{"ticker":"ALC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":12000000.0,"Ordinary Shares Number":487700000.0,"Share Issued":499700000.0,"Net Debt":3147000000.0,"Total Debt":5253000000.0,"Tangible Book Value":3996000000.0,"Invested Capital":26857000000.0,"Working Capital":3616000000.0,"Net Tangible Assets":3996000000.0,"Capital Lease Obligations":528000000.0,"Common Stock Equity":22132000000.0,"Total Capitalization":26289000000.0,"Total Equity Gross Minority Interest":22133000000.0,"Minority Interest":1000000.0,"Stockholders Equity":22132000000.0,"Gains Losses Not Affecting Retained Earnings":22112000000.0,"Capital Stock":20000000.0,"Common Stock":20000000.0,"Total Liabilities Net Minority Interest":9486000000.0,"Total Non Current Liabilities Net Minority Interest":6482000000.0,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":944000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":944000000.0,"Long Term Debt And Capital Lease Obligation":4605000000.0,"Long Term Capital Lease Obligation":448000000.0,"Long Term Debt":4157000000.0,"Long Term Provisions":933000000.0,"Current Liabilities":3004000000.0,"Other Current Liabilities":9000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":648000000.0,"Current Capital Lease Obligation":80000000.0,"Current Debt":568000000.0,"Other Current Borrowings":508000000.0,"Line Of Credit":60000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":1220000000.0,"Payables And Accrued Expenses":1127000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1127000000.0,"Other Payable":null,"Total Tax Payable":208000000.0,"Income Tax Payable":208000000.0,"Accounts Payable":919000000.0,"Total Assets":31619000000.0,"Total Non Current Assets":24999000000.0,"Other Non Current Assets":376000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":464000000.0,"Non Current Deferred Taxes Assets":464000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":800000000.0,"Investmentin Financial Assets":800000000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":18136000000.0,"Other Intangible Assets":8878000000.0,"Goodwill":9258000000.0,"Net PPE":5223000000.0,"Accumulated Depreciation":null,"Gross PPE":5223000000.0,"Construction In Progress":null,"Other Properties":5223000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6620000000.0,"Other Current Assets":513000000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":2438000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":2010000000.0,"Other Receivables":null,"Taxes Receivable":29000000.0,"Accounts Receivable":1981000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1659000000.0,"Other Short Term Investments":81000000.0,"Cash And Cash Equivalents":1578000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":12300000.0,"Ordinary Shares Number":487427920.0,"Share Issued":499727920.0,"Net Debt":null,"Total Debt":509000000.0,"Tangible Book Value":22014000000.0,"Invested Capital":null,"Working Capital":3400000000.0,"Net Tangible Assets":22014000000.0,"Capital Lease Obligations":509000000.0,"Common Stock Equity":22014000000.0,"Total Capitalization":22014000000.0,"Total Equity Gross Minority Interest":null,"Minority Interest":1000000.0,"Stockholders Equity":22014000000.0,"Gains Losses Not Affecting Retained Earnings":22014000000.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":31555000000.0,"Total Non Current Liabilities Net Minority Interest":6471000000.0,"Other Non Current Liabilities":6631000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":416000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":91000000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":429000000.0,"Long Term Capital Lease Obligation":429000000.0,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":3049000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":84000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":80000000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":65000000.0,"Pensionand Other Post Retirement Benefit Plans Current":498000000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":537000000.0,"Interest Payable":34000000.0,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":182000000.0,"Accounts Payable":926000000.0,"Total Assets":31555000000.0,"Total Non Current Assets":25106000000.0,"Other Non Current Assets":24446000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":660000000.0,"Non Current Deferred Taxes Assets":458000000.0,"Non Current Note Receivables":46000000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":4000000.