{"ticker":"AIRI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Preferred Shares Number":30531949.0,"Ordinary Shares Number":4850658.0,"Share Issued":4850658.0,"Net Debt":31147000.0,"Total Debt":31906000.0,"Tangible Book Value":19145000.0,"Invested Capital":50578000.0,"Working Capital":9589000.0,"Net Tangible Assets":19145000.0,"Capital Lease Obligations":473000.0,"Common Stock Equity":19145000.0,"Total Capitalization":20605000.0,"Total Equity Gross Minority Interest":19145000.0,"Stockholders Equity":19145000.0,"Retained Earnings":-71432000.0,"Additional Paid In Capital":90572000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":40071000.0,"Total Non Current Liabilities Net Minority Interest":1460000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":1460000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":1460000.0,"Current Liabilities":38611000.0,"Current Deferred Liabilities":987000.0,"Current Deferred Revenue":987000.0,"Current Debt And Capital Lease Obligation":30446000.0,"Current Capital Lease Obligation":473000.0,"Current Debt":29973000.0,"Other Current Borrowings":29973000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":7178000.0,"Current Accrued Expenses":null,"Payables":7178000.0,"Accounts Payable":7178000.0,"Total Assets":59216000.0,"Total Non Current Assets":11016000.0,"Other Non Current Assets":588000.0,"Net PPE":10428000.0,"Accumulated Depreciation":-39913000.0,"Gross PPE":50341000.0,"Leases":1139000.0,"Other Properties":17790000.0,"Machinery Furniture Equipment":28360000.0,"Buildings And Improvements":2739000.0,"Land And Improvements":313000.0,"Properties":0.0,"Current Assets":48200000.0,"Other Current Assets":1140000.0,"Restricted Cash":3930000.0,"Prepaid Assets":77000.0,"Inventory":35282000.0,"Finished Goods":819000.0,"Work In Process":28091000.0,"Raw Materials":6372000.0,"Receivables":7485000.0,"Other Receivables":null,"Accounts Receivable":7485000.0,"Allowance For Doubtful Accounts Receivable":-629000.0,"Gross Accounts Receivable":8114000.0,"Cash Cash Equivalents And Short Term Investments":286000.0,"Cash And Cash Equivalents":286000.0,"Cash Financial":286000.0},"2025-12-31":{"Preferred Shares Number":30531949.0,"Ordinary Shares Number":4776454.0,"Share Issued":4776454.0,"Net Debt":29424000.0,"Total Debt":30806000.0,"Tangible Book Value":19201000.0,"Invested Capital":49305000.0,"Working Capital":9168000.0,"Net Tangible Assets":19201000.0,"Capital Lease Obligations":702000.0,"Common Stock Equity":19201000.0,"Total Capitalization":20713000.0,"Total Equity Gross Minority Interest":19201000.0,"Stockholders Equity":19201000.0,"Retained Earnings":-70412000.0,"Additional Paid In Capital":89608000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":39128000.0,"Total Non Current Liabilities Net Minority Interest":1512000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":1512000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":1512000.0,"Current Liabilities":37616000.0,"Current Deferred Liabilities":419000.0,"Current Deferred Revenue":419000.0,"Current Debt And Capital Lease Obligation":29294000.0,"Current Capital Lease Obligation":702000.0,"Current Debt":28592000.0,"Other Current Borrowings":28592000.0,"Pensionand Other Post Retirement Benefit Plans Current":0.0,"Payables And Accrued Expenses":7903000.0,"Current Accrued Expenses":803000.0,"Payables":7100000.0,"Accounts Payable":7100000.0,"Total Assets":58329000.0,"Total Non Current Assets":11545000.0,"Other Non Current Assets":614000.0,"Net PPE":10931000.0,"Accumulated Depreciation":-39201000.0,"Gross PPE":50132000.0,"Leases":1139000.0,"Other Properties":17708000.0,"Machinery Furniture Equipment":28233000.0,"Buildings And Improvements":2739000.0,"Land And Improvements":313000.0,"Properties":0.0,"Current Assets":46784000.0,"Other Current Assets":766000.0,"Restricted Cash":3930000.0,"Prepaid Assets":76000.0,"Inventory":34261000.0,"Finished Goods":677000.0,"Work In Process":26278000.0,"Raw Materials":7306000.0,"Receivables":7071000.0,"Other Receivables":null,"Accounts Receivable":7071000.0,"Allowance For Doubtful Accounts Receivable":-464000.0,"Gross Accounts Receivable":7535000.0,"Cash Cash Equivalents And Short Term Investments":680000.0,"Cash And Cash Equivalents":680000.0,"Cash