{"ticker":"ALGT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":7181964.0,"Ordinary Shares Number":18447000.0,"Share Issued":25628964.0,"Net Debt":1508387000.0,"Total Debt":1853790000.0,"Tangible Book Value":1096073000.0,"Invested Capital":2887907000.0,"Working Capital":-111220000.0,"Net Tangible Assets":1096073000.0,"Capital Lease Obligations":61956000.0,"Common Stock Equity":1096073000.0,"Total Capitalization":2766561000.0,"Total Equity Gross Minority Interest":1096073000.0,"Stockholders Equity":1096073000.0,"Gains Losses Not Affecting Retained Earnings":3403000.0,"Other Equity Adjustments":3403000.0,"Treasury Stock":682566000.0,"Retained Earnings":1001029000.0,"Additional Paid In Capital":774181000.0,"Capital Stock":26000.0,"Common Stock":26000.0,"Total Liabilities Net Minority Interest":3318544000.0,"Total Non Current Liabilities Net Minority Interest":2139936000.0,"Other Non Current Liabilities":58593000.0,"Non Current Deferred Liabilities":359279000.0,"Non Current Deferred Revenue":36382000.0,"Non Current Deferred Taxes Liabilities":322897000.0,"Long Term Debt And Capital Lease Obligation":1722064000.0,"Long Term Capital Lease Obligation":51576000.0,"Long Term Debt":1670488000.0,"Current Liabilities":1178608000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":528920000.0,"Current Deferred Revenue":528920000.0,"Current Debt And Capital Lease Obligation":131726000.0,"Current Capital Lease Obligation":10380000.0,"Current Debt":121346000.0,"Other Current Borrowings":121346000.0,"Pensionand Other Post Retirement Benefit Plans Current":255984000.0,"Payables And Accrued Expenses":261978000.0,"Current Accrued Expenses":186660000.0,"Payables":75318000.0,"Accounts Payable":75318000.0,"Total Assets":4414617000.0,"Total Non Current Assets":3347229000.0,"Other Non Current Assets":45067000.0,"Non Current Deferred Assets":143634000.0,"Investments And Advances":31392000.0,"Investmentin Financial Assets":31392000.0,"Held To Maturity Securities":31392000.0,"Net PPE":3127136000.0,"Accumulated Depreciation":-1231292000.0,"Gross PPE":4358428000.0,"Other Properties":179709000.0,"Machinery Furniture Equipment":345587000.0,"Properties":85220000.0,"Current Assets":1067388000.0,"Other Current Assets":50600000.0,"Assets Held For Sale Current":null,"Restricted Cash":21127000.0,"Inventory":43815000.0,"Receivables":49683000.0,"Accounts Receivable":49683000.0,"Cash Cash Equivalents And Short Term Investments":902163000.0,"Other Short Term Investments":618716000.0,"Cash And Cash Equivalents":283447000.0},"2025-12-31":{"Treasury Shares Number":7181391.0,"Ordinary Shares Number":18377737.0,"Share Issued":25559128.0,"Net Debt":1626920000.0,"Total Debt":1864722000.0,"Tangible Book Value":1052677000.0,"Invested Capital":2852293000.0,"Working Capital":-50809000.0,"Net Tangible Assets":1052677000.0,"Capital Lease Obligations":65106000.0,"Common Stock Equity":1052677000.0,"Total Capitalization":2734218000.0,"Total Equity Gross Minority Interest":1052677000.0,"Stockholders Equity":1052677000.0,"Gains Losses Not Affecting Retained Earnings":4644000.0,"Other Equity Adjustments":4644000.0,"Treasury Stock":682511000.0,"Retained Earnings":958551000.0,"Additional Paid In Capital":771967000.0,"Capital Stock":26000.0,"Common Stock":26000.0,"Total Liabilities Net Minority Interest":3156724000.0,"Total Non Current Liabilities Net Minority Interest":2138262000.0,"Other Non Current Liabilities":59214000.0,"Non Current Deferred Liabilities":343337000.0,"Non Current Deferred Revenue":37921000.0,"Non Current Deferred Taxes Liabilities":305416000.0,"Long Term Debt And Capital Lease Obligation":1735711000.0,"Long Term Capital Lease Obligation":54170000.0,"Long Term Debt":1681541000.0,"Current