{"ticker":"AIXC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":20234993.0,"Share Issued":20234993.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":16055866.0,"Invested Capital":16462015.0,"Working Capital":21455095.0,"Net Tangible Assets":21465444.0,"Common Stock Equity":16462015.0,"Preferred Stock Equity":5409578.0,"Total Capitalization":21871593.0,"Total Equity Gross Minority Interest":21871593.0,"Stockholders Equity":21871593.0,"Retained Earnings":-146106466.0,"Additional Paid In Capital":162483668.0,"Capital Stock":5494391.0,"Common Stock":84813.0,"Preferred Stock":5409578.0,"Total Liabilities Net Minority Interest":2030089.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":2030089.0,"Other Current Liabilities":72218.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":1465.0,"Payables And Accrued Expenses":1956406.0,"Current Accrued Expenses":31780.0,"Interest Payable":null,"Payables":1924626.0,"Dueto Related Parties Current":447958.0,"Accounts Payable":1476668.0,"Total Assets":23901682.0,"Total Non Current Assets":416498.0,"Other Non Current Assets":10349.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":406149.0,"Other Intangible Assets":406149.0,"Current Assets":23485184.0,"Other Current Assets":6247739.0,"Prepaid Assets":10650896.0,"Receivables":385428.0,"Notes Receivable":385428.0,"Cash Cash Equivalents And Short Term Investments":6201121.0,"Cash And Cash Equivalents":6201121.0},"2025-12-31":{"Ordinary Shares Number":5160383.0,"Share Issued":5160383.0,"Net Debt":null,"Total Debt":142236.0,"Tangible Book Value":-4206515.0,"Invested Capital":-3749552.0,"Working Capital":27625533.0,"Net Tangible Assets":27635882.0,"Common Stock Equity":-3891788.0,"Preferred Stock Equity":31842397.0,"Total Capitalization":27950609.0,"Total Equity Gross Minority Interest":27950609.0,"Stockholders Equity":27950609.0,"Retained Earnings":-140027450.0,"Additional Paid In Capital":136065924.0,"Capital Stock":31912135.0,"Common Stock":69738.0,"Preferred Stock":31842397.0,"Total Liabilities Net Minority Interest":3329237.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":3329237.0,"Other Current Liabilities":141878.0,"Current Debt And Capital Lease Obligation":142236.0,"Current Debt":142236.0,"Other Current Borrowings":142236.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":3045123.0,"Current Accrued Expenses":136234.0,"Interest Payable":null,"Payables":2908889.0,"Dueto Related Parties Current":1648945.0,"Accounts Payable":1259944.0,"Total Assets":31279846.0,"Total Non Current Assets":325076.0,"Other Non Current Assets":10349.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":314727.0,"Other Intangible Assets":314727.0,"Current Assets":30954770.0,"Other Current Assets":10252135.0,"Prepaid Assets":1026868.0,"Receivables":343060.0,"Notes Receivable":343060.0,"Cash Cash Equivalents And Short Term Investments":19332707.0,"Cash And Cash Equivalents":19332707.0},"2025-09-30":{"Ordinary Shares Number":3056822.0,"Share Issued":3056822.0,"Net Debt":null,"Total Debt":3236843.0,"Tangible Book Value":2446744.0,"Invested Capital":5683587.0,"Working Capital":38545078.0,"Net Tangible Assets":38547078.0,"Common Stock Equity":2446744.0,"Preferred Stock Equity":36100334.0,"Total Capitalization":38547078.0,"Total Equity Gross Minority Interest":38547078.0,"Stockholders Equity":38547078.0,"Retained Earnings":-129430981.0,"Additional Paid In Capital":131809991.0,"Capital Stock":36168068.0,"Common Stock":67734.0,"Preferred Stock":36100334.0,"Total Liabilities Net Minority Interest":4923286.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":4923286.0,"Other Current Liabilities":362323.0,"Current Debt And Capital Lease Obligation":3236843.0,"Current Debt":3236843.0,"Other Current Borrowings":3236843.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1324120.0,"Current Accrued Expenses":41896.0,"Interest Payable":null,"Payables":1282224.0,"Dueto Related Parties Current":null,"Accounts Payable":1282224.0,"Total Assets":43470364.0,"Total Non Current Assets":2000.0,"Other Non Current Assets":2000.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Current Assets":43468364.0,"Other Current Assets":14133.0,"Prepaid Assets":328958.0,"Receivables":4348107.0,"Notes Receivable":4348107.0,"Cash Cash Equivalents And Short Term Investments":38777166.0,"Cash And Cash Equivalents":38777166.0},"2025-06-30":{"Ordinary Shares Number":1635475.0,"Share Issued":1635475.0,"Net Debt":3285135.0,"Total Debt":3616736.0,"Tangible Book Value":-4442290.0,"Invested Capital":-825554.0,"Working Capital":-1654283.0,"Net Tangible Assets":-1652283.0,"Common Stock Equity":-4442290.0,"Preferred Stock Equity":2790007.0,"Total Capitalization":-1652283.0,"Total Equity Gross Minority Interest":-1652283.0,"Stockholders Equity":-1652283.0,"Retained Earnings":-127393162.0,"Additional Paid In Capital":122884659.0,"Capital Stock":2856220.0,"Common Stock":66213.0,"Preferred Stock":2790007.0,"Total Liabilities Net Minority Interest":5614956.