Financial":680000.0},"2025-09-30":{"Preferred Shares Number":30531949.0,"Ordinary Shares Number":4771954.0,"Share Issued":4771954.0,"Net Debt":28519000.0,"Total Debt":29570000.0,"Tangible Book Value":18843000.0,"Invested Capital":47488000.0,"Working Capital":8252000.0,"Net Tangible Assets":18843000.0,"Capital Lease Obligations":925000.0,"Common Stock Equity":18843000.0,"Total Capitalization":20390000.0,"Total Equity Gross Minority Interest":18843000.0,"Stockholders Equity":18843000.0,"Retained Earnings":-70561000.0,"Additional Paid In Capital":89399000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":39108000.0,"Total Non Current Liabilities Net Minority Interest":1547000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":1547000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":1547000.0,"Current Liabilities":37561000.0,"Current Deferred Liabilities":480000.0,"Current Deferred Revenue":480000.0,"Current Debt And Capital Lease Obligation":28023000.0,"Current Capital Lease Obligation":925000.0,"Current Debt":27098000.0,"Other Current Borrowings":27098000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":9058000.0,"Current Accrued Expenses":null,"Payables":9058000.0,"Accounts Payable":9058000.0,"Total Assets":57951000.0,"Total Non Current Assets":12138000.0,"Other Non Current Assets":614000.0,"Net PPE":11524000.0,"Accumulated Depreciation":-38517000.0,"Gross PPE":50041000.0,"Leases":1139000.0,"Other Properties":17631000.0,"Machinery Furniture Equipment":28219000.0,"Buildings And Improvements":2739000.0,"Land And Improvements":313000.0,"Properties":0.0,"Current Assets":45813000.0,"Other Current Assets":509000.0,"Restricted Cash":3930000.0,"Prepaid Assets":76000.0,"Inventory":34427000.0,"Finished Goods":1214000.0,"Work In Process":25915000.0,"Raw Materials":7298000.0,"Receivables":6745000.0,"Other Receivables":null,"Accounts Receivable":6745000.0,"Allowance For Doubtful Accounts Receivable":-376000.0,"Gross Accounts Receivable":7121000.0,"Cash Cash Equivalents And Short Term Investments":126000.0,"Cash And Cash Equivalents":126000.0,"Cash Financial":126000.0},"2025-06-30":{"Preferred Shares Number":30531949.0,"Ordinary Shares Number":3862103.0,"Share Issued":3862103.0,"Net Debt":24715000.0,"Total Debt":26357000.0,"Tangible Book Value":15266000.0,"Invested Capital":40488000.0,"Working Capital":9766000.0,"Net Tangible Assets":15266000.0,"Capital Lease Obligations":1135000.0,"Common Stock Equity":15266000.0,"Total Capitalization":21761000.0,"Total Equity Gross Minority Interest":15266000.0,"Stockholders Equity":15266000.0,"Retained Earnings":-70517000.0,"Additional Paid In Capital":85779000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":35111000.0,"Total Non Current Liabilities Net Minority Interest":6744000.0,"Non Current Deferred Liabilities":10000.0,"Non Current Deferred Revenue":10000.0,"Long Term Debt And Capital Lease Obligation":6734000.0,"Long Term Capital Lease Obligation":239000.0,"Long Term Debt":6495000.0,"Current Liabilities":28367000.0,"Current Deferred Liabilities":480000.0,"Current Deferred Revenue":480000.0,"Current Debt And Capital Lease Obligation":19623000.0,"Current Capital Lease Obligation":896000.0,"Current Debt":18727000.0,"Other Current Borrowings":18727000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":8264000.0,"Current Accrued Expenses":null,"Payables":8264000.0,"Accounts Payable":8264000.0,"Total Assets":50377000.0,"Total Non Current Assets":12244000.0,"Other Non Current Assets":661000.0,"Net PPE":11583000.0,"Accumulated Depreciation":-38416000.0,"Gross PPE":49999000.0,"Leases":1139000.0,"Other Properties":17544000.0,"Machinery Furniture Equipment":28264000.0,"Buildings And Improvements":2739000.0,"Land And Improvements":313000.0,"Properties":0.0,"Current Assets":38133000.0,"Other Current Assets":388000.0,"Restricted Cash":null,"Prepaid Assets":76000.0,"Inventory":30187000.0,"Finished Goods":1017000.0,"Work In Process":22416000.0,"Raw Materials":6754000.0,"Receivables":6975000.0,"Other Receivables":null,"Accounts Receivable":6975000.0,"Allowance For Doubtful Accounts Receivable":-368000.0,"Gross Accounts Receivable":7343000.0,"Cash Cash Equivalents And Short Term Investments":507000.0,"Cash And Cash Equivalents":507000.0,"Cash