{"ticker":"ALKT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":106941980.0,"Share Issued":106941980.0,"Net Debt":291692000.0,"Total Debt":358158000.0,"Tangible Book Value":-186431000.0,"Invested Capital":699881000.0,"Working Capital":94266000.0,"Net Tangible Assets":-186431000.0,"Capital Lease Obligations":20954000.0,"Common Stock Equity":362677000.0,"Total Capitalization":699881000.0,"Total Equity Gross Minority Interest":362677000.0,"Stockholders Equity":362677000.0,"Retained Earnings":-542716000.0,"Additional Paid In Capital":905286000.0,"Capital Stock":107000.0,"Common Stock":107000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":468404000.0,"Total Non Current Liabilities Net Minority Interest":385215000.0,"Other Non Current Liabilities":246000.0,"Non Current Deferred Liabilities":28981000.0,"Non Current Deferred Revenue":26041000.0,"Non Current Deferred Taxes Liabilities":2940000.0,"Long Term Debt And Capital Lease Obligation":355988000.0,"Long Term Capital Lease Obligation":18784000.0,"Long Term Debt":337204000.0,"Current Liabilities":83189000.0,"Current Deferred Liabilities":33513000.0,"Current Deferred Revenue":33513000.0,"Current Debt And Capital Lease Obligation":2170000.0,"Current Capital Lease Obligation":2170000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":2733000.0,"Payables And Accrued Expenses":44773000.0,"Current Accrued Expenses":32443000.0,"Payables":12330000.0,"Total Tax Payable":null,"Accounts Payable":12330000.0,"Total Assets":831081000.0,"Total Non Current Assets":653626000.0,"Other Non Current Assets":10092000.0,"Non Current Deferred Assets":48651000.0,"Goodwill And Other Intangible Assets":549108000.0,"Other Intangible Assets":145704000.0,"Goodwill":403404000.0,"Net PPE":45775000.0,"Accumulated Depreciation":-17828000.0,"Gross PPE":63603000.0,"Leases":10249000.0,"Construction In Progress":32379000.0,"Other Properties":17208000.0,"Machinery Furniture Equipment":3767000.0,"Properties":0.0,"Current Assets":177455000.0,"Other Current Assets":22318000.0,"Current Deferred Assets":17464000.0,"Prepaid Assets":null,"Receivables":56718000.0,"Receivables Adjustments Allowances":-657000.0,"Other Receivables":7677000.0,"Accounts Receivable":49698000.0,"Cash Cash Equivalents And Short Term Investments":80955000.0,"Other Short Term Investments":35443000.0,"Cash And Cash Equivalents":45512000.0},"2026-03-31":{"Ordinary Shares Number":107019174.0,"Share Issued":107019174.0,"Net Debt":296294000.0,"Total Debt":358211000.0,"Tangible Book Value":-185073000.0,"Invested Capital":707360000.0,"Working Capital":95776000.0,"Net Tangible Assets":-185073000.0,"Capital Lease Obligations":21505000.0,"Common Stock Equity":370654000.0,"Total Capitalization":707360000.0,"Total Equity Gross Minority Interest":370654000.0,"Stockholders Equity":370654000.0,"Retained Earnings":-533816000.0,"Additional Paid In Capital":904363000.0,"Capital Stock":107000.0,"Common Stock":107000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":458685000.0,"Total Non Current Liabilities Net Minority Interest":384925000.0,"Other Non Current Liabilities":242000.0,"Non Current Deferred Liabilities":28650000.0,"Non Current Deferred Revenue":25815000.0,"Non Current Deferred Taxes Liabilities":2835000.0,"Long Term Debt And Capital Lease Obligation":356033000.0,"Long Term Capital Lease Obligation":19327000.0,"Long Term Debt":336706000.0,"Current Liabilities":73760000.0,"Current Deferred Liabilities":34004000.0,"Current Deferred Revenue":34004000.0,"Current Debt And Capital Lease Obligation":2178000.0,"Current Capital Lease Obligation":2178000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":2368000.0,"Payables And Accrued Expenses":35210000.0,"Current Accrued Expenses":31171000.0,"Payables":4039000.0,"Total Tax Payable":null,"Accounts Payable":4039000.0,"Total Assets":829339000.0,"Total Non Current Assets":659803000.0,"Other Non Current Assets":10190000.0,"Non Current Deferred Assets":48224000.0,"Goodwill And Other Intangible Assets":555727000.0,"Other Intangible Assets":152323000.0,"Goodwill":403404000.0,"Net PPE":45662000.0,"Accumulated