Liabilities":1018462000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":403039000.0,"Current Deferred Revenue":403039000.0,"Current Debt And Capital Lease Obligation":129011000.0,"Current Capital Lease Obligation":10936000.0,"Current Debt":118075000.0,"Other Current Borrowings":118075000.0,"Pensionand Other Post Retirement Benefit Plans Current":235887000.0,"Payables And Accrued Expenses":250525000.0,"Current Accrued Expenses":186019000.0,"Payables":64506000.0,"Accounts Payable":64506000.0,"Total Assets":4209401000.0,"Total Non Current Assets":3241748000.0,"Other Non Current Assets":49494000.0,"Non Current Deferred Assets":148506000.0,"Investments And Advances":32823000.0,"Investmentin Financial Assets":32823000.0,"Held To Maturity Securities":32823000.0,"Net PPE":3010925000.0,"Accumulated Depreciation":-1178315000.0,"Gross PPE":4189240000.0,"Other Properties":182283000.0,"Machinery Furniture Equipment":339441000.0,"Properties":83304000.0,"Current Assets":967653000.0,"Other Current Assets":52393000.0,"Assets Held For Sale Current":null,"Restricted Cash":18064000.0,"Inventory":34431000.0,"Receivables":57110000.0,"Accounts Receivable":57110000.0,"Cash Cash Equivalents And Short Term Investments":805655000.0,"Other Short Term Investments":632959000.0,"Cash And Cash Equivalents":172696000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":18324000.0,"Share Issued":18324000.0,"Net Debt":1740223000.0,"Total Debt":2125870000.0,"Tangible Book Value":1015355000.0,"Invested Capital":3071799000.0,"Working Capital":-27025000.0,"Net Tangible Assets":1015355000.0,"Capital Lease Obligations":69426000.0,"Common Stock Equity":1015355000.0,"Total Capitalization":2801166000.0,"Total Equity Gross Minority Interest":1015355000.0,"Stockholders Equity":1015355000.0,"Gains Losses Not Affecting Retained Earnings":4914000.0,"Other Equity Adjustments":4914000.0,"Treasury Stock":686121000.0,"Retained Earnings":926610000.0,"Additional Paid In Capital":769926000.0,"Capital Stock":26000.0,"Common Stock":26000.0,"Total Liabilities Net Minority Interest":3376890000.0,"Total Non Current Liabilities Net Minority Interest":2235215000.0,"Other Non Current Liabilities":57628000.0,"Non Current Deferred Liabilities":335029000.0,"Non Current Deferred Revenue":41160000.0,"Non Current Deferred Taxes Liabilities":293869000.0,"Long Term Debt And Capital Lease Obligation":1842558000.0,"Long Term Capital Lease Obligation":56747000.0,"Long Term Debt":1785811000.0,"Current Liabilities":1141675000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":429134000.0,"Current Deferred Revenue":429134000.0,"Current Debt And Capital Lease Obligation":283312000.0,"Current Capital Lease Obligation":12679000.0,"Current Debt":270633000.0,"Other Current Borrowings":270633000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":429229000.0,"Current Accrued Expenses":373940000.0,"Payables":55289000.0,"Accounts Payable":55289000.0,"Total Assets":4392245000.0,"Total Non Current Assets":3277595000.0,"Other Non Current Assets":48781000.0,"Non Current Deferred Assets":153498000.0,"Investments And Advances":34540000.0,"Investmentin Financial Assets":34540000.0,"Held To Maturity Securities":34540000.0,"Net PPE":3040776000.0,"Accumulated Depreciation":-1142071000.0,"Gross PPE":4182847000.0,"Other Properties":186134000.0,"Machinery Furniture Equipment":340111000.0,"Properties":82520000.0,"Current Assets":1114650000.0,"Other Current Assets":38326000.0,"Assets Held For Sale Current":null,"Restricted Cash":28609000.0,"Inventory":33835000.0,"Receivables":57164000.0,"Accounts Receivable":57164000.0,"Cash Cash Equivalents And Short Term Investments":956716000.0,"Other Short Term Investments":640495000.0,"Cash And Cash Equivalents":316221000.0},"2025-06-30":{"Treasury