Financial":507000.0},"2025-03-31":{"Preferred Shares Number":30531949.0,"Ordinary Shares Number":3694095.0,"Share Issued":3694095.0,"Net Debt":24367000.0,"Total Debt":25996000.0,"Tangible Book Value":15289000.0,"Invested Capital":39941000.0,"Working Capital":10376000.0,"Net Tangible Assets":15289000.0,"Capital Lease Obligations":1344000.0,"Common Stock Equity":15289000.0,"Total Capitalization":21845000.0,"Total Equity Gross Minority Interest":15289000.0,"Stockholders Equity":15289000.0,"Retained Earnings":-70095000.0,"Additional Paid In Capital":85380000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":33099000.0,"Total Non Current Liabilities Net Minority Interest":7048000.0,"Non Current Deferred Liabilities":19000.0,"Non Current Deferred Revenue":19000.0,"Long Term Debt And Capital Lease Obligation":7029000.0,"Long Term Capital Lease Obligation":473000.0,"Long Term Debt":6556000.0,"Current Liabilities":26051000.0,"Current Deferred Liabilities":621000.0,"Current Deferred Revenue":621000.0,"Current Debt And Capital Lease Obligation":18967000.0,"Current Capital Lease Obligation":871000.0,"Current Debt":18096000.0,"Other Current Borrowings":18096000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":6463000.0,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":48388000.0,"Total Non Current Assets":11961000.0,"Other Non Current Assets":443000.0,"Net PPE":11518000.0,"Accumulated Depreciation":-37959000.0,"Gross PPE":49477000.0,"Leases":1139000.0,"Other Properties":17530000.0,"Machinery Furniture Equipment":27769000.0,"Buildings And Improvements":2739000.0,"Land And Improvements":300000.0,"Properties":0.0,"Current Assets":36427000.0,"Other Current Assets":366000.0,"Restricted Cash":null,"Prepaid Assets":58000.0,"Inventory":28935000.0,"Finished Goods":958000.0,"Work In Process":22904000.0,"Raw Materials":5073000.0,"Receivables":6783000.0,"Other Receivables":null,"Accounts Receivable":6783000.0,"Allowance For Doubtful Accounts Receivable":-416000.0,"Gross Accounts Receivable":7199000.0,"Cash Cash Equivalents And Short Term Investments":285000.0,"Cash And Cash Equivalents":285000.0,"Cash Financial":285000.0},"2024-12-31":{"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":29000.0,"Non Current Deferred Revenue":29000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":702000.0,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":350000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":1085000.0,"Payables":5580000.0,"Accounts Payable":5580000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":296000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":401000.0,"Net Income From Continuing Operation Net Minority Interest":-1020000.0,"Reconciled Depreciation":928000.0,"Reconciled Cost Of Revenue":9004000.0,"EBITDA":401000.0,"EBIT":-527000.0,"Net Interest Income":-493000.0,"Interest Expense":493000.0,"Normalized Income":-1020000.0,"Net Income From Continuing And Discontinued Operation":-1020000.0,"Total Expenses":12171000.0,"Total Operating Income As Reported":-565000.0,"Diluted Average Shares":4781003.0,"Basic Average Shares":4781003.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-1020000.0,"Net Income Common Stockholders":-1020000.0,"Net Income":-1020000.0,"Net Income Including Noncontrolling Interests":-1020000.0,"Net Income Continuous Operations":-1020000.0,"Tax Provision":0.0,"Pretax Income":-1020000.0,"Other Income Expense":38000.0,"Other Non Operating Income Expenses":38000.0,"Net Non Operating Interest Income Expense":-493000.0,"Interest Expense Non Operating":493000.0,"Operating Income":-565000.0,"Operating Expense":3167000.0,"Other Operating Expenses":3167000.0,"Gross Profit":2602000.0,"Cost Of Revenue":9004000.0,"Total Revenue":11606000.0,"Operating Revenue":11606000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1402000.0,"Net Income From Continuing Operation Net Minority Interest":149000.0,"Reconciled Depreciation":897000.0,"Reconciled Cost Of Revenue":10980000.0,"EBITDA":1402000.0,"EBIT":505000.0,"Net Interest Income":-487000.0,"Interest Expense":487000.0,"Normalized Income":149000.0,"Net Income From Continuing And Discontinued Operation":149000.0,"Total Expenses":12726000.0,"Total Operating Income As