{"ticker":"AIRO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":1218000.0,"Ordinary Shares Number":31435000.0,"Share Issued":32653000.0,"Net Debt":null,"Total Debt":4356000.0,"Tangible Book Value":71049000.0,"Invested Capital":723642000.0,"Working Capital":62476000.0,"Net Tangible Assets":71049000.0,"Capital Lease Obligations":3111000.0,"Common Stock Equity":722397000.0,"Total Capitalization":722897000.0,"Total Equity Gross Minority Interest":722397000.0,"Stockholders Equity":722397000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":5103000.0,"Other Equity Adjustments":5103000.0,"Treasury Stock":21220000.0,"Retained Earnings":-226010000.0,"Additional Paid In Capital":964524000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":36718000.0,"Total Non Current Liabilities Net Minority Interest":4586000.0,"Other Non Current Liabilities":800000.0,"Non Current Deferred Liabilities":1062000.0,"Non Current Deferred Revenue":16000.0,"Non Current Deferred Taxes Liabilities":1046000.0,"Long Term Debt And Capital Lease Obligation":2724000.0,"Long Term Capital Lease Obligation":2224000.0,"Long Term Debt":500000.0,"Current Liabilities":32132000.0,"Current Deferred Liabilities":3557000.0,"Current Deferred Revenue":3557000.0,"Current Debt And Capital Lease Obligation":1632000.0,"Current Capital Lease Obligation":887000.0,"Current Debt":745000.0,"Other Current Borrowings":745000.0,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":26943000.0,"Current Accrued Expenses":8089000.0,"Payables":18854000.0,"Other Payable":null,"Dueto Related Parties Current":7807000.0,"Total Tax Payable":386000.0,"Accounts Payable":10661000.0,"Total Assets":759115000.0,"Total Non Current Assets":664507000.0,"Other Non Current Assets":210000.0,"Goodwill And Other Intangible Assets":651348000.0,"Other Intangible Assets":82064000.0,"Goodwill":569284000.0,"Net PPE":12949000.0,"Accumulated Depreciation":null,"Gross PPE":12949000.0,"Leases":null,"Other Properties":12949000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":94608000.0,"Other Current Assets":1029000.0,"Current Deferred Assets":null,"Restricted Cash":189000.0,"Prepaid Assets":8048000.0,"Inventory":22507000.0,"Finished Goods":8451000.0,"Work In Process":2579000.0,"Raw Materials":11477000.0,"Receivables":8608000.0,"Duefrom Related Parties Current":74000.0,"Taxes Receivable":436000.0,"Accounts Receivable":8098000.0,"Cash Cash Equivalents And Short Term Investments":54227000.0,"Cash And Cash Equivalents":54227000.0,"Cash Financial":54227000.0},"2025-12-31":{"Treasury Shares Number":1218000.0,"Ordinary Shares Number":31376000.0,"Share Issued":32594000.0,"Net Debt":null,"Total Debt":6231000.0,"Tangible Book Value":84052000.0,"Invested Capital":742043000.0,"Working Capital":75611000.0,"Net Tangible Assets":84052000.0,"Capital Lease Obligations":3380000.0,"Common Stock Equity":739192000.0,"Total Capitalization":739692000.0,"Total Equity Gross Minority Interest":739192000.0,"Stockholders Equity":739192000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":7947000.0,"Other Equity Adjustments":7947000.0,"Treasury Stock":21220000.0,"Retained Earnings":-210557000.0,"Additional Paid In Capital":963022000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":34947000.0,"Total Non Current Liabilities Net Minority Interest":4082000.0,"Other Non Current Liabilities":50000.0,"Non Current Deferred Liabilities":1054000.0,"Non Current Deferred Revenue":8000.0,"Non Current Deferred Taxes Liabilities":1046000.0,"Long Term Debt And Capital Lease Obligation":2978000.0,"Long Term Capital Lease Obligation":2478000.0,"Long Term Debt":500000.0,"Current Liabilities":30865000.0,"Current Deferred Liabilities":4497000.0,"Current