{"ticker":"AIRS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":70545681.0,"Share Issued":70545681.0,"Net Debt":28127000.0,"Total Debt":71016000.0,"Tangible Book Value":-17124000.0,"Invested Capital":145078000.0,"Working Capital":-8151000.0,"Net Tangible Assets":-17124000.0,"Capital Lease Obligations":26199000.0,"Common Stock Equity":100261000.0,"Total Capitalization":139618000.0,"Total Equity Gross Minority Interest":100261000.0,"Stockholders Equity":100261000.0,"Gains Losses Not Affecting Retained Earnings":-254000.0,"Other Equity Adjustments":-254000.0,"Retained Earnings":-42968000.0,"Additional Paid In Capital":143412000.0,"Capital Stock":71000.0,"Common Stock":71000.0,"Total Liabilities Net Minority Interest":91738000.0,"Total Non Current Liabilities Net Minority Interest":59257000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":878000.0,"Non Current Deferred Taxes Liabilities":878000.0,"Long Term Debt And Capital Lease Obligation":58379000.0,"Long Term Capital Lease Obligation":19022000.0,"Long Term Debt":39357000.0,"Current Liabilities":32481000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3900000.0,"Current Deferred Revenue":3900000.0,"Current Debt And Capital Lease Obligation":12637000.0,"Current Capital Lease Obligation":7177000.0,"Current Debt":5460000.0,"Other Current Borrowings":5460000.0,"Pensionand Other Post Retirement Benefit Plans Current":867000.0,"Payables And Accrued Expenses":15077000.0,"Current Accrued Expenses":5123000.0,"Payables":9954000.0,"Other Payable":2496000.0,"Accounts Payable":7458000.0,"Total Assets":191999000.0,"Total Non Current Assets":167669000.0,"Other Non Current Assets":3023000.0,"Goodwill And Other Intangible Assets":117385000.0,"Other Intangible Assets":35651000.0,"Goodwill":81734000.0,"Net PPE":47261000.0,"Accumulated Depreciation":-27452000.0,"Gross PPE":74713000.0,"Leases":32444000.0,"Construction In Progress":2434000.0,"Other Properties":34324000.0,"Machinery Furniture Equipment":5511000.0,"Properties":0.0,"Current Assets":24330000.0,"Other Current Assets":5666000.0,"Receivables":1974000.0,"Taxes Receivable":1974000.0,"Cash Cash Equivalents And Short Term Investments":16690000.0,"Cash And Cash Equivalents":16690000.0},"2025-12-31":{"Ordinary Shares Number":64542461.0,"Share Issued":64542461.0,"Net Debt":47596000.0,"Total Debt":83570000.0,"Tangible Book Value":-30861000.0,"Invested Capital":143757000.0,"Working Capital":-12446000.0,"Net Tangible Assets":-30861000.0,"Capital Lease Obligations":27525000.0,"Common Stock Equity":87712000.0,"Total Capitalization":138297000.0,"Total Equity Gross Minority Interest":87712000.0,"Stockholders Equity":87712000.0,"Gains Losses Not Affecting Retained Earnings":-96000.0,"Other Equity Adjustments":-96000.0,"Retained Earnings":-40571000.0,"Additional Paid In Capital":128315000.0,"Capital Stock":64000.0,"Common Stock":64000.0,"Total Liabilities Net Minority Interest":99592000.0,"Total Non Current Liabilities Net Minority Interest":71690000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":878000.0,"Non Current Deferred Taxes Liabilities":878000.0,"Long Term Debt And Capital Lease Obligation":70812000.0,"Long Term Capital Lease Obligation":20227000.0,"Long Term Debt":50585000.0,"Current Liabilities":27902000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1871000.0,"Current Deferred Revenue":1871000.0,"Current Debt And Capital Lease Obligation":12758000.0,"Current Capital Lease Obligation":7298000.0,"Current Debt":5460000.0,"Other Current Borrowings":5460000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":13273000.0,"Current Accrued Expenses":7905000.0,"Payables":5368000.0,"Other Payable":null,"Accounts Payable":5368000.0,"Total Assets":187304000.0,"Total Non Current Assets":171849000.0,"Other Non Current Assets":3007000.0,"Goodwill And Other Intangible Assets":118573000.0,"Other Intangible