Reported":84000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":149000.0,"Net Income Common Stockholders":149000.0,"Net Income":149000.0,"Net Income Including Noncontrolling Interests":149000.0,"Net Income Continuous Operations":149000.0,"Tax Provision":-131000.0,"Pretax Income":18000.0,"Other Income Expense":421000.0,"Other Non Operating Income Expenses":421000.0,"Net Non Operating Interest Income Expense":-487000.0,"Interest Expense Non Operating":487000.0,"Operating Income":84000.0,"Operating Expense":1746000.0,"Other Operating Expenses":1746000.0,"Gross Profit":1830000.0,"Cost Of Revenue":10980000.0,"Total Revenue":12810000.0,"Operating Revenue":12810000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":1255000.0,"Net Income From Continuing Operation Net Minority Interest":-44000.0,"Reconciled Depreciation":833000.0,"Reconciled Cost Of Revenue":8014000.0,"EBITDA":1255000.0,"EBIT":422000.0,"Net Interest Income":-466000.0,"Interest Expense":466000.0,"Normalized Income":-44000.0,"Net Income From Continuing And Discontinued Operation":-44000.0,"Total Expenses":9993000.0,"Total Operating Income As Reported":316000.0,"Diluted Average Shares":4146724.0,"Basic Average Shares":4146724.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-44000.0,"Net Income Common Stockholders":-44000.0,"Net Income":-44000.0,"Net Income Including Noncontrolling Interests":-44000.0,"Net Income Continuous Operations":-44000.0,"Tax Provision":0.0,"Pretax Income":-44000.0,"Other Income Expense":106000.0,"Other Non Operating Income Expenses":106000.0,"Net Non Operating Interest Income Expense":-466000.0,"Interest Expense Non Operating":466000.0,"Operating Income":316000.0,"Operating Expense":1979000.0,"Other Operating Expenses":1979000.0,"Gross Profit":2295000.0,"Cost Of Revenue":8014000.0,"Total Revenue":10309000.0,"Operating Revenue":10309000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":855000.0,"Net Income From Continuing Operation Net Minority Interest":-422000.0,"Reconciled Depreciation":831000.0,"Reconciled Cost Of Revenue":10631000.0,"EBITDA":855000.0,"EBIT":24000.0,"Net Interest Income":-446000.0,"Interest Expense":446000.0,"Normalized Income":-422000.0,"Net Income From Continuing And Discontinued Operation":-422000.0,"Total Expenses":12651000.0,"Total Operating Income As Reported":8000.0,"Diluted Average Shares":3731335.0,"Basic Average Shares":3731335.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-422000.0,"Net Income Common Stockholders":-422000.0,"Net Income":-422000.0,"Net Income Including Noncontrolling Interests":-422000.0,"Net Income Continuous Operations":-422000.0,"Tax Provision":0.0,"Pretax Income":-422000.0,"Other Income Expense":16000.0,"Other Non Operating Income Expenses":16000.0,"Net Non Operating Interest Income Expense":-446000.0,"Interest Expense Non Operating":446000.0,"Operating Income":8000.0,"Operating Expense":2020000.0,"Other Operating Expenses":2020000.0,"Gross Profit":2028000.0,"Cost Of Revenue":10631000.0,"Total Revenue":12659000.0,"Operating Revenue":12659000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":267000.0,"Net Income From Continuing Operation Net Minority Interest":-988000.0,"Reconciled Depreciation":811000.0,"Reconciled Cost Of Revenue":10101000.0,"EBITDA":267000.0,"EBIT":-544000.0,"Net Interest Income":-444000.0,"Interest Expense":444000.0,"Normalized Income":-988000.0,"Net Income From Continuing And Discontinued Operation":-988000.0,"Total Expenses":12881000.0,"Total Operating Income As Reported":-746000.0,"Diluted Average Shares":3639337.0,"Basic Average Shares":3639337.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-988000.0,"Net Income Common Stockholders":-988000.0,"Net Income":-988000.0,"Net Income Including Noncontrolling Interests":-988000.0,"Net Income Continuous Operations":-988000.0,"Tax Provision":0.0,"Pretax Income":-988000.0,"Other Income Expense":202000.0,"Other Non Operating Income Expenses":202000.0,"Net Non Operating Interest Income Expense":-444000.0,"Interest Expense Non Operating":444000.0,"Operating Income":-746000.0,"Operating Expense":2780000.0,"Other Operating Expenses":2780000.0,"Gross Profit":2034000.0,"Cost Of Revenue":10101000.0,"Total Revenue":12135000.0,"Operating Revenue":12135000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1723000.0,"Repayment