Deferred Revenue":4497000.0,"Current Debt And Capital Lease Obligation":3253000.0,"Current Capital Lease Obligation":902000.0,"Current Debt":2351000.0,"Other Current Borrowings":2351000.0,"Line Of Credit":0.0,"Current Notes Payable":0.0,"Payables And Accrued Expenses":23115000.0,"Current Accrued Expenses":7239000.0,"Payables":15876000.0,"Other Payable":null,"Dueto Related Parties Current":8892000.0,"Total Tax Payable":385000.0,"Accounts Payable":6599000.0,"Total Assets":774139000.0,"Total Non Current Assets":667663000.0,"Other Non Current Assets":259000.0,"Goodwill And Other Intangible Assets":655140000.0,"Other Intangible Assets":83487000.0,"Goodwill":571653000.0,"Net PPE":12264000.0,"Accumulated Depreciation":-7232000.0,"Gross PPE":19496000.0,"Leases":1765000.0,"Other Properties":11630000.0,"Machinery Furniture Equipment":6101000.0,"Properties":0.0,"Current Assets":106476000.0,"Other Current Assets":609000.0,"Current Deferred Assets":0.0,"Restricted Cash":193000.0,"Prepaid Assets":6283000.0,"Inventory":11639000.0,"Finished Goods":3084000.0,"Work In Process":1503000.0,"Raw Materials":7052000.0,"Receivables":13394000.0,"Duefrom Related Parties Current":393000.0,"Taxes Receivable":616000.0,"Accounts Receivable":12385000.0,"Cash Cash Equivalents And Short Term Investments":74358000.0,"Cash And Cash Equivalents":74358000.0,"Cash Financial":74358000.0},"2025-09-30":{"Treasury Shares Number":1143332.0,"Ordinary Shares Number":31303834.0,"Share Issued":32447166.0,"Net Debt":null,"Total Debt":14678471.0,"Tangible Book Value":81915221.0,"Invested Capital":752017045.0,"Working Capital":74531966.0,"Net Tangible Assets":81915221.0,"Capital Lease Obligations":2208572.0,"Common Stock Equity":739547146.0,"Total Capitalization":740221892.0,"Total Equity Gross Minority Interest":739547146.0,"Stockholders Equity":739547146.0,"Other Equity Interest":-5.0,"Gains Losses Not Affecting Retained Earnings":7678527.0,"Other Equity Adjustments":7678527.0,"Treasury Stock":20011133.0,"Retained Earnings":-210517627.0,"Additional Paid In Capital":962397353.0,"Capital Stock":31.0,"Common Stock":31.0,"Total Liabilities Net Minority Interest":35029065.0,"Total Non Current Liabilities Net Minority Interest":2961033.0,"Other Non Current Liabilities":50000.0,"Non Current Deferred Liabilities":533487.0,"Non Current Deferred Revenue":9619.0,"Non Current Deferred Taxes Liabilities":523868.0,"Long Term Debt And Capital Lease Obligation":2377546.0,"Long Term Capital Lease Obligation":1702800.0,"Long Term Debt":674746.0,"Current Liabilities":32068032.0,"Current Deferred Liabilities":3163224.0,"Current Deferred Revenue":2797747.0,"Current Debt And Capital Lease Obligation":12300925.0,"Current Capital Lease Obligation":505772.0,"Current Debt":11795153.0,"Other Current Borrowings":10078441.0,"Line Of Credit":0.0,"Current Notes Payable":1716712.0,"Payables And Accrued Expenses":16603883.0,"Current Accrued Expenses":9268092.0,"Payables":7335791.0,"Other Payable":null,"Dueto Related Parties Current":710557.0,"Total Tax Payable":2377753.0,"Accounts Payable":4247481.0,"Total Assets":774576211.0,"Total Non Current Assets":667976213.0,"Other Non Current Assets":249436.0,"Goodwill And Other Intangible Assets":657631925.0,"Other Intangible Assets":86063523.0,"Goodwill":571568402.0,"Net PPE":10094852.0,"Accumulated Depreciation":null,"Gross PPE":10094852.0,"Leases":null,"Other Properties":10094852.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":106599998.0,"Other Current Assets":5086596.0,"Current Deferred Assets":0.0,"Restricted Cash":192921.0,"Prepaid Assets":null,"Inventory":16194693.0,"Finished Goods":7775679.0,"Work In Process":1816913.0,"Raw Materials":6602101.0,"Receivables":1639964.0,"Duefrom Related Parties Current":384164.0,"Taxes Receivable":null,"Accounts Receivable":1255800.0,"Cash Cash Equivalents And Short Term Investments":83485824.0,"Cash And Cash Equivalents":83485824.0,"Cash Financial":83485824.