Assets":36839000.0,"Goodwill":81734000.0,"Net PPE":50269000.0,"Accumulated Depreciation":-25637000.0,"Gross PPE":75906000.0,"Leases":32440000.0,"Construction In Progress":2423000.0,"Other Properties":35530000.0,"Machinery Furniture Equipment":5513000.0,"Properties":0.0,"Current Assets":15456000.0,"Other Current Assets":5508000.0,"Receivables":1499000.0,"Taxes Receivable":1499000.0,"Cash Cash Equivalents And Short Term Investments":8449000.0,"Cash And Cash Equivalents":8449000.0},"2025-09-30":{"Ordinary Shares Number":62436670.0,"Share Issued":62436670.0,"Net Debt":null,"Total Debt":27299000.0,"Tangible Book Value":84030000.0,"Invested Capital":null,"Working Capital":-11944000.0,"Net Tangible Assets":84030000.0,"Capital Lease Obligations":27299000.0,"Common Stock Equity":84030000.0,"Total Capitalization":84030000.0,"Total Equity Gross Minority Interest":82105000.0,"Stockholders Equity":84030000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-40752000.0,"Additional Paid In Capital":124782000.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":103815000.0,"Total Non Current Liabilities Net Minority Interest":79653000.0,"Other Non Current Liabilities":79653000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":21169000.0,"Long Term Capital Lease Obligation":21169000.0,"Long Term Debt":null,"Current Liabilities":24162000.0,"Other Current Liabilities":24162000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":880000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":6130000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":2516000.0,"Payables":null,"Other Payable":null,"Accounts Payable":4460000.0,"Total Assets":185920000.0,"Total Non Current Assets":173702000.0,"Other Non Current Assets":173702000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":81734000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":32430000.0,"Construction In Progress":2344000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":12218000.0,"Other Current Assets":12218000.0,"Receivables":null,"Taxes Receivable":3458000.0,"Cash Cash Equivalents And Short Term Investments":5405000.0,"Cash And Cash Equivalents":5405000.0},"2025-06-30":{"Ordinary Shares Number":62436670.0,"Share Issued":62436670.0,"Net Debt":49549000.0,"Total Debt":85304000.0,"Tangible Book Value":-29793000.0,"Invested Capital":148895000.0,"Working Capital":-9424000.0,"Net Tangible Assets":-29793000.0,"Capital Lease Obligations":27566000.0,"Common Stock Equity":91157000.0,"Total Capitalization":144345000.0,"Total Equity Gross Minority Interest":91157000.0,"Stockholders Equity":91157000.0,"Gains Losses Not Affecting Retained Earnings":-1550000.0,"Other Equity Adjustments":-1550000.0,"Retained Earnings":-31240000.0,"Additional Paid In Capital":123885000.0,"Capital Stock":62000.0,"Common Stock":62000.0,"Total Liabilities Net Minority Interest":107210000.0,"Total Non Current Liabilities Net Minority Interest":81381000.0,"Other Non Current Liabilities":106000.0,"Non Current Deferred Liabilities":6576000.0,"Non Current Deferred Taxes Liabilities":6576000.0,"Long Term Debt And Capital Lease Obligation":74699000.0,"Long Term Capital Lease Obligation":21511000.0,"Long Term Debt":53188000.0,"Current Liabilities":25829000.0,"Other Current Liabilities":1940000.0,"Current Deferred Liabilities":1121000.0,"Current Deferred Revenue":1121000.0,"Current Debt And Capital Lease Obligation":10605000.0,"Current Capital Lease Obligation":6055000.0,"Current Debt":4550000.0,"Other Current Borrowings":4550000.0,"Pensionand Other Post Retirement Benefit Plans Current":1400000.0,"Payables And Accrued Expenses":10763000.0,"Current Accrued Expenses":5684000.0,"Payables":5079000.0,"Other Payable":1742000.0,"Accounts Payable":3337000.0,"Total Assets":198367000.0,"Total Non Current Assets":181962000.0,"Other Non Current Assets":5644000.0,"Goodwill And Other Intangible Assets":120950000.0,"Other Intangible