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":77000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":9256000000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":988000000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":3043000000.0,"Land And Improvements":66000000.0,"Properties":null,"Current Assets":6449000000.0,"Other Current Assets":3929000000.0,"Hedging Assets Current":5000000.0,"Prepaid Assets":124000000.0,"Inventory":2391000000.0,"Finished Goods":1725000000.0,"Work In Process":190000000.0,"Raw Materials":476000000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":91000000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-50000000.0,"Gross Accounts Receivable":2129000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":879000000.0,"Cash Financial":648000000.0},"2025-09-30":{"Treasury Shares Number":8483676.0,"Ordinary Shares Number":491200000.0,"Share Issued":499683676.0,"Net Debt":3233000000.0,"Total Debt":5238000000.0,"Tangible Book Value":3658000000.0,"Invested Capital":26817000000.0,"Working Capital":3343000000.0,"Net Tangible Assets":3658000000.0,"Capital Lease Obligations":507000000.0,"Common Stock Equity":22086000000.0,"Total Capitalization":26249000000.0,"Total Equity Gross Minority Interest":22088000000.0,"Minority Interest":2000000.0,"Stockholders Equity":22086000000.0,"Gains Losses Not Affecting Retained Earnings":22066000000.0,"Capital Stock":20000000.0,"Common Stock":20000000.0,"Total Liabilities Net Minority Interest":9436000000.0,"Total Non Current Liabilities Net Minority Interest":6446000000.0,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":911000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":911000000.0,"Long Term Debt And Capital Lease Obligation":4591000000.0,"Long Term Capital Lease Obligation":428000000.0,"Long Term Debt":4163000000.0,"Long Term Provisions":944000000.0,"Current Liabilities":2990000000.0,"Other Current Liabilities":2000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":647000000.0,"Current Capital Lease Obligation":79000000.0,"Current Debt":568000000.0,"Other Current Borrowings":505000000.0,"Line Of Credit":63000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":1250000000.0,"Payables And Accrued Expenses":1091000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1091000000.0,"Other Payable":null,"Total Tax Payable":196000000.0,"Income Tax Payable":196000000.0,"Accounts Payable":895000000.0,"Total Assets":31524000000.0,"Total Non Current Assets":25191000000.0,"Other Non Current Assets":399000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":477000000.0,"Non Current Deferred Taxes Assets":477000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":740000000.0,"Investmentin Financial Assets":740000000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":18428000000.0,"Other Intangible Assets":9172000000.0,"Goodwill":9256000000.0,"Net PPE":5147000000.0,"Accumulated Depreciation":null,"Gross PPE":5147000000.0,"Construction In Progress":null,"Other Properties":5147000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6333000000.0,"Other Current Assets":463000000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":2433000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":1939000000.0,"Other Receivables":null,"Taxes Receivable":31000000.0,"Accounts Receivable":1908000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1498000000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":1498000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":6483676.0,"Ordinary Shares Number":494400000.0,"Share Issued":500883676.0,"Net Debt":3327000000.0,"Total Debt":5251000000.0,"Tangible Book Value":3738000000.0,"Invested Capital":26849000000.0,"Working Capital":3882000000.0,"Net Tangible Assets":3738000000.0,"Capital Lease Obligations":516000000.0,"Common Stock Equity":22114000000.0,"Total Capitalization":26778000000.0,"Total Equity Gross Minority Interest":22130000000.0,"Minority Interest":16000000.0,"Stockholders