Shares Number":7172646.0,"Ordinary Shares Number":18282000.0,"Share Issued":25523646.0,"Net Debt":1752045000.0,"Total Debt":2033770000.0,"Tangible Book Value":1055921000.0,"Invested Capital":3017839000.0,"Working Capital":113094000.0,"Net Tangible Assets":1055921000.0,"Capital Lease Obligations":71852000.0,"Common Stock Equity":1055921000.0,"Total Capitalization":2834776000.0,"Total Equity Gross Minority Interest":1055921000.0,"Stockholders Equity":1055921000.0,"Gains Losses Not Affecting Retained Earnings":3444000.0,"Other Equity Adjustments":3444000.0,"Treasury Stock":684635000.0,"Retained Earnings":970184000.0,"Additional Paid In Capital":766902000.0,"Capital Stock":26000.0,"Common Stock":26000.0,"Total Liabilities Net Minority Interest":3333220000.0,"Total Non Current Liabilities Net Minority Interest":2239564000.0,"Other Non Current Liabilities":59129000.0,"Non Current Deferred Liabilities":344963000.0,"Non Current Deferred Revenue":43112000.0,"Non Current Deferred Taxes Liabilities":301851000.0,"Long Term Debt And Capital Lease Obligation":1835472000.0,"Long Term Capital Lease Obligation":56617000.0,"Long Term Debt":1778855000.0,"Current Liabilities":1093656000.0,"Other Current Liabilities":7315000.0,"Current Deferred Liabilities":402472000.0,"Current Deferred Revenue":402472000.0,"Current Debt And Capital Lease Obligation":198298000.0,"Current Capital Lease Obligation":15235000.0,"Current Debt":183063000.0,"Other Current Borrowings":183063000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":485571000.0,"Current Accrued Expenses":416216000.0,"Payables":69355000.0,"Accounts Payable":69355000.0,"Total Assets":4389141000.0,"Total Non Current Assets":3182391000.0,"Other Non Current Assets":49013000.0,"Non Current Deferred Assets":160634000.0,"Investments And Advances":9931000.0,"Investmentin Financial Assets":9931000.0,"Held To Maturity Securities":9931000.0,"Net PPE":2962813000.0,"Accumulated Depreciation":-1120734000.0,"Gross PPE":4083547000.0,"Other Properties":187802000.0,"Machinery Furniture Equipment":332096000.0,"Properties":76013000.0,"Current Assets":1206750000.0,"Other Current Assets":42576000.0,"Assets Held For Sale Current":194650000.0,"Restricted Cash":18028000.0,"Inventory":33758000.0,"Receivables":74919000.0,"Accounts Receivable":74919000.0,"Cash Cash Equivalents And Short Term Investments":842819000.0,"Other Short Term Investments":632946000.0,"Cash And Cash Equivalents":209873000.0},"2025-03-31":{"Treasury Shares Number":7172646.0,"Ordinary Shares Number":18282000.0,"Share Issued":25454646.0,"Net Debt":1730123000.0,"Total Debt":2091435000.0,"Tangible Book Value":1112731000.0,"Invested Capital":3126622000.0,"Working Capital":-120153000.0,"Net Tangible Assets":1112731000.0,"Capital Lease Obligations":77544000.0,"Common Stock Equity":1112731000.0,"Total Capitalization":2860011000.0,"Total Equity Gross Minority Interest":1112731000.0,"Stockholders Equity":1112731000.0,"Gains Losses Not Affecting Retained Earnings":3139000.0,"Other Equity Adjustments":3139000.0,"Treasury Stock":689551000.0,"Retained Earnings":1035350000.0,"Additional Paid In Capital":763767000.0,"Capital Stock":26000.0,"Common Stock":26000.0,"Total Liabilities Net Minority Interest":3391131000.0,"Total Non Current Liabilities Net Minority Interest":2192679000.0,"Other Non Current Liabilities":30170000.0,"Non Current Deferred Liabilities":356064000.0,"Non Current Deferred Revenue":40386000.0,"Non Current Deferred Taxes Liabilities":315678000.0,"Long Term Debt And Capital Lease Obligation":1806445000.0,"Long Term Capital Lease Obligation":59165000.0,"Long Term Debt":1747280000.0,"Current Liabilities":1198452000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":479641000.0,"Current