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":27025503.0,"Share Issued":27025503.0,"Net Debt":null,"Total Debt":18691426.0,"Tangible Book Value":18880660.0,"Invested Capital":697883513.0,"Working Capital":12646831.0,"Net Tangible Assets":18880660.0,"Capital Lease Obligations":367509.0,"Common Stock Equity":679559596.0,"Total Capitalization":680407362.0,"Total Equity Gross Minority Interest":679559596.0,"Stockholders Equity":679559596.0,"Other Equity Interest":-5.0,"Gains Losses Not Affecting Retained Earnings":8735660.0,"Other Equity Adjustments":8735660.0,"Treasury Stock":null,"Retained Earnings":-202555611.0,"Additional Paid In Capital":873379525.0,"Capital Stock":27.0,"Common Stock":27.0,"Total Liabilities Net Minority Interest":68290214.0,"Total Non Current Liabilities Net Minority Interest":1772786.0,"Other Non Current Liabilities":50000.0,"Non Current Deferred Liabilities":775274.0,"Non Current Deferred Revenue":7943.0,"Non Current Deferred Taxes Liabilities":767331.0,"Long Term Debt And Capital Lease Obligation":947512.0,"Long Term Capital Lease Obligation":99746.0,"Long Term Debt":847766.0,"Current Liabilities":66517428.0,"Current Deferred Liabilities":13659049.0,"Current Deferred Revenue":3942806.0,"Current Debt And Capital Lease Obligation":17743914.0,"Current Capital Lease Obligation":267763.0,"Current Debt":17476151.0,"Other Current Borrowings":13680217.0,"Line Of Credit":0.0,"Current Notes Payable":3795934.0,"Payables And Accrued Expenses":35114465.0,"Current Accrued Expenses":16167588.0,"Payables":18946877.0,"Other Payable":1000000.0,"Dueto Related Parties Current":1104525.0,"Total Tax Payable":2628972.0,"Accounts Payable":14213380.0,"Total Assets":747849810.0,"Total Non Current Assets":668685551.0,"Other Non Current Assets":245590.0,"Goodwill And Other Intangible Assets":660678936.0,"Other Intangible Assets":88647429.0,"Goodwill":572031507.0,"Net PPE":7761025.0,"Accumulated Depreciation":null,"Gross PPE":7761025.0,"Leases":null,"Other Properties":7761025.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":79164259.0,"Other Current Assets":3572701.0,"Current Deferred Assets":0.0,"Restricted Cash":193780.0,"Prepaid Assets":null,"Inventory":10609390.0,"Finished Goods":2548004.0,"Work In Process":1805820.0,"Raw Materials":6255566.0,"Receivables":24446833.0,"Duefrom Related Parties Current":790967.0,"Taxes Receivable":null,"Accounts Receivable":23655866.0,"Cash Cash Equivalents And Short Term Investments":40341555.0,"Cash And Cash Equivalents":40341555.0,"Cash Financial":40341555.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":24887574.0,"Share Issued":24887574.0,"Net Debt":27856000.0,"Total Debt":48956000.0,"Tangible Book Value":-102280000.0,"Invested Capital":597327000.0,"Working Capital":-54012000.0,"Net Tangible Assets":-102280000.0,"Capital Lease Obligations":359000.0,"Common Stock Equity":548730000.0,"Total Capitalization":549418000.0,"Total Equity Gross Minority Interest":548730000.0,"Stockholders Equity":548730000.0,"Other Equity Interest":-5.0,"Gains Losses Not Affecting Retained Earnings":-9509000.0,"Other Equity Adjustments":-9509000.0,"Treasury Stock":0.0,"Retained Earnings":-206453000.0,"Additional Paid In Capital":764692000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":152269000.0,"Total Non Current Liabilities Net Minority Interest":55662000.0,"Other Non Current Liabilities":42832000.0,"Non Current Deferred Liabilities":11996000.0,"Non