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":5614956.0,"Other Current Liabilities":213976.0,"Current Debt And Capital Lease Obligation":3616736.0,"Current Debt":3616736.0,"Other Current Borrowings":3616736.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":99200.0,"Payables And Accrued Expenses":1685044.0,"Current Accrued Expenses":280433.0,"Interest Payable":null,"Payables":1404611.0,"Dueto Related Parties Current":null,"Accounts Payable":1404611.0,"Total Assets":3962673.0,"Total Non Current Assets":2000.0,"Other Non Current Assets":2000.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Current Assets":3960673.0,"Other Current Assets":40036.0,"Prepaid Assets":276540.0,"Receivables":3312496.0,"Notes Receivable":3312496.0,"Cash Cash Equivalents And Short Term Investments":331601.0,"Cash And Cash Equivalents":331601.0},"2025-03-31":{"Ordinary Shares Number":1625310.0,"Share Issued":1625310.0,"Net Debt":813405.0,"Total Debt":843615.0,"Tangible Book Value":-2789960.0,"Invested Capital":-1946345.0,"Working Capital":31134.0,"Net Tangible Assets":33134.0,"Common Stock Equity":-2789960.0,"Preferred Stock Equity":2823094.0,"Total Capitalization":33134.0,"Total Equity Gross Minority Interest":33134.0,"Stockholders Equity":33134.0,"Retained Earnings":-125707745.0,"Additional Paid In Capital":122851582.0,"Capital Stock":2889297.0,"Common Stock":66203.0,"Preferred Stock":2823094.0,"Total Liabilities Net Minority Interest":2814404.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":2814404.0,"Other Current Liabilities":229950.0,"Current Debt And Capital Lease Obligation":843615.0,"Current Debt":843615.0,"Other Current Borrowings":843615.0,"Current Notes Payable":843615.0,"Pensionand Other Post Retirement Benefit Plans Current":59000.0,"Payables And Accrued Expenses":1681839.0,"Current Accrued Expenses":151104.0,"Interest Payable":null,"Payables":1530735.0,"Dueto Related Parties Current":null,"Accounts Payable":1530735.0,"Total Assets":2847538.0,"Total Non Current Assets":2000.0,"Other Non Current Assets":2000.0,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Current Assets":2845538.0,"Other Current Assets":73187.0,"Prepaid Assets":512578.0,"Receivables":2229563.0,"Notes Receivable":2229563.0,"Cash Cash Equivalents And Short Term Investments":30210.0,"Cash And Cash Equivalents":30210.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":0.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":0.0,"Payables":null,"Dueto Related Parties Current":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":0.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Notes Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4020475.0,"Total Unusual Items":-2058541.0,"Total Unusual Items Excluding Goodwill":-2058541.0,"Net Income From Continuing Operation Net Minority Interest":-6079016.0,"EBITDA":-6079016.0,"EBIT":-6079016.0,"Net Interest Income":303010.0,"Interest Expense":0.0,"Interest Income":303010.0,"Normalized Income":-4020475.0,"Net Income From Continuing And Discontinued Operation":-6079016.0,"Total Expenses":4333721.0,"Total Operating Income As Reported":-4333721.0,"Diluted Average Shares":7704597.0,"Basic Average Shares":7704597.0,"Diluted EPS":-0.79,"Basic EPS":-0.79,"Diluted NI Availto Com Stockholders":-6079016.0,"Net Income Common Stockholders":-6079016.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-6079016.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-6079016.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-6079016.0,"Tax Provision":0.0,"Pretax Income":-6079016.0,"Other Income Expense":-2048305.0,"Other Non Operating Income Expenses":10236.0,"Special Income Charges":-2128201.0,"Gain On Sale Of Ppe":-1945582.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":182619.0,"Gain On Sale Of Security":69660.0,"Net Non Operating Interest Income Expense":303010.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":303010.0,"Operating Income":-4333721.0,"Operating Expense":4333721.0,"Provision For Doubtful Accounts":142574.0,"Research And Development":5072.0,"Selling General And Administration":4186075.0,"Selling And Marketing Expense":638222.0,"General And Administrative Expense":3547853.0,"Other Gand A":3547853.