Assets":39216000.0,"Goodwill":81734000.0,"Net PPE":55368000.0,"Accumulated Depreciation":-22755000.0,"Gross PPE":78123000.0,"Leases":34679000.0,"Construction In Progress":2271000.0,"Other Properties":35300000.0,"Machinery Furniture Equipment":5873000.0,"Properties":0.0,"Current Assets":16405000.0,"Other Current Assets":6411000.0,"Receivables":1805000.0,"Taxes Receivable":1805000.0,"Cash Cash Equivalents And Short Term Investments":8189000.0,"Cash And Cash Equivalents":8189000.0},"2025-03-31":{"Ordinary Shares Number":58661268.0,"Share Issued":58661268.0,"Net Debt":67960000.0,"Total Debt":102425000.0,"Tangible Book Value":-44805000.0,"Invested Capital":150846000.0,"Working Capital":-11490000.0,"Net Tangible Assets":-44805000.0,"Capital Lease Obligations":28912000.0,"Common Stock Equity":77333000.0,"Total Capitalization":146596000.0,"Total Equity Gross Minority Interest":77333000.0,"Stockholders Equity":77333000.0,"Gains Losses Not Affecting Retained Earnings":-602000.0,"Other Equity Adjustments":-602000.0,"Retained Earnings":-30649000.0,"Additional Paid In Capital":108525000.0,"Capital Stock":59000.0,"Common Stock":59000.0,"Total Liabilities Net Minority Interest":125927000.0,"Total Non Current Liabilities Net Minority Interest":99139000.0,"Other Non Current Liabilities":467000.0,"Non Current Deferred Liabilities":6576000.0,"Non Current Deferred Taxes Liabilities":6576000.0,"Long Term Debt And Capital Lease Obligation":92096000.0,"Long Term Capital Lease Obligation":22833000.0,"Long Term Debt":69263000.0,"Current Liabilities":26788000.0,"Other Current Liabilities":1895000.0,"Current Deferred Liabilities":2028000.0,"Current Deferred Revenue":2028000.0,"Current Debt And Capital Lease Obligation":10329000.0,"Current Capital Lease Obligation":6079000.0,"Current Debt":4250000.0,"Other Current Borrowings":4250000.0,"Pensionand Other Post Retirement Benefit Plans Current":1400000.0,"Payables And Accrued Expenses":11136000.0,"Current Accrued Expenses":5254000.0,"Payables":5882000.0,"Other Payable":1746000.0,"Accounts Payable":4136000.0,"Total Assets":203260000.0,"Total Non Current Assets":187962000.0,"Other Non Current Assets":6863000.0,"Goodwill And Other Intangible Assets":122138000.0,"Other Intangible Assets":40404000.0,"Goodwill":81734000.0,"Net PPE":58961000.0,"Accumulated Depreciation":-20709000.0,"Gross PPE":79670000.0,"Leases":34464000.0,"Construction In Progress":2269000.0,"Other Properties":36909000.0,"Machinery Furniture Equipment":6028000.0,"Properties":0.0,"Current Assets":15298000.0,"Other Current Assets":6381000.0,"Receivables":3364000.0,"Taxes Receivable":3364000.0,"Cash Cash Equivalents And Short Term Investments":5553000.0,"Cash And Cash Equivalents":5553000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":66471000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":152894000.0,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":-687000.0,"Other Equity Adjustments":-687000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":58000.0,"Common Stock":58000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":817000.0,"Non Current Deferred Liabilities":6576000.0,"Non Current Deferred Taxes Liabilities":6576000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":70456000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":1169000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":10689000.0,"Current Capital Lease Obligation":null,"Current Debt":4250000.0,"Other Current Borrowings":4250000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":17091000.0,"Current Accrued Expenses":null,"Payables":6256000.0,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":123326000.0,"Other Intangible Assets":41592000.0,"Goodwill":null,"Net PPE":66910000.0,"Accumulated Depreciation":-18632000.0,"Gross PPE":85542000.0,"Leases":null,"Construction In Progress":null,"Other Properties":43007000.0,"Machinery