Deferred Revenue":479641000.0,"Current Debt And Capital Lease Obligation":284990000.0,"Current Capital Lease Obligation":18379000.0,"Current Debt":266611000.0,"Other Current Borrowings":266611000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":433821000.0,"Current Accrued Expenses":363202000.0,"Payables":70619000.0,"Accounts Payable":70619000.0,"Total Assets":4503862000.0,"Total Non Current Assets":3425563000.0,"Other Non Current Assets":49245000.0,"Non Current Deferred Assets":169827000.0,"Investments And Advances":27714000.0,"Investmentin Financial Assets":27714000.0,"Held To Maturity Securities":27714000.0,"Net PPE":3178777000.0,"Accumulated Depreciation":-1098275000.0,"Gross PPE":4277052000.0,"Other Properties":227001000.0,"Machinery Furniture Equipment":328187000.0,"Properties":324993000.0,"Current Assets":1078299000.0,"Other Current Assets":61527000.0,"Assets Held For Sale Current":null,"Restricted Cash":19020000.0,"Inventory":33583000.0,"Receivables":85571000.0,"Accounts Receivable":85571000.0,"Cash Cash Equivalents And Short Term Investments":878598000.0,"Other Short Term Investments":594830000.0,"Cash And Cash Equivalents":283768000.0},"2024-12-31":{"Treasury Shares Number":7172646.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":146129000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-9918174.0,"Tax Rate For Calcs":0.357,"Normalized EBITDA":176668000.0,"Total Unusual Items":-27782000.0,"Total Unusual Items Excluding Goodwill":-27782000.0,"Net Income From Continuing Operation Net Minority Interest":42478000.0,"Reconciled Depreciation":57926000.0,"Reconciled Cost Of Revenue":575411000.0,"EBITDA":148886000.0,"EBIT":90960000.0,"Net Interest Income":-16222000.0,"Interest Expense":24936000.0,"Interest Income":8714000.0,"Normalized Income":60341826.0,"Net Income From Continuing And Discontinued Operation":42478000.0,"Total Expenses":623546000.0,"Rent Expense Supplemental":7461000.0,"Total Operating Income As Reported":81104000.0,"Diluted Average Shares":18219000.0,"Basic Average Shares":18207000.0,"Diluted EPS":2.3,"Basic EPS":2.3,"Diluted NI Availto Com Stockholders":41893000.0,"Net Income Common Stockholders":41893000.0,"Otherunder Preferred Stock Dividend":585000.0,"Net Income":42478000.0,"Net Income Including Noncontrolling Interests":42478000.0,"Net Income Continuous Operations":42478000.0,"Tax Provision":23546000.0,"Pretax Income":66024000.0,"Other Income Expense":-26640000.0,"Other Non Operating Income Expenses":1142000.0,"Special Income Charges":-27782000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":27782000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-16222000.0,"Interest Expense Non Operating":24936000.0,"Interest Income Non Operating":8714000.0,"Operating Income":108886000.0,"Operating Expense":48135000.0,"Other Operating Expenses":19934000.0,"Selling General And Administration":28201000.0,"Selling And Marketing Expense":28201000.0,"Gross Profit":157021000.0,"Cost Of Revenue":575411000.0,"Total Revenue":732432000.0,"Operating Revenue":732257000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4867325.733418,"Tax Rate For Calcs":0.272481,"Normalized EBITDA":152361000.0,"Total Unusual Items":-17863000.0,"Total Unusual Items Excluding Goodwill":-17863000.0,"Net Income From Continuing Operation Net Minority Interest":31941000.0,"Reconciled Depreciation":58403000.0,"Reconciled Cost Of Revenue":530530000.0,"EBITDA":134498000.0,"EBIT":76095000.0,"Net Interest Income":-22896000.0,"Interest Expense":32191000.0,"Interest Income":9295000.0,"Normalized Income":44936674.266582,"Net Income From Continuing And Discontinued Operation":31941000.0,"Total Expenses":571483000.0,"Rent Expense Supplemental":8450000.0,"Total