Current Deferred Revenue":10000.0,"Non Current Deferred Taxes Liabilities":767000.0,"Long Term Debt And Capital Lease Obligation":834000.0,"Long Term Capital Lease Obligation":146000.0,"Long Term Debt":688000.0,"Current Liabilities":96607000.0,"Current Deferred Liabilities":10340000.0,"Current Deferred Revenue":10340000.0,"Current Debt And Capital Lease Obligation":48122000.0,"Current Capital Lease Obligation":213000.0,"Current Debt":47909000.0,"Other Current Borrowings":33963000.0,"Line Of Credit":127000.0,"Current Notes Payable":13819000.0,"Payables And Accrued Expenses":38145000.0,"Current Accrued Expenses":6704000.0,"Payables":31441000.0,"Other Payable":3148000.0,"Dueto Related Parties Current":2183000.0,"Total Tax Payable":9670000.0,"Accounts Payable":16440000.0,"Total Assets":700999000.0,"Total Non Current Assets":658404000.0,"Other Non Current Assets":208000.0,"Goodwill And Other Intangible Assets":651010000.0,"Other Intangible Assets":93502000.0,"Goodwill":557508000.0,"Net PPE":7186000.0,"Accumulated Depreciation":-5438000.0,"Gross PPE":12624000.0,"Leases":399000.0,"Other Properties":6760000.0,"Machinery Furniture Equipment":5465000.0,"Properties":0.0,"Current Assets":42595000.0,"Other Current Assets":354000.0,"Current Deferred Assets":799000.0,"Restricted Cash":170000.0,"Prepaid Assets":1305000.0,"Inventory":8823000.0,"Finished Goods":640000.0,"Work In Process":33000.0,"Raw Materials":8150000.0,"Receivables":10403000.0,"Duefrom Related Parties Current":791000.0,"Taxes Receivable":651000.0,"Accounts Receivable":8961000.0,"Cash Cash Equivalents And Short Term Investments":20741000.0,"Cash And Cash Equivalents":20741000.0,"Cash Financial":20741000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.09621,"Normalized EBITDA":-13739000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-15453000.0,"Reconciled Depreciation":3419000.0,"Reconciled Cost Of Revenue":6536000.0,"EBITDA":-13739000.0,"EBIT":-17158000.0,"Net Interest Income":376000.0,"Interest Expense":null,"Normalized Income":-15453000.0,"Net Income From Continuing And Discontinued Operation":-15453000.0,"Total Expenses":26059000.0,"Total Operating Income As Reported":-17158000.0,"Diluted Average Shares":31395000.0,"Basic Average Shares":31395000.0,"Diluted EPS":-0.49,"Basic EPS":-0.49,"Diluted NI Availto Com Stockholders":-15453000.0,"Net Income Common Stockholders":-15453000.0,"Net Income":-15453000.0,"Net Income Including Noncontrolling Interests":-15453000.0,"Net Income Continuous Operations":-15453000.0,"Tax Provision":-1645000.0,"Pretax Income":-17098000.0,"Other Income Expense":-316000.0,"Other Non Operating Income Expenses":-316000.0,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":376000.0,"Total Other Finance Cost":-376000.0,"Interest Expense Non Operating":null,"Operating Income":-17158000.0,"Operating Expense":19523000.0,"Research And Development":6704000.0,"Selling General And Administration":12819000.0,"Selling And Marketing Expense":1977000.0,"General And Administrative Expense":10842000.0,"Other Gand A":10842000.0,"Gross Profit":2365000.0,"Cost Of Revenue":6536000.0,"Total Revenue":8901000.0,"Operating Revenue":8901000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-14.49,"Tax Rate For Calcs":0.21,"Normalized EBITDA":50762353.0,"Total Unusual Items":-69.0,"Total Unusual Items Excluding Goodwill":-69.0,"Net Income From Continuing Operation Net Minority Interest":-39658.0,"Reconciled Depreciation":3273315.0,"Reconciled Cost Of Revenue":18620464.0,"EBITDA":50762284.0,"EBIT":47488969.0,"Net Interest Income":-602344.0,"Interest Expense":null,"Normalized Income":-39603.49,"Net Income From Continuing And Discontinued Operation":-39658.0,"Total