Furniture Equipment":6014000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":3056000.0,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.162,"Normalized EBITDA":1357000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2397000.0,"Reconciled Depreciation":3021000.0,"Reconciled Cost Of Revenue":15588000.0,"EBITDA":1357000.0,"EBIT":-1664000.0,"Net Interest Income":-1198000.0,"Interest Expense":1198000.0,"Normalized Income":-2397000.0,"Net Income From Continuing And Discontinued Operation":-2397000.0,"Total Expenses":41191000.0,"Total Operating Income As Reported":-1802000.0,"Diluted Average Shares":69460700.0,"Basic Average Shares":69460700.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-2397000.0,"Net Income Common Stockholders":-2397000.0,"Net Income":-2397000.0,"Net Income Including Noncontrolling Interests":-2397000.0,"Net Income Continuous Operations":-2397000.0,"Tax Provision":-465000.0,"Pretax Income":-2862000.0,"Other Income Expense":138000.0,"Other Non Operating Income Expenses":138000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-1198000.0,"Interest Expense Non Operating":1198000.0,"Operating Income":-1802000.0,"Operating Expense":25603000.0,"Depreciation Amortization Depletion Income Statement":3021000.0,"Depreciation And Amortization In Income Statement":3021000.0,"Selling General And Administration":22582000.0,"Gross Profit":23801000.0,"Cost Of Revenue":15588000.0,"Total Revenue":39389000.0,"Operating Revenue":39389000.0},"2025-12-31":{"Tax Effect Of Unusual Items":108780.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1551000.0,"Total Unusual Items":518000.0,"Total Unusual Items Excluding Goodwill":518000.0,"Net Income From Continuing Operation Net Minority Interest":1283000.0,"Reconciled Depreciation":3076000.0,"Reconciled Cost Of Revenue":13675000.0,"EBITDA":2069000.0,"EBIT":-1007000.0,"Net Interest Income":-1484000.0,"Interest Expense":1484000.0,"Normalized Income":873780.0,"Net Income From Continuing And Discontinued Operation":1283000.0,"Total Expenses":34967000.0,"Total Operating Income As Reported":-1007000.0,"Diluted Average Shares":68216681.0,"Basic Average Shares":63278594.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":1283000.0,"Net Income Common Stockholders":1283000.0,"Net Income":1283000.0,"Net Income Including Noncontrolling Interests":1283000.0,"Net Income Continuous Operations":1283000.0,"Tax Provision":-3774000.0,"Pretax Income":-2491000.0,"Other Income Expense":518000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":518000.0,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":-2670000.0,"Net Non Operating Interest Income Expense":-1484000.0,"Interest Expense Non Operating":1484000.0,"Operating Income":-1525000.0,"Operating Expense":21292000.0,"Depreciation Amortization Depletion Income Statement":3076000.0,"Depreciation And Amortization In Income Statement":3076000.0,"Selling General And Administration":18216000.0,"Gross Profit":19767000.0,"Cost Of Revenue":13675000.0,"Total Revenue":33442000.0,"Operating Revenue":33442000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1049139.0,"Tax Rate For Calcs":0.147,"Normalized EBITDA":604000.0,"Total Unusual Items":-7137000.0,"Total Unusual Items Excluding Goodwill":-7137000.0,"Net Income From Continuing Operation Net Minority Interest":-9512000.0,"Reconciled Depreciation":3217000.0,"Reconciled Cost Of Revenue":14864000.0,"EBITDA":-6533000.0,"EBIT":-9750000.0,"Net Interest Income":-1407000.0,"Interest Expense":1407000.0,"Normalized Income":-3424139.0,"Net Income From Continuing And Discontinued Operation":-9512000.0,"Total Expenses":37606000.0,"Total Operating Income As Reported":-9750000.0,"Diluted Average Shares":62436670.0,"Basic Average Shares":62436670.