Depreciation":-16210000.0,"Gross PPE":61872000.0,"Leases":10233000.0,"Construction In Progress":30274000.0,"Other Properties":17774000.0,"Machinery Furniture Equipment":3591000.0,"Properties":0.0,"Current Assets":169536000.0,"Other Current Assets":24070000.0,"Current Deferred Assets":16385000.0,"Prepaid Assets":null,"Receivables":51435000.0,"Receivables Adjustments Allowances":-616000.0,"Other Receivables":7741000.0,"Accounts Receivable":44310000.0,"Cash Cash Equivalents And Short Term Investments":77646000.0,"Other Short Term Investments":37234000.0,"Cash And Cash Equivalents":40412000.0},"2025-12-31":{"Ordinary Shares Number":106101875.0,"Share Issued":106101875.0,"Net Debt":287773000.0,"Total Debt":368545000.0,"Tangible Book Value":-218233590.0,"Invested Capital":713279000.0,"Working Capital":97669000.0,"Net Tangible Assets":-218233590.0,"Capital Lease Obligations":17315000.0,"Common Stock Equity":362049000.0,"Total Capitalization":713279000.0,"Total Equity Gross Minority Interest":362049000.0,"Stockholders Equity":362049000.0,"Retained Earnings":-523853000.0,"Additional Paid In Capital":885796000.0,"Capital Stock":106000.0,"Common Stock":106000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":485178000.0,"Total Non Current Liabilities Net Minority Interest":395631000.0,"Other Non Current Liabilities":237000.0,"Non Current Deferred Liabilities":28425000.0,"Non Current Deferred Revenue":25800000.0,"Non Current Deferred Taxes Liabilities":2625000.0,"Long Term Debt And Capital Lease Obligation":366969000.0,"Long Term Capital Lease Obligation":15739000.0,"Long Term Debt":351230000.0,"Current Liabilities":89547000.0,"Current Deferred Liabilities":34770000.0,"Current Deferred Revenue":34770000.0,"Current Debt And Capital Lease Obligation":1576000.0,"Current Capital Lease Obligation":1576000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":3428000.0,"Payables And Accrued Expenses":49773000.0,"Current Accrued Expenses":43931000.0,"Payables":5842000.0,"Total Tax Payable":null,"Accounts Payable":5842000.0,"Total Assets":847227000.0,"Total Non Current Assets":660011000.0,"Other Non Current Assets":10120000.0,"Non Current Deferred Assets":47430000.0,"Goodwill And Other Intangible Assets":580282590.0,"Other Intangible Assets":176878590.0,"Goodwill":403404000.0,"Net PPE":22178410.0,"Accumulated Depreciation":-4796590.0,"Gross PPE":26975000.0,"Leases":10230000.0,"Construction In Progress":null,"Other Properties":13462000.0,"Machinery Furniture Equipment":3283000.0,"Properties":0.0,"Current Assets":187216000.0,"Other Current Assets":20736000.0,"Current Deferred Assets":15894000.0,"Prepaid Assets":null,"Receivables":51494000.0,"Receivables Adjustments Allowances":-556000.0,"Other Receivables":7914000.0,"Accounts Receivable":44136000.0,"Cash Cash Equivalents And Short Term Investments":99092000.0,"Other Short Term Investments":35635000.0,"Cash And Cash Equivalents":63457000.0},"2025-09-30":{"Ordinary Shares Number":105004011.0,"Share Issued":105004011.0,"Net Debt":303401000.0,"Total Debt":378443000.0,"Tangible Book Value":-218850000.0,"Invested Capital":710833000.0,"Working Capital":94237000.0,"Net Tangible Assets":-218850000.0,"Capital Lease Obligations":17726000.0,"Common Stock Equity":350116000.0,"Total Capitalization":710833000.0,"Total Equity Gross Minority Interest":350116000.0,"Stockholders Equity":350116000.0,"Retained Earnings":-512412000.0,"Additional Paid In Capital":862423000.0,"Capital Stock":105000.0,"Common Stock":105000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":485059000.0,"Total Non Current Liabilities Net Minority Interest":404428000.0,"Other Non Current Liabilities":233000.0,"Non Current Deferred Liabilities":27330000.0,"Non Current Deferred Revenue":24882000.0,"Non Current Deferred Taxes Liabilities":2448000.0,"Long Term Debt And Capital Lease Obligation":376865000.0,"Long Term Capital Lease Obligation":16148000.0,"Long Term Debt":360717000.0,"Current Liabilities":80631000.0,"Current Deferred Liabilities":31148000.0,"Current Deferred Revenue":31148000.0,"Current Debt And Capital Lease Obligation":1578000.0,"Current Capital Lease