Operating Income As Reported":66843000.0,"Diluted Average Shares":18240000.0,"Basic Average Shares":18177000.0,"Diluted EPS":1.73,"Basic EPS":1.74,"Diluted NI Availto Com Stockholders":31941000.0,"Net Income Common Stockholders":31941000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":31941000.0,"Net Income Including Noncontrolling Interests":31941000.0,"Net Income Continuous Operations":31941000.0,"Tax Provision":11963000.0,"Pretax Income":43904000.0,"Other Income Expense":-17906000.0,"Other Non Operating Income Expenses":-43000.0,"Special Income Charges":-17863000.0,"Gain On Sale Of Ppe":85811000.0,"Other Special Charges":99551000.0,"Restructuring And Mergern Acquisition":4123000.0,"Net Non Operating Interest Income Expense":-22896000.0,"Interest Expense Non Operating":32191000.0,"Interest Income Non Operating":9295000.0,"Operating Income":84706000.0,"Operating Expense":40953000.0,"Other Operating Expenses":16483000.0,"Selling General And Administration":24470000.0,"Selling And Marketing Expense":24470000.0,"Gross Profit":125659000.0,"Cost Of Revenue":530530000.0,"Total Revenue":656189000.0,"Operating Revenue":656009000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-573045.0,"Tax Rate For Calcs":0.165,"Normalized EBITDA":45221000.0,"Total Unusual Items":-3473000.0,"Total Unusual Items Excluding Goodwill":-3473000.0,"Net Income From Continuing Operation Net Minority Interest":-43574000.0,"Reconciled Depreciation":58952000.0,"Reconciled Cost Of Revenue":528994000.0,"EBITDA":41748000.0,"EBIT":-17204000.0,"Net Interest Income":-24842000.0,"Interest Expense":34950000.0,"Interest Income":10108000.0,"Normalized Income":-40674045.0,"Net Income From Continuing And Discontinued Operation":-43574000.0,"Total Expenses":585649000.0,"Rent Expense Supplemental":11096000.0,"Total Operating Income As Reported":-27190000.0,"Diluted Average Shares":18050000.0,"Basic Average Shares":18050000.0,"Diluted EPS":-2.41,"Basic EPS":-2.41,"Diluted NI Availto Com Stockholders":-43574000.0,"Net Income Common Stockholders":-43574000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-43574000.0,"Net Income Including Noncontrolling Interests":-43574000.0,"Net Income Continuous Operations":-43574000.0,"Tax Provision":-8580000.0,"Pretax Income":-52154000.0,"Other Income Expense":-3595000.0,"Other Non Operating Income Expenses":-122000.0,"Special Income Charges":-3473000.0,"Gain On Sale Of Ppe":-2890000.0,"Other Special Charges":583000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-24842000.0,"Interest Expense Non Operating":34950000.0,"Interest Income Non Operating":10108000.0,"Operating Income":-23717000.0,"Operating Expense":56655000.0,"Other Operating Expenses":33615000.0,"Selling General And Administration":23040000.0,"Selling And Marketing Expense":23040000.0,"Gross Profit":32938000.0,"Cost Of Revenue":528994000.0,"Total Revenue":561932000.0,"Operating Revenue":552393000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-31154710.175692,"Tax Rate For Calcs":0.264193,"Normalized EBITDA":129072000.0,"Total Unusual Items":-117924000.0,"Total Unusual Items Excluding Goodwill":-117924000.0,"Net Income From Continuing Operation Net Minority Interest":-65166000.0,"Reconciled Depreciation":68518000.0,"Reconciled Cost Of Revenue":571023000.0,"EBITDA":11148000.0,"EBIT":-57370000.0,"Net Interest Income":-20835000.0,"Interest Expense":31194000.0,"Interest Income":10359000.0,"Normalized Income":21603289.824308,"Net Income From Continuing And Discontinued Operation":-65166000.0,"Total Expenses":638949000.0,"Rent Expense Supplemental":11023000.0,"Total Operating Income As Reported":-67489000.0,"Diluted Average Shares":17995000.0,"Basic Average Shares":17995000.0,"Diluted