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-9512000.0,"Net Income Common Stockholders":-9512000.0,"Net Income":-9512000.0,"Net Income Including Noncontrolling Interests":-9512000.0,"Net Income Continuous Operations":-9512000.0,"Tax Provision":-1645000.0,"Pretax Income":-11157000.0,"Other Income Expense":-7137000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-7137000.0,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":7137000.0,"Net Non Operating Interest Income Expense":-1407000.0,"Interest Expense Non Operating":1407000.0,"Operating Income":-2613000.0,"Operating Expense":22742000.0,"Depreciation Amortization Depletion Income Statement":3217000.0,"Depreciation And Amortization In Income Statement":3217000.0,"Selling General And Administration":19525000.0,"Gross Profit":20129000.0,"Cost Of Revenue":14864000.0,"Total Revenue":34993000.0,"Operating Revenue":34993000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-25747.42268,"Tax Rate For Calcs":0.238402,"Normalized EBITDA":4140000.0,"Total Unusual Items":-108000.0,"Total Unusual Items Excluding Goodwill":-108000.0,"Net Income From Continuing Operation Net Minority Interest":-591000.0,"Reconciled Depreciation":3246000.0,"Reconciled Cost Of Revenue":17201000.0,"EBITDA":4032000.0,"EBIT":786000.0,"Net Interest Income":-1562000.0,"Interest Expense":1562000.0,"Normalized Income":-508747.42268,"Net Income From Continuing And Discontinued Operation":-591000.0,"Total Expenses":43118000.0,"Total Operating Income As Reported":786000.0,"Diluted Average Shares":59590033.0,"Basic Average Shares":59590033.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-591000.0,"Net Income Common Stockholders":-591000.0,"Net Income":-591000.0,"Net Income Including Noncontrolling Interests":-591000.0,"Net Income Continuous Operations":-591000.0,"Tax Provision":-185000.0,"Pretax Income":-776000.0,"Other Income Expense":-108000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-108000.0,"Gain On Sale Of Ppe":-108000.0,"Impairment Of Capital Assets":108000.0,"Net Non Operating Interest Income Expense":-1562000.0,"Interest Expense Non Operating":1562000.0,"Operating Income":894000.0,"Operating Expense":25917000.0,"Depreciation Amortization Depletion Income Statement":3246000.0,"Depreciation And Amortization In Income Statement":3246000.0,"Selling General And Administration":22671000.0,"Gross Profit":26811000.0,"Cost Of Revenue":17201000.0,"Total Revenue":44012000.0,"Operating Revenue":44012000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.114,"Normalized EBITDA":1653000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-2847000.0,"Reconciled Depreciation":3242000.0,"Reconciled Cost Of Revenue":15950000.0,"EBITDA":1653000.0,"EBIT":-1589000.0,"Net Interest Income":-1625000.0,"Interest Expense":1625000.0,"Normalized Income":-2847000.0,"Net Income From Continuing And Discontinued Operation":-2847000.0,"Total Expenses":40960000.0,"Total Operating Income As Reported":-1589000.0,"Diluted Average Shares":58536950.0,"Basic Average Shares":58536950.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-2847000.0,"Net Income Common Stockholders":-2847000.0,"Net Income":-2847000.0,"Net Income Including Noncontrolling Interests":-2847000.0,"Net Income Continuous Operations":-2847000.0,"Tax Provision":-367000.0,"Pretax Income":-3214000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-1625000.0,"Interest Expense Non Operating":1625000.0,"Operating Income":-1589000.0,"Operating Expense":25010000.0,"Depreciation Amortization Depletion Income Statement":3242000.0,"Depreciation And Amortization In Income Statement":3242000.0,"Selling General And Administration":21768000.0,"Gross Profit":23421000.0,"Cost Of Revenue":15950000.0,"Total Revenue":39371000.0,"Operating Revenue":39371000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-12000.0,"Total Unusual Items Excluding Goodwill":-12000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-12000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-12000.0,"Gain On Sale