Equity":22114000000.0,"Gains Losses Not Affecting Retained Earnings":22094000000.0,"Capital Stock":20000000.0,"Common Stock":20000000.0,"Total Liabilities Net Minority Interest":9257000000.0,"Total Non Current Liabilities Net Minority Interest":6833000000.0,"Other Non Current Liabilities":872000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":857000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":857000000.0,"Long Term Debt And Capital Lease Obligation":5104000000.0,"Long Term Capital Lease Obligation":440000000.0,"Long Term Debt":4664000000.0,"Long Term Provisions":null,"Current Liabilities":2424000000.0,"Other Current Liabilities":1167000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":147000000.0,"Current Capital Lease Obligation":76000000.0,"Current Debt":71000000.0,"Other Current Borrowings":10000000.0,"Line Of Credit":61000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1110000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1110000000.0,"Other Payable":null,"Total Tax Payable":215000000.0,"Income Tax Payable":215000000.0,"Accounts Payable":895000000.0,"Total Assets":31387000000.0,"Total Non Current Assets":25081000000.0,"Other Non Current Assets":397000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":470000000.0,"Non Current Deferred Taxes Assets":470000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":763000000.0,"Investmentin Financial Assets":763000000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":18376000000.0,"Other Intangible Assets":9195000000.0,"Goodwill":9181000000.0,"Net PPE":5075000000.0,"Accumulated Depreciation":null,"Gross PPE":5075000000.0,"Construction In Progress":null,"Other Properties":5075000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6306000000.0,"Other Current Assets":489000000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":2394000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":2015000000.0,"Other Receivables":null,"Taxes Receivable":23000000.0,"Accounts Receivable":1992000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1408000000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":1408000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":5083676.0,"Ordinary Shares Number":495700000.0,"Share Issued":500783676.0,"Net Debt":3289000000.0,"Total Debt":5202000000.0,"Tangible Book Value":3444000000.0,"Invested Capital":26704000000.0,"Working Capital":3821000000.0,"Net Tangible Assets":3444000000.0,"Capital Lease Obligations":501000000.0,"Common Stock Equity":22003000000.0,"Total Capitalization":26600000000.0,"Total Equity Gross Minority Interest":22019000000.0,"Minority Interest":16000000.0,"Stockholders Equity":22003000000.0,"Gains Losses Not Affecting Retained Earnings":21983000000.0,"Capital Stock":20000000.0,"Common Stock":20000000.0,"Total Liabilities Net Minority Interest":8989000000.0,"Total Non Current Liabilities Net Minority Interest":6743000000.0,"Other Non Current Liabilities":1000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":894000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":894000000.0,"Long Term Debt And Capital Lease Obligation":5025000000.0,"Long Term Capital Lease Obligation":428000000.0,"Long Term Debt":4597000000.0,"Long Term Provisions":824000000.0,"Current Liabilities":2246000000.0,"Other Current Liabilities":2000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":177000000.0,"Current Capital Lease Obligation":73000000.0,"Current Debt":104000000.0,"Other Current Borrowings":7000000.0,"Line Of Credit":97000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":1098000000.0,"Payables And Accrued Expenses":969000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":969000000.0,"Other Payable":null,"Total Tax Payable":127000000.0,"Income Tax Payable":127000000.0,"Accounts Payable":842000000.0,"Total Assets":31008000000.0,"Total Non Current Assets":24941000000.0,"Other Non Current Assets":376000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":605000000.0,"Non Current Deferred Taxes Assets":430000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":498000000.0,"Investmentin Financial Assets":498000000.0,"Available For Sale Securities":497000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":1000000.