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":-11.123305,"Tax Rate For Calcs":3e-06,"Normalized EBITDA":-6875949.0,"Total Unusual Items":-3367661.0,"Total Unusual Items Excluding Goodwill":-3367661.0,"Net Income From Continuing Operation Net Minority Interest":-10596468.0,"EBITDA":-10243610.0,"EBIT":-10243610.0,"Net Interest Income":-60124.0,"Interest Expense":352893.0,"Interest Income":292769.0,"Normalized Income":-7228818.123305,"Net Income From Continuing And Discontinued Operation":-10596468.0,"Total Expenses":7363966.0,"Total Operating Income As Reported":-7363966.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-12289953.0,"Net Income Common Stockholders":-12289953.0,"Otherunder Preferred Stock Dividend":1693485.0,"Net Income":-10596468.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-10596468.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-10596468.0,"Tax Provision":-35.0,"Pretax Income":-10596503.0,"Other Income Expense":-3172413.0,"Other Non Operating Income Expenses":195248.0,"Special Income Charges":-3588106.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":220445.0,"Net Non Operating Interest Income Expense":-60124.0,"Interest Expense Non Operating":352893.0,"Interest Income Non Operating":292769.0,"Operating Income":-7363966.0,"Operating Expense":7363966.0,"Provision For Doubtful Accounts":4294000.0,"Research And Development":28238.0,"Selling General And Administration":3041728.0,"Selling And Marketing Expense":null,"General And Administrative Expense":3041728.0,"Other Gand A":3041728.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1433532.0,"Total Unusual Items":-148346.0,"Total Unusual Items Excluding Goodwill":-148346.0,"Net Income From Continuing Operation Net Minority Interest":-2037819.0,"EBITDA":-1581878.0,"EBIT":-1581878.0,"Net Interest Income":-262122.0,"Interest Expense":455941.0,"Interest Income":193819.0,"Normalized Income":-1889473.0,"Net Income From Continuing And Discontinued Operation":-2037819.0,"Total Expenses":1429684.0,"Total Operating Income As Reported":-1429684.0,"Diluted Average Shares":620694.0,"Basic Average Shares":620694.0,"Diluted EPS":-4.68,"Basic EPS":-4.68,"Diluted NI Availto Com Stockholders":-2905615.0,"Net Income Common Stockholders":-2905615.0,"Otherunder Preferred Stock Dividend":867796.0,"Net Income":-2037819.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-2037819.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-2037819.0,"Tax Provision":0.0,"Pretax Income":-2037819.0,"Other Income Expense":-346013.0,"Other Non Operating Income Expenses":-197667.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":-567000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-148346.0,"Net Non Operating Interest Income Expense":-262122.0,"Interest Expense Non Operating":455941.0,"Interest Income Non Operating":193819.0,"Operating Income":-1429684.0,"Operating Expense":1429684.0,"Provision For Doubtful Accounts":-567000.0,"Research And Development":105576.0,"Selling General And Administration":1891108.0,"Selling And Marketing Expense":null,"General And Administrative Expense":1891108.0,"Other Gand A":1891108.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1595339.0,"Total Unusual Items":15974.0,"Total Unusual Items Excluding Goodwill":15974.0,"Net Income From Continuing Operation Net Minority Interest":-1685417.0,"EBITDA":-1579365.0,"EBIT":-1579365.0,"Net Interest Income":36425.0,"Interest Expense":106052.0,"Interest Income":142477.0,"Normalized Income":-1701391.0,"Net Income From Continuing And Discontinued Operation":-1685417.0,"Total Expenses":1683747.0,"Total Operating Income As Reported":-1683747.0,"Diluted Average Shares":1683881.0,"Basic Average Shares":1683881.0,"Diluted EPS":-1.0,"Basic EPS":-1.0,"Diluted NI Availto Com Stockholders":-1687003.0,"Net Income Common Stockholders":-1687003.0,"Otherunder Preferred Stock Dividend":1586.0,"Net Income":-1685417.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-1685417.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1685417.0,"Tax Provision":0.0,"Pretax Income":-1685417.0,"Other Income Expense":-38095.0,"Other Non Operating Income Expenses":-54069.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":271000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":15974.0,"Net Non Operating Interest Income Expense":36425.0,"Interest Expense Non Operating":106052.0,"Interest Income Non Operating":142477.0,"Operating Income":-1683747.0,"Operating Expense":1683747.0,"Provision For Doubtful Accounts":271000.0,"Research And Development":17815.0,"Selling General And Administration":1394932.0,"Selling And Marketing Expense":null,"General And Administrative Expense":1394932.0,"Other Gand A":1394932.