Obligation":1578000.0,"Pensionand Other Post Retirement Benefit Plans Current":2185000.0,"Current Provisions":3823000.0,"Payables And Accrued Expenses":41897000.0,"Current Accrued Expenses":33983000.0,"Payables":7914000.0,"Total Tax Payable":653000.0,"Accounts Payable":7261000.0,"Total Assets":835175000.0,"Total Non Current Assets":660307000.0,"Other Non Current Assets":9467000.0,"Non Current Deferred Assets":42581000.0,"Goodwill And Other Intangible Assets":568966000.0,"Other Intangible Assets":165562000.0,"Goodwill":403404000.0,"Net PPE":39293000.0,"Accumulated Depreciation":-13505000.0,"Gross PPE":52798000.0,"Leases":10235000.0,"Construction In Progress":25641000.0,"Other Properties":13856000.0,"Machinery Furniture Equipment":3066000.0,"Properties":0.0,"Current Assets":174868000.0,"Other Current Assets":18413000.0,"Current Deferred Assets":14868000.0,"Prepaid Assets":null,"Receivables":50675000.0,"Receivables Adjustments Allowances":-608000.0,"Other Receivables":7310000.0,"Accounts Receivable":43973000.0,"Cash Cash Equivalents And Short Term Investments":90912000.0,"Other Short Term Investments":33596000.0,"Cash And Cash Equivalents":57316000.0},"2025-06-30":{"Ordinary Shares Number":104083138.0,"Share Issued":104083138.0,"Net Debt":332782000.0,"Total Debt":403305000.0,"Tangible Book Value":-231980000.0,"Invested Capital":729224000.0,"Working Capital":111421000.0,"Net Tangible Assets":-231980000.0,"Capital Lease Obligations":18097000.0,"Common Stock Equity":344016000.0,"Total Capitalization":729224000.0,"Total Equity Gross Minority Interest":344016000.0,"Stockholders Equity":344016000.0,"Retained Earnings":-497608000.0,"Additional Paid In Capital":841520000.0,"Capital Stock":104000.0,"Common Stock":104000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":496373000.0,"Total Non Current Liabilities Net Minority Interest":429963000.0,"Other Non Current Liabilities":229000.0,"Non Current Deferred Liabilities":28013000.0,"Non Current Deferred Revenue":25600000.0,"Non Current Deferred Taxes Liabilities":2413000.0,"Long Term Debt And Capital Lease Obligation":401721000.0,"Long Term Capital Lease Obligation":16513000.0,"Long Term Debt":385208000.0,"Current Liabilities":66410000.0,"Current Deferred Liabilities":27157000.0,"Current Deferred Revenue":27157000.0,"Current Debt And Capital Lease Obligation":1584000.0,"Current Capital Lease Obligation":1584000.0,"Pensionand Other Post Retirement Benefit Plans Current":766000.0,"Current Provisions":2188000.0,"Payables And Accrued Expenses":34715000.0,"Current Accrued Expenses":27123000.0,"Payables":7592000.0,"Total Tax Payable":888000.0,"Accounts Payable":6704000.0,"Total Assets":840389000.0,"Total Non Current Assets":662558000.0,"Other Non Current Assets":9643000.0,"Non Current Deferred Assets":38516000.0,"Goodwill And Other Intangible Assets":575996000.0,"Other Intangible Assets":172182000.0,"Goodwill":403814000.0,"Net PPE":38403000.0,"Accumulated Depreciation":-12545000.0,"Gross PPE":50948000.0,"Leases":10238000.0,"Construction In Progress":23328000.0,"Other Properties":14213000.0,"Machinery Furniture Equipment":3169000.0,"Properties":0.0,"Current Assets":177831000.0,"Other Current Assets":1109000.0,"Current Deferred Assets":14629000.0,"Prepaid Assets":16810000.0,"Receivables":58171000.0,"Receivables Adjustments Allowances":-594000.0,"Other Receivables":17471000.0,"Accounts Receivable":41294000.0,"Cash Cash Equivalents And Short Term Investments":87112000.0,"Other Short Term Investments":34686000.0,"Cash And Cash Equivalents":52426000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":2392000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":1815000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":21316000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":757000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":634000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.023266,"Normalized EBITDA":1270000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-8900000.0,"Reconciled Depreciation":8291000.0,"Reconciled Cost Of Revenue":49447000.0,"EBITDA":1270000.0,"EBIT":-7021000.0,"Net Interest Income":-1407000.0,"Interest Expense":2091000.0,"Interest Income":684000.0,"Normalized Income":-8900000.0,"Net Income From Continuing And Discontinued Operation":-8900000.0,"Total Expenses":137549000.0,"Total Operating Income As Reported":-7705000.0,"Diluted Average Shares":106862412.0,"Basic Average Shares":106862412.