EPS":-3.62,"Basic EPS":-3.62,"Diluted NI Availto Com Stockholders":-65166000.0,"Net Income Common Stockholders":-65166000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-65166000.0,"Net Income Including Noncontrolling Interests":-65166000.0,"Net Income Continuous Operations":-65166000.0,"Tax Provision":-23398000.0,"Pretax Income":-88564000.0,"Other Income Expense":-118164000.0,"Other Non Operating Income Expenses":-240000.0,"Special Income Charges":-117924000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":103328000.0,"Restructuring And Mergern Acquisition":14596000.0,"Net Non Operating Interest Income Expense":-20835000.0,"Interest Expense Non Operating":31194000.0,"Interest Income Non Operating":10359000.0,"Operating Income":50435000.0,"Operating Expense":67926000.0,"Other Operating Expenses":41089000.0,"Selling General And Administration":26837000.0,"Selling And Marketing Expense":26837000.0,"Gross Profit":118361000.0,"Cost Of Revenue":571023000.0,"Total Revenue":689384000.0,"Operating Revenue":668576000.0},"2025-03-31":{"Tax Effect Of Unusual Items":365425.0,"Tax Rate For Calcs":0.235,"Normalized EBITDA":137992000.0,"Total Unusual Items":1555000.0,"Total Unusual Items Excluding Goodwill":1555000.0,"Net Income From Continuing Operation Net Minority Interest":32102000.0,"Reconciled Depreciation":63312000.0,"Reconciled Cost Of Revenue":575363000.0,"EBITDA":139547000.0,"EBIT":76235000.0,"Net Interest Income":-22360000.0,"Interest Expense":34295000.0,"Interest Income":11935000.0,"Normalized Income":30912425.0,"Net Income From Continuing And Discontinued Operation":32102000.0,"Total Expenses":635627000.0,"Rent Expense Supplemental":5920000.0,"Total Operating Income As Reported":65002000.0,"Diluted Average Shares":18022000.0,"Basic Average Shares":17984000.0,"Diluted EPS":1.73,"Basic EPS":1.74,"Diluted NI Availto Com Stockholders":31260000.0,"Net Income Common Stockholders":31260000.0,"Otherunder Preferred Stock Dividend":842000.0,"Net Income":32102000.0,"Net Income Including Noncontrolling Interests":32102000.0,"Net Income Continuous Operations":32102000.0,"Tax Provision":9838000.0,"Pretax Income":41940000.0,"Other Income Expense":853000.0,"Other Non Operating Income Expenses":-702000.0,"Special Income Charges":1555000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-1555000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-22360000.0,"Interest Expense Non Operating":34295000.0,"Interest Income Non Operating":11935000.0,"Operating Income":63447000.0,"Operating Expense":60264000.0,"Other Operating Expenses":35168000.0,"Selling General And Administration":25096000.0,"Selling And Marketing Expense":25096000.0,"Gross Profit":123711000.0,"Cost Of Revenue":575363000.0,"Total Revenue":699074000.0,"Operating Revenue":668205000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":2668000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":222637000.0,"Repurchase Of Capital Stock":-55000.0,"Repayment Of Debt":-29411000.0,"Issuance Of Debt":20500000.0,"Capital Expenditure":-45425000.0,"Interest Paid Supplemental Data":31389000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":304574000.0,"Beginning Cash Position":190760000.0,"Changes In Cash":113814000.0,"Financing Cash Flow":-8966000.0,"Cash Flow From Continuing Financing Activities":-8966000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-55000.0,"Common Stock Payments":-55000.0,"Net Issuance Payments Of Debt":-8911000.0,"Net Long Term Debt Issuance":-8911000.0,"Long Term Debt Payments":-29411000.0,"Long Term Debt Issuance":20500000.0,"Investing Cash Flow":-145282000.0,"Cash Flow From Continuing Investing Activities":-145282000.0,"Net Other Investing Changes":-117270000.0,"Net Investment Purchase And