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":18559000000.0,"Other Intangible Assets":9383000000.0,"Goodwill":9176000000.0,"Net PPE":4903000000.0,"Accumulated Depreciation":null,"Gross PPE":4903000000.0,"Construction In Progress":null,"Other Properties":4903000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6067000000.0,"Other Current Assets":455000000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":2343000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":1857000000.0,"Other Receivables":null,"Taxes Receivable":29000000.0,"Accounts Receivable":1828000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1412000000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":1412000000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":2963000000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":26192000000.0,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":21553000000.0,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Capital Stock":20000000.0,"Common Stock":20000000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":6612000000.0,"Employee Benefits":611000000.0,"Non Current Pension And Other Postretirement Benefit Plans":406000000.0,"Non Current Deferred Liabilities":810000000.0,"Non Current Deferred Revenue":86000000.0,"Non Current Deferred Taxes Liabilities":724000000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":4538000000.0,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":4000000.0,"Current Deferred Liabilities":73000000.0,"Current Deferred Revenue":73000000.0,"Current Debt And Capital Lease Obligation":169000000.0,"Current Capital Lease Obligation":null,"Current Debt":101000000.0,"Other Current Borrowings":34000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":531000000.0,"Current Provisions":4000000.0,"Payables And Accrued Expenses":1497000000.0,"Current Accrued Expenses":515000000.0,"Interest Payable":32000000.0,"Payables":982000000.0,"Other Payable":46000000.0,"Total Tax Payable":163000000.0,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":6000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":45000000.0,"Non Current Accounts Receivable":149000000.0,"Investments And Advances":751000000.0,"Investmentin Financial Assets":458000000.0,"Available For Sale Securities":457000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":1000000.0,"Long Term Equity Investment":293000000.0,"Investmentsin Associatesat Cost":293000000.0,"Goodwill And Other Intangible Assets":17533000000.0,"Other Intangible Assets":8587000000.0,"Goodwill":null,"Net PPE":4838000000.0,"Accumulated Depreciation":-3199000000.0,"Gross PPE":8037000000.0,"Construction In Progress":940000000.0,"Other Properties":36000000.0,"Machinery Furniture Equipment":4270000000.0,"Buildings And Improvements":2731000000.0,"Land And Improvements":60000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":12000000.0,"Prepaid Assets":117000000.0,"Inventory":null,"Finished Goods":1631000000.0,"Work In Process":199000000.0,"Raw Materials":438000000.0,"Receivables":2082000000.0,"Other Receivables":147000000.0,"Taxes Receivable":null,"Accounts Receivable":1853000000.0,"Allowance For Doubtful Accounts Receivable":-41000000.0,"Gross Accounts Receivable":1894000000.0,"Cash Cash Equivalents And Short Term Investments":1830000000.0,"Other Short Term Investments":154000000.0,"Cash And Cash Equivalents":1676000000.0,"Cash Equivalents":1298000000.0,"Cash Financial":378000000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.213,"Normalized EBITDA":614000000.0,"Net Income From Continuing Operation Net Minority Interest":189000000.0,"Reconciled Depreciation":322000000.0,"Reconciled Cost Of Revenue":1181000000.0,"EBITDA":614000000.0,"EBIT":292000000.0,"Net Interest Income":-50000000.0,"Interest Expense":52000000.0,"Normalized Income":189000000.0,"Net Income From Continuing And Discontinued Operation":189000000.0,"Total Expenses":2414000000.0,"Total Operating Income As Reported":292000000.0,"Diluted Average Shares":490200000.0,"Basic Average Shares":487200000.0,"Diluted EPS":0.39,"Basic EPS":0.39,"Diluted NI Availto Com Stockholders":189000000.0,"Net Income Common Stockholders":189000000.0,"Net Income":189000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":189000000.0,"Net Income Continuous Operations":189000000.0,"Tax