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-8900000.0,"Net Income Common Stockholders":-8900000.0,"Net Income":-8900000.0,"Net Income Including Noncontrolling Interests":-8900000.0,"Net Income Continuous Operations":-8900000.0,"Tax Provision":-212000.0,"Pretax Income":-9112000.0,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-1407000.0,"Interest Expense Non Operating":2091000.0,"Interest Income Non Operating":684000.0,"Operating Income":-7705000.0,"Operating Expense":81518000.0,"Depreciation Amortization Depletion Income Statement":1707000.0,"Depreciation And Amortization In Income Statement":1707000.0,"Amortization":1707000.0,"Amortization Of Intangibles Income Statement":1707000.0,"Research And Development":31399000.0,"Selling General And Administration":48412000.0,"Selling And Marketing Expense":22821000.0,"General And Administrative Expense":25591000.0,"Other Gand A":25591000.0,"Gross Profit":73813000.0,"Cost Of Revenue":56031000.0,"Total Revenue":129844000.0,"Operating Revenue":126301000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":3181000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-9963000.0,"Reconciled Depreciation":8124000.0,"Reconciled Cost Of Revenue":45852000.0,"EBITDA":3181000.0,"EBIT":-4943000.0,"Net Interest Income":-1505000.0,"Interest Expense":2267000.0,"Interest Income":762000.0,"Normalized Income":-9963000.0,"Net Income From Continuing And Discontinued Operation":-9963000.0,"Total Expenses":131843000.0,"Total Operating Income As Reported":-5705000.0,"Diluted Average Shares":106387125.0,"Basic Average Shares":106387125.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-9963000.0,"Net Income Common Stockholders":-9963000.0,"Net Income":-9963000.0,"Net Income Including Noncontrolling Interests":-9963000.0,"Net Income Continuous Operations":-9963000.0,"Tax Provision":2753000.0,"Pretax Income":-7210000.0,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-1505000.0,"Interest Expense Non Operating":2267000.0,"Interest Income Non Operating":762000.0,"Operating Income":-5705000.0,"Operating Expense":79574000.0,"Depreciation Amortization Depletion Income Statement":1707000.0,"Depreciation And Amortization In Income Statement":1707000.0,"Amortization":1707000.0,"Amortization Of Intangibles Income Statement":1707000.0,"Research And Development":31000000.0,"Selling General And Administration":46867000.0,"Selling And Marketing Expense":19955000.0,"General And Administrative Expense":26912000.0,"Other Gand A":26912000.0,"Gross Profit":73869000.0,"Cost Of Revenue":52269000.0,"Total Revenue":126138000.0,"Operating Revenue":124437000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-68250.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-440000.0,"Total Unusual Items":-325000.0,"Total Unusual Items Excluding Goodwill":-325000.0,"Net Income From Continuing Operation Net Minority Interest":-11441000.0,"Reconciled Depreciation":7857000.0,"Reconciled Cost Of Revenue":45562000.0,"EBITDA":-765000.0,"EBIT":-8622000.0,"Net Interest Income":-1645000.0,"Interest Expense":2519000.0,"Interest Income":874000.0,"Normalized Income":-11184250.0,"Net Income From Continuing And Discontinued Operation":-11441000.0,"Total Expenses":129962000.0,"Total Operating Income As Reported":-9496000.0,"Diluted Average Shares":105377994.0,"Basic Average Shares":105377994.