Expenses":42293461.0,"Total Operating Income As Reported":5984969.0,"Diluted Average Shares":31376000.0,"Basic Average Shares":31376000.0,"Diluted EPS":-0.001275,"Basic EPS":-0.001275,"Diluted NI Availto Com Stockholders":-39658.0,"Net Income Common Stockholders":-39658.0,"Net Income":-39658.0,"Net Income Including Noncontrolling Interests":-39658.0,"Net Income Continuous Operations":-39658.0,"Tax Provision":5311870.0,"Pretax Income":5272212.0,"Other Income Expense":-110413.0,"Other Non Operating Income Expenses":-110344.0,"Special Income Charges":-69.0,"Other Special Charges":69.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-602344.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":5984969.0,"Operating Expense":23672997.0,"Research And Development":6026360.0,"Selling General And Administration":17646637.0,"Selling And Marketing Expense":1824318.0,"General And Administrative Expense":15822319.0,"Other Gand A":15822319.0,"Gross Profit":29657966.0,"Cost Of Revenue":18620464.0,"Total Revenue":48278430.0,"Operating Revenue":48278430.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.071503,"Normalized EBITDA":-8875303.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-7962016.0,"Reconciled Depreciation":3104576.0,"Reconciled Cost Of Revenue":3493750.0,"EBITDA":-8875303.0,"EBIT":-11979879.0,"Net Interest Income":79665.0,"Interest Expense":null,"Normalized Income":-7962016.0,"Net Income From Continuing And Discontinued Operation":-7962016.0,"Total Expenses":18263571.0,"Total Operating Income As Reported":-11979879.0,"Diluted Average Shares":28248045.0,"Basic Average Shares":28248045.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-7962016.0,"Net Income Common Stockholders":-7962016.0,"Net Income":-7962016.0,"Net Income Including Noncontrolling Interests":-7962016.0,"Net Income Continuous Operations":-7962016.0,"Tax Provision":-613149.0,"Pretax Income":-8575165.0,"Other Income Expense":3325049.0,"Other Non Operating Income Expenses":3325049.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":79665.0,"Total Other Finance Cost":-79665.0,"Interest Expense Non Operating":null,"Operating Income":-11979879.0,"Operating Expense":14769821.0,"Research And Development":4124171.0,"Selling General And Administration":10645650.0,"Selling And Marketing Expense":1602461.0,"General And Administrative Expense":9043189.0,"Other Gand A":9043189.0,"Gross Profit":2789942.0,"Cost Of Revenue":3493750.0,"Total Revenue":6283692.0,"Operating Revenue":6283692.0},"2025-06-30":{"Tax Effect Of Unusual Items":4037695.196609,"Tax Rate For Calcs":0.259508,"Normalized EBITDA":3369022.0,"Total Unusual Items":15559069.0,"Total Unusual Items Excluding Goodwill":15559069.0,"Net Income From Continuing Operation Net Minority Interest":5870429.0,"Reconciled Depreciation":2990109.0,"Reconciled Cost Of Revenue":9515626.0,"EBITDA":18928091.0,"EBIT":15937982.0,"Net Interest Income":-8010246.0,"Interest Expense":8010246.0,"Normalized Income":-5650944.803391,"Net Income From Continuing And Discontinued Operation":5870429.0,"Total Expenses":44239534.0,"Total Operating Income As Reported":-19689341.0,"Diluted Average Shares":19472648.0,"Basic Average Shares":18490316.0,"Diluted EPS":0.3,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":5870429.0,"Net Income Common Stockholders":5870429.0,"Net Income":5870429.0,"Net Income Including Noncontrolling Interests":5870429.0,"Net Income Continuous Operations":5870429.0,"Tax Provision":2057307.0,"Pretax Income":7927736.0,"Other Income Expense":35627323.0,"Other Non Operating Income Expenses":20068254.0,"Special Income Charges":15559069.0,"Other Special Charges":-15559069.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-8010246.