Provision":51000000.0,"Pretax Income":240000000.0,"Other Income Expense":-2000000.0,"Earnings From Equity Interest":-2000000.0,"Net Non Operating Interest Income Expense":-50000000.0,"Total Other Finance Cost":-2000000.0,"Interest Expense Non Operating":52000000.0,"Operating Income":292000000.0,"Operating Expense":1233000000.0,"Other Operating Expenses":106000000.0,"Research And Development":245000000.0,"Selling General And Administration":882000000.0,"Gross Profit":1525000000.0,"Cost Of Revenue":1181000000.0,"Total Revenue":2706000000.0,"Operating Revenue":2685000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.17803,"Normalized EBITDA":793000000.0,"Net Income From Continuing Operation Net Minority Interest":217000000.0,"Reconciled Depreciation":476000000.0,"Reconciled Cost Of Revenue":1202000000.0,"EBITDA":793000000.0,"EBIT":317000000.0,"Net Interest Income":-7000000.0,"Interest Expense":53000000.0,"Normalized Income":217000000.0,"Net Income From Continuing And Discontinued Operation":217000000.0,"Total Expenses":2405000000.0,"Total Operating Income As Reported":313000000.0,"Diluted Average Shares":492300000.0,"Basic Average Shares":489300000.0,"Diluted EPS":0.44,"Basic EPS":0.44,"Diluted NI Availto Com Stockholders":217000000.0,"Net Income Common Stockholders":217000000.0,"Net Income":217000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":217000000.0,"Net Income Continuous Operations":217000000.0,"Tax Provision":47000000.0,"Pretax Income":264000000.0,"Other Income Expense":-42000000.0,"Earnings From Equity Interest":-2000000.0,"Net Non Operating Interest Income Expense":-7000000.0,"Total Other Finance Cost":28000000.0,"Interest Expense Non Operating":53000000.0,"Operating Income":313000000.0,"Operating Expense":1203000000.0,"Other Operating Expenses":29000000.0,"Research And Development":273000000.0,"Selling General And Administration":901000000.0,"Gross Profit":1516000000.0,"Cost Of Revenue":1202000000.0,"Total Revenue":2718000000.0,"Operating Revenue":2702000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.163,"Normalized EBITDA":521000000.0,"Net Income From Continuing Operation Net Minority Interest":237000000.0,"Reconciled Depreciation":187000000.0,"Reconciled Cost Of Revenue":1156000000.0,"EBITDA":521000000.0,"EBIT":334000000.0,"Net Interest Income":-48000000.0,"Interest Expense":51000000.0,"Normalized Income":237000000.0,"Net Income From Continuing And Discontinued Operation":237000000.0,"Total Expenses":2282000000.0,"Total Operating Income As Reported":332000000.0,"Diluted Average Shares":495900000.0,"Basic Average Shares":493200000.0,"Diluted EPS":0.48,"Basic EPS":0.48,"Diluted NI Availto Com Stockholders":237000000.0,"Net Income Common Stockholders":237000000.0,"Net Income":237000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":237000000.0,"Net Income Continuous Operations":237000000.0,"Tax Provision":46000000.0,"Pretax Income":283000000.0,"Other Income Expense":-1000000.0,"Earnings From Equity Interest":-1000000.0,"Net Non Operating Interest Income Expense":-48000000.0,"Total Other Finance Cost":-3000000.0,"Interest Expense Non Operating":51000000.0,"Operating Income":332000000.0,"Operating Expense":1126000000.0,"Other Operating Expenses":11000000.0,"Research And Development":250000000.0,"Selling General And Administration":865000000.0,"Gross Profit":1458000000.0,"Cost Of Revenue":1156000000.0,"Total Revenue":2614000000.0,"Operating Revenue":2589000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.116,"Normalized EBITDA":612000000.0,"Net Income From Continuing Operation Net Minority Interest":176000000.0,"Reconciled Depreciation":362000000.0,"Reconciled Cost Of Revenue":1208000000.0,"EBITDA":612000000.0,"EBIT":250000000.0,"Net Interest Income":-47000000.0,"Interest Expense":51000000.0,"Normalized Income":176000000.0,"Net Income From Continuing And Discontinued Operation":176000000.0,"Total Expenses":2349000000.0,"Total Operating Income As Reported":247000000.0,"Diluted Average Shares":497900000.0,"Basic Average Shares":495200000.0,"Diluted EPS":0.35,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":176000000.0,"Net Income Common Stockholders":176000000.0,"Net Income":176000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":176000000.0,"Net