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-11441000.0,"Net Income Common Stockholders":-11441000.0,"Net Income":-11441000.0,"Net Income Including Noncontrolling Interests":-11441000.0,"Net Income Continuous Operations":-11441000.0,"Tax Provision":300000.0,"Pretax Income":-11141000.0,"Other Income Expense":-325000.0,"Special Income Charges":-325000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":325000.0,"Net Non Operating Interest Income Expense":-1645000.0,"Interest Expense Non Operating":2519000.0,"Interest Income Non Operating":874000.0,"Operating Income":-9171000.0,"Operating Expense":78250000.0,"Depreciation Amortization Depletion Income Statement":1707000.0,"Depreciation And Amortization In Income Statement":1707000.0,"Amortization":1707000.0,"Amortization Of Intangibles Income Statement":1707000.0,"Research And Development":31189000.0,"Selling General And Administration":45354000.0,"Selling And Marketing Expense":19914000.0,"General And Administrative Expense":25440000.0,"Other Gand A":25440000.0,"Gross Profit":69079000.0,"Cost Of Revenue":51712000.0,"Total Revenue":120791000.0,"Operating Revenue":118711000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-494.0,"Tax Rate For Calcs":0.002,"Normalized EBITDA":-3739000.0,"Total Unusual Items":-247000.0,"Total Unusual Items Excluding Goodwill":-247000.0,"Net Income From Continuing Operation Net Minority Interest":-14804000.0,"Reconciled Depreciation":7869000.0,"Reconciled Cost Of Revenue":42649000.0,"EBITDA":-3986000.0,"EBIT":-11855000.0,"Net Interest Income":-1952000.0,"Interest Expense":2978000.0,"Interest Income":1026000.0,"Normalized Income":-14557494.0,"Net Income From Continuing And Discontinued Operation":-14804000.0,"Total Expenses":125588000.0,"Total Operating Income As Reported":-12881000.0,"Diluted Average Shares":104345319.0,"Basic Average Shares":104345319.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-14804000.0,"Net Income Common Stockholders":-14804000.0,"Net Income":-14804000.0,"Net Income Including Noncontrolling Interests":-14804000.0,"Net Income Continuous Operations":-14804000.0,"Tax Provision":-29000.0,"Pretax Income":-14833000.0,"Other Income Expense":-247000.0,"Special Income Charges":-247000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":247000.0,"Net Non Operating Interest Income Expense":-1952000.0,"Interest Expense Non Operating":2978000.0,"Interest Income Non Operating":1026000.0,"Operating Income":-12634000.0,"Operating Expense":76776000.0,"Depreciation Amortization Depletion Income Statement":1706000.0,"Depreciation And Amortization In Income Statement":1706000.0,"Amortization":1706000.0,"Amortization Of Intangibles Income Statement":1706000.0,"Research And Development":30091000.0,"Selling General And Administration":44979000.0,"Selling And Marketing Expense":19337000.0,"General And Administrative Expense":25642000.0,"Other Gand A":25642000.0,"Gross Profit":64142000.0,"Cost Of Revenue":48812000.0,"Total Revenue":112954000.0,"Operating Revenue":111376000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.240174,"Normalized EBITDA":-6943000.0,"Total Unusual Items":-513000.0,"Total Unusual Items Excluding Goodwill":-513000.0,"Net Income From Continuing Operation Net Minority Interest":-13591000.0,"Reconciled Depreciation":7756000.0,"Reconciled Cost Of Revenue":40392000.0,"EBITDA":-6943000.0,"EBIT":-14699000.0,"Net Interest Income":-2024000.0,"Interest Expense":3188000.0,"Interest Income":1164000.0,"Normalized Income":-13591000.0,"Net Income From Continuing And Discontinued Operation":-13591000.0,"Total Expenses":127922000.0,"Total Operating Income As Reported":-15863000.0,"Diluted Average Shares":103389459.0,"Basic Average Shares":103389459.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-13591000.0,"Net Income Common Stockholders":-13591000.0,"Net Income":-13591000.0,"Net Income Including Noncontrolling Interests":-13591000.0,"Net Income Continuous Operations":-13591000.0,"Tax Provision":-4296000.0,"Pretax Income":-17887000.0,"Other Income Expense":-513000.0,"Special Income Charges":-513000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":513000.0,"Net Non Operating Interest Income Expense":-2024000.0,"Interest Expense Non Operating":3188000.0,"Interest Income Non Operating":1164000.0,"Operating Income":-15863000.0,"Operating Expense":81481000.0,"Depreciation Amortization Depletion Income Statement":1707000.0,"Depreciation And Amortization In Income Statement":1707000.0,"Amortization":1707000.0,"Amortization Of Intangibles Income Statement":1707000.0,"Research