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":8010246.0,"Operating Income":-19689341.0,"Operating Expense":34723908.0,"Research And Development":4101005.0,"Selling General And Administration":30622903.0,"Selling And Marketing Expense":1758223.0,"General And Administrative Expense":28864680.0,"Other Gand A":28864680.0,"Gross Profit":15034567.0,"Cost Of Revenue":9515626.0,"Total Revenue":24550193.0,"Operating Revenue":24550193.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":141000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1973000.0,"Reconciled Depreciation":3222000.0,"Reconciled Cost Of Revenue":4862000.0,"EBITDA":141000.0,"EBIT":-3081000.0,"Net Interest Income":-1267000.0,"Interest Expense":null,"Normalized Income":-1973000.0,"Net Income From Continuing And Discontinued Operation":-1973000.0,"Total Expenses":14876000.0,"Total Operating Income As Reported":-3081000.0,"Diluted Average Shares":26174420.0,"Basic Average Shares":26174420.0,"Diluted EPS":-0.075379,"Basic EPS":-0.075379,"Diluted NI Availto Com Stockholders":-1973000.0,"Net Income Common Stockholders":-1973000.0,"Net Income":-1973000.0,"Net Income Including Noncontrolling Interests":-1973000.0,"Net Income Continuous Operations":-1973000.0,"Tax Provision":287000.0,"Pretax Income":-1686000.0,"Other Income Expense":2662000.0,"Other Non Operating Income Expenses":2662000.0,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-1267000.0,"Total Other Finance Cost":1267000.0,"Interest Expense Non Operating":null,"Operating Income":-3081000.0,"Operating Expense":10014000.0,"Research And Development":3666000.0,"Selling General And Administration":6348000.0,"Selling And Marketing Expense":1433000.0,"General And Administrative Expense":4915000.0,"Other Gand A":4915000.0,"Gross Profit":6933000.0,"Cost Of Revenue":4862000.0,"Total Revenue":11795000.0,"Operating Revenue":11795000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-19477000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-640000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2073000.0,"End Cash Position":54416000.0,"Beginning Cash Position":74551000.0,"Effect Of Exchange Rate Changes":-18000.0,"Changes In Cash":-20117000.0,"Financing Cash Flow":-640000.0,"Cash Flow From Continuing Financing Activities":-640000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-640000.0,"Net Short Term Debt Issuance":-176000.0,"Short Term Debt Payments":-176000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-464000.0,"Long Term Debt Payments":-464000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2073000.0,"Cash Flow From Continuing Investing Activities":-2073000.0,"Net PPE Purchase And Sale":-2073000.0,"Purchase Of PPE":-2073000.0,"Operating Cash Flow":-17404000.0,"Cash Flow From Continuing Operating Activities":-17404000.0,"Change In Working Capital":-6887000.0,"Change In Other Working Capital":-850000.0,"Change In Other Current Liabilities":-314000.0,"Change In Payables And Accrued Expense":3077000.0,"Change In Payable":3077000.0,"Change In Account Payable":5141000.0,"Change In Prepaid Assets":-2073000.0,"Change In Inventory":-11110000.0,"Change In Receivables":4383000.0,"Changes In Account Receivables":4064000.0,"Other Non Cash Items":null,"Stock Based Compensation":1502000.0,"Provisionand Write Offof Assets":15000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3419000.0,"Depreciation And Amortization":3419000.0,"Depreciation":3419000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-15453000.0},"2025-12-31":{"Free Cash Flow":3021773.0,"Repurchase Of Capital Stock":598133.0,"Repayment Of Debt":-9651827.0,"Issuance Of Debt":100.0,"Issuance Of Capital Stock":-762395.0,"Capital