Sale":17413000.0,"Sale Of Investment":191779000.0,"Purchase Of Investment":-174366000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-45425000.0,"Sale Of PPE":null,"Purchase Of PPE":-45425000.0,"Operating Cash Flow":268062000.0,"Cash Flow From Continuing Operating Activities":268062000.0,"Change In Working Capital":140343000.0,"Change In Other Working Capital":-5227000.0,"Change In Other Current Liabilities":125473000.0,"Change In Payables And Accrued Expense":20097000.0,"Change In Accrued Expense":20097000.0,"Other Non Cash Items":27315000.0,"Depreciation Amortization Depletion":57926000.0,"Depreciation And Amortization":57926000.0,"Net Income From Continuing Operations":42478000.0},"2025-12-31":{"Free Cash Flow":90412000.0,"Repurchase Of Capital Stock":-632000.0,"Repayment Of Debt":-259094000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-21760000.0,"Interest Paid Supplemental Data":22979000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":190760000.0,"Beginning Cash Position":344830000.0,"Changes In Cash":-154070000.0,"Financing Cash Flow":-255645000.0,"Cash Flow From Continuing Financing Activities":-255645000.0,"Net Other Financing Charges":4081000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-632000.0,"Common Stock Payments":-632000.0,"Net Issuance Payments Of Debt":-259094000.0,"Net Long Term Debt Issuance":-259094000.0,"Long Term Debt Payments":-259094000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-10597000.0,"Cash Flow From Continuing Investing Activities":-10597000.0,"Net Other Investing Changes":-27523000.0,"Net Investment Purchase And Sale":12589000.0,"Sale Of Investment":246303000.0,"Purchase Of Investment":-233714000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":4337000.0,"Sale Of PPE":26097000.0,"Purchase Of PPE":-21760000.0,"Operating Cash Flow":112172000.0,"Cash Flow From Continuing Operating Activities":112172000.0,"Change In Working Capital":5819000.0,"Change In Other Working Capital":-30178000.0,"Change In Other Current Liabilities":-28054000.0,"Change In Payables And Accrued Expense":38794000.0,"Change In Accrued Expense":38794000.0,"Other Non Cash Items":52983000.0,"Depreciation Amortization Depletion":58403000.0,"Depreciation And Amortization":58403000.0,"Net Income From Continuing Operations":31941000.0},"2025-09-30":{"Free Cash Flow":-121733000.0,"Repurchase Of Capital Stock":-1486000.0,"Repayment Of Debt":-214571000.0,"Issuance Of Debt":315145000.0,"Capital Expenditure":-115682000.0,"Interest Paid Supplemental Data":40715000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":344830000.0,"Beginning Cash Position":227901000.0,"Changes In Cash":116929000.0,"Financing Cash Flow":90968000.0,"Cash Flow From Continuing Financing Activities":90968000.0,"Net Other Financing Charges":-8120000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-1486000.0,"Common Stock Payments":-1486000.0,"Net Issuance Payments Of Debt":100574000.0,"Net Long Term Debt Issuance":100574000.0,"Long Term Debt Payments":-214571000.0,"Long Term Debt Issuance":315145000.0,"Investing Cash Flow":32012000.0,"Cash Flow From Continuing Investing Activities":32012000.0,"Net Other Investing Changes":-65199000.0,"Net Investment Purchase And Sale":-27750000.0,"Sale Of Investment":210087000.0,"Purchase Of Investment":-237837000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-64975000.0,"Sale Of PPE":null,"Purchase Of PPE":-115682000.0,"Operating Cash Flow":-6051000.0,"Cash Flow From Continuing Operating Activities":-6051000.0,"Change In Working Capital":-2581000.0,"Change In Other Working Capital":-8232000.0,"Change In Other Current Liabilities":24789000.0,"Change In Payables And Accrued Expense":-19138000.0,"Change In Accrued