And Development":30231000.0,"Selling General And Administration":49543000.0,"Selling And Marketing Expense":22991000.0,"General And Administrative Expense":26552000.0,"Other Gand A":26552000.0,"Gross Profit":65618000.0,"Cost Of Revenue":46441000.0,"Total Revenue":112059000.0,"Operating Revenue":109103000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-4033000.0,"Total Unusual Items Excluding Goodwill":-4033000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-4033000.0,"Special Income Charges":-4033000.0,"Impairment Of Capital Assets":1655000.0,"Restructuring And Mergern Acquisition":2378000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":0.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":19757000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2263000.0,"End Cash Position":45512000.0,"Beginning Cash Position":40412000.0,"Changes In Cash":5100000.0,"Financing Cash Flow":-16569000.0,"Cash Flow From Continuing Financing Activities":-16569000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":3461000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-351000.0,"Cash Flow From Continuing Investing Activities":-351000.0,"Net Investment Purchase And Sale":1912000.0,"Sale Of Investment":7848000.0,"Purchase Of Investment":-5936000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-385000.0,"Purchase Of PPE":-385000.0,"Capital Expenditure Reported":-1878000.0,"Operating Cash Flow":22020000.0,"Cash Flow From Continuing Operating Activities":22020000.0,"Change In Working Capital":4583000.0,"Change In Other Working Capital":-1622000.0,"Change In Payables And Accrued Expense":9947000.0,"Change In Prepaid Assets":1541000.0,"Change In Receivables":-5283000.0,"Changes In Account Receivables":-5283000.0,"Other Non Cash Items":449000.0,"Stock Based Compensation":17492000.0,"Asset Impairment Charge":0.0,"Deferred Tax":105000.0,"Deferred Income Tax":105000.0,"Depreciation Amortization Depletion":8291000.0,"Depreciation And Amortization":8291000.0,"Net Income From Continuing Operations":-8900000.0},"2026-03-31":{"Free Cash Flow":-7374000.0,"Repayment Of Debt":-15000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2574000.0,"End Cash Position":40412000.0,"Beginning Cash Position":63457000.0,"Changes In Cash":-23045000.0,"Financing Cash Flow":-14026000.0,"Cash Flow From Continuing Financing Activities":-14026000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":974000.0,"Net Issuance Payments Of Debt":-15000000.0,"Net Long Term Debt Issuance":-15000000.0,"Long Term Debt Payments":-15000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-4219000.0,"Cash Flow From Continuing Investing Activities":-4219000.0,"Net Investment Purchase And Sale":-1645000.0,"Sale Of Investment":15950000.0,"Purchase Of Investment":-17595000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-387000.0,"Purchase Of PPE":-387000.0,"Capital Expenditure Reported":-2187000.0,"Operating Cash Flow":-4800000.0,"Cash Flow From Continuing Operating Activities":-4800000.0,"Change In Working Capital":-21075000.0,"Change In Other Working Capital":-1755000.0,"Change In Payables And Accrued Expense":-15740000.0,"Change In Prepaid Assets":-3639000.0,"Change In Receivables":59000.0,"Changes In Account Receivables":59000.0,"Other Non Cash Items":594000.0,"Stock Based Compensation":17310000.0,"Asset Impairment Charge":0.0,"Deferred Tax":210000.0,"Deferred Income Tax":210000.0,"Depreciation Amortization Depletion":8124000.0,"Depreciation And Amortization":8124000.0,"Net Income From Continuing Operations":-9963000.0},"2025-12-31":{"Free Cash Flow":14328000.0,"Repayment Of Debt":-10000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2278000.0,"End Cash Position":63457000.0,"Beginning Cash Position":57316000.0,"Changes In Cash":6141000.0,"Financing Cash Flow":-6335000.0,"Cash Flow From Continuing Financing Activities":-6335000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":3665000.0,"Net Issuance Payments Of Debt":-10000000.0,"Net Long Term Debt Issuance":-25000000.0,"Long Term Debt Payments":35000000.0,"Long Term Debt Issuance":-60000000.0,"Investing Cash