Of Ppe":-12000.0,"Impairment Of Capital Assets":12000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":5220000.0,"Repayment Of Debt":-11365000.0,"Issuance Of Capital Stock":14591000.0,"Capital Expenditure":-51000.0,"Interest Paid Supplemental Data":1081000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":16690000.0,"Beginning Cash Position":8449000.0,"Changes In Cash":8241000.0,"Financing Cash Flow":3021000.0,"Cash Flow From Continuing Financing Activities":3021000.0,"Net Other Financing Charges":-205000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":14591000.0,"Common Stock Issuance":14591000.0,"Net Issuance Payments Of Debt":-11365000.0,"Net Long Term Debt Issuance":-11365000.0,"Long Term Debt Payments":-11365000.0,"Investing Cash Flow":-51000.0,"Cash Flow From Continuing Investing Activities":-51000.0,"Net PPE Purchase And Sale":-51000.0,"Purchase Of PPE":-51000.0,"Operating Cash Flow":5271000.0,"Cash Flow From Continuing Operating Activities":5271000.0,"Change In Working Capital":3952000.0,"Change In Other Working Capital":2029000.0,"Change In Other Current Assets":1188000.0,"Change In Payables And Accrued Expense":1368000.0,"Change In Accrued Expense":-744000.0,"Change In Payable":2112000.0,"Change In Account Payable":2112000.0,"Change In Prepaid Assets":-158000.0,"Change In Receivables":-475000.0,"Other Non Cash Items":136000.0,"Stock Based Compensation":559000.0,"Depreciation Amortization Depletion":3021000.0,"Depreciation And Amortization":3021000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2397000.0},"2025-12-31":{"Free Cash Flow":-2589000.0,"Repayment Of Debt":-910000.0,"Issuance Of Capital Stock":4996000.0,"Capital Expenditure":-58000.0,"Interest Paid Supplemental Data":1339000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":8449000.0,"Beginning Cash Position":5405000.0,"Changes In Cash":3044000.0,"Financing Cash Flow":5633000.0,"Cash Flow From Continuing Financing Activities":5633000.0,"Net Other Financing Charges":1547000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":4996000.0,"Common Stock Issuance":4996000.0,"Net Issuance Payments Of Debt":-910000.0,"Net Long Term Debt Issuance":-910000.0,"Long Term Debt Payments":-910000.0,"Investing Cash Flow":-58000.0,"Cash Flow From Continuing Investing Activities":-58000.0,"Net PPE Purchase And Sale":-58000.0,"Purchase Of PPE":-58000.0,"Operating Cash Flow":-2531000.0,"Cash Flow From Continuing Operating Activities":-2531000.0,"Change In Working Capital":780000.0,"Change In Other Working Capital":1024000.0,"Change In Other Current Assets":-981000.0,"Change In Payables And Accrued Expense":1046000.0,"Change In Accrued Expense":127000.0,"Change In Payable":919000.0,"Change In Account Payable":919000.0,"Change In Prepaid Assets":-2267000.0,"Change In Receivables":1958000.0,"Other Non Cash Items":2299000.0,"Stock Based Compensation":-1385000.0,"Depreciation Amortization Depletion":3076000.0,"Depreciation And Amortization":3076000.0,"Operating Gains Losses":-2670000.0,"Gain Loss On Sale Of PPE":-2670000.0,"Net Income From Continuing Operations":1283000.0},"2025-09-30":{"Free Cash Flow":-405000.0,"Repayment Of Debt":-910000.0,"Issuance Of Capital Stock":-240000.0,"Capital Expenditure":-180000.0,"Interest Paid Supplemental Data":1275000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":5405000.0,"Beginning Cash Position":8189000.0,"Changes In Cash":-2784000.0,"Financing Cash Flow":-2379000.0,"Cash Flow From Continuing Financing Activities":-2379000.0,"Net Other Financing Charges":-1229000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-240000.0,"Common Stock Issuance":-240000.0,"Net Issuance Payments Of Debt":-910000.0,"Net Long Term Debt Issuance":-910000.0,"Long Term Debt Payments":-910000.0,"Investing Cash Flow":-180000.0,"Cash Flow From Continuing Investing Activities":-180000.0,"Net PPE Purchase And Sale":-180000.0,"Purchase