Income Continuous Operations":176000000.0,"Tax Provision":23000000.0,"Pretax Income":199000000.0,"Other Income Expense":-1000000.0,"Earnings From Equity Interest":-1000000.0,"Net Non Operating Interest Income Expense":-47000000.0,"Total Other Finance Cost":-4000000.0,"Interest Expense Non Operating":51000000.0,"Operating Income":247000000.0,"Operating Expense":1141000000.0,"Other Operating Expenses":26000000.0,"Research And Development":245000000.0,"Selling General And Administration":870000000.0,"Gross Profit":1388000000.0,"Cost Of Revenue":1208000000.0,"Total Revenue":2596000000.0,"Operating Revenue":2577000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.155,"Normalized EBITDA":773000000.0,"Net Income From Continuing Operation Net Minority Interest":350000000.0,"Reconciled Depreciation":310000000.0,"Reconciled Cost Of Revenue":1090000000.0,"EBITDA":773000000.0,"EBIT":463000000.0,"Net Interest Income":-40000000.0,"Interest Expense":49000000.0,"Normalized Income":350000000.0,"Net Income From Continuing And Discontinued Operation":350000000.0,"Total Expenses":2005000000.0,"Total Operating Income As Reported":468000000.0,"Diluted Average Shares":498000000.0,"Basic Average Shares":495100000.0,"Diluted EPS":0.7,"Basic EPS":0.71,"Diluted NI Availto Com Stockholders":350000000.0,"Net Income Common Stockholders":350000000.0,"Net Income":350000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":350000000.0,"Net Income Continuous Operations":350000000.0,"Tax Provision":64000000.0,"Pretax Income":414000000.0,"Other Income Expense":-14000000.0,"Earnings From Equity Interest":-14000000.0,"Net Non Operating Interest Income Expense":-40000000.0,"Total Other Finance Cost":-9000000.0,"Interest Expense Non Operating":49000000.0,"Operating Income":468000000.0,"Operating Expense":915000000.0,"Other Operating Expenses":-120000000.0,"Research And Development":222000000.0,"Selling General And Administration":813000000.0,"Gross Profit":1383000000.0,"Cost Of Revenue":1090000000.0,"Total Revenue":2473000000.0,"Operating Revenue":2451000000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":227000000.0,"Repurchase Of Capital Stock":-75000000.0,"Repayment Of Debt":-62000000.0,"Issuance Of Debt":46000000.0,"Capital Expenditure":-191000000.0,"End Cash Position":1578000000.0,"Beginning Cash Position":1527000000.0,"Effect Of Exchange Rate Changes":-16000000.0,"Changes In Cash":67000000.0,"Financing Cash Flow":-133000000.0,"Cash Flow From Continuing Financing Activities":-133000000.0,"Net Other Financing Charges":-42000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-75000000.0,"Common Stock Payments":-75000000.0,"Net Issuance Payments Of Debt":-16000000.0,"Net Long Term Debt Issuance":-16000000.0,"Long Term Debt Payments":-62000000.0,"Long Term Debt Issuance":46000000.0,"Investing Cash Flow":-218000000.0,"Cash Flow From Continuing Investing Activities":-218000000.0,"Net Other Investing Changes":1000000.0,"Net Investment Purchase And Sale":-28000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-28000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-52000000.0,"Purchase Of Intangibles":-52000000.0,"Net PPE Purchase And Sale":-139000000.0,"Sale Of PPE":null,"Purchase Of PPE":-139000000.0,"Operating Cash Flow":418000000.0,"Cash Flow From Continuing Operating Activities":418000000.0,"Taxes Refund Paid":-36000000.0,"Interest Received Cfo":11000000.0,"Interest Paid Cfo":-40000000.0,"Change In Working Capital":-243000000.0,"Change In Other Current Liabilities":-123000000.0,"Change In Other Current Assets":-13000000.0,"Change In Payables And Accrued Expense":26000000.0,"Change In Payable":26000000.0,"Change In Account Payable":26000000.0,"Change In Inventory":-76000000.0,"Change In Receivables":-57000000.0,"Changes In Account Receivables":-57000000.0,"Other Non Cash Items":115000000.0,"Stock Based Compensation":45000000.0,"Deferred Tax":51000000.0,"Deferred Income Tax":51000000.0,"Depreciation Amortization Depletion":322000000.0,"Depreciation And Amortization":322000000.0,"Amortization Cash Flow":190000000.0,"Amortization Of Intangibles":190000000.0,"Depreciation":132000000.0,"Operating Gains Losses":4000000.0,"Earnings Losses From Equity Investments":2000000.0,"Gain Loss On Sale Of