Flow":-4130000.0,"Cash Flow From Continuing Investing Activities":-4130000.0,"Net Investment Purchase And Sale":-1852000.0,"Sale Of Investment":7500000.0,"Purchase Of Investment":-9352000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-386000.0,"Purchase Of PPE":-386000.0,"Capital Expenditure Reported":-1892000.0,"Operating Cash Flow":16606000.0,"Cash Flow From Continuing Operating Activities":16606000.0,"Change In Working Capital":-236000.0,"Change In Other Working Capital":-1232000.0,"Change In Payables And Accrued Expense":5284000.0,"Change In Prepaid Assets":-3469000.0,"Change In Receivables":-819000.0,"Changes In Account Receivables":-819000.0,"Other Non Cash Items":397000.0,"Stock Based Compensation":19852000.0,"Asset Impairment Charge":0.0,"Deferred Tax":177000.0,"Deferred Income Tax":177000.0,"Depreciation Amortization Depletion":7857000.0,"Depreciation And Amortization":7857000.0,"Net Income From Continuing Operations":-11441000.0},"2025-09-30":{"Free Cash Flow":28486000.0,"Repayment Of Debt":-25000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2321000.0,"End Cash Position":57316000.0,"Beginning Cash Position":52426000.0,"Changes In Cash":4890000.0,"Financing Cash Flow":-24813000.0,"Cash Flow From Continuing Financing Activities":-24813000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":187000.0,"Net Issuance Payments Of Debt":-25000000.0,"Net Long Term Debt Issuance":-25000000.0,"Long Term Debt Payments":-25000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1104000.0,"Cash Flow From Continuing Investing Activities":-1104000.0,"Net Investment Purchase And Sale":1217000.0,"Sale Of Investment":7100000.0,"Purchase Of Investment":-5883000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-274000.0,"Purchase Of PPE":-274000.0,"Capital Expenditure Reported":-2047000.0,"Operating Cash Flow":30807000.0,"Cash Flow From Continuing Operating Activities":30807000.0,"Change In Working Capital":16524000.0,"Change In Other Working Capital":-575000.0,"Change In Payables And Accrued Expense":10225000.0,"Change In Prepaid Assets":9870000.0,"Change In Receivables":-2996000.0,"Changes In Account Receivables":-2996000.0,"Other Non Cash Items":455000.0,"Stock Based Compensation":20728000.0,"Asset Impairment Charge":0.0,"Deferred Tax":35000.0,"Deferred Income Tax":35000.0,"Depreciation Amortization Depletion":7869000.0,"Depreciation And Amortization":7869000.0,"Net Income From Continuing Operations":-14804000.0},"2025-06-30":{"Free Cash Flow":-1002000.0,"Repayment Of Debt":-10000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2159000.0,"End Cash Position":52426000.0,"Beginning Cash Position":61660000.0,"Changes In Cash":-9234000.0,"Financing Cash Flow":-7444000.0,"Cash Flow From Continuing Financing Activities":-7444000.0,"Net Other Financing Charges":-1119000.0,"Proceeds From Stock Option Exercised":3675000.0,"Net Issuance Payments Of Debt":-10000000.0,"Net Long Term Debt Issuance":-10000000.0,"Long Term Debt Payments":-10000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2947000.0,"Cash Flow From Continuing Investing Activities":-2947000.0,"Net Investment Purchase And Sale":-788000.0,"Sale Of Investment":7300000.0,"Purchase Of Investment":-8088000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-397000.0,"Purchase Of PPE":-397000.0,"Capital Expenditure Reported":-1762000.0,"Operating Cash Flow":1157000.0,"Cash Flow From Continuing Operating Activities":1157000.0,"Change In Working Capital":-9161000.0,"Change In Other Working Capital":-4137000.0,"Change In Payables And Accrued Expense":6201000.0,"Change In Prepaid Assets":-10336000.0,"Change In Receivables":-889000.0,"Changes In Account Receivables":-889000.0,"Other Non Cash Items":332000.0,"Stock Based Compensation":19515000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-3694000.0,"Deferred Income Tax":-3694000.0,"Depreciation Amortization Depletion":7756000.0,"Depreciation And Amortization":7756000.0,"Net Income From Continuing Operations":-13591000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-34658000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}