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":8237.04,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2611746.0,"Total Unusual Items":39224.0,"Total Unusual Items Excluding Goodwill":39224.0,"Net Income From Continuing Operation Net Minority Interest":-2646172.0,"EBITDA":-2572522.0,"EBIT":-2572522.0,"Net Interest Income":39338.0,"Interest Expense":73615.0,"Interest Income":112953.0,"Normalized Income":-2677158.96,"Net Income From Continuing And Discontinued Operation":-2646172.0,"Total Expenses":2724699.0,"Total Operating Income As Reported":-2724699.0,"Diluted Average Shares":1456714.0,"Basic Average Shares":1456714.0,"Diluted EPS":-1.82,"Basic EPS":-1.82,"Diluted NI Availto Com Stockholders":-2646172.0,"Net Income Common Stockholders":-2646172.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-2646172.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-2646172.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-2646172.0,"Tax Provision":35.0,"Pretax Income":-2646137.0,"Other Income Expense":39224.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Write Off":197000.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":39224.0,"Net Non Operating Interest Income Expense":39338.0,"Interest Expense Non Operating":73615.0,"Interest Income Non Operating":112953.0,"Operating Income":-2724699.0,"Operating Expense":2724699.0,"Provision For Doubtful Accounts":197000.0,"Research And Development":33167.0,"Selling General And Administration":2494532.0,"Selling And Marketing Expense":0.0,"General And Administrative Expense":2494532.0,"Other Gand A":2494532.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-7316.0,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Other Special Charges":56997.0,"Write Off":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Provision For Doubtful Accounts":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-5107497.0,"Repayment Of Debt":-132000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-612143.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":6201121.0,"Beginning Cash Position":19332707.0,"Changes In Cash":-13131586.0,"Financing Cash Flow":-132000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-132000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-132000.0,"Net Short Term Debt Issuance":-132000.0,"Short Term Debt Payments":-132000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-8504232.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-8504232.0,"Net Other Investing Changes":-10000000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":1495768.0,"Sale Of Intangibles":2107911.0,"Purchase Of Intangibles":-612143.0,"Operating Cash Flow":-4495354.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-4495354.0,"Change In Working Capital":-760114.0,"Change In Payables And Accrued Expense":-1087252.0,"Change In Accrued Expense":-102989.0,"Change In Payable":-984263.0,"Change In Account Payable":216724.0,"Change In Prepaid Assets":327138.0,"Other Non Cash Items":-195178.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":142574.0,"Asset Impairment Charge":182619.0,"Operating Gains Losses":2213761.0,"Gain Loss On Investment Securities":2213761.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-6079016.0},"2025-12-31":{"Free Cash Flow":-18715889.0,"Repayment Of Debt":-3375000.0,"Issuance Of Debt":125000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":1010500.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":19332707.0,"Beginning Cash Position":38777166.0,"Changes In Cash":-19444459.0,"Financing Cash Flow":-3250000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-3250000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-7711544.0,"Common Stock Issuance":-7711544.0,"Net Issuance Payments Of Debt":-3250000.0,"Net Short Term Debt Issuance":-3250000.0,"Short Term Debt Payments":-3375000.0,"Short Term Debt Issuance":125000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-14071987.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-14071987.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Operating Cash Flow":-2122473.