Of Debt":-336000.0,"Issuance Of Debt":1665000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-425000.0,"Interest Paid Supplemental Data":508000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":4216000.0,"Beginning Cash Position":4610000.0,"Changes In Cash":-394000.0,"Financing Cash Flow":1329000.0,"Cash Flow From Continuing Financing Activities":1329000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":1329000.0,"Net Short Term Debt Issuance":1403000.0,"Short Term Debt Payments":-262000.0,"Short Term Debt Issuance":1665000.0,"Net Long Term Debt Issuance":-74000.0,"Long Term Debt Payments":-74000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-425000.0,"Cash Flow From Continuing Investing Activities":-425000.0,"Net PPE Purchase And Sale":-425000.0,"Sale Of PPE":null,"Purchase Of PPE":-425000.0,"Operating Cash Flow":-1298000.0,"Cash Flow From Continuing Operating Activities":-1298000.0,"Change In Working Capital":-2326000.0,"Change In Other Working Capital":577000.0,"Change In Other Current Liabilities":-229000.0,"Change In Payables And Accrued Expense":-725000.0,"Change In Prepaid Assets":-349000.0,"Change In Inventory":-1021000.0,"Change In Receivables":-579000.0,"Changes In Account Receivables":-579000.0,"Other Non Cash Items":-9000.0,"Stock Based Compensation":964000.0,"Provisionand Write Offof Assets":165000.0,"Depreciation Amortization Depletion":928000.0,"Depreciation And Amortization":928000.0,"Depreciation":928000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1020000.0},"2025-12-31":{"Free Cash Flow":-902000.0,"Repayment Of Debt":-322000.0,"Issuance Of Debt":1780000.0,"Issuance Of Capital Stock":-2000.0,"Capital Expenditure":-304000.0,"Interest Paid Supplemental Data":519000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":4610000.0,"Beginning Cash Position":4056000.0,"Changes In Cash":554000.0,"Financing Cash Flow":1456000.0,"Cash Flow From Continuing Financing Activities":1456000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":-2000.0,"Common Stock Issuance":-2000.0,"Net Issuance Payments Of Debt":1458000.0,"Net Short Term Debt Issuance":1517000.0,"Short Term Debt Payments":-263000.0,"Short Term Debt Issuance":1780000.0,"Net Long Term Debt Issuance":-59000.0,"Long Term Debt Payments":-59000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-304000.0,"Cash Flow From Continuing Investing Activities":-304000.0,"Net PPE Purchase And Sale":-304000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-304000.0,"Operating Cash Flow":-598000.0,"Cash Flow From Continuing Operating Activities":-598000.0,"Change In Working Capital":-1911000.0,"Change In Other Working Capital":-51000.0,"Change In Other Current Liabilities":-223000.0,"Change In Payables And Accrued Expense":-1155000.0,"Change In Prepaid Assets":-274000.0,"Change In Inventory":166000.0,"Change In Receivables":-374000.0,"Changes In Account Receivables":-374000.0,"Other Non Cash Items":47000.0,"Stock Based Compensation":211000.0,"Provisionand Write Offof Assets":48000.0,"Depreciation Amortization Depletion":897000.0,"Depreciation And Amortization":897000.0,"Depreciation":897000.0,"Operating Gains Losses":-39000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":149000.0},"2025-09-30":{"Free Cash Flow":-3529000.0,"Repayment Of Debt":490000.0,"Issuance Of Debt":2933000.0,"Issuance Of Capital Stock":3455000.0,"Capital Expenditure":-905000.0,"Interest Paid Supplemental Data":449000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4056000.0,"Beginning Cash Position":507000.0,"Changes In Cash":3549000.0,"Financing Cash Flow":6878000.0,"Cash Flow From Continuing Financing Activities":6878000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":3455000.0,"Common Stock Issuance":3455000.0,"Net Issuance Payments Of Debt":3423000.0,"Net Short Term Debt Issuance":3482000.0,"Short Term Debt Payments":549000.0,"Short Term Debt Issuance":2933000.0,"Net Long Term Debt Issuance":-59000.0,"Long Term Debt Payments":-59000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-705000.0,"Cash Flow From Continuing Investing Activities":-705000.0,"Net PPE Purchase And Sale":-705000.0,"Sale Of PPE":200000.0,"Purchase Of PPE":-905000.0,"Operating Cash Flow":-2624000.0,"Cash Flow From Continuing Operating Activities":-2624000.0,"Change In Working Capital":-3510000.