Expenditure":-1066829.0,"End Cash Position":74551000.0,"Beginning Cash Position":83678745.0,"Effect Of Exchange Rate Changes":-1100098.0,"Changes In Cash":-8027969.0,"Financing Cash Flow":-11049742.0,"Cash Flow From Continuing Financing Activities":-11049742.0,"Net Other Financing Charges":-1233621.0,"Proceeds From Stock Option Exercised":-132.0,"Net Common Stock Issuance":-164262.0,"Common Stock Payments":598133.0,"Common Stock Issuance":-762395.0,"Net Issuance Payments Of Debt":-9651727.0,"Net Short Term Debt Issuance":-4440605.0,"Short Term Debt Payments":-4440705.0,"Short Term Debt Issuance":100.0,"Net Long Term Debt Issuance":-5211122.0,"Long Term Debt Payments":-5211122.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1066829.0,"Cash Flow From Continuing Investing Activities":-1066829.0,"Net PPE Purchase And Sale":-1066829.0,"Purchase Of PPE":-1066829.0,"Operating Cash Flow":4088602.0,"Cash Flow From Continuing Operating Activities":4088602.0,"Change In Working Capital":280986.0,"Change In Other Working Capital":1605319.0,"Change In Other Current Liabilities":-338878.0,"Change In Payables And Accrued Expense":7679032.0,"Change In Payable":7679032.0,"Change In Account Payable":598619.0,"Change In Prepaid Assets":-2206604.0,"Change In Inventory":4587068.0,"Change In Receivables":-11044951.0,"Changes In Account Receivables":-11036148.0,"Other Non Cash Items":-658.0,"Stock Based Compensation":50689.0,"Provisionand Write Offof Assets":1571.0,"Asset Impairment Charge":0.0,"Deferred Tax":522463.0,"Deferred Income Tax":522463.0,"Depreciation Amortization Depletion":3273315.0,"Depreciation And Amortization":3273315.0,"Depreciation":3273315.0,"Operating Gains Losses":-106.0,"Gain Loss On Investment Securities":-175.0,"Net Income From Continuing Operations":-39658.0},"2025-09-30":{"Free Cash Flow":-6705893.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-6072152.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":80199145.0,"Capital Expenditure":-940237.0,"End Cash Position":83678745.0,"Beginning Cash Position":40535335.0,"Effect Of Exchange Rate Changes":2000387.0,"Changes In Cash":41143023.0,"Financing Cash Flow":47848916.0,"Cash Flow From Continuing Financing Activities":47848916.0,"Net Other Financing Charges":-6267988.0,"Proceeds From Stock Option Exercised":1044.0,"Net Common Stock Issuance":60188012.0,"Common Stock Payments":null,"Common Stock Issuance":80199145.0,"Net Issuance Payments Of Debt":-6072152.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-6072152.0,"Long Term Debt Payments":-6072152.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-940237.0,"Cash Flow From Continuing Investing Activities":-940237.0,"Net PPE Purchase And Sale":-940237.0,"Purchase Of PPE":-940237.0,"Operating Cash Flow":-5765656.0,"Cash Flow From Continuing Operating Activities":-5765656.0,"Change In Working Capital":1576485.0,"Change In Other Working Capital":-2268084.0,"Change In Other Current Liabilities":-109547.0,"Change In Payables And Accrued Expense":-10788124.0,"Change In Payable":-10788124.0,"Change In Account Payable":-10394156.0,"Change In Prepaid Assets":-1346360.0,"Change In Inventory":-5666050.0,"Change In Receivables":21754650.0,"Changes In Account Receivables":21347847.0,"Other Non Cash Items":-4495579.0,"Stock Based Compensation":1092753.0,"Provisionand Write Offof Assets":9413.0,"Asset Impairment Charge":null,"Deferred Tax":-243463.0,"Deferred Income Tax":-243463.0,"Depreciation Amortization Depletion":3104576.0,"Depreciation And Amortization":3104576.0,"Depreciation":3104576.0,"Operating Gains Losses":1152175.0,"Gain Loss On Investment Securities":1152175.0,"Net Income From Continuing Operations":-7962016.0},"2025-06-30":{"Free Cash Flow":-21723880.