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-2122471.0,"Change In Working Capital":805929.0,"Change In Payables And Accrued Expense":1499693.0,"Change In Accrued Expense":1564098.0,"Change In Payable":-64405.0,"Change In Account Payable":-64405.0,"Change In Prepaid Assets":-693764.0,"Other Non Cash Items":-33562.0,"Stock Based Compensation":-1.0,"Provisionand Write Offof Assets":4294000.0,"Asset Impairment Charge":null,"Operating Gains Losses":3407629.0,"Gain Loss On Investment Securities":3407629.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-10596468.0},"2025-09-30":{"Free Cash Flow":-2141478.0,"Repayment Of Debt":-1033500.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":38777166.0,"Beginning Cash Position":331601.0,"Changes In Cash":38445565.0,"Financing Cash Flow":40878044.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":40878044.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1033500.0,"Net Short Term Debt Issuance":-1033500.0,"Short Term Debt Payments":-1033500.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-291000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-291000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Operating Cash Flow":-2141478.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-2141480.0,"Change In Working Capital":-486639.0,"Change In Payables And Accrued Expense":-460124.0,"Change In Accrued Expense":-337737.0,"Change In Payable":-122387.0,"Change In Account Payable":-122387.0,"Change In Prepaid Assets":-26515.0,"Other Non Cash Items":801633.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":-567000.0,"Asset Impairment Charge":null,"Operating Gains Losses":148347.0,"Gain Loss On Investment Securities":148347.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2037819.0},"2025-06-30":{"Free Cash Flow":-1098111.0,"Repayment Of Debt":-132000.0,"Issuance Of Debt":2745000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":331601.0,"Beginning Cash Position":30210.0,"Changes In Cash":301391.0,"Financing Cash Flow":2613000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":2613000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":2613000.0,"Net Short Term Debt Issuance":2613000.0,"Short Term Debt Payments":-132000.0,"Short Term Debt Issuance":2745000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1213500.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-1213500.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1213500.0,"Purchase Of Investment":-1213500.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Operating Cash Flow":-1098111.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-1098108.0,"Change In Working Capital":292594.0,"Change In Payables And Accrued Expense":23405.0,"Change In Accrued Expense":149529.0,"Change In Payable":-126124.0,"Change In Account Payable":-126124.0,"Change In Prepaid Assets":269189.0,"Other Non Cash Items":-52258.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":271000.0,"Asset Impairment Charge":null,"Operating Gains Losses":75969.0,"Gain Loss On Investment Securities":75969.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1685416.0},"2025-03-31":{"Free Cash Flow":-1589396.0,"Repayment Of Debt":0.0,"Issuance Of Debt":750000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":30210.0,"Beginning Cash Position":1174608.0,"Changes In Cash":-1144398.0,"Financing Cash Flow":750000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":750000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":750000.0,"Net Short Term Debt Issuance":750000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":750000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-305000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-305000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-305000.0,"Purchase Of Investment":-305000.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":0.0,"Operating Cash Flow":-1589396.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-1589399.0,"Change In Working Capital":935985.0,"Change In Payables And Accrued Expense":22531.0,"Change In Accrued Expense":59861.0,"Change In Payable":-37330.0,"Change In Account Payable":-37330.0,"Change In Prepaid Assets":913454.0,"Other Non Cash Items":-37253.0,"Stock Based Compensation":269.0,"Provisionand Write Offof Assets":197000.0,"Asset Impairment Charge":0.0,"Operating Gains Losses":-39225.0,"Gain Loss On Investment Securities":-39225.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2646172.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":4562401.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":-1.0,"Net Common Stock Issuance":1.0,"Common Stock Issuance":1.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-1007400.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}