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":-210000.0,"Change In Payables And Accrued Expense":794000.0,"Change In Prepaid Assets":-92000.0,"Change In Inventory":-4240000.0,"Change In Receivables":238000.0,"Changes In Account Receivables":238000.0,"Other Non Cash Items":7000.0,"Stock Based Compensation":166000.0,"Provisionand Write Offof Assets":-8000.0,"Depreciation Amortization Depletion":833000.0,"Depreciation And Amortization":833000.0,"Depreciation":833000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":-68000.0,"Net Income From Continuing Operations":-44000.0},"2025-06-30":{"Free Cash Flow":-551000.0,"Repayment Of Debt":570000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":330000.0,"Capital Expenditure":-896000.0,"Interest Paid Supplemental Data":429000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":507000.0,"Beginning Cash Position":285000.0,"Changes In Cash":222000.0,"Financing Cash Flow":773000.0,"Cash Flow From Continuing Financing Activities":773000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":330000.0,"Common Stock Issuance":330000.0,"Net Issuance Payments Of Debt":570000.0,"Net Short Term Debt Issuance":628000.0,"Short Term Debt Payments":628000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-58000.0,"Long Term Debt Payments":-58000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-896000.0,"Cash Flow From Continuing Investing Activities":-896000.0,"Net PPE Purchase And Sale":-896000.0,"Sale Of PPE":null,"Purchase Of PPE":-896000.0,"Operating Cash Flow":345000.0,"Cash Flow From Continuing Operating Activities":345000.0,"Change In Working Capital":-276000.0,"Change In Other Working Capital":-141000.0,"Change In Other Current Liabilities":-209000.0,"Change In Payables And Accrued Expense":1801000.0,"Change In Prepaid Assets":-275000.0,"Change In Inventory":-1252000.0,"Change In Receivables":-200000.0,"Changes In Account Receivables":-200000.0,"Other Non Cash Items":8000.0,"Stock Based Compensation":196000.0,"Provisionand Write Offof Assets":8000.0,"Depreciation Amortization Depletion":831000.0,"Depreciation And Amortization":831000.0,"Depreciation":831000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-422000.0},"2025-03-31":{"Free Cash Flow":308000.0,"Repayment Of Debt":-3271000.0,"Issuance Of Debt":1640000.0,"Issuance Of Capital Stock":855000.0,"Capital Expenditure":-1217000.0,"Interest Paid Supplemental Data":432000.0,"Income Tax Paid Supplemental Data":17000.0,"End Cash Position":285000.0,"Beginning Cash Position":753000.0,"Changes In Cash":-468000.0,"Financing Cash Flow":-776000.0,"Cash Flow From Continuing Financing Activities":-776000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":855000.0,"Common Stock Issuance":855000.0,"Net Issuance Payments Of Debt":-1631000.0,"Net Short Term Debt Issuance":-284000.0,"Short Term Debt Payments":-1924000.0,"Short Term Debt Issuance":1640000.0,"Net Long Term Debt Issuance":-1347000.0,"Long Term Debt Payments":-1347000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1217000.0,"Cash Flow From Continuing Investing Activities":-1217000.0,"Net PPE Purchase And Sale":-1217000.0,"Sale Of PPE":null,"Purchase Of PPE":-1217000.0,"Operating Cash Flow":1525000.0,"Cash Flow From Continuing Operating Activities":1525000.0,"Change In Working Capital":1201000.0,"Change In Other Working Capital":-532000.0,"Change In Other Current Liabilities":-239000.0,"Change In Payables And Accrued Expense":-552000.0,"Change In Prepaid Assets":255000.0,"Change In Inventory":-124000.0,"Change In Receivables":2393000.0,"Changes In Account Receivables":2097000.0,"Other Non Cash Items":7000.0,"Stock Based Compensation":474000.0,"Provisionand Write Offof Assets":20000.0,"Depreciation Amortization Depletion":811000.0,"Depreciation And Amortization":811000.0,"Depreciation":811000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-988000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":8000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":9000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-46000.0,"Gain Loss On Sale Of PPE":-8000.0,"Net Income From Continuing Operations":null}}}