Of PPE":-180000.0,"Operating Cash Flow":-225000.0,"Cash Flow From Continuing Operating Activities":-225000.0,"Change In Working Capital":-2328000.0,"Change In Other Working Capital":-241000.0,"Change In Other Current Assets":2732000.0,"Change In Payables And Accrued Expense":-1584000.0,"Change In Accrued Expense":-2705000.0,"Change In Payable":1121000.0,"Change In Account Payable":1121000.0,"Change In Prepaid Assets":-1582000.0,"Change In Receivables":-1653000.0,"Other Non Cash Items":136000.0,"Stock Based Compensation":1125000.0,"Depreciation Amortization Depletion":3217000.0,"Depreciation And Amortization":3217000.0,"Operating Gains Losses":7137000.0,"Gain Loss On Sale Of PPE":7137000.0,"Net Income From Continuing Operations":-9512000.0},"2025-06-30":{"Free Cash Flow":4719000.0,"Repayment Of Debt":-15910000.0,"Issuance Of Capital Stock":14008000.0,"Capital Expenditure":-265000.0,"Interest Paid Supplemental Data":1427000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":8189000.0,"Beginning Cash Position":5553000.0,"Changes In Cash":2636000.0,"Financing Cash Flow":-2083000.0,"Cash Flow From Continuing Financing Activities":-2083000.0,"Net Other Financing Charges":-181000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":14008000.0,"Common Stock Issuance":14008000.0,"Net Issuance Payments Of Debt":-15910000.0,"Net Long Term Debt Issuance":-15910000.0,"Long Term Debt Payments":-15910000.0,"Investing Cash Flow":-265000.0,"Cash Flow From Continuing Investing Activities":-265000.0,"Net PPE Purchase And Sale":-265000.0,"Purchase Of PPE":-265000.0,"Operating Cash Flow":4984000.0,"Cash Flow From Continuing Operating Activities":4984000.0,"Change In Working Capital":733000.0,"Change In Other Working Capital":-907000.0,"Change In Other Current Assets":2910000.0,"Change In Payables And Accrued Expense":-2793000.0,"Change In Accrued Expense":-1994000.0,"Change In Payable":-799000.0,"Change In Account Payable":-799000.0,"Change In Prepaid Assets":-36000.0,"Change In Receivables":1559000.0,"Other Non Cash Items":136000.0,"Stock Based Compensation":1352000.0,"Depreciation Amortization Depletion":3246000.0,"Depreciation And Amortization":3246000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-591000.0},"2025-03-31":{"Free Cash Flow":-1033000.0,"Repayment Of Debt":-1063000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1901000.0,"Interest Paid Supplemental Data":1521000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5553000.0,"Beginning Cash Position":8235000.0,"Changes In Cash":-2682000.0,"Financing Cash Flow":-1649000.0,"Cash Flow From Continuing Financing Activities":-1649000.0,"Net Other Financing Charges":-586000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1063000.0,"Net Long Term Debt Issuance":-1063000.0,"Long Term Debt Payments":-1063000.0,"Investing Cash Flow":-1901000.0,"Cash Flow From Continuing Investing Activities":-1901000.0,"Net PPE Purchase And Sale":-1901000.0,"Purchase Of PPE":-1901000.0,"Operating Cash Flow":868000.0,"Cash Flow From Continuing Operating Activities":868000.0,"Change In Working Capital":-872000.0,"Change In Other Working Capital":859000.0,"Change In Other Current Assets":2008000.0,"Change In Payables And Accrued Expense":-2876000.0,"Change In Accrued Expense":-2214000.0,"Change In Payable":-662000.0,"Change In Account Payable":-662000.0,"Change In Prepaid Assets":-555000.0,"Change In Receivables":-308000.0,"Other Non Cash Items":106000.0,"Stock Based Compensation":1239000.0,"Depreciation Amortization Depletion":3242000.0,"Depreciation And Amortization":3242000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2847000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":-238000.0,"Common Stock Dividend Paid":-238000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":12000.0,"Gain Loss On Sale Of PPE":12000.0,"Net Income From Continuing Operations":null}}}