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-13119021.0,"Issuance Of Debt":5030900.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-721934.0,"End Cash Position":40535335.0,"Beginning Cash Position":13709000.0,"Effect Of Exchange Rate Changes":777711.0,"Changes In Cash":26048946.0,"Financing Cash Flow":47772826.0,"Cash Flow From Continuing Financing Activities":47772826.0,"Net Other Financing Charges":-5612391.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-8088121.0,"Net Short Term Debt Issuance":-678395.0,"Short Term Debt Payments":-709295.0,"Short Term Debt Issuance":30900.0,"Net Long Term Debt Issuance":-7409726.0,"Long Term Debt Payments":-12409726.0,"Long Term Debt Issuance":5000000.0,"Investing Cash Flow":-721934.0,"Cash Flow From Continuing Investing Activities":-721934.0,"Net PPE Purchase And Sale":-721934.0,"Purchase Of PPE":-721934.0,"Operating Cash Flow":-21001946.0,"Cash Flow From Continuing Operating Activities":-21001946.0,"Change In Working Capital":-20759471.0,"Change In Other Working Capital":-846235.0,"Change In Other Current Liabilities":-29575.0,"Change In Payables And Accrued Expense":-7758908.0,"Change In Payable":-7758908.0,"Change In Account Payable":-7727463.0,"Change In Prepaid Assets":5642964.0,"Change In Inventory":3019982.0,"Change In Receivables":-20787699.0,"Changes In Account Receivables":-20787699.0,"Other Non Cash Items":-10337763.0,"Stock Based Compensation":18637558.0,"Provisionand Write Offof Assets":-984.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":2990109.0,"Depreciation And Amortization":2990109.0,"Depreciation":2990109.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":5870674.0},"2025-03-31":{"Free Cash Flow":-10098000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1789000.0,"Issuance Of Debt":3700000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-345000.0,"End Cash Position":13709000.0,"Beginning Cash Position":20911000.0,"Effect Of Exchange Rate Changes":1055000.0,"Changes In Cash":-8257000.0,"Financing Cash Flow":1841000.0,"Cash Flow From Continuing Financing Activities":1841000.0,"Net Other Financing Charges":-70000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1911000.0,"Net Short Term Debt Issuance":73000.0,"Short Term Debt Payments":-127000.0,"Short Term Debt Issuance":200000.0,"Net Long Term Debt Issuance":1838000.0,"Long Term Debt Payments":-1662000.0,"Long Term Debt Issuance":3500000.0,"Investing Cash Flow":-345000.0,"Cash Flow From Continuing Investing Activities":-345000.0,"Net PPE Purchase And Sale":-345000.0,"Purchase Of PPE":-345000.0,"Operating Cash Flow":-9753000.0,"Cash Flow From Continuing Operating Activities":-9753000.0,"Change In Working Capital":-9000000.0,"Change In Other Working Capital":-6045000.0,"Change In Other Current Liabilities":-74000.0,"Change In Payables And Accrued Expense":-1641000.0,"Change In Payable":-1641000.0,"Change In Account Payable":-1677000.0,"Change In Prepaid Assets":-5762000.0,"Change In Inventory":-3653000.0,"Change In Receivables":8175000.0,"Changes In Account Receivables":8175000.0,"Other Non Cash Items":-2135000.0,"Stock Based Compensation":125000.0,"Provisionand Write Offof Assets":8000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3222000.0,"Depreciation And Amortization":3222000.0,"Depreciation":3222000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-1973000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-13108307.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-601048.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":-580879.0,"Deferred Income Tax":-580879.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}