PPE":2000000.0,"Net Income From Continuing Operations":189000000.0},"2025-12-31":{"Free Cash Flow":457000000.0,"Repurchase Of Capital Stock":-307000000.0,"Repayment Of Debt":-68000000.0,"Issuance Of Debt":12000000.0,"Capital Expenditure":-201000000.0,"End Cash Position":1527000000.0,"Beginning Cash Position":1498000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":28000000.0,"Financing Cash Flow":-330000000.0,"Cash Flow From Continuing Financing Activities":-330000000.0,"Net Other Financing Charges":33000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-307000000.0,"Common Stock Payments":-307000000.0,"Net Issuance Payments Of Debt":-56000000.0,"Net Long Term Debt Issuance":-56000000.0,"Long Term Debt Payments":-68000000.0,"Long Term Debt Issuance":12000000.0,"Investing Cash Flow":-300000000.0,"Cash Flow From Continuing Investing Activities":-300000000.0,"Net Other Investing Changes":1000000.0,"Net Investment Purchase And Sale":-101000000.0,"Sale Of Investment":5000000.0,"Purchase Of Investment":-106000000.0,"Net Business Purchase And Sale":1000000.0,"Purchase Of Business":1000000.0,"Net Intangibles Purchase And Sale":-32000000.0,"Purchase Of Intangibles":-32000000.0,"Net PPE Purchase And Sale":-169000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-169000000.0,"Operating Cash Flow":658000000.0,"Cash Flow From Continuing Operating Activities":658000000.0,"Taxes Refund Paid":-12000000.0,"Interest Received Cfo":11000000.0,"Interest Paid Cfo":-51000000.0,"Change In Working Capital":-1000000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-168000000.0,"Stock Based Compensation":44000000.0,"Deferred Tax":47000000.0,"Deferred Income Tax":47000000.0,"Depreciation Amortization Depletion":476000000.0,"Depreciation And Amortization":476000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":-353000000.0,"Operating Gains Losses":11000000.0,"Earnings Losses From Equity Investments":2000000.0,"Gain Loss On Sale Of PPE":9000000.0,"Net Income From Continuing Operations":217000000.0},"2025-09-30":{"Free Cash Flow":535000000.0,"Repurchase Of Capital Stock":-253000000.0,"Repayment Of Debt":80000000.0,"Issuance Of Debt":-3000000.0,"Capital Expenditure":-189000000.0,"End Cash Position":1498000000.0,"Beginning Cash Position":1408000000.0,"Effect Of Exchange Rate Changes":-12000000.0,"Changes In Cash":102000000.0,"Financing Cash Flow":-310000000.0,"Cash Flow From Continuing Financing Activities":-310000000.0,"Net Other Financing Charges":-134000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-253000000.0,"Common Stock Payments":-253000000.0,"Net Issuance Payments Of Debt":77000000.0,"Net Long Term Debt Issuance":77000000.0,"Long Term Debt Payments":80000000.0,"Long Term Debt Issuance":-3000000.0,"Investing Cash Flow":-312000000.0,"Cash Flow From Continuing Investing Activities":-312000000.0,"Net Other Investing Changes":1000000.0,"Net Investment Purchase And Sale":-4000000.0,"Sale Of Investment":2000000.0,"Purchase Of Investment":-6000000.0,"Net Business Purchase And Sale":-125000000.0,"Purchase Of Business":-125000000.0,"Net Intangibles Purchase And Sale":-23000000.0,"Purchase Of Intangibles":-23000000.0,"Net PPE Purchase And Sale":-161000000.0,"Sale Of PPE":null,"Purchase Of PPE":-166000000.0,"Operating Cash Flow":724000000.0,"Cash Flow From Continuing Operating Activities":724000000.0,"Taxes Refund Paid":-43000000.0,"Interest Received Cfo":15000000.0,"Interest Paid Cfo":-38000000.0,"Change In Working Capital":87000000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":230000000.0,"Stock Based Compensation":41000000.0,"Deferred Tax":46000000.0,"Deferred Income Tax":46000000.0,"Depreciation Amortization Depletion":187000000.0,"Depreciation And Amortization":187000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":615000000.0,"Operating Gains Losses":6000000.0,"Earnings Losses From Equity Investments":1000000.0,"Gain Loss On Sale Of PPE":5000000.0,"Net Income From Continuing Operations":237000000.0},"2025-06-30":{"Free Cash Flow":372000000.0,"Repurchase Of Capital Stock":-116000000.0,"Repayment Of Debt":-65000000.0,"Issuance Of Debt":30000000.0,"Capital Expenditure":-133000000.0,"End Cash Position":1408000000.0,"Beginning Cash Position":1412000000.0,"Effect Of Exchange Rate