Expense":-19138000.0,"Other Non Cash Items":-18848000.0,"Depreciation Amortization Depletion":58952000.0,"Depreciation And Amortization":58952000.0,"Net Income From Continuing Operations":-43574000.0},"2025-06-30":{"Free Cash Flow":-10503000.0,"Repurchase Of Capital Stock":-350000.0,"Repayment Of Debt":-152012000.0,"Issuance Of Debt":99321000.0,"Capital Expenditure":-102744000.0,"Interest Paid Supplemental Data":19401000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":227901000.0,"Beginning Cash Position":302788000.0,"Changes In Cash":-74887000.0,"Financing Cash Flow":-47188000.0,"Cash Flow From Continuing Financing Activities":-47188000.0,"Net Other Financing Charges":5853000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-350000.0,"Common Stock Payments":-350000.0,"Net Issuance Payments Of Debt":-52691000.0,"Net Long Term Debt Issuance":-52691000.0,"Long Term Debt Payments":-152012000.0,"Long Term Debt Issuance":99321000.0,"Investing Cash Flow":-119940000.0,"Cash Flow From Continuing Investing Activities":-119940000.0,"Net Other Investing Changes":-514000.0,"Net Investment Purchase And Sale":-16682000.0,"Sale Of Investment":177243000.0,"Purchase Of Investment":-193925000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-102744000.0,"Sale Of PPE":null,"Purchase Of PPE":-102744000.0,"Operating Cash Flow":92241000.0,"Cash Flow From Continuing Operating Activities":92241000.0,"Change In Working Capital":-8544000.0,"Change In Other Working Capital":20161000.0,"Change In Other Current Liabilities":-76125000.0,"Change In Payables And Accrued Expense":47420000.0,"Change In Accrued Expense":47420000.0,"Other Non Cash Items":97433000.0,"Depreciation Amortization Depletion":68518000.0,"Depreciation And Amortization":68518000.0,"Net Income From Continuing Operations":-65166000.0},"2025-03-31":{"Free Cash Flow":116928000.0,"Repurchase Of Capital Stock":-11120000.0,"Repayment Of Debt":-280617000.0,"Issuance Of Debt":224460000.0,"Capital Expenditure":-74478000.0,"Interest Paid Supplemental Data":38568000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":302788000.0,"Beginning Cash Position":302319000.0,"Changes In Cash":469000.0,"Financing Cash Flow":-69035000.0,"Cash Flow From Continuing Financing Activities":-69035000.0,"Net Other Financing Charges":-1758000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-11120000.0,"Common Stock Payments":-11120000.0,"Net Issuance Payments Of Debt":-56157000.0,"Net Long Term Debt Issuance":-56157000.0,"Long Term Debt Payments":-280617000.0,"Long Term Debt Issuance":224460000.0,"Investing Cash Flow":-121902000.0,"Cash Flow From Continuing Investing Activities":-121902000.0,"Net Other Investing Changes":25903000.0,"Net Investment Purchase And Sale":-73327000.0,"Sale Of Investment":210417000.0,"Purchase Of Investment":-283744000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-74478000.0,"Sale Of PPE":null,"Purchase Of PPE":-74478000.0,"Operating Cash Flow":191406000.0,"Cash Flow From Continuing Operating Activities":191406000.0,"Change In Working Capital":100563000.0,"Change In Other Working Capital":9157000.0,"Change In Other Current Liabilities":68724000.0,"Change In Payables And Accrued Expense":22682000.0,"Change In Accrued Expense":22682000.0,"Other Non Cash Items":-4571000.0,"Depreciation Amortization Depletion":63312000.0,"Depreciation And Amortization":63312000.0,"Net Income From Continuing Operations":32102000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":3043000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":3414000.0,"Cash Dividends Paid":1000.0,"Common Stock Dividend Paid":1000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Other Non Cash Items":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}