.0,"Depreciation":96000.0,"Operating Gains Losses":57000.0,"Gain Loss On Sale Of PPE":57000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-1706000.0},"2026-03-31":{"Free Cash Flow":-902000.0,"Issuance Of Capital Stock":628000.0,"Capital Expenditure":-143000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":7237000.0,"Beginning Cash Position":7413000.0,"Effect Of Exchange Rate Changes":4000.0,"Changes In Cash":-180000.0,"Financing Cash Flow":722000.0,"Cash Flow From Continuing Financing Activities":722000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":94000.0,"Net Common Stock Issuance":628000.0,"Common Stock Issuance":628000.0,"Investing Cash Flow":-143000.0,"Cash Flow From Continuing Investing Activities":-143000.0,"Net Intangibles Purchase And Sale":-88000.0,"Purchase Of Intangibles":-88000.0,"Net PPE Purchase And Sale":-55000.0,"Purchase Of PPE":-55000.0,"Operating Cash Flow":-759000.0,"Cash Flow From Continuing Operating Activities":-759000.0,"Change In Working Capital":387000.0,"Change In Other Working Capital":21000.0,"Change In Other Current Liabilities":21000.0,"Change In Other Current Assets":-16000.0,"Change In Payables And Accrued Expense":-1321000.0,"Change In Accrued Expense":825000.0,"Change In Payable":-2146000.0,"Change In Account Payable":-2146000.0,"Change In Prepaid Assets":665000.0,"Change In Inventory":-486000.0,"Change In Receivables":1503000.0,"Changes In Account Receivables":1503000.0,"Stock Based Compensation":707000.0,"Deferred Tax":4000.0,"Deferred Income Tax":4000.0,"Depreciation Amortization Depletion":315000.0,"Depreciation And Amortization":315000.0,"Amortization Cash Flow":216000.0,"Amortization Of Intangibles":216000.0,"Depreciation":99000.0,"Operating Gains Losses":-275000.0,"Gain Loss On Sale Of PPE":65000.0,"Gain Loss On Sale Of Business":-340000.0,"Net Income From Continuing Operations":-1897000.0},"2025-12-31":{"Free Cash Flow":93000.0,"Issuance Of Capital Stock":541000.0,"Capital Expenditure":-101000.0,"Income Tax Paid Supplemental Data":22000.0,"End Cash Position":7413000.0,"Beginning Cash Position":7146000.0,"Effect Of Exchange Rate Changes":8000.0,"Changes In Cash":259000.0,"Financing Cash Flow":166000.0,"Cash Flow From Continuing Financing Activities":166000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":541000.0,"Common Stock Issuance":541000.0,"Investing Cash Flow":-101000.0,"Cash Flow From Continuing Investing Activities":-101000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-101000.0,"Purchase Of PPE":-101000.0,"Operating Cash Flow":194000.0,"Cash Flow From Continuing Operating Activities":194000.0,"Change In Working Capital":593000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":28000.0,"Change In Other Current Assets":-11000.0,"Change In Payables And Accrued Expense":-57000.0,"Change In Accrued Expense":-1347000.0,"Change In Payable":1290000.0,"Change In Account Payable":1290000.0,"Change In Prepaid Assets":-439000.0,"Change In Inventory":81000.0,"Change In Receivables":110000.0,"Changes In Account Receivables":110000.0,"Stock Based Compensation":1074000.0,"Deferred Tax":24000.0,"Deferred Income Tax":24000.0,"Depreciation Amortization Depletion":944000.0,"Depreciation And Amortization":944000.0,"Amortization Cash Flow":820000.0,"Amortization Of Intangibles":820000.0,"Depreciation":124000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-2441000.0},"2025-09-30":{"Free Cash Flow":-641000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-230000.0,"Income Tax Paid Supplemental Data":8000.0,"End Cash Position":7146000.0,"Beginning Cash Position":7733000.0,"Effect Of Exchange Rate Changes":-13000.0,"Changes In Cash":-574000.0,"Financing Cash Flow":67000.0,"Cash Flow From Continuing Financing Activities":67000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":67000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-230000.0,"Cash Flow From Continuing Investing Activities":-230000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-7000.0,"Purchase Of PPE":-7000.0,"Operating Cash Flow":-411000.0,"Cash Flow From Continuing Operating Activities":-411000.0,"Change In Working Capital":-748000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":179000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":1230000.0,"Change In Accrued Expense":367000.0,"Change In Payable":863000.0,"Change In Account Payable":863000.0,"Change In Prepaid Assets":-272000.0,"Change In Inventory":55000.0,"Change In Receivables":-1059000.0,"Changes In Account Receivables":-1059000.0,"Stock Based Compensation":380000.0,"Deferred Tax":-4000.0,"Deferred Income Tax":-4000.0,"Depreciation Amortization Depletion":925000.0,"Depreciation And Amortization":925000.0,"Amortization Cash Flow":822000.0,"Amortization Of Intangibles":822000.0,"Depreciation":103000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-964000.0},"2025-06-30":{"Free Cash Flow":113000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-16000.0,"Income Tax Paid Supplemental Data":25000.0,"End Cash Position":7733000.0,"Beginning Cash Position":7456000.0,"Effect Of Exchange Rate Changes":4000.0,"Changes In Cash":273000.0,"Financing Cash Flow":160000.0,"Cash Flow From Continuing Financing Activities":160000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":160000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-16000.0,"Cash Flow From Continuing Investing Activities":-16000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-16000.0,"Purchase Of PPE":-16000.0,"Operating Cash Flow":129000.0,"Cash Flow From Continuing Operating Activities":129000.0,"Change In Working Capital":93000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":152000.0,"Change In Other Current Assets":-1000.0,"Change In Payables And Accrued Expense":9000.0,"Change In Accrued Expense":810000.0,"Change In Payable":-801000.0,"Change In Account Payable":-801000.0,"Change In Prepaid Assets":167000.0,"Change In Inventory":39000.0,"Change In Receivables":-456000.0,"Changes In Account Receivables":-456000.0,"Stock Based Compensation":603000.0,"Deferred Tax":-2000.0,"Deferred Income Tax":-2000.0,"Depreciation Amortization Depletion":910000.0,"Depreciation And Amortization":910000.0,"Amortization Cash Flow":797000.0,"Amortization Of Intangibles":797000.0,"Depreciation":113000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-1475000.0},"2025-03-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-42000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-191000.0,"Proceeds From Stock Option Exercised":148000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-183000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":8000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":1000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}