Changes":28000000.0,"Changes In Cash":-32000000.0,"Financing Cash Flow":-383000000.0,"Cash Flow From Continuing Financing Activities":-383000000.0,"Net Other Financing Charges":-66000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-116000000.0,"Common Stock Payments":-116000000.0,"Net Issuance Payments Of Debt":-35000000.0,"Net Long Term Debt Issuance":-35000000.0,"Long Term Debt Payments":-65000000.0,"Long Term Debt Issuance":30000000.0,"Investing Cash Flow":-154000000.0,"Cash Flow From Continuing Investing Activities":-154000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-13000000.0,"Sale Of Investment":1000000.0,"Purchase Of Investment":-14000000.0,"Net Business Purchase And Sale":-8000000.0,"Purchase Of Business":-8000000.0,"Net Intangibles Purchase And Sale":-31000000.0,"Purchase Of Intangibles":-31000000.0,"Net PPE Purchase And Sale":-102000000.0,"Sale Of PPE":null,"Purchase Of PPE":-102000000.0,"Operating Cash Flow":505000000.0,"Cash Flow From Continuing Operating Activities":505000000.0,"Taxes Refund Paid":-12000000.0,"Interest Received Cfo":14000000.0,"Interest Paid Cfo":-63000000.0,"Change In Working Capital":-102000000.0,"Change In Other Current Liabilities":51000000.0,"Change In Other Current Assets":-37000000.0,"Change In Payables And Accrued Expense":31000000.0,"Change In Payable":31000000.0,"Change In Account Payable":31000000.0,"Change In Inventory":-38000000.0,"Change In Receivables":-109000000.0,"Changes In Account Receivables":-109000000.0,"Other Non Cash Items":23000000.0,"Stock Based Compensation":38000000.0,"Deferred Tax":23000000.0,"Deferred Income Tax":23000000.0,"Depreciation Amortization Depletion":362000000.0,"Depreciation And Amortization":362000000.0,"Amortization Cash Flow":237000000.0,"Amortization Of Intangibles":237000000.0,"Depreciation":125000000.0,"Operating Gains Losses":2000000.0,"Earnings Losses From Equity Investments":1000000.0,"Gain Loss On Sale Of PPE":1000000.0,"Net Income From Continuing Operations":176000000.0},"2025-03-31":{"Free Cash Flow":244000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-75000000.0,"Issuance Of Debt":58000000.0,"Capital Expenditure":-140000000.0,"End Cash Position":1412000000.0,"Beginning Cash Position":1676000000.0,"Effect Of Exchange Rate Changes":26000000.0,"Changes In Cash":-290000000.0,"Financing Cash Flow":-96000000.0,"Cash Flow From Continuing Financing Activities":-96000000.0,"Net Other Financing Charges":-79000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-17000000.0,"Net Long Term Debt Issuance":-17000000.0,"Long Term Debt Payments":-75000000.0,"Long Term Debt Issuance":58000000.0,"Investing Cash Flow":-578000000.0,"Cash Flow From Continuing Investing Activities":-578000000.0,"Net Other Investing Changes":-10000000.0,"Net Investment Purchase And Sale":140000000.0,"Sale Of Investment":150000000.0,"Purchase Of Investment":-10000000.0,"Net Business Purchase And Sale":-568000000.0,"Purchase Of Business":-568000000.0,"Net Intangibles Purchase And Sale":-34000000.0,"Purchase Of Intangibles":-34000000.0,"Net PPE Purchase And Sale":-106000000.0,"Sale Of PPE":null,"Purchase Of PPE":-106000000.0,"Operating Cash Flow":384000000.0,"Cash Flow From Continuing Operating Activities":384000000.0,"Taxes Refund Paid":-40000000.0,"Interest Received Cfo":23000000.0,"Interest Paid Cfo":-38000000.0,"Change In Working Capital":-224000000.0,"Change In Other Current Liabilities":-182000000.0,"Change In Other Current Assets":6000000.0,"Change In Payables And Accrued Expense":77000000.0,"Change In Payable":77000000.0,"Change In Account Payable":77000000.0,"Change In Inventory":-69000000.0,"Change In Receivables":-56000000.0,"Changes In Account Receivables":-56000000.0,"Other Non Cash Items":-115000000.0,"Stock Based Compensation":39000000.0,"Deferred Tax":64000000.0,"Deferred Income Tax":64000000.0,"Depreciation Amortization Depletion":310000000.0,"Depreciation And Amortization":310000000.0,"Amortization Cash Flow":191000000.0,"Amortization Of Intangibles":191000000.0,"Depreciation":119000000.0,"Operating Gains Losses":15000000.0,"Earnings Losses From Equity Investments":14000000.0